|
Assets Growth (1y)
|
| | | | | | 28.05% | 11.89% | | 12.85% | 12.85% | 11.32% | -78.93% | 11.09% | 1.04% | -3.67% | 383.17% | -12.93% | -10.59% | -74.94% | -72.13% | -71.02% | -69.01% | 18.22% | 13.25% | 22.97% | 23.14% | 24.74% | 22.46% | 14.95% | 5.16% | -5.40% | 0.80% | 3.68% | 6.93% | -1.29% | -8.05% | 1.97% | 13.30% | 40.47% | 59.46% | 46.38% | 35.83% | 28.05% | 9.04% | 1.46% | 0.72% | -2.13% | -35.41% | -0.64% | -1.06% | -1.99% | 61.03% | 8.12% | 9.10% | 15.57% | 12.49% | 19.41% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | | 13.45% | 6.26% | | 2.97% | 0.65% | -35.46% | -34.29% | -34.56% | -34.58% | -34.16% | 15.10% | -32.30% | -30.12% | -28.23% | -27.16% | -25.73% | -26.24% | 11.74% | 11.81% | 13.59% | 11.46% | 5.22% | 4.31% | 6.71% | 8.41% | 9.46% | 13.91% | 15.67% | 18.06% | 21.09% | 16.93% | 14.84% | 15.73% | 20.75% | 3.94% | 13.85% | 10.62% | 7.09% | 4.28% | 2.91% | 2.83% | 3.49% | 5.37% | 8.65% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -16.56% | -18.68% | | -17.21% | -17.21% | -16.90% | -17.02% | -16.90% | -18.37% | -19.56% | 13.48% | -18.04% | -17.44% | -19.16% | -18.56% | -15.41% | -13.43% | 14.11% | 15.44% | 16.95% | 16.33% | 15.94% | 14.56% | 12.53% | 11.75% | 10.45% | 0.81% | 9.30% | 10.40% | 11.24% | 10.71% | 10.22% | 10.84% | 14.80% | 15.26% | 13.76% |
|
Assets (QoQ)
|
| | | 18.38% | | | 5.07% | 3.44% | 3.48% | 0.35% | 5.06% | 2.04% | -80.41% | 429.02% | -4.44% | -2.73% | -1.75% | -4.67% | -1.88% | -72.73% | 9.24% | -0.86% | 4.94% | 4.03% | 4.64% | 7.65% | 5.08% | 5.38% | 2.72% | 1.05% | -3.87% | -5.20% | 9.46% | 3.93% | -0.86% | -12.49% | 1.97% | 15.25% | 10.16% | 8.50% | 15.75% | 5.80% | 2.22% | 2.29% | -1.43% | -1.55% | 1.47% | -0.60% | -34.95% | 51.44% | 1.04% | -1.54% | 6.88% | 1.68% | 1.96% | 4.29% | 4.04% | 7.93% |
|
Capital Expenditures Growth (1y)
|
| | | -28.17% | 23.36% | -3.75% | -20.24% | 5.88% | -47.73% | -15.58% | 59.70% | -31.48% | -31.88% | 3.08% | 36.45% | 370.27% | 463.83% | -11.94% | -14.38% | -75.86% | -84.15% | -16.95% | -3.20% | -11.90% | 209.52% | 89.80% | -33.88% | 27.03% | -40.00% | -18.28% | 40.00% | 51.06% | 112.82% | -181.58% | -8.04% | 85.92% | -36.75% | 319.35% | 132.04% | -26.52% | -24.76% | -30.88% | -39.75% | 6,275.26% | | | | -97.91% | | | | 10.08% | -9.69% | 11.70% | 57.06% | 17.61% | -1.13% | 21.47% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | -19.53% | -23.98% | -5.74% | 20.23% | 50.54% | 26.15% | -8.49% | 23.11% | -8.04% | -15.25% | -8.99% | 4.18% | 0.00% | 40.37% | 11.55% | -18.17% | -35.36% | -33.48% | 8.81% | -3.59% | 19.13% | 58.11% | -48.36% | -5.23% | 52.80% | -6.87% | 13.51% | 44.02% | 27.32% | 0.43% | 7.34% | 8.74% | 343.27% | | | | -0.76% | 23.13% | 7.93% | -10.73% | 13.55% | 30.85% | 26.66% | 22.85% | -70.00% | | |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -9.97% | -17.06% | -9.34% | 7.57% | -6.22% | -0.30% | 3.85% | 3.61% | -2.74% | 2.48% | 3.18% | 0.92% | 13.92% | 28.71% | -23.95% | -6.74% | -5.38% | -16.90% | 18.18% | 13.84% | 18.22% | 13.47% | 13.92% | 3.54% | 178.36% | | | | 22.38% | 20.24% | 17.61% | 8.70% | 14.87% | 1.29% | 38.42% | 20.99% | 4.82% | 10.76% | 11.27% |
|
Capital Expenditures (QoQ)
|
50.70% | -25.23% | 5.00% | -39.29% | 158.82% | -41.67% | -12.99% | -19.40% | 27.78% | -5.80% | 64.62% | -65.42% | 27.03% | 42.55% | 117.91% | 19.18% | 52.30% | -77.74% | 111.86% | -66.40% | 0.00% | 16.67% | 146.94% | -69.42% | 251.35% | -28.46% | -13.98% | -41.25% | 65.96% | -2.56% | 47.37% | -36.61% | 133.80% | -137.35% | 266.13% | 28.16% | -20.45% | 29.52% | 75.74% | -59.41% | -18.56% | 18.99% | 53.19% | 4,194.44% | | | | | 51.94% | -12.76% | -0.58% | -16.47% | 24.65% | 7.91% | 39.79% | -37.45% | 4.79% | 32.57% |
|
Cash & Equivalents Growth (1y)
|
| | | -12.33% | | 7.94% | 11.28% | 9.02% | 27.45% | 11.25% | 70.45% | 81.33% | 123.22% | 62.93% | 28.49% | -0.92% | -4.90% | -6.22% | -20.17% | -11.09% | -33.62% | -20.21% | -32.33% | -12.29% | -2.16% | 29.94% | 49.07% | 33.66% | 11.00% | -8.67% | -37.05% | -32.32% | -23.68% | 20.32% | 26.02% | 39.41% | -17.14% | -37.01% | 24.48% | -12.65% | 186.06% | 155.65% | 150.05% | 46.55% | -17.48% | -43.23% | -44.90% | -21.71% | -33.51% | -6.92% | 5.85% | 26.37% | 5.11% | 8.61% | -12.10% | -6.75% | 39.46% | 61.37% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 20.12% | | 25.07% | 34.57% | 25.12% | 39.34% | 19.34% | 20.47% | 16.90% | 12.11% | 6.83% | -11.46% | -8.24% | -14.84% | -0.93% | -6.97% | 1.39% | -10.33% | -1.80% | -14.05% | -7.42% | -6.06% | 12.61% | 5.75% | 8.04% | -11.13% | -11.54% | -0.42% | -6.24% | 21.85% | 24.67% | 57.71% | 21.29% | 25.06% | -2.95% | 19.70% | 0.07% | 16.21% | 10.55% | 13.40% | 13.18% | -16.76% | -16.90% | -19.97% | -2.65% | -0.85% | 17.72% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.83% | | 7.92% | 5.65% | 8.84% | 11.94% | 12.00% | 12.02% | 13.37% | 8.88% | 7.67% | -8.22% | -6.91% | -12.15% | 1.34% | -8.57% | -0.33% | -14.54% | -6.42% | -0.08% | -0.69% | 14.46% | 18.12% | 29.77% | 10.05% | 10.63% | 0.09% | 6.35% | -1.11% | -0.15% | 0.47% | 18.00% | 12.04% | 6.45% | -1.57% | 9.80% | 3.38% | 18.13% | 18.81% |
|
Cash & Equivalents (QoQ)
|
| | -28.49% | 2.67% | -14.09% | 71.12% | -26.27% | 0.58% | 0.44% | 49.36% | 12.96% | 7.00% | 23.64% | 9.02% | -10.92% | -17.49% | 18.67% | 7.52% | -24.17% | -8.10% | -11.40% | 29.23% | -35.69% | 19.12% | -1.16% | 71.63% | -26.23% | 6.81% | -17.92% | 41.22% | -49.15% | 14.83% | -7.44% | 122.62% | -46.74% | 27.04% | -44.98% | 69.23% | 5.24% | -10.85% | 80.17% | 51.24% | 2.94% | -47.75% | 1.45% | 4.05% | -0.09% | -25.77% | -13.84% | 45.66% | 13.62% | -11.37% | -28.34% | 50.50% | -8.05% | -5.98% | 7.18% | 74.14% |
|
Cash from Investing Activities Growth (1y)
|
| | | -230.14% | 12.90% | 91.18% | -4,169.23% | 69.50% | 72.22% | -622.58% | -28.11% | 628.57% | -382.22% | 80.13% | 85.79% | -98.84% | -3,129.03% | 4,955.06% | 2,537.62% | 66.67% | 99.50% | -102.20% | -105.65% | -346.67% | -271.43% | 2.11% | 42.45% | -27.03% | 40.00% | 18.28% | -887.50% | -51.06% | -112.82% | 181.58% | 86.96% | -85.92% | 36.75% | -319.35% | -132.04% | 26.52% | 80.95% | 55.15% | 39.75% | -6,402.06% | -155.00% | -3,627.87% | 338.89% | 85.11% | 856.86% | 87.16% | 18.90% | 84.88% | -158.81% | 52.05% | -165.28% | -17.61% | 22.91% | -65.71% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | 94.18% | -5.27% | 49.79% | -98.06% | 26.38% | -251.03% | 315.43% | 86.01% | 28.10% | 8.04% | 40.37% | 41.96% | -26.98% | 15.70% | -1.48% | 7.48% | -93.30% | 77.67% | -26.36% | -32.40% | -88.83% | -68.01% | 38.43% | 9.51% | -52.80% | 6.87% | -13.51% | -44.02% | -27.32% | 36.47% | 7.07% | 43.30% | -346.19% | 32.52% | -238.18% | 74.79% | -92.32% | 78.38% | -29.01% | 54.83% | -13.55% | -124.73% | -31.91% | -22.85% | 70.19% | -50.83% | 53.27% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.03% | 28.40% | 32.99% | -60.63% | 40.15% | 4.31% | -8.45% | 32.12% | 20.39% | -11.63% | 29.87% | -2.13% | -15.90% | 5.22% | 21.95% | -0.39% | -75.54% | 56.84% | -15.23% | -15.96% | -53.30% | 10.59% | 8.48% | -0.71% | -179.46% | 17.07% | -89.52% | 44.50% | -82.02% | 47.36% | -30.89% | 20.28% | -14.87% | -6.46% | -33.61% | -20.99% | -4.82% | -10.76% | -11.27% |
|
Cash from Investing Activities (QoQ)
|
-27.40% | -277.96% | 98.15% | -3,607.69% | 66.39% | 61.73% | -795.16% | 73.51% | 69.39% | -895.56% | -58.71% | 209.28% | -127.93% | 58.99% | -13.48% | 108.91% | -77,955.56% | 161.67% | -43.02% | -99.39% | -333.33% | -171.43% | -46.32% | 73.38% | -251.35% | 28.46% | 13.98% | 41.25% | -65.96% | 2.56% | -939.47% | 91.01% | -133.80% | 137.35% | -266.13% | -28.16% | 20.45% | -29.52% | -75.74% | 59.41% | 79.38% | -205.00% | -136.07% | -4,279.86% | 99.19% | -4,358.82% | 115.13% | -372.97% | 141.11% | -175.65% | 240.07% | -134.72% | -59.86% | 38.33% | -90.71% | 37.45% | -4.79% | -32.57% |
|
Cash from Operations Growth (1y)
|
