Carlyle Balance Sheet (2011-2025) | CG

Balance Sheet Mar2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 0.60B0.71B0.51B0.52B0.45B0.77B0.57B0.57B0.57B0.86B0.97B1.03B1.28B1.39B1.24B1.02B1.22B1.31B0.99B0.91B0.81B1.04B0.67B0.80B0.79B1.36B1.00B1.07B0.88B1.24B0.63B0.72B0.67B1.49B0.79B1.01B0.55B0.94B0.99B0.88B1.59B2.40B2.47B1.29B1.31B1.36B1.36B1.01B0.87B1.27B1.44B1.28B0.91B1.38B1.27B1.19B1.28B2.22B
Cash & Current Investments 0.60B0.71B0.51B0.52B0.45B0.77B0.57B0.57B0.57B0.86B0.97B1.03B1.28B1.39B1.24B1.02B1.22B1.31B0.99B0.91B0.81B1.04B0.67B0.80B0.79B1.36B1.00B1.07B0.88B1.24B0.63B0.72B0.67B1.49B0.79B1.01B0.55B0.94B0.99B0.88B1.59B2.40B2.47B1.29B1.31B1.36B1.36B1.01B0.87B1.27B1.44B1.28B0.91B1.38B1.27B1.19B1.28B2.22B
Receivables - Net -0.10B0.01B-0.02B0.04B-0.11B-0.14B0.10B0.13B0.06B0.05B0.00B0.00B0.01B0.00B0.01B0.02B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Receivables - Other 0.06B0.01B0.01B0.03B0.02B0.02B0.02B0.01B0.01B0.01B0.01B0.00B0.58B0.61B0.69B0.69B0.62B0.72B0.76B0.81B0.79B0.80B0.74B
Receivables -0.04B0.03B-0.01B0.08B-0.09B-0.11B0.12B0.15B0.07B0.07B0.02B0.00B0.01B0.00B0.01B0.02B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Current Assets 33.90B
Non-Current Assets
Property, Plant & Equipment (Net) 0.05B0.05B0.06B0.06B0.06B0.06B0.06B0.07B0.07B0.07B0.07B0.08B0.09B0.11B0.11B0.11B0.11B0.10B0.10B0.11B0.09B0.10B0.10B0.10B0.10B0.10B0.09B0.10B0.10B0.11B0.11B0.11B0.12B0.12B0.13B0.15B0.15B0.14B0.14B0.14B0.15B0.14B0.13B0.14B0.14B0.15B0.15B0.16B0.16B0.17B0.17B0.19B0.19B0.19B0.20B
Long-Term Investments 19.60B22.93B24.02B24.84B25.12B26.09B26.14B26.89B27.10B27.57B27.88B26.03B25.95B25.28B23.99B24.00B2.68B3.35B3.39B3.89B3.90B3.91B4.24B5.29B5.31B5.65B5.81B5.70B6.24B6.71B6.90B6.80B5.39B5.98B6.48B7.38B9.04B10.64B10.68B10.83B11.92B11.51B11.00B10.77B10.78B10.22B9.97B9.96B9.47B9.60B11.10B10.94B10.74B11.20B11.08B
Goodwill 0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.01B0.05B0.01B0.05B0.05B0.05B0.05B0.04B0.04B0.04B0.04B0.01B0.01B0.01B0.01B0.01B0.02B0.02B0.02B0.01B0.01B0.01B0.10B0.10B0.10B0.10B0.10B0.10B0.10B0.10B0.10B0.10B0.10B0.10B0.10B
Intangibles 0.56B0.54B0.65B0.61B0.59B0.54B0.54B0.52B0.50B
Goodwill & Intangibles 0.59B0.62B0.04B0.58B0.69B0.65B0.62B0.58B0.58B0.57B0.54B0.51B0.44B0.40B0.38B0.17B0.14B0.13B0.12B0.11B0.04B0.04B0.04B0.04B0.04B0.03B0.03B0.03B0.08B0.07B0.07B0.07B0.06B0.06B0.06B0.05B0.05B0.04B0.04B0.04B0.03B0.82B0.78B0.93B0.90B0.87B0.84B0.80B0.77B0.73B0.70B0.67B0.63B0.60B0.57B0.54B
Long-Term Deferred Tax 0.02B0.02B0.06B0.07B0.06B0.06B0.07B0.06B0.14B0.13B0.14B0.13B0.13B0.20B0.21B0.22B0.23B0.22B0.23B0.23B0.24B0.25B0.26B0.17B0.18B0.18B0.19B0.19B0.18B0.17B0.19B0.27B0.30B0.27B0.21B0.10B0.02B0.02B0.02B0.01B0.02B0.02B0.02B0.02B0.01B0.01B0.01B0.02B0.05B0.05B0.02B0.03B0.02B0.03B0.03B