| | | -37.89% | -20.40% | 75.26% | -103.34% | 203.15% | -118.29% | 3.13% | 1,931.38% | -31.96% | 1,489.53% | -62.84% | -70.44% | 49.02% | 67.46% | 161.28% | -517.23% | -98.66% | -122.71% | -54.48% | 20.71% | 2,513.71% | 65.72% | -61.90% | -35.23% | -104.39% | -263.61% | 218.67% | 24.25% | 1,608.85% | 86.04% | 3.44% | -28.94% | -172.11% | 334.72% | -105.15% | 89.64% | 128.26% | 211.12% | 2,198.22% | 933.79% | -634.82% | -135.53% | -57.57% | -124.72% | 69.73% | -294.27% | 166.60% | 310.35% | 163.20% | -72.40% | -0.99% | -238.84% | -595.22% | 86.71% | -296.93% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | 8.60% | 26.47% | -12.43% | -43.43% | 45.39% | 62.06% | 0.04% | -182.69% | -76.16% | -74.17% | -23.83% | -43.87% | -19.57% | -28.67% | -23.19% | -86.37% | -26.31% | -31.67% | -17.94% | 6.70% | 158.68% | 44.17% | 7.89% | -9.72% | -35.31% | 47.24% | -29.46% | 53.40% | 71.85% | 44.54% | 3.75% | 46.03% | -45.65% | -37.41% | -22.92% | 40.22% | 22.95% | -85.26% | 195.23% | 85.04% | 0.76% | -64.05% | 3.85% | -39.63% | 1.79% | 3.32% | -93.08% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -51.99% | -22.59% | -4.39% | -21.05% | 1.42% | -18.45% | -29.54% | -89.17% | -15.05% | -45.78% | -11.71% | -24.59% | -19.19% | -15.62% | 8.36% | -44.82% | -16.72% | -37.85% | -15.21% | 35.86% | 28.68% | 26.75% | 6.28% | 25.73% | -22.17% | -5.67% | 8.59% | 26.90% | -37.85% | -7.39% | 4.78% | 20.87% | -26.92% | -77.53% | 3.87% | 9.00% | -7.44% | -24.56% | -115.31% |
|
Cash from Operations (QoQ)
|
-30.40% | 21.40% | 9.45% | -32.84% | -10.79% | 167.30% | -102.09% | 6,187.03% | -105.38% | 1,607.15% | -62.91% | 126.14% | 9.92% | -59.70% | -70.49% | 1,039.88% | 23.53% | -37.12% | -147.12% | 103.65% | -2,200.00% | 226.06% | -182.09% | 220.28% | -127.54% | 240.13% | -391.34% | 96.10% | -2,181.42% | 222.81% | -169.25% | 177.77% | -121.11% | 1,009.72% | -186.32% | 56.51% | 168.73% | -119.94% | -73.89% | 218.60% | 656.55% | 34.48% | -30.90% | -176.07% | 49.74% | 260.60% | -140.27% | 6.87% | -554.67% | 208.59% | -68.23% | -72.02% | -1,885.79% | 162.37% | -144.55% | 0.20% | 52.06% | -823.87% |
|
Dividends Paid - Common Growth (1y)
|
| | | 889.86% | 264.92% | -403.59% | -99.05% | -95.40% | -98.16% | 100.66% | 14.49% | 91.30% | 46.58% | 36.71% | 2,577.22% | 57.53% | 121.50% | 561.11% | -78.72% | -78.72% | -9.70% | -25.07% | -5.78% | -41.95% | -57.94% | -24.67% | 29.95% | 142.34% | 208.89% | -42.18% | -17.42% | 42.77% | -24.10% | 114.16% | -19.78% | 84.39% | 313.27% | 76.95% | 142.19% | 1.49% | 1.72% | 1.13% | 0.79% | 65.84% | -32.36% | 32.47% | 32.66% | -19.51% | 111.17% | 6.76% | 7.19% | 7.01% | -0.95% | -0.87% | -0.16% | 29.60% | 0.88% | 0.72% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | -4.53% | -53.86% | -69.83% | -33.80% | -48.26% | -60.93% | 27.24% | 86.83% | -13.76% | 43.12% | 89.19% | 75.08% | -42.05% | -5.60% | 55.11% | -36.13% | -33.10% | 5.46% | -31.15% | 0.37% | 26.17% | -0.47% | -2.30% | -4.87% | 85.47% | 113.19% | 29.88% | 17.07% | 38.76% | 47.22% | 56.49% | 25.11% | 45.86% | 41.67% | 33.34% | 47.95% | 10.65% | 13.26% | 12.67% | 12.75% | 12.62% | 12.26% | 11.92% | 12.39% | 3.73% | 28.26% | 2.15% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -21.84% | -27.78% | -32.89% | -43.39% | -55.68% | -53.12% | 15.26% | 51.52% | -2.04% | 30.66% | 24.15% | 41.93% | -7.61% | 14.55% | 35.81% | -29.63% | -4.65% | 29.76% | 4.34% | 14.46% | 30.32% | 32.89% | 10.79% | 16.01% | 60.76% | 46.14% | 24.03% | 16.49% | 28.96% | 35.44% | 40.22% | 22.73% | 21.73% | 42.85% | 20.20% | 28.22% | 13.44% | 7.74% | 7.39% |
|
Dividends Paid - Common (QoQ)
|
34.61% | 260.97% | 85.47% | 9.83% | -50.37% | -400.30% | 100.58% | 433.33% | -80.16% | 8.22% | 0.00% | 791.14% | -84.80% | 0.93% | 1,858.33% | -47.57% | -78.63% | 201.27% | -36.97% | -47.56% | -9.32% | 150.00% | -20.75% | -67.69% | -34.31% | 347.78% | 36.72% | -39.75% | -16.27% | -16.19% | 95.28% | 4.18% | -55.49% | 136.49% | -26.85% | 139.45% | -0.23% | 1.26% | 0.11% | 0.34% | 0.00% | 0.68% | -0.22% | 65.10% | -59.21% | 97.17% | -0.08% | 0.17% | 7.01% | -0.32% | 0.32% | 0.00% | -0.95% | -0.24% | 1.04% | 29.80% | -22.90% | -0.39% |
|
EBITDA Margin Growth (1y)
|
| | | 7,657.00 | 3,543.00 | 108,323.00 | -6731.00 | -9606.00 | -3874.00 | -7030.00 | 2,451.00 | -3740.00 | -3047.00 | 2,479.00 | -6605.00 | 5,239.00 | 4,887.00 | -19811.00 | 167.00 | -4908.00 | -4339.00 | 16,736.00 | 2,475.00 | 2,426.00 | 1,496.00 | 3,418.00 | 3,622.00 | -1019.00 | 171.00 | -1577.00 | -7985.00 | 2,467.00 | 2,257.00 | 2,382.00 | 3,518.00 | -14768.00 | -2792.00 | 573.00 | 5,120.00 | 15,132.00 | 2,223.00 | 213.00 | -10.00 | -1.00 | -1610.00 | -902.00 | -1954.00 | -2667.00 | -3964.00 | -983.00 | -11532.00 | -3.00 | 3,180.00 | 546.00 | 11,609.00 | -158.00 | 650.00 | 366.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -5689.00 | -3378.00 | 103,772.00 | -10885.00 | -8107.00 | -2034.00 | -24362.00 | -3987.00 | -3409.00 | -2499.00 | -596.00 | -3963.00 | 2,757.00 | 2,044.00 | 343.00 | 6,264.00 | -3501.00 | -2672.00 | 18,577.00 | -1888.00 | 3,874.00 | 3,923.00 | 4,223.00 | -845.00 | -13320.00 | -365.00 | 1,378.00 | 653.00 | 2,831.00 | 1,688.00 | 3,168.00 | 8,628.00 | 363.00 | -2178.00 | -116.00 | 3,157.00 | 12,464.00 | -3350.00 | -1672.00 | -13495.00 | -2671.00 | -2393.00 | -1339.00 | -1876.00 | -2828.00 | -134.00 | -71.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -5358.00 | -2830.00 | 100,697.00 | -8243.00 | -10589.00 | -4877.00 | -4208.00 | 2,110.00 | -2002.00 | -832.00 | 1,245.00 | -8326.00 | 4,205.00 | 4,472.00 | 1,147.00 | 1,797.00 | -15801.00 | -3208.00 | 21,532.00 | 6,750.00 | 4,238.00 | 3,355.00 | 5,009.00 | 4,266.00 | 1,811.00 | 249.00 | 689.00 | -1310.00 | 163.00 | -3885.00 | 1,282.00 | -4857.00 | -2307.00 | -2962.00 | -553.00 | 3,234.00 | 12,303.00 | 480.00 | -760.00 |
|
EBITDA Margin (QoQ)
|
-1794.00 | -105457.00 | 109,968.00 | 4,938.00 | -5907.00 | -677.00 | -5085.00 | 2,063.00 | -176.00 | -3832.00 | 4,395.00 | -4128.00 | 518.00 | 1,694.00 | -4689.00 | 7,716.00 | 166.00 | -23005.00 | 15,290.00 | 2,641.00 | 735.00 | -1930.00 | 1,029.00 | 2,592.00 | -195.00 | -8.00 | 1,232.00 | -2049.00 | 995.00 | -1755.00 | -5175.00 | 8,404.00 | 784.00 | -1630.00 | -4039.00 | -9882.00 | 12,760.00 | 1,735.00 | 508.00 | 129.00 | -149.00 | -275.00 | 285.00 | 138.00 | -1758.00 | 432.00 | -767.00 | -575.00 | -3054.00 | 3,413.00 | -11315.00 | 10,954.00 | 129.00 | 779.00 | -252.00 | -813.00 | 936.00 | 495.00 |
|
EBIT Growth (1y)
|
| | | 92.09% | -39.39% | 200.50% | -79.37% | -69.47% | 54.71% | -99.49% | 385.62% | -92.50% | -68.61% | 6,022.58% | -125.14% | 1,715.27% | 423.13% | -371.13% | 21.26% | -95.14% | -82.97% | 93.37% | 118.72% | 1,019.93% | 212.74% | 636.07% | 1,431.97% | -58.16% | 4.23% | -52.46% | -114.34% | 241.70% | 107.04% | 223.82% | 70.56% | -256.14% | -49.65% | 55.69% | 4,228.16% | 255.18% | 352.14% | 66.45% | 31.71% | -35.10% | -74.45% | -47.08% | -78.87% | -75.43% | -112.03% | -52.42% | -505.55% | -19.97% | 734.10% | 346.13% | 136.38% | 31.22% | 88.04% | -85.89% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -64.71% | -33.48% | 32.28% | -31.07% | -25.38% | 36.46% | -41.75% | -43.60% | -59.57% | -34.60% | -135.13% | -66.66% | 114.55% | 40.71% | -1.24% | 62.08% | -38.94% | -17.82% | 29.44% | 25.63% | 152.05% | 88.98% | 117.24% | -38.33% | -61.76% | 2.80% | 33.82% | 20.35% | 102.30% | 67.66% | 103.21% | 162.12% | 16.29% | -16.53% | 11.10% | 138.04% | 30.99% | -28.85% | -25.17% | -46.26% | -49.66% | -42.01% | 3.95% | -32.20% | -36.34% | 12.79% | -33.09% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -47.80% | -23.49% | 43.71% | -48.25% | -25.73% | 6.23% | -21.33% | 22.48% | -20.89% | -1.83% | 94.77% | -15.79% | 69.81% | 43.15% | 8.19% | 37.50% | -26.31% | -10.37% | 23.31% | 47.57% | 107.86% | 72.70% | 87.84% | 103.82% | 17.59% | 4.65% | 16.12% | -13.47% | 5.71% | -16.49% | 16.14% | -68.83% | -20.92% | -15.00% | 23.82% | 80.10% | 17.71% | 10.64% | -23.39% |
|
EBIT Margin Growth (1y)
|
| | | 7,657.00 | 3,543.00 | 108,323.00 | -6731.00 | -9606.00 | -3874.00 | -7030.00 | 2,451.00 | -3740.00 | -3047.00 | 2,479.00 | -6605.00 | 5,239.00 | 4,887.00 | -19811.00 | 167.00 | -4908.00 | -4339.00 | 16,736.00 | 2,475.00 | 2,426.00 | 1,496.00 | 3,418.00 | 3,622.00 | -1019.00 | 171.00 | -1577.00 | -7985.00 | 2,467.00 | 2,257.00 | 2,382.00 | 3,518.00 | -14768.00 | -2792.00 | 573.00 | 5,120.00 | 15,132.00 | 2,223.00 | 213.00 | -10.00 | -1.00 | -1610.00 | -902.00 | -1954.00 | -2667.00 | -3964.00 | -983.00 | -11532.00 | -3.00 | 3,180.00 | 546.00 | 11,609.00 | -158.00 | 650.00 | 366.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -5689.00 | -3378.00 | 103,772.00 | -10885.00 | -8107.00 | -2034.00 | -24362.00 | -3987.00 | -3409.00 | -2499.00 | -596.00 | -3963.00 | 2,757.00 | 2,044.00 | 343.00 | 6,264.00 | -3501.00 | -2672.00 | 18,577.00 | -1888.00 | 3,874.00 | 3,923.00 | 4,223.00 | -845.00 | -13320.00 | -365.00 | 1,378.00 | 653.00 | 2,831.00 | 1,688.00 | 3,168.00 | 8,628.00 | 363.00 | -2178.00 | -116.00 | 3,157.00 | 12,464.00 | -3350.00 | -1672.00 | -13495.00 | -2671.00 | -2393.00 | -1339.00 | -1876.00 | -2828.00 | -134.00 | -71.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -5358.00 | -2830.00 | 100,697.00 | -8243.00 | -10589.00 | -4877.00 | -4208.00 | 2,110.00 | -2002.00 | -832.00 | 1,245.00 | -8326.00 | 4,205.00 | 4,472.00 | 1,147.00 | 1,797.00 | -15801.00 | -3208.00 | 21,532.00 | 6,750.00 | 4,238.00 | 3,355.00 | 5,009.00 | 4,266.00 | 1,811.00 | 249.00 | 689.00 | -1310.00 | 163.00 | -3885.00 | 1,282.00 | -4857.00 | -2307.00 | -2962.00 | -553.00 | 3,234.00 | 12,303.00 | 480.00 | -760.00 |
|
EBIT Margin (QoQ)
|
-1794.00 | -105457.00 | 109,968.00 | 4,938.00 | -5907.00 | -677.00 | -5085.00 | 2,063.00 | -176.00 | -3832.00 | 4,395.00 | -4128.00 | 518.00 | 1,694.00 | -4689.00 | 7,716.00 | 166.00 | -23005.00 | 15,290.00 | 2,641.00 | 735.00 | -1930.00 | 1,029.00 | 2,592.00 | -195.00 | -8.00 | 1,232.00 | -2049.00 | 995.00 | -1755.00 | -5175.00 | 8,404.00 | 784.00 | -1630.00 | -4039.00 | -9882.00 | 12,760.00 | 1,735.00 | 508.00 | 129.00 | -149.00 | -275.00 | 285.00 | 138.00 | -1758.00 | 432.00 | -767.00 | -575.00 | -3054.00 | 3,413.00 | -11315.00 | 10,954.00 | 129.00 | 779.00 | -252.00 | -813.00 | 936.00 | 495.00 |
|
EBIT (QoQ)
|
-59.80% | -290.20% | 220.05% | 109.28% | -87.32% | 215.39% | -75.35% | 209.63% | -35.73% | -98.96% | 23,319.35% | -95.22% | 169.16% | 103.21% | -196.15% | 445.15% | -22.43% | -205.32% | 72.08% | 121.29% | 171.90% | -140.99% | 178.89% | 1,173.98% | -24.07% | -29.75% | 125.44% | -65.20% | 89.12% | -67.96% | -168.01% | 929.10% | 14.59% | -49.88% | -106.18% | -4,297.13% | 136.95% | 54.97% | 63.96% | 65.29% | 7.66% | -42.95% | 29.74% | -18.56% | -57.61% | 18.16% | -48.20% | -5.30% | -120.76% | 567.18% | -541.56% | 118.69% | 64.49% | 228.69% | -64.00% | -32.59% | 135.71% | -75.33% |
|
EBT Growth (1y)
|
| | | 94.98% | -41.35% | 197.30% | -79.58% | -69.96% | 53.63% | -101.43% | 390.93% | 4.42% | 89.30% | 2,139.53% | -127.59% | 30.25% | -12.40% | -401.65% | 19.79% | -97.51% | -85.70% | 90.61% | 107.53% | 2,041.83% | 259.44% | 433.80% | 3,219.33% | -61.70% | 3.73% | -63.47% | -119.92% | 274.74% | 114.40% | 331.35% | 48.79% | -267.77% | -52.62% | 58.80% | 1,829.78% | 247.57% | 387.81% | 68.95% | 30.43% | -36.21% | -76.08% | -48.87% | -81.14% | -78.51% | -123.36% | -57.56% | -591.37% | -24.37% | 412.57% | 418.27% | 131.49% | 41.67% | 101.37% | -89.12% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -15.11% | 19.48% | 31.68% | -31.55% | -25.79% | 36.58% | -42.25% | -45.60% | -67.66% | -38.10% | -79.45% | -74.46% | -11.48% | -23.35% | -1.84% | 58.79% | -41.14% | -18.91% | 28.35% | 20.75% | 213.25% | 99.95% | 93.63% | -75.30% | -63.96% | 1.76% | 35.76% | 20.85% | 110.12% | 70.49% | 126.19% | 138.42% | 16.45% | -17.92% | 11.11% | 84.26% | 30.10% | -31.47% | -28.43% | -47.50% | -53.02% | -44.10% | 4.00% | -33.66% | -38.71% | 13.71% | -37.92% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -54.36% | -26.56% | 39.62% | -55.89% | -26.29% | 5.54% | -22.74% | 22.11% | -22.62% | -2.43% | 55.34% | -16.11% | -0.09% | 0.03% | 8.31% | 27.20% | -26.83% | -11.54% | 22.73% | 45.00% | 137.83% | 79.19% | 74.35% | 138.02% | 17.78% | 4.22% | 16.67% | -15.37% | 4.92% | -17.89% | 20.22% | -60.67% | -23.82% | -16.59% | 24.72% | 53.73% | 17.26% | 11.40% | -27.04% |
|
EBT Margin Growth (1y)
|
| | | 7,692.00 | 3,294.00 | 110,911.00 | -6638.00 | -9604.00 | -3776.00 | -7115.00 | 2,432.00 | 166.00 | 1,036.00 | 2,420.00 | -6708.00 | 1,295.00 | 786.00 | -20108.00 | 140.00 | -5096.00 | -4423.00 | 16,966.00 | 2,415.00 | 2,609.00 | 1,568.00 | 3,411.00 | 3,713.00 | -1140.00 | 146.00 | -1700.00 | -9107.00 | 2,541.00 | 2,279.00 | 2,509.00 | 4,312.00 | -14907.00 | -2837.00 | 611.00 | 5,478.00 | 15,358.00 | 2,358.00 | 265.00 | -54.00 | -82.00 | -1772.00 | -983.00 | -2164.00 | -2837.00 | -4372.00 | -1171.00 | -11482.00 | -105.00 | 3,560.00 | 869.00 | 11,669.00 | 4.00 | 756.00 | -414.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -1746.00 | 554.00 | 106,216.00 | -10914.00 | -8142.00 | -1954.00 | -24803.00 | -4135.00 | -3634.00 | -2601.00 | -722.00 | -4152.00 | -1192.00 | -2070.00 | 269.00 | 6,268.00 | -3627.00 | -2709.00 | 18,677.00 | -2979.00 | 4,010.00 | 3,993.00 | 4,219.00 | -1082.00 | -13506.00 | -412.00 | 1,420.00 | 683.00 | 2,991.00 | 1,800.00 | 3,385.00 | 9,736.00 | 369.00 | -2251.00 | -107.00 | 3,259.00 | 12,439.00 | -3785.00 | -1888.00 | -13701.00 | -3024.00 | -2583.00 | -1284.00 | -1978.00 | -2938.00 | -56.00 | -716.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -5546.00 | -3083.00 | 103,074.00 | -8358.00 | -10629.00 | -4809.00 | -4425.00 | 1,993.00 | -2165.00 | -887.00 | 989.00 | -9547.00 | 209.00 | 356.00 | 1,078.00 | 1,473.00 | -15993.00 | -3267.00 | 21,797.00 | 6,811.00 | 4,460.00 | 3,514.00 | 5,096.00 | 4,341.00 | 1,770.00 | 174.00 | 702.00 | -1535.00 | 72.00 | -4344.00 | 1,232.00 | -3911.00 | -2573.00 | -3062.00 | -408.00 | 3,446.00 | 12,338.00 | 531.00 | -1433.00 |
|
EBT Margin (QoQ)
|
-1665.00 | -108091.00 | 112,457.00 | 4,990.00 | -6063.00 | -474.00 | -5092.00 | 2,025.00 | -235.00 | -3813.00 | 4,456.00 | -242.00 | 635.00 | -2429.00 | -4672.00 | 7,762.00 | 125.00 | -23323.00 | 15,576.00 | 2,525.00 | 798.00 | -1934.00 | 1,025.00 | 2,719.00 | -243.00 | -90.00 | 1,327.00 | -2134.00 | 1,043.00 | -1937.00 | -6080.00 | 9,514.00 | 781.00 | -1707.00 | -4277.00 | -9705.00 | 12,851.00 | 1,742.00 | 590.00 | 175.00 | -148.00 | -351.00 | 271.00 | 147.00 | -1838.00 | 437.00 | -911.00 | -526.00 | -3373.00 | 3,639.00 | -11222.00 | 10,852.00 | 292.00 | 948.00 | -423.00 | -813.00 | 1,044.00 | -222.00 |
|
EBT (QoQ)
|
-58.91% | -295.15% | 215.05% | 111.37% | -87.64% | 223.75% | -75.85% | 210.93% | -36.80% | -103.01% | 8,405.81% | -33.87% | 14.56% | -67.59% | -212.37% | 412.18% | -22.95% | -211.60% | 70.12% | 109.68% | 343.14% | -173.30% | 123.94% | 2,653.78% | -25.63% | -31.92% | 138.10% | -68.23% | 101.43% | -76.03% | -229.87% | 697.59% | 15.25% | -51.77% | -115.42% | -1,857.82% | 132.55% | 61.64% | 67.94% | 67.02% | 7.59% | -44.02% | 29.64% | -18.31% | -59.65% | 19.65% | -52.18% | -6.94% | -143.86% | 317.43% | -653.68% | 114.32% | 81.28% | 260.51% | -66.35% | -35.57% | 157.66% | -80.53% |
|
Enterprise Value Growth (1y)
|
| | | 1,280.88% | | 1,142.77% | 10.18% | 3.31% | 1,700.98% | -12.20% | -12.57% | -12.96% | -14.95% | -9.47% | -22.67% | -22.67% | -31.84% | -39.27% | -32.71% | -113.25% | -112.89% | -123.48% | -111.22% | 14.90% | 5.25% | -16.49% | -51.46% | -19.26% | 2.93% | 12.34% | 48.71% | 34.28% | 27.06% | -37.19% | -50.59% | -85.73% | -2.61% | 38.99% | -62.34% | 21.64% | -251.58% | -195.29% | -173.55% | -34.23% | 33.68% | 61.19% | 62.77% | 55.86% | 78.05% | 17.18% | -11.42% | -62.61% | -13.67% | 13.89% | 38.00% | 37.01% | -94.47% | -69.39% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 132.82% | | 117.50% | -9.35% | -11.40% | 124.27% | -21.55% | -23.09% | -27.84% | -27.54% | -28.65% | -27.21% | -27.80% | -27.72% | -29.39% | -28.35% | -28.75% | -28.43% | -30.84% | -27.80% | 12.63% | 12.46% | -11.89% | -5.37% | -13.33% | 10.10% | 9.81% | -7.83% | 1.47% | -38.06% | -35.20% | -88.40% | -25.01% | -33.74% | 11.25% | -18.25% | 22.57% | 20.01% | 1.73% | -4.30% | 1.23% | 45.10% | 34.83% | 36.40% | 23.25% | 21.42% | -6.50% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1.70% | | -3.40% | -15.51% | -15.76% | -2.53% | -16.35% | -15.74% | -15.89% | -15.65% | -16.35% | -15.39% | -15.64% | -15.54% | -17.08% | -15.87% | -16.70% | -15.87% | -17.09% | -17.22% | 0.59% | -19.34% | -20.34% | -39.03% | -8.89% | -11.12% | 3.41% | -5.01% | 10.74% | 17.46% | 4.50% | -22.64% | -7.00% | 9.81% | 13.00% | -2.69% | 13.81% | -2.50% | -6.72% |
|
Enterprise Value (QoQ)
|
| | 1,080.44% | 0.87% | -106.38% | 1,753.13% | 3.59% | -5.41% | -1.16% | -9.34% | 3.15% | -5.83% | -3.43% | -3.49% | -11.89% | -5.83% | -14.88% | -14.01% | -2.37% | -118.54% | 17.19% | -56.64% | 53.32% | -40.55% | 7.80% | -92.58% | 39.31% | -10.67% | 24.95% | -73.89% | 64.48% | -41.78% | 16.70% | -227.06% | 61.02% | -74.86% | 53.98% | -94.46% | -3.74% | 15.59% | -106.47% | -63.33% | 3.90% | 58.58% | -2.01% | 4.43% | 7.80% | 50.89% | 49.28% | -260.61% | -24.04% | 28.33% | 64.54% | -173.15% | 10.68% | 27.18% | -9.46% | -137.93% |
|
EPS (Basic) Growth (1y)
|