Other Non-Current Assets 0.07B0.08B0.05B0.05B0.05B0.05B0.08B0.13B0.05B0.06B0.06B0.06B0.06B0.72B0.28B0.05B0.05B0.05B0.04B0.01B0.08B0.01B0.01B0.03B0.01B0.00B0.00B0.01B0.01B0.01B0.02B0.03B0.00B0.00B0.00B0.00B0.01B0.03B0.01B0.01B0.10B0.00B0.00B0.00B0.02B0.01B0.00B0.07B0.00B0.07B0.07B0.06B0.07B0.08B0.09B
Non-Current Assets 0.00B
Assets 24.65B29.18B30.04B31.57B32.65B33.79B33.91B35.62B36.35B7.12B37.67B35.99B35.01B34.40B32.80B32.18B8.78B9.59B9.50B9.97B10.38B10.86B11.69B12.28B12.94B13.29B13.43B12.91B12.24B13.40B13.93B13.81B12.08B12.32B14.20B15.64B16.98B19.65B20.79B21.25B21.74B21.42B21.09B21.40B21.27B13.84B20.96B21.18B20.85B22.28B22.66B23.10B24.10B25.07B27.06B
Liabilities
Current Liabilities
Accounts Payables 0.20B0.18B0.26B0.33B0.33B0.34B0.40B0.40B0.27B0.28B0.39B0.40B0.39B0.92B0.47B0.46B0.27B0.31B0.40B0.37B0.37B0.31B0.31B0.36B0.32B0.37B0.48B0.44B0.31B0.34B0.33B0.54B0.46B0.46B0.45B0.44B0.41B0.40B0.39B0.39B0.37B0.33B0.38B0.37B0.31B0.33B0.26B0.33B0.38B0.37B0.35B0.39B0.37B0.44B0.43B
Payables 0.20B0.18B0.26B0.33B0.33B0.34B0.40B0.40B0.27B0.28B0.39B0.40B0.39B0.92B0.47B0.46B0.27B0.31B0.40B0.37B0.37B0.31B0.31B0.36B0.32B0.37B0.48B0.44B0.31B0.34B0.33B0.54B0.46B0.46B0.45B0.44B0.41B0.40B0.39B0.39B0.37B0.33B0.38B0.37B0.31B0.33B0.26B0.33B0.38B0.37B0.35B0.39B0.37B0.44B0.43B
Accumulated Expenses 0.58B0.48B1.30B1.32B1.45B1.55B1.80B2.25B2.19B2.45B2.37B2.31B2.20B2.22B2.05B1.95B1.83B1.76B1.86B1.66B1.73B2.02B2.18B2.22B2.15B2.35B2.53B2.22B2.20B2.41B2.53B2.50B1.77B2.36B2.68B3.22B3.58B4.57B4.71B4.96B4.54B4.55B4.35B4.32B3.89B3.80B3.69B4.92B4.17B4.33B5.43B5.45B5.06B5.60B5.29B
Short term Debt 0.07B
Current Deferred Revenue 0.09B0.20B0.19B0.06B0.19B0.06B0.20B0.06B0.20B0.10B0.26B0.09B0.20B0.03B0.20B0.04B0.22B0.05B0.20B0.05B0.24B0.08B0.24B0.08B0.23B0.06B0.27B0.11B0.31B0.09B0.31B0.07B0.30B0.05B0.27B0.09B0.34B0.12B0.33B0.12B0.37B0.10B0.39B0.13B0.41B0.13B0.41B0.14B0.39B0.13B0.38B0.14B0.42B0.20B0.37B
Non-Current Liabilities
Non-Current Debt 0.86B1.11B0.50B0.89B0.03B0.03B0.03B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B1.14B1.26B1.28B1.28B1.27B1.33B1.44B1.52B1.57B1.60B1.59B1.56B1.55B1.54B1.53B1.96B1.98B2.19B1.94B1.99B1.97B1.94B2.31B2.37B2.07B2.25B2.24B2.23B2.27B2.28B2.27B2.28B2.28B2.26B2.24B2.21B2.14B2.16B2.16B2.98B
Pension 0.04B0.16B0.12B0.14B0.09B0.10B0.20B0.14B0.18B
Minority Interest 7.50B7.57B8.20B8.26B7.85B7.77B7.38B7.70B7.37B7.40B7.30B6.45B5.93B5.39B4.89B4.49B0.26B0.27B0.20B0.28B0.25B0.28B0.37B0.40B0.41B0.38B0.38B0.32B0.29B0.31B0.31B0.33B0.20B0.18B0.22B0.24B0.25B0.28B0.27B0.43B0.44B0.45B0.54B0.60B0.64B0.68B0.58B0.59B0.67B0.70B0.79B0.74B0.81B0.86B1.23B
Non-Current Deferred Tax Liability 0.05B0.05B0.07B0.06B0.07B0.08B0.09B0.10B0.12B0.15B0.12B0.11B0.10B0.12B0.12B0.10B0.11B0.12B0.09B0.12B0.08B0.08B0.08B0.08B0.08B0.07B0.08B0.13B0.06B0.06B0.07B0.15B0.04B0.04B0.05B1.19B0.25B0.47B0.43B1.93B0.60B0.53B0.45B1.72B0.39B0.31B0.28B1.51B0.03B0.03B0.15B0.14B0.11B0.13B0.08B