| | | | | | | | 73.08% | -90.70% | 5,144.68% | -41.03% | 528.57% | 850.00% | -122.78% | 26.09% | 40.00% | -376.32% | 40.70% | -82.76% | -83.33% | 100.95% | 108.90% | 870.00% | 828.57% | 4,600.00% | 225.27% | -64.95% | -4.62% | -76.60% | -126.74% | 267.65% | 116.13% | 445.45% | 52.20% | -240.80% | -68.66% | 40.00% | 2,116.85% | 239.20% | 521.43% | 78.57% | 22.27% | -34.69% | -73.95% | -48.67% | -80.66% | -82.50% | -139.71% | -70.13% | -645.71% | -35.71% | 251.85% | 626.09% | 133.19% | 100.00% | 117.07% | -81.29% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | | | | | | 53.48% | -64.38% | -108.65% | -49.58% | 44.22% | -37.00% | -77.09% | 28.23% | 29.40% | 7.34% | 29.50% | -16.31% | 13.86% | 28.15% | 57.38% | 132.08% | 167.51% | 291.49% | -34.18% | -56.25% | -13.55% | 21.36% | 37.12% | 93.15% | 61.47% | 138.91% | 139.79% | 8.58% | -20.24% | 8.67% | 89.16% | 29.25% | -38.26% | -35.06% | -48.73% | -58.12% | -46.04% | 3.64% | -29.51% | -39.18% | 9.39% | -25.97% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 35.10% | 1.79% | 15.44% | -15.30% | 61.12% | 22.42% | -14.99% | 22.13% | 34.90% | 9.57% | 53.41% | -38.16% | 0.00% | 22.87% | 22.39% | 89.60% | 106.21% | 172.41% | 59.29% | 10.53% | 0.91% | 10.38% | -9.42% | -3.81% | -19.49% | 15.90% | -65.56% | -32.13% | -21.09% | 22.72% | 60.46% | 17.13% | 16.21% | -17.95% |
|
EPS (Basic) (QoQ)
|
| | | | | 265.38% | -34.88% | 178.57% | -108.97% | 157.14% | 36,612.73% | -96.87% | -34.78% | 26.67% | -980.15% | 117.34% | -27.59% | -350.00% | -88.88% | 105.04% | -30.00% | -85.71% | 1,665.11% | 449.54% | -32.99% | -27.69% | 22.16% | -40.78% | 82.35% | -82.26% | -239.59% | 914.05% | 7.20% | -55.22% | -112.23% | -2,297.90% | 123.86% | 100.00% | 76.23% | 65.50% | 6.53% | -42.53% | 20.67% | -11.60% | -57.50% | 13.24% | -54.55% | -20.00% | -196.43% | 185.19% | -930.43% | 109.42% | 127.78% | 307.32% | -62.04% | -43.21% | 147.22% | -64.89% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | | | | | 73.08% | -90.00% | 873.94% | -37.88% | 485.71% | 775.00% | -225.98% | 31.71% | 25.93% | -417.14% | 83.87% | -98.15% | -79.41% | 98.20% | 109.56% | 8,900.00% | 742.86% | 2,250.00% | 1,016.95% | -66.67% | -5.08% | -76.74% | -126.70% | 293.33% | 119.64% | 450.00% | 52.04% | -249.15% | -66.67% | 49.09% | 2,238.79% | 236.93% | 521.95% | 78.05% | 22.96% | -34.85% | -73.73% | -47.26% | -80.34% | -82.17% | -140.30% | -71.43% | -645.71% | -35.71% | 248.15% | 640.91% | 132.34% | 94.44% | 117.50% | -81.67% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | | | | 49.00% | -68.39% | -58.46% | -75.26% | 44.22% | -35.72% | -73.11% | 29.96% | 29.77% | 7.10% | 29.51% | -17.79% | 18.10% | 27.86% | 34.18% | 390.49% | 159.98% | 208.99% | -50.81% | -58.15% | -11.43% | 24.01% | 39.91% | 100.28% | 65.75% | 144.41% | 144.49% | 9.99% | -18.33% | 11.87% | 92.84% | 29.25% | -38.53% | -35.50% | -49.17% | -57.89% | -46.07% | 3.74% | -29.73% | -39.37% | 9.10% | -27.06% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 33.68% | 1.46% | 16.15% | -14.59% | 58.49% | 20.11% | -15.53% | 23.54% | 35.43% | 9.46% | 53.36% | -39.38% | 3.82% | 22.32% | 37.56% | 199.50% | 105.25% | 137.14% | 106.57% | 11.77% | 2.58% | 12.36% | -7.91% | -1.37% | -19.94% | 17.08% | -68.38% | -31.34% | -20.12% | 24.27% | 61.91% | 17.07% | 16.24% | -18.28% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | | | | 253.85% | -37.50% | 164.00% | -110.61% | 157.14% | 5,987.14% | -83.16% | -34.15% | 29.63% | -976.41% | 117.60% | -37.04% | -426.47% | 55.43% | 102.02% | 600.00% | -128.57% | 336.61% | 1,801.85% | -34.44% | -27.12% | 22.92% | -43.24% | 86.67% | -82.14% | -241.11% | 936.25% | 4.24% | -55.28% | -112.31% | -2,500.41% | 123.30% | 100.00% | 76.53% | 66.49% | 5.81% | -42.75% | 21.92% | -11.80% | -57.32% | 14.93% | -54.55% | -20.00% | -196.43% | 181.48% | -968.18% | 109.42% | 122.22% | 307.50% | -62.11% | -43.33% | 148.57% | -65.65% |
|
FCF Margin Growth (1y)
|
| | | -1538.00 | 9,729.00 | -94965.00 | -8895.00 | 8,385.00 | -17810.00 | -25.00 | 3,011.00 | -4064.00 | 10,620.00 | -7496.00 | -1237.00 | 4,228.00 | 11,460.00 | 32,593.00 | -9085.00 | -12501.00 | -27846.00 | -29806.00 | 74.00 | 4,243.00 | 5,169.00 | -5547.00 | 1,820.00 | -4952.00 | -4153.00 | 6,252.00 | -23820.00 | 3,460.00 | 5,022.00 | -610.00 | 17,137.00 | -6546.00 | 2,236.00 | -9060.00 | 11,962.00 | 3,720.00 | 512.00 | 4,713.00 | 2,917.00 | -6505.00 | -3694.00 | -1499.00 | -4051.00 | 4,799.00 | -14582.00 | 8,166.00 | 4,239.00 | 2,286.00 | 4,327.00 | -7990.00 | -6235.00 | -4617.00 | 10,851.00 | -50504.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 2,782.00 | 2,539.00 | -102485.00 | -7122.00 | 8,548.00 | 4,270.00 | 25,073.00 | -7312.00 | -12338.00 | -5766.00 | -4708.00 | -10249.00 | -4030.00 | -11217.00 | -2759.00 | -7192.00 | -13210.00 | -26830.00 | -29100.00 | -21927.00 | 2,751.00 | 6,038.00 | 96.00 | -4863.00 | -8038.00 | 3,106.00 | -3417.00 | 5,279.00 | 634.00 | 7,771.00 | -4957.00 | 32,016.00 | -9331.00 | -946.00 | -5847.00 | 10,828.00 | 2,015.00 | -17764.00 | 11,380.00 | 3,105.00 | 581.00 | -13949.00 | -1323.00 | -6048.00 | 2,469.00 | 596.00 | -50327.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -5491.00 | -13847.00 | -99698.00 | -16134.00 | 290.00 | -18407.00 | -10280.00 | -5418.00 | -13047.00 | -4750.00 | -4003.00 | -32250.00 | -5522.00 | -10348.00 | 2,883.00 | -13875.00 | -16297.00 | -19572.00 | -38770.00 | 7,173.00 | -75.00 | 8,787.00 | -4251.00 | 10,016.00 | -10823.00 | -77.00 | -204.00 | 4,144.00 | -1071.00 | -10505.00 | 1,710.00 | 32,204.00 | -2245.00 | -11200.00 | -5670.00 | 8,832.00 | -315.00 | -2586.00 | -47114.00 |
|
FCF Margin (QoQ)
|
1,162.00 | 101,231.00 | -99715.00 | -4216.00 | 12,429.00 | -3464.00 | -13645.00 | 13,064.00 | -13766.00 | 14,322.00 | -10609.00 | 5,989.00 | 918.00 | -3793.00 | -4351.00 | 11,454.00 | 8,151.00 | 17,340.00 | -46030.00 | 8,038.00 | -7194.00 | 15,380.00 | -16150.00 | 12,208.00 | -6268.00 | 4,664.00 | -8783.00 | 5,435.00 | -5469.00 | 15,069.00 | -38856.00 | 32,716.00 | -3907.00 | 9,438.00 | -21110.00 | 9,032.00 | 4,876.00 | -1859.00 | -87.00 | 790.00 | 1,668.00 | 2,342.00 | -1883.00 | -8631.00 | 4,479.00 | 4,537.00 | -4435.00 | 219.00 | -14902.00 | 27,285.00 | -8362.00 | -1733.00 | -12862.00 | 14,968.00 | -6608.00 | -114.00 | 2,606.00 | -46387.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | 1,496.12% | 363.61% | -272.25% | -121.84% | -98.49% | -108.95% | 100.64% | 108.20% | 181.18% | 111.53% | 271.56% | 9,857.93% | 6.57% | 33.64% | 150.45% | -104.42% | 1,901.18% | -487.95% | 65.32% | -18.24% | -98.24% | -13.54% | 105.46% | 2.53% | -4,637.80% | 8.64% | -82.50% | -7.77% | 111.67% | -348.37% | 102.63% | 37.34% | -337.62% | 331.01% | -2,573.61% | -1,590.06% | 539.72% | -68.87% | 106.86% | 117.54% | -110.02% | -287.54% | 208.09% | -620.76% | -535.51% | 47.83% | -59.08% | 154.61% | 335.84% | 41.83% | 0.40% | -162.38% | -119.99% | -597.09% | -149.18% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | -12.25% | -63.71% | -65.51% | 21.29% | -64.40% | -76.02% | 27.23% | 28.78% | 291.42% | 15.77% | 148.71% | -93.15% | -27.86% | -99.05% | 104.14% | -27.05% | -162.00% | -81.95% | -15.91% | -7.49% | -54.66% | -66.92% | -10.01% | 13.01% | -144.34% | 125.47% | -120.86% | -125.15% | 47.66% | 73.52% | 50.91% | 56.83% | -44.97% | -10.49% | 73.53% | -148.97% | -40.93% | -32.09% | 27.78% | 35.70% | 14.50% | -36.96% | 8.17% | -55.69% | -44.17% | -28.38% | -30.10% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 70.50% | -17.59% | -29.85% | -15.92% | -56.33% | -15.56% | 17.11% | 16.07% | -118.58% | 9.12% | 40.80% | -49.50% | 14.74% | -92.03% | 24.72% | -15.26% | -45.11% | 110.86% | -99.75% | -67.42% | -0.52% | 39.82% | 4.33% | 31.62% | -49.80% | -40.75% | 13.13% | -59.81% | 4.94% | -25.83% | 34.08% | 48.75% | 73.42% | 16.36% | 16.51% | -39.37% | -5.71% | -26.47% | 46.78% |
|
FCF Payout Ratio (QoQ)
|
95.52% | 195.04% | 69.37% | 63.36% | -43.21% | -209.62% | 78.52% | 111.26% | -437.46% | 107.86% | 174.85% | 285.88% | -86.16% | 153.22% | 7,265.93% | -95.87% | -82.65% | 374.58% | -230.04% | 1,969.05% | -103.36% | 302.24% | -193.01% | 127.82% | -316.94% | 465.98% | -144.12% | -1,195.35% | 95.63% | 170.12% | -371.66% | 240.31% | -267.76% | 131.69% | -184.01% | -432.04% | 263.10% | -439.32% | 42.60% | 238.43% | -88.45% | -25.27% | 46.80% | -179.07% | -116.19% | 222.77% | -348.13% | 3.51% | 82.25% | 196.30% | 231.16% | 316.70% | -104.38% | 266.19% | -305.75% | -33.57% | -52.63% | 88.28% |
|
Free Cash Flow Growth (1y)
|
| | | -37.98% | -21.29% | 76.24% | -104.33% | 205.27% | -120.54% | 3.26% | 1,495.42% | -31.96% | 1,371.48% | -63.21% | -73.11% | 47.81% | 65.74% | 163.96% | -581.18% | -98.94% | -123.27% | -54.68% | 20.31% | 3,198.06% | 62.96% | -63.34% | -33.33% | -105.34% | -238.11% | 230.31% | 23.38% | 1,323.08% | 83.07% | 5.69% | -28.02% | -177.60% | 278.89% | -107.15% | 85.67% | 123.08% | 226.75% | 1,575.05% | 674.79% | -1,755.69% | -136.07% | -57.00% | -125.47% | 87.33% | -304.76% | 160.90% | 296.27% | 145.37% | -70.27% | -1.26% | -260.06% | -748.15% | 85.53% | -304.80% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | 8.80% | 27.14% | -12.52% | -45.42% | 45.34% | 62.96% | 0.09% | -162.33% | -77.97% | -69.91% | -23.93% | -44.72% | -19.67% | -28.92% | -24.02% | -92.31% | -26.38% | -31.84% | -18.12% | 6.63% | 178.25% | 40.37% | 8.57% | -9.36% | -35.84% | 44.61% | -31.03% | 48.00% | 61.22% | 44.06% | 3.70% | 45.09% | -70.60% | -28.23% | -23.16% | 40.58% | 21.49% | -89.18% | 164.71% | 69.55% | -1.64% | -64.92% | 3.47% | -40.95% | 28.05% | 0.09% | -93.77% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -54.16% | -22.80% | -4.34% | -21.27% | 1.49% | -18.87% | -30.12% | -80.54% | -15.09% | -43.77% | -11.82% | -25.01% | -19.47% | -15.79% | 8.90% | -47.64% | -16.84% | -38.46% | -15.34% | 31.63% | 31.00% | 26.50% | 6.19% | 25.21% | -31.53% | -3.83% | 9.63% | 27.10% | -35.65% | -7.63% | 4.58% | 20.37% | -29.81% | -70.79% | 3.17% | 8.00% | -7.32% | -26.00% | -101.79% |
|
Free Cash Flow (QoQ)
|
-31.15% | 22.35% | 9.51% | -32.77% | -12.62% | 173.95% | -102.69% | 4,836.60% | -105.88% | 1,477.46% | -63.62% | 130.94% | 9.86% | -60.14% | -73.41% | 1,169.69% | 23.18% | -36.52% | -148.46% | 102.81% | -2,796.13% | 223.62% | -185.21% | 216.13% | -130.28% | 222.35% | -409.87% | 95.35% | -1,817.22% | 219.53% | -171.88% | 174.25% | -126.53% | 846.28% | -187.07% | 54.99% | 161.17% | -129.84% | -74.42% | 172.48% | 766.05% | 34.72% | -32.03% | -308.79% | 81.13% | 260.60% | -140.27% | -3.81% | -502.95% | 203.52% | -69.71% | -76.00% | -2,362.57% | 160.03% | -149.11% | 2.82% | 49.48% | -749.54% |
|
Gross Margin (QoQ)
|
| | | | | | | | | | | | 95.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit (QoQ)
|
| | | | | | | | | | | | 0.20% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (1y)
|
| | | 214.00% | | 494.45% | -37.58% | -69.76% | -17.31% | -99.83% | 66.02% | -93.55% | -74.88% | 4,874.60% | -120.14% | 1,416.87% | 423.13% | -369.26% | 20.17% | -95.36% | -83.97% | 93.84% | 117.97% | 1,042.33% | 191.89% | 594.83% | 1,243.83% | -64.94% | -6.54% | -69.45% | -112.51% | 210.48% | 95.36% | 325.82% | 74.80% | -228.70% | -62.09% | 35.38% | 4,559.19% | 261.25% | 359.23% | 37.21% | -24.33% | -46.31% | -75.78% | -45.92% | -72.55% | -77.00% | -110.54% | -58.64% | -459.93% | -22.83% | 740.35% | 362.33% | 139.46% | 45.38% | 104.16% | -85.65% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -60.58% | | 32.82% | -30.23% | -33.36% | 2.80% | -30.73% | -31.37% | -64.33% | -40.50% | -117.22% | -69.31% | 100.27% | 34.78% | -6.38% | 57.78% | -42.95% | -24.09% | 27.92% | 32.90% | 131.69% | 74.68% | 103.58% | -34.33% | -50.39% | -11.54% | 20.76% | 12.03% | 86.09% | 50.38% | 99.25% | 119.00% | 3.67% | -25.01% | 0.16% | 124.16% | 30.04% | -28.41% | -32.54% | -40.06% | -54.33% | -45.31% | 1.13% | -26.95% | -36.34% | 11.29% | -35.02% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -46.69% | | 43.64% | -50.42% | -30.97% | -12.65% | -41.03% | -8.40% | -28.90% | -10.49% | 65.64% | -15.42% | 54.30% | 34.92% | 1.31% | 42.88% | -22.35% | -20.18% | 20.46% | 40.09% | 91.58% | 56.13% | 69.42% | 70.24% | 3.94% | -5.10% | 5.50% | -21.82% | -4.47% | -15.85% | 12.09% | -53.06% | -27.69% | -22.22% | 13.95% | 72.23% | 17.33% | 8.92% | -27.26% |
|
Interest Coverage Ratio (QoQ)
|
| | 255.77% | 143.48% | -78.73% | 388.86% | -75.35% | 17.96% | -41.83% | -98.97% | 23,319.35% | -95.42% | 126.47% | 104.62% | -194.84% | 445.15% | -21.90% | -205.32% | 71.88% | 120.04% | 170.13% | -140.46% | 182.04% | 1,173.98% | -30.98% | -31.41% | 122.80% | -66.76% | 83.98% | -77.58% | -191.26% | 924.89% | 15.77% | -51.14% | -105.40% | -4,113.15% | 134.10% | 74.51% | 77.88% | 52.36% | -2.90% | -47.86% | -1.90% | 8.10% | -56.19% | 16.43% | -50.21% | -9.45% | -120.08% | 556.76% | -533.28% | 119.42% | 66.65% | 229.78% | -63.02% | -28.46% | 134.03% | -76.82% |
|
Net Cash Flow Growth (1y)
|
| | | 117.04% | 53.99% | 23.11% | -1.45% | 124.64% | 119.35% | -21.07% | 145.15% | 349.68% | 2,047.66% | -20.34% | -215.50% | -288.09% | -36.81% | -37.05% | -159.35% | 22.50% | -158.26% | 89.49% | -33.46% | 276.97% | -18.68% | 135.95% | 3.23% | -84.71% | -65.44% | -32.64% | -74.21% | 198.55% | 76.46% | 129.66% | -16.97% | 140.56% | -1,071.61% | -56.34% | 105.12% | -146.28% | 262.56% | 116.34% | 106.72% | -1,176.70% | -93.49% | -89.15% | -181.98% | 70.61% | -416.29% | 385.05% | 336.03% | 53.40% | -133.70% | 3.90% | -147.20% | 54.82% | 112.25% | 109.99% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | 54.96% | 57.56% | -8.18% | 19.12% | -175.89% | 66.62% | -26.58% | -10.59% | -104.52% | -114.77% | -1.69% | -81.69% | 37.15% | -34.57% | 41.19% | -49.62% | 30.25% | -46.50% | 44.41% | -31.04% | 41.08% | 22.68% | 53.97% | -25.40% | 3.18% | -65.86% | -12.26% | 28.15% | -74.61% | 86.47% | 29.45% | 28.54% | -153.10% | 47.98% | -53.21% | 55.72% | -55.17% | 30.56% | 4.41% | 58.74% | -20.47% | -35.38% | -18.24% | -42.82% | 60.45% | -3.27% | 119.55% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -20.20% | 6.78% | -1.58% | -12.86% | 91.95% | -12.67% | 12.09% | -11.80% | 12.15% | -77.31% | 8.59% | -54.28% | 3.33% | -16.76% | 34.21% | -46.83% | 28.52% | -38.82% | 24.74% | 16.38% | 2.09% | 60.96% | 28.09% | 17.17% | -53.38% | 19.95% | -30.82% | 29.28% | -70.64% | 1.58% | 2.68% | 17.50% | -31.60% | -55.76% | -12.38% | 37.32% | -18.79% | 15.95% | 19.95% |
|
Net Cash Flow (QoQ)
|
-196.79% | 306.24% | -177.85% | 103.58% | -901.45% | 651.90% | -164.15% | 107.92% | -30.97% | 2,151.40% | -63.30% | -21.15% | 229.70% | -16.49% | -153.20% | -28.40% | 210.76% | -16.80% | -319.21% | 61.63% | 16.73% | 370.57% | -254.39% | 150.88% | -155.84% | 637.95% | -163.32% | 108.04% | -704.00% | 319.02% | -263.77% | 113.78% | -147.62% | 2,236.83% | -183.41% | 128.34% | -331.95% | 179.63% | -90.21% | -356.02% | 914.77% | 5.98% | -90.65% | -1,681.17% | 104.16% | 76.49% | -170.68% | -466.78% | 55.26% | 370.66% | -65.61% | -211.90% | -124.34% | 220.33% | -115.62% | -7.12% | 160.80% | 1,963.55% |
|
Net Income Growth (1y)
|
| | | 95.00% | -44.69% | 194.45% | -81.10% | -71.39% | 53.45% | -104.44% | 409.78% | 6.76% | 80.99% | 784.15% | -131.00% | 32.52% | -3.96% | -389.58% | 29.62% | -98.69% | -90.71% | 90.34% | 109.88% | 3,974.68% | 429.89% | 429.78% | 1,871.23% | -63.44% | 4.64% | -74.16% | -125.43% | 279.18% | 118.28% | 483.33% | 44.81% | -258.86% | -61.16% | 32.02% | 1,472.77% | 225.66% | 362.84% | 64.53% | 19.08% | -33.24% | -73.70% | -48.41% | -75.98% | -78.93% | -125.19% | -60.69% | -522.64% | -21.15% | 338.12% | 454.68% | 133.91% | 60.53% | 119.76% | -81.73% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -15.86% | 15.38% | 31.75% | -31.98% | -26.03% | 38.68% | -42.27% | -46.00% | -73.56% | -45.54% | -24.14% | -72.17% | -10.99% | -22.09% | -2.66% | 49.93% | -42.05% | -19.83% | 27.70% | 20.88% | 283.71% | 129.60% | 91.02% | -68.30% | -61.38% | -3.91% | 25.78% | 24.44% | 96.34% | 57.73% | 133.13% | 122.55% | 10.05% | -22.10% | 3.87% | 80.96% | 29.60% | -32.13% | -30.64% | -47.49% | -51.96% | -45.97% | 4.00% | -29.92% | -35.64% | 9.65% | -26.42% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -59.94% | -32.79% | 39.63% | -53.92% | -26.44% | 5.60% | -22.47% | 16.71% | -22.74% | -2.18% | 29.42% | -16.08% | -0.45% | 1.56% | 6.81% | 28.08% | -25.97% | -15.26% | 21.37% | 41.90% | 157.30% | 85.15% | 66.50% | 114.33% | 13.07% | 1.55% | 11.05% | -11.23% | 1.26% | -17.71% | 20.77% | -55.72% | -26.04% | -22.28% | 19.56% | 50.13% | 17.33% | 9.92% | -19.50% |
|
Net Income (QoQ)
|