Operating Leases 0.32B0.31B0.29B0.29B0.27B0.27B0.27B0.51B0.52B0.51B0.54B0.54B0.52B0.51B0.50B0.50B0.49B0.51B0.50B0.49B0.50B0.51B0.50B0.49B0.50B0.49B0.48B
Other Non-Current Liabilities 0.36B0.29B0.29B0.28B0.20B0.21B0.22B0.24B0.29B0.20B0.21B
Total Non-Current Liabilities 14.22B14.44B14.16B15.12B14.91B16.34B16.10B16.51B17.42B18.15B20.00B
Total Liabilities 13.56B17.10B16.61B17.98B19.29B19.98B20.15B20.89B21.76B22.48B22.75B23.14B22.91B23.06B23.43B23.26B7.04B7.80B7.93B8.52B8.60B8.73B8.91B9.33B9.90B10.17B10.35B10.08B9.11B9.78B10.63B10.84B10.02B10.18B11.77B12.71B13.26B15.03B15.76B15.54B15.38B14.99B14.44B14.58B14.46B14.74B14.45B15.39B15.11B16.55B16.32B16.76B17.71B18.35B20.21B
Shareholder's Equity
Total Debt 0.86B1.11B0.50B0.89B0.03B0.03B0.03B0.04B0.04B0.04B0.12B0.04B0.04B0.04B0.04B1.14B1.26B1.28B1.28B1.27B1.33B1.44B1.52B1.57B1.60B1.59B1.56B1.55B1.54B1.53B1.96B1.98B2.19B1.94B1.99B1.97B1.94B2.31B2.37B2.07B2.25B2.24B2.23B2.27B2.28B2.27B2.28B2.28B2.26B2.24B2.21B2.14B2.16B2.16B2.98B
Common Equity 9.17B9.85B10.70B10.70B10.06B9.87B9.56B10.38B9.92B10.04B9.90B9.09B8.16B7.74B6.70B6.08B1.73B1.78B1.57B1.45B1.78B2.12B2.77B2.95B3.04B3.12B3.08B2.84B3.14B3.62B3.30B2.97B2.07B2.14B2.43B2.93B3.71B4.62B5.03B5.71B6.35B6.43B6.65B6.82B6.81B6.64B6.50B5.78B5.74B5.73B6.34B6.35B6.39B6.72B6.85B
Shareholder's Equity 9.17B9.85B10.70B10.70B10.06B9.87B9.56B10.38B9.92B10.04B9.90B9.09B8.16B7.74B6.70B6.08B1.73B1.78B1.57B1.45B1.78B2.12B2.77B2.95B3.04B3.12B3.08B2.84B3.14B3.62B3.30B2.97B2.07B2.14B2.43B2.93B3.71B4.62B5.03B5.71B6.35B6.43B6.65B6.82B6.81B6.64B6.50B5.78B5.74B5.73B6.34B6.35B6.39B6.72B6.85B
Liabilities and Shareholders Equity 24.65B29.18B30.04B31.57B32.65B33.79B33.91B35.62B36.35B7.12B37.67B35.99B35.01B34.40B32.80B32.18B8.78B9.59B9.50B9.97B10.38B10.86B11.69B12.28B12.94B13.29B13.43B12.91B12.24B13.40B13.93B13.81B12.08B12.32B14.20B15.64B16.98B19.65B20.79B21.25B21.74B21.42B21.09B21.40B21.27B13.84B20.96B21.18B20.85B22.28B22.66B23.10B24.10B25.07B27.06B
Retained Earnings -0.06B-0.07B-0.00B-0.00B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.02B-0.04B-0.05B-0.07B-0.07B-0.09B-0.09B-0.09B-0.09B-0.10B-0.10B-0.09B-0.07B-0.07B-0.07B-0.08B-0.08B-0.08B-0.08B-0.08B-0.09B-0.09B-0.61B-0.47B-0.24B0.35B1.12B1.94B2.32B2.81B3.21B3.31B3.43B3.40B3.28B2.99B2.90B2.08B1.87B1.71B2.03B2.04B1.86B1.95B1.62B
Preferred Shares 0.39B0.39B0.39B0.39B0.39B0.39B0.39B0.39B
Treasury Shares 0.06B0.06B0.05B0.05B0.05B0.05B0.04B0.04B0.04B0.04B0.03B0.03B0.03B0.03B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.03B0.02B0.02B0.02B0.02B0.02B0.02B0.01B0.02B0.01B0.01B0.01B0.02B0.02B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.01B0.01B0.01B0.00B0.01B0.01B0.02B0.00B0.00B0.00B