-58.59% | -299.21% | 211.23% | 112.50% | -88.25% | 240.17% | -77.74% | 221.67% | -37.01% | -109.84% | 2,656.60% | -32.63% | 6.79% | -62.80% | -215.83% | 388.00% | -22.60% | -212.16% | 71.85% | 105.35% | 450.63% | -216.55% | 128.80% | 2,104.79% | -28.39% | -27.46% | 72.13% | -59.10% | 104.93% | -82.09% | -269.44% | 709.70% | 17.97% | -52.14% | -116.03% | -1,654.95% | 128.84% | 62.69% | 66.70% | 60.64% | 6.24% | -42.17% | 20.64% | -9.93% | -58.15% | 13.46% | -43.84% | -21.00% | -150.04% | 277.03% | -703.87% | 114.74% | 51.11% | 312.39% | -63.08% | -30.22% | 106.87% | -65.71% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 95.00% | -44.69% | 194.45% | -81.10% | -71.39% | 53.45% | -104.44% | 409.78% | 6.76% | 80.99% | 784.15% | -131.00% | 32.52% | -3.96% | -389.58% | 29.62% | -98.69% | -90.71% | 90.34% | 109.88% | 950.63% | 32.41% | 187.97% | 262.33% | -59.28% | 10.24% | -73.99% | -130.25% | 305.33% | 133.39% | 489.66% | 48.12% | -546.72% | -1.55% | 332.02% | 6,350.60% | 242.04% | 534.00% | 80.30% | 24.83% | -34.25% | -73.47% | -47.30% | -80.36% | -82.38% | -125.55% | -60.47% | -626.97% | -1.89% | 338.12% | 454.68% | 133.91% | 60.53% | 119.76% | -81.73% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -15.86% | 15.38% | 31.75% | -31.98% | -26.03% | 38.68% | -42.27% | -46.00% | -73.56% | -45.54% | -24.14% | -72.17% | -43.34% | -50.93% | -37.34% | 31.07% | -61.77% | -48.62% | 26.45% | 52.34% | 158.84% | 50.47% | 49.62% | -36.95% | -110.85% | 36.32% | 87.82% | 114.05% | 195.18% | 144.22% | 258.13% | 248.91% | 60.99% | 18.31% | 60.12% | 158.76% | 29.36% | -34.44% | -27.85% | -48.76% | -51.56% | -45.55% | 4.94% | -29.46% | -34.78% | 10.17% | -26.28% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -59.94% | -32.79% | 39.63% | -53.92% | -43.90% | -19.97% | -40.48% | -16.83% | -39.80% | -25.10% | 19.51% | -15.14% | -21.39% | -21.19% | -17.71% | 47.60% | -24.67% | -20.80% | 20.71% | 40.68% | 156.04% | 84.30% | 65.75% | 113.50% | 47.10% | 33.63% | 44.48% | 19.18% | 24.40% | -24.47% | 57.10% | -111.07% | -6.33% | 0.15% | 55.19% | 96.62% | 17.70% | 17.60% | -17.56% |
|
Net Income towards Common Stockholders (QoQ)
|
-58.59% | -299.21% | 211.23% | 112.50% | -88.25% | 240.17% | -77.74% | 221.67% | -37.01% | -109.84% | 2,656.60% | -32.63% | 6.79% | -62.80% | -215.83% | 388.00% | -22.60% | -212.16% | 71.85% | 105.35% | 450.63% | -216.55% | 128.80% | 468.49% | -30.60% | -22.57% | 18.61% | -36.11% | 87.87% | -81.73% | -237.93% | 956.25% | 8.18% | -53.85% | -112.13% | -7,273.49% | 123.84% | 102.54% | 75.57% | 67.56% | 6.41% | -42.40% | 21.55% | -11.74% | -57.07% | 14.43% | -54.70% | -20.83% | -162.26% | 277.03% | -703.87% | 114.74% | 51.11% | 312.39% | -63.08% | -30.22% | 106.87% | -65.71% |
|
Net Margin Growth (1y)
|
| | | 7,633.00 | 2,867.00 | 113,011.00 | -6693.00 | -9716.00 | -3565.00 | -7252.00 | 2,375.00 | 244.00 | 779.00 | 2,700.00 | -6637.00 | 1,343.00 | 1,188.00 | -20048.00 | 438.00 | -5157.00 | -4752.00 | 16,812.00 | 2,318.00 | 577.00 | -81.00 | 1,532.00 | 271.00 | -260.00 | 77.00 | -526.00 | -1580.00 | 779.00 | 686.00 | 719.00 | 874.00 | -9467.00 | -107.00 | 1,966.00 | 3,605.00 | 11,774.00 | 2,128.00 | 394.00 | -186.00 | 47.00 | -1079.00 | -670.00 | -1471.00 | -2441.00 | -3696.00 | -1031.00 | -9005.00 | 263.00 | 2,753.00 | 787.00 | 9,439.00 | 195.00 | 690.00 | 1,045.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -1839.00 | 82.00 | 108,458.00 | -10955.00 | -8129.00 | -1597.00 | -24601.00 | -3824.00 | -3570.00 | -2785.00 | -536.00 | -3881.00 | -3237.00 | -3646.00 | -1704.00 | 3,028.00 | -4839.00 | -4757.00 | 17,818.00 | 1,010.00 | 1,097.00 | 681.00 | 1,725.00 | -434.00 | -8948.00 | 656.00 | 2,159.00 | 2,900.00 | 3,086.00 | 2,707.00 | 3,079.00 | 4,294.00 | 2,353.00 | 943.00 | 1,690.00 | 1,948.00 | 9,379.00 | -2647.00 | -1307.00 | -10662.00 | -2132.00 | -2022.00 | -913.00 | -1038.00 | -1984.00 | -253.00 | 802.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -5653.00 | -3483.00 | 105,222.00 | -8199.00 | -12708.00 | -6431.00 | -6257.00 | -1235.00 | -3253.00 | -2790.00 | 469.00 | -5189.00 | -2717.00 | -2883.00 | -1511.00 | 2,322.00 | -13527.00 | -4178.00 | 20,503.00 | 5,490.00 | 3,403.00 | 2,702.00 | 4,085.00 | 2,986.00 | 2,873.00 | 1,705.00 | 1,883.00 | 1,243.00 | 691.00 | -2067.00 | 1,378.00 | -6182.00 | 175.00 | -1.00 | 1,447.00 | 2,382.00 | 9,837.00 | 796.00 | 525.00 |
|
Net Margin (QoQ)
|
-1618.00 | -110255.00 | 114,510.00 | 4,997.00 | -6384.00 | -111.00 | -5194.00 | 1,974.00 | -233.00 | -3799.00 | 4,433.00 | -156.00 | 302.00 | -1879.00 | -4904.00 | 7,823.00 | 148.00 | -23115.00 | 15,582.00 | 2,228.00 | 552.00 | -1550.00 | 1,088.00 | 487.00 | -107.00 | 63.00 | -172.00 | -44.00 | 230.00 | -540.00 | -1226.00 | 2,315.00 | 136.00 | -507.00 | -1070.00 | -8027.00 | 9,497.00 | 1,566.00 | 569.00 | 142.00 | -149.00 | -168.00 | -10.00 | 374.00 | -1274.00 | 240.00 | -812.00 | -596.00 | -2529.00 | 2,906.00 | -8786.00 | 8,672.00 | -39.00 | 941.00 | -135.00 | -572.00 | 456.00 | 1,295.00 |
|
Operating Income (QoQ)
|
| | | | | | | | | | | | 169.16% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Margin (QoQ)
|
| | | | | | | | | | | | 518.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax Growth (1y)
|
| | | 95.00% | -43.50% | 194.45% | -81.27% | -71.39% | 53.45% | -104.44% | 409.78% | 6.76% | 80.99% | 784.15% | -131.00% | 32.52% | -3.96% | -389.58% | 29.62% | -98.61% | -90.71% | 90.34% | 109.88% | 3,732.14% | 429.89% | 429.78% | 1,871.23% | -63.44% | 4.64% | -74.16% | -125.43% | 279.18% | 118.28% | 483.33% | 44.81% | -258.86% | -61.16% | 32.02% | 1,472.77% | 225.66% | 362.84% | 64.53% | 19.08% | -33.24% | -73.70% | -48.41% | -75.98% | -78.93% | -139.53% | -60.69% | -593.06% | -21.15% | 251.73% | 454.68% | 129.07% | 60.53% | 119.76% | -81.73% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -15.86% | 16.21% | 31.75% | -31.92% | -26.03% | 38.68% | -42.27% | -46.00% | -73.02% | -45.54% | -24.14% | -72.17% | -10.99% | -22.09% | -2.66% | 49.93% | -42.05% | -19.83% | 27.70% | 20.88% | 275.94% | 129.60% | 91.02% | -68.30% | -61.38% | -3.91% | 25.78% | 24.44% | 96.34% | 57.73% | 133.13% | 122.55% | 10.05% | -22.10% | 3.87% | 80.96% | 29.60% | -35.38% | -30.64% | -50.52% | -51.96% | -45.97% | 4.00% | -29.92% | -35.64% | 9.65% | -26.42% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -59.45% | -32.51% | 39.63% | -54.01% | -26.44% | 5.60% | -22.47% | 16.71% | -22.74% | -2.18% | 29.42% | -16.08% | -0.45% | 1.56% | 6.81% | 28.08% | -25.97% | -15.26% | 21.37% | 41.90% | 154.16% | 85.15% | 66.50% | 114.33% | 13.07% | 1.55% | 11.05% | -11.23% | 1.26% | -19.21% | 20.77% | -60.60% | -26.04% | -22.28% | 19.56% | 50.13% | 17.33% | 9.92% | -19.50% |
|
Profit After Tax (QoQ)
|
-59.46% | -303.51% | 212.26% | 110.56% | -88.25% | 240.17% | -77.74% | 221.67% | -37.01% | -109.84% | 2,656.60% | -32.63% | 6.79% | -62.80% | -215.83% | 388.00% | -22.60% | -212.16% | 71.85% | 105.68% | 417.86% | -216.55% | 128.80% | 2,104.79% | -28.39% | -27.46% | 72.13% | -59.10% | 104.93% | -82.09% | -269.44% | 709.70% | 17.97% | -52.14% | -116.03% | -1,654.95% | 128.84% | 62.69% | 66.70% | 60.64% | 6.24% | -42.17% | 20.64% | -9.93% | -58.15% | 13.46% | -43.84% | -21.00% | -178.53% | 212.80% | -804.50% | 112.63% | 51.11% | 312.39% | -63.08% | -30.22% | 106.87% | -65.71% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | | 20.68% | 18.70% | | 0.64% | 8.18% | 8.36% | 6.38% | 6.32% | 9.59% | 28.64% | 59.82% | 56.76% | 47.08% | 24.22% | -2.35% | -3.79% | -4.33% | -14.02% | -5.28% | -1.38% | -5.37% | 5.62% | -2.74% | -6.69% | -5.28% | 2.04% | 10.64% | 18.63% | 13.77% | 20.84% | 15.27% | 20.85% | 37.89% | 23.47% | 16.11% | 3.96% | -3.55% | -2.48% | -2.54% | -3.45% | -2.78% | -2.34% | 8.74% | 15.18% | 15.44% | 14.81% | 11.30% | 12.47% | 14.74% | 15.60% | 14.45% | 14.36% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | | 12.68% | 18.28% | | 18.81% | 20.36% | 20.08% | 18.41% | 17.05% | 15.53% | 11.17% | 13.92% | 14.15% | 10.02% | 4.10% | -3.46% | -3.98% | -4.99% | -2.51% | 0.64% | 2.97% | 0.66% | 9.21% | 7.44% | 10.18% | 14.12% | 15.04% | 13.98% | 14.23% | 14.80% | 13.31% | 9.26% | 6.65% | 8.94% | 5.55% | 7.16% | 4.95% | 2.68% | 3.02% | 5.66% | 7.74% | 8.79% | 9.03% | 11.47% | 14.00% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 15.02% | 12.06% | | 9.74% | 9.56% | 9.47% | 8.87% | 8.09% | 6.69% | 8.17% | 9.73% | 10.49% | 7.49% | 6.82% | 2.79% | 4.88% | 6.11% | 6.69% | 6.41% | 6.52% | 6.28% | 9.41% | 7.02% | 6.07% | 6.86% | 7.71% | 9.43% | 10.63% | 11.17% | 10.28% | 9.56% | 9.46% | 11.36% | 9.31% | 9.41% | 8.26% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | -0.57% | | | 1.11% | -2.20% | 0.80% | 0.96% | 8.69% | -2.03% | -1.04% | 0.90% | 12.04% | 14.99% | 22.95% | -1.03% | 5.12% | -2.89% | -3.34% | -2.50% | 4.53% | -12.72% | 6.48% | 1.52% | 0.30% | -2.59% | -1.94% | -2.61% | 1.82% | 4.94% | 6.31% | 4.43% | -2.35% | 11.46% | 1.41% | 9.48% | 11.43% | -0.20% | -4.63% | -1.97% | 3.38% | 0.90% | -4.68% | -2.89% | 4.09% | 1.36% | 6.14% | 2.86% | 4.33% | 0.80% | 2.89% | 3.94% | 6.43% | 1.57% | 1.86% | 3.86% |
|
Return on Assets Growth (1y)
|
| | | | | | | -3.00 | | | -4.00 | 0.00 | 3.00 | 6.00 | -1.00 | -1.00 | -4.00 | -7.00 | -1.00 | -4.00 | -10.00 | -3.00 | -1.00 | 4.00 | 12.00 | 8.00 | 8.00 | 3.00 | 1.00 | -1.00 | -6.00 | -1.00 | 1.00 | 3.00 | 6.00 | -5.00 | -10.00 | -10.00 | -6.00 | 12.00 | 17.00 | 16.00 | 12.00 | 1.00 | -5.00 | -6.00 | -8.00 | -9.00 | -7.00 | -6.00 | -8.00 | -6.00 | -4.00 | -1.00 | 7.00 | 7.00 | 7.00 | 2.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | -4.00 | | | -7.00 | -5.00 | -11.00 | -4.00 | -4.00 | -1.00 | -2.00 | -2.00 | 6.00 | 3.00 | 3.00 | 4.00 | 1.00 | 6.00 | 14.00 | 10.00 | 8.00 | -3.00 | -7.00 | -8.00 | -6.00 | 6.00 | 9.00 | 9.00 | 12.00 | 8.00 | 2.00 | 0.00 | -2.00 | 4.00 | 5.00 | 4.00 | -5.00 | -15.00 | -16.00 | -14.00 | -10.00 | -8.00 | -4.00 | -5.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -4.00 | | | 1.00 | 2.00 | 2.00 | 3.00 | -1.00 | 1.00 | 0.00 | 0.00 | 6.00 | -3.00 | -5.00 | -3.00 | 1.00 | 13.00 | 22.00 | 16.00 | 14.00 | 10.00 | 5.00 | 2.00 | -2.00 | -3.00 | -3.00 | -3.00 | -5.00 | -8.00 | -9.00 | -8.00 | -4.00 | 5.00 | 8.00 | 5.00 |
|
Return on Assets (QoQ)
|
| | | | | | | -4.00 | 0.00 | -2.00 | 2.00 | 0.00 | 4.00 | 1.00 | -6.00 | 1.00 | 0.00 | -2.00 | 0.00 | -2.00 | -6.00 | 5.00 | 2.00 | 3.00 | 2.00 | 2.00 | 2.00 | -2.00 | 0.00 | -1.00 | -3.00 | 3.00 | 2.00 | 1.00 | 0.00 | -8.00 | -3.00 | 1.00 | 4.00 | 10.00 | 3.00 | 0.00 | 0.00 | -2.00 | -3.00 | -1.00 | -2.00 | -2.00 | -1.00 | -1.00 | -4.00 | 0.00 | 1.00 | 2.00 | 4.00 | 0.00 | 1.00 | -2.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | -7.00 | | | -9.00 | 1.00 | 2.00 | 10.00 | -4.00 | -1.00 | -3.00 | -13.00 | -3.00 | -17.00 | -49.00 | -13.00 | -5.00 | 25.00 | 62.00 | 39.00 | 34.00 | 6.00 | 0.00 | -8.00 | -24.00 | -5.00 | 2.00 | 11.00 | 27.00 | -21.00 | -42.00 | -43.00 | -24.00 | 59.00 | 79.00 | 70.00 | 42.00 | -14.00 | -33.00 | -34.00 | -38.00 | -34.00 | -25.00 | -22.00 | -27.00 | -21.00 | -13.00 | -2.00 | 25.00 | 27.00 | 26.00 | 9.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | -7.00 | | | -16.00 | -18.00 | -50.00 | -17.00 | -13.00 | 7.00 | 10.00 | 12.00 | 26.00 | 14.00 | 13.00 | 18.00 | 5.00 | 27.00 | 63.00 | 42.00 | 37.00 | -19.00 | -40.00 | -39.00 | -21.00 | 33.00 | 39.00 | 39.00 | 46.00 | 24.00 | 4.00 | -6.00 | -19.00 | 11.00 | 21.00 | 14.00 | -22.00 | -69.00 | -71.00 | -58.00 | -40.00 | -28.00 | -12.00 | -15.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 1.00 | | | 13.00 | 14.00 | 12.00 | 14.00 | -2.00 | 8.00 | 12.00 | 15.00 | 28.00 | -11.00 | -27.00 | -14.00 | 8.00 | 65.00 | 101.00 | 70.00 | 56.00 | 25.00 | 6.00 | -3.00 | -16.00 | -15.00 | -19.00 | -17.00 | -19.00 | -31.00 | -33.00 | -30.00 | -21.00 | 17.00 | 34.00 | 21.00 |
|
Return on Equity (QoQ)
|
| | | | | | | -10.00 | 1.00 | -6.00 | 5.00 | 0.00 | 2.00 | 2.00 | -8.00 | 3.00 | 1.00 | -8.00 | 2.00 | -11.00 | -30.00 | 27.00 | 10.00 | 19.00 | 6.00 | 4.00 | 5.00 | -8.00 | 0.00 | -4.00 | -11.00 | 11.00 | 6.00 | 5.00 | 4.00 | -37.00 | -15.00 | 5.00 | 24.00 | 45.00 | 6.00 | -4.00 | -4.00 | -11.00 | -14.00 | -5.00 | -8.00 | -7.00 | -4.00 | -2.00 | -13.00 | -1.00 | 4.00 | 9.00 | 14.00 | 1.00 | 2.00 | -8.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | -8.00 | | | -9.00 | -3.00 | -6.00 | 1.00 | -11.00 | -1.00 | 7.00 | -4.00 | 6.00 | -11.00 | -44.00 | -10.00 | -5.00 | 26.00 | 57.00 | 36.00 | 34.00 | 5.00 | 0.00 | -8.00 | -26.00 | -8.00 | -3.00 | 0.00 | 14.00 | -21.00 | -30.00 | -26.00 | -15.00 | 40.00 | 49.00 | 44.00 | 32.00 | -4.00 | -20.00 | -21.00 | -24.00 | -21.00 | -16.00 | -15.00 | -24.00 | -21.00 | -12.00 | -2.00 | 25.00 | 27.00 | 25.00 | 9.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | -12.00 | | | -15.00 | -16.00 | -43.00 | -12.00 | -10.00 | 14.00 | 20.00 | 22.00 | 35.00 | 20.00 | 14.00 | 19.00 | 4.00 | 23.00 | 54.00 | 28.00 | 22.00 | -24.00 | -32.00 | -34.00 | -27.00 | 11.00 | 17.00 | 18.00 | 30.00 | 15.00 | 0.00 | -2.00 | -7.00 | 15.00 | 14.00 | 8.00 | -16.00 | -46.00 | -48.00 | -37.00 | -23.00 | -15.00 | -3.00 | -8.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 3.00 | | | 15.00 | 16.00 | 14.00 | 16.00 | -2.00 | 11.00 | 18.00 | 14.00 | 23.00 | -9.00 | -19.00 | -7.00 | 2.00 | 42.00 | 74.00 | 46.00 | 39.00 | 12.00 | -3.00 | -10.00 | -19.00 | -14.00 | -19.00 | -17.00 | -17.00 | -27.00 | -28.00 | -19.00 | -6.00 | 21.00 | 27.00 | 16.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | | -10.00 | 1.00 | -5.00 | 5.00 | -4.00 | -2.00 | 2.00 | -8.00 | 7.00 | 6.00 | -8.00 | 2.00 | -11.00 | -26.00 | 26.00 | 6.00 | 21.00 | 5.00 | 4.00 | 5.00 | -9.00 | 0.00 | -3.00 | -13.00 | 9.00 | 5.00 | -1.00 | 1.00 | -26.00 | -3.00 | 3.00 | 12.00 | 29.00 | 5.00 | -2.00 | -1.00 | -7.00 | -10.00 | -3.00 | -4.00 | -4.00 | -4.00 | -2.00 | -13.00 | -1.00 | 4.00 | 8.00 | 14.00 | 1.00 | 2.00 | -8.00 |
|
Return on Sales Growth (1y)
|
| | | 76.00 | 29.00 | 1,130.00 | -67.00 | -97.00 | -36.00 | -73.00 | 24.00 | 2.00 | 8.00 | 27.00 | -66.00 | 13.00 | 12.00 | -200.00 | 4.00 | -52.00 | -48.00 | 168.00 | 23.00 | 27.00 | 18.00 | 34.00 | 26.00 | -12.00 | 2.00 | -20.00 | -77.00 | 24.00 | 23.00 | 26.00 | 39.00 | -136.00 | -32.00 | -1.00 | 45.00 | 132.00 | 17.00 | 1.00 | -4.00 | 1.00 | -11.00 | -7.00 | -11.00 | -23.00 | -37.00 | -10.00 | -94.00 | 0.00 | 28.00 | 8.00 | 94.00 | 2.00 | 7.00 | 10.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -18.00 | 1.00 | 1,085.00 | -110.00 | -81.00 | -16.00 | -246.00 | -38.00 | -36.00 | -28.00 | -5.00 | -39.00 | -11.00 | -17.00 | 2.00 | 54.00 | -36.00 | -28.00 | 183.00 | -28.00 | 39.00 | 42.00 | 41.00 | -11.00 | -124.00 | -7.00 | 6.00 | 8.00 | 20.00 | 8.00 | 27.00 | 81.00 | -3.00 | -26.00 | -7.00 | 31.00 | 110.00 | -32.00 | -17.00 | -109.00 | -22.00 | -21.00 | -10.00 | -11.00 | -21.00 | -3.00 | 8.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -57.00 | -35.00 | 1,052.00 | -82.00 | -106.00 | -45.00 | -43.00 | 11.00 | -21.00 | -8.00 | 9.00 | -90.00 | 1.00 | 7.00 | 9.00 | 16.00 | -148.00 | -37.00 | 209.00 | 57.00 | 35.00 | 28.00 | 42.00 | 30.00 | 9.00 | -2.00 | 0.00 | -7.00 | -2.00 | -41.00 | 9.00 | -24.00 | -27.00 | -36.00 | -9.00 | 31.00 | 111.00 | 3.00 | 2.00 |
|
Return on Sales (QoQ)
|
-16.00 | -1103.00 | 1,145.00 | 50.00 | -64.00 | -1.00 | -52.00 | 20.00 | -2.00 | -38.00 | 44.00 | -2.00 | 3.00 | -19.00 | -49.00 | 78.00 | 1.00 | -231.00 | 156.00 | 22.00 | 6.00 | -16.00 | 11.00 | 26.00 | -3.00 | 1.00 | 2.00 | -12.00 | 10.00 | -21.00 | -55.00 | 89.00 | 9.00 | -17.00 | -42.00 | -86.00 | 113.00 | 14.00 | 4.00 | 0.00 | -2.00 | -2.00 | 0.00 | 5.00 | -14.00 | 2.00 | -4.00 | -7.00 | -28.00 | 29.00 | -88.00 | 87.00 | 0.00 | 9.00 | -1.00 | -6.00 | 5.00 | 13.00 |
|
Revenue Growth (1y)
|
| | | -15.67% | -67.13% | 1,340.44% | -9.20% | 3.07% | 209.70% | 3.45% | 116.97% | 0.21% | 48.03% | -14.99% | -48.80% | -0.92% | -24.82% | -60.60% | -14.69% | -57.50% | -28.98% | 104.13% | -19.54% | 131.86% | 49.41% | 5.37% | 75.00% | -37.26% | -1.63% | 6.13% | -84.95% | 54.67% | 18.74% | 13.18% | 203.43% | -31.40% | 6.59% | 34.61% | 229.07% | 226.83% | 139.28% | 58.47% | 31.98% | -35.10% | -61.24% | -33.61% | -64.01% | -45.69% | -55.95% | -34.17% | 28.75% | -19.86% | 131.49% | 267.74% | 11.48% | 41.36% | 47.04% | -87.37% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | -4.50% | 14.64% | 133.11% | 0.29% | 0.77% | 51.05% | -29.76% | -1.77% | -25.00% | -7.54% | -11.90% | -29.43% | -0.80% | -7.26% | -5.36% | 6.30% | -14.81% | 1.44% | 31.67% | -40.38% | 31.04% | 20.40% | 8.17% | -7.20% | -12.68% | 7.58% | 17.37% | 14.55% | 51.36% | 44.68% | 34.15% | 136.20% | 13.32% | -0.38% | 12.30% | 16.05% | 4.83% | -25.80% | -11.52% | -15.12% | -34.39% | -26.61% | 17.14% | -19.77% | -14.95% | 14.46% | -32.64% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -18.18% | -4.26% | 59.09% | -7.09% | 0.17% | 29.61% | -5.71% | 5.94% | -9.30% | 3.04% | -5.22% | -37.87% | -1.08% | -1.40% | 0.36% | -11.32% | -8.09% | 5.73% | 28.31% | 16.17% | 38.22% | 34.80% | 21.97% | 28.26% | 7.15% | 2.92% | 11.21% | -6.52% | 4.10% | -12.36% | 1.08% | 43.60% | -8.73% | 0.16% | 27.94% | 17.54% | 5.47% | 6.82% | -20.30% |
|
Revenue (QoQ)
|
-42.63% | -92.11% | 1,295.64% | 33.55% | -77.64% | 245.61% | -12.02% | 51.60% | -32.81% | 15.44% | 84.53% | -29.99% | -0.75% | -33.70% | 11.14% | 35.48% | -24.69% | -65.25% | 140.61% | -32.51% | 25.85% | -0.12% | -5.17% | 94.50% | -18.90% | -29.56% | 57.49% | -30.26% | 27.15% | -24.00% | -77.66% | 616.55% | -2.38% | -27.57% | -40.11% | 62.00% | 51.67% | -8.52% | 46.40% | 60.90% | 11.04% | -39.42% | 21.93% | -20.87% | -33.68% | 3.77% | -33.91% | 19.41% | -46.20% | 55.07% | 29.25% | -25.67% | 55.39% | 146.35% | -60.82% | -5.75% | 61.64% | -78.85% |
|
Share-based Compensation Growth (1y)
|
| | | | | | | | 1,348.28% | 47.93% | 20.44% | 41.87% | -13.49% | 1.27% | 24.01% | 21.16% | 4.86% | 8.91% | 7.27% | -16.13% | -4.64% | -6.22% | -20.92% | -3.45% | -19.27% | -0.49% | 14.10% | 16.62% | -26.25% | -38.64% | -48.54% | -57.60% | -45.76% | -26.36% | -20.30% | -19.17% | -13.35% | -48.91% | -17.08% | 11.34% | 54.75% | 126.74% | 53.93% | 22.53% | -3.81% | 27.83% | -64.23% | 37.03% | 49.78% | 18.82% | 323.81% | 99.08% | 84.12% | 88.82% | 81.06% | -4.43% | -25.80% | -25.41% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | | | | | 135.96% | 17.73% | 17.01% | 12.97% | -4.72% | 1.13% | 1.70% | -0.63% | -6.89% | 0.54% | -1.08% | -1.89% | -17.19% | -16.96% | -22.56% | -21.84% | -31.39% | -23.39% | -22.36% | -26.34% | -29.76% | -38.65% | -30.20% | -27.47% | -10.07% | -5.16% | 0.57% | 3.31% | 8.85% | 13.98% | -23.00% | 23.19% | 30.64% | 51.01% | 32.64% | 49.52% | 38.43% | 42.08% | 40.01% | 37.63% | 26.96% | 18.72% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 58.85% | 8.77% | 7.65% | 10.17% | -12.43% | -8.78% | -9.18% | -13.47% | -20.23% | -14.41% | -16.87% | -20.20% | -23.22% | -26.44% | -21.04% | -15.54% | -15.41% | -12.23% | -9.79% | -11.42% | -12.40% | -7.72% | -28.47% | -8.52% | 0.94% | 5.32% | 9.05% | 24.64% | 28.89% | 27.14% | 28.50% | 28.89% | 24.95% | 37.14% |
|
Share-based Compensation (QoQ)
|
| | | | | 511.49% | 2.07% | -3.68% | 140.92% | -37.54% | -16.90% | 13.46% | 46.90% | -26.88% | 1.76% | 10.85% | 27.14% | -24.06% | 0.23% | -13.33% | 44.56% | -25.32% | -15.48% | 5.81% | 20.88% | -7.95% | -3.09% | 8.15% | -23.56% | -23.42% | -18.71% | -10.89% | -2.22% | 3.98% | -12.02% | -9.63% | 4.81% | -38.69% | 42.78% | 21.35% | 45.68% | -10.17% | -3.07% | -3.41% | 14.36% | 19.38% | -72.88% | 270.07% | 25.00% | -5.29% | -3.26% | 73.84% | 15.60% | -2.88% | -7.24% | -8.24% | -10.24% | -2.37% |
|
Shareholder's Equity Growth (1y)
|
| | | | | | 16.67% | 2.14% | | -10.65% | -2.97% | -1.41% | 1.72% | 3.55% | -12.36% | -17.73% | -22.90% | -32.33% | -33.17% | -78.84% | -76.99% | -76.53% | -76.08% | 3.01% | 19.16% | 76.32% | 102.82% | 71.15% | 47.20% | 11.09% | -3.82% | 3.05% | 15.85% | 7.02% | 4.70% | -34.02% | -40.78% | -26.26% | -1.33% | 79.41% | 115.71% | 107.10% | 94.74% | 71.17% | 39.17% | 32.23% | 19.54% | 7.20% | 3.30% | -2.26% | -15.20% | -15.73% | -13.77% | -2.60% | 9.73% | 11.24% | 17.25% | 8.05% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | | -0.27% | -6.08% | | -14.45% | -17.17% | -44.43% | -43.49% | -45.21% | -48.06% | -43.61% | -40.43% | -34.57% | -31.30% | -28.02% | -26.10% | -22.82% | -22.43% | 22.02% | 26.66% | 27.98% | 26.88% | 5.18% | 0.33% | -4.29% | -0.21% | 6.85% | 13.96% | 17.80% | 26.24% | 26.54% | 21.14% | 26.40% | 31.94% | 48.76% | 45.83% | 38.85% | 25.45% | 15.64% | 7.42% | 7.97% | 3.61% | 0.16% | 1.46% | 0.94% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -30.81% | -28.99% | | -23.67% | -22.71% | -21.27% | -20.55% | -20.27% | -22.85% | -20.57% | -18.46% | -19.74% | -20.06% | -24.00% | -22.65% | -18.35% | -13.58% | 16.55% | 21.02% | 26.20% | 31.45% | 29.01% | 24.83% | 19.15% | 18.26% | 17.49% | 16.30% | 16.13% | 15.32% | 12.85% | 9.63% | 13.96% | 16.41% | 25.28% | 25.68% | 23.01% |
|
Shareholder's Equity (QoQ)
|
| | | 7.43% | | | -0.02% | -5.95% | -1.89% | -3.14% | 8.57% | -4.44% | 1.22% | -1.40% | -8.11% | -10.29% | -5.14% | -13.46% | -9.26% | -71.60% | 3.16% | -11.72% | -7.51% | 22.28% | 19.34% | 30.63% | 6.39% | 3.19% | 2.64% | -1.41% | -7.89% | 10.56% | 15.39% | -8.92% | -9.89% | -30.32% | 3.56% | 13.42% | 20.57% | 26.69% | 24.51% | 8.89% | 13.38% | 11.36% | 1.23% | 3.46% | 2.50% | -0.14% | -2.45% | -2.10% | -11.07% | -0.77% | -0.18% | 10.58% | 0.19% | 0.59% | 5.21% | 1.90% |
|
Tax Rate Growth (1y)
|
| | | -1.00 | | 300.00 | 735.00 | 473.00 | 11.00 | -20905.00 | -351.00 | -212.00 | 413.00 | 20,478.00 | -1170.00 | -168.00 | -868.00 | 414.00 | 1,306.00 | 4,666.00 | 3,458.00 | -279.00 | -2920.00 | -4660.00 | -3042.00 | 123.00 | 4,983.00 | 445.00 | -83.00 | 2,950.00 | -2015.00 | -111.00 | -173.00 | -2512.00 | -724.00 | 504.00 | 1,751.00 | 1,625.00 | 2,069.00 | 1,334.00 | 408.00 | 209.00 | 692.00 | -357.00 | -749.00 | -70.00 | -1984.00 | 158.00 | -652.00 | 582.00 | 1,294.00 | -335.00 | 2,134.00 | -512.00 | -610.00 | -1089.00 | -623.00 | -5306.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 260.00 | | -128.00 | -785.00 | 93.00 | -443.00 | -14.00 | -214.00 | 4,286.00 | 3,003.00 | 20,613.00 | -2784.00 | -162.00 | -452.00 | 258.00 | 3,368.00 | 451.00 | 332.00 | 2,794.00 | 47.00 | -4326.00 | -3298.00 | 561.00 | 2,244.00 | 837.00 | 1,495.00 | 2,063.00 | -670.00 | 1,727.00 | 1,985.00 | -677.00 | 2,038.00 | 1,481.00 | 1,409.00 | 1,765.00 | 777.00 | 1,135.00 | -994.00 | 722.00 | 2.00 | -534.00 | 732.00 | 0.00 | -1301.00 | -1266.00 | 858.00 | -5237.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4,758.00 | | 7.00 | -2399.00 | 99.00 | -28.00 | -170.00 | 1,848.00 | 71.00 | -122.00 | 23,685.00 | 184.00 | 172.00 | -708.00 | 696.00 | 630.00 | 843.00 | 1,910.00 | 1,908.00 | 1,393.00 | -2488.00 | -1140.00 | 2,396.00 | 5,005.00 | 1,814.00 | 1,153.00 | 2,203.00 | -1962.00 | 1,528.00 | 584.00 | -164.00 | 1,347.00 | 1,304.00 | 2,890.00 | 1,835.00 | 1,460.00 | -289.00 | 517.00 | -5097.00 |
|
Tax Rate (QoQ)
|
| | 339.00 | -53.00 | 492.00 | -478.00 | 775.00 | -316.00 | 30.00 | -21395.00 | 21,329.00 | -176.00 | 655.00 | -1330.00 | -318.00 | 825.00 | -44.00 | -49.00 | 574.00 | 4,185.00 | -1253.00 | -3785.00 | -2068.00 | 2,446.00 | 365.00 | -620.00 | 2,792.00 | -2092.00 | -163.00 | 2,412.00 | -2172.00 | -189.00 | -224.00 | 74.00 | -384.00 | 1,039.00 | 1,023.00 | -52.00 | 59.00 | 304.00 | 96.00 | -250.00 | 542.00 | -745.00 | -296.00 | 430.00 | -1373.00 | 1,397.00 | -1106.00 | 1,664.00 | -661.00 | -231.00 | 1,362.00 | -982.00 | -759.00 | -710.00 | 1,828.00 | -5665.00 |
|
Total Debt Growth (1y)
|
| | | | | | 2.95% | -97.74% | | -95.00% | -95.22% | 69.60% | 68.80% | 363.60% | -5.19% | -9.43% | -7.58% | -66.26% | 2,725.12% | 3,172.40% | 3,174.10% | 3,166.50% | 11.40% | 5.98% | 12.55% | 18.67% | 24.38% | 20.44% | 10.77% | 2.82% | -1.47% | -4.16% | -3.78% | 25.89% | 27.47% | 42.36% | 26.89% | 1.28% | -0.27% | -11.32% | 18.72% | 19.30% | 5.11% | 16.20% | -2.96% | -5.72% | 9.66% | 0.91% | 1.56% | 1.81% | 0.41% | -0.73% | -1.71% | -2.83% | -6.03% | -4.56% | -3.57% | 34.97% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | -63.99% | -67.40% | | -57.24% | 8.62% | 269.05% | 271.03% | 271.06% | 210.17% | 215.51% | 224.13% | 135.60% | 239.54% | 246.96% | 244.31% | 241.59% | 10.93% | 6.95% | 6.25% | 15.38% | 16.03% | 18.00% | 10.59% | 9.45% | 7.79% | 6.56% | 13.17% | 15.01% | 10.14% | 13.62% | 13.49% | 4.44% | 4.75% | 1.31% | 5.37% | 4.62% | 4.99% | 5.19% | -1.06% | -2.30% | 1.14% | -1.48% | -1.26% | 10.12% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 8.00% | 3.74% | | 24.83% | 12.17% | 129.85% | 129.51% | 128.53% | 105.41% | 105.06% | 105.11% | 76.08% | 117.93% | 124.47% | 118.53% | 119.39% | 11.66% | 9.08% | 12.56% | 13.17% | 10.36% | 11.11% | 9.27% | 8.08% | 7.62% | 7.25% | 7.39% | 7.86% | 8.03% | 8.00% | 7.85% | 2.42% | 1.64% | -0.30% | 2.09% | 8.47% |
|
Total Debt (QoQ)
|
| | | 28.71% | | | 77.26% | -97.18% | 0.00% | 0.00% | 69.60% | 0.00% | -0.47% | 174.64% | -65.31% | -4.48% | 1.56% | 0.26% | 2,804.60% | 10.65% | 1.62% | 0.02% | -0.94% | 5.26% | 7.91% | 5.46% | 3.83% | 1.93% | -0.75% | -2.10% | -0.51% | -0.85% | -0.35% | 28.08% | 0.73% | 10.73% | -11.18% | 2.23% | -0.82% | -1.54% | 18.91% | 2.74% | -12.62% | 8.85% | -0.71% | -0.18% | 1.64% | 0.17% | -0.07% | 0.07% | 0.24% | -0.96% | -1.05% | -1.08% | -3.05% | 0.59% | -0.04% | 38.46% |