|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | 4.29M | 8.76M | 10.78M | 12.52M | 14.15M | 17.41M | 20.34M | 20.79M | 21.27M | 22.64M | 24.20M | 22.52M | 23.15M | 25.78M | 23.44M | 23.17M | 23.68M | 24.97M | 24.41M | 24.79M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.96M | 0.42M | 4.89M | 0.06M | 0.08M | 0.11M | 0.07M | 0.06M | 0.07M | 0.11M | 0.07M | 0.07M | 0.33M | 0.24M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 2.73M | 6.91M | 8.69M | 12.07M | 15.85M | 14.39M | 17.42M | 18.26M | 18.17M | 19.38M | 20.05M | 18.26M | 19.53M | 21.51M | 18.89M | 18.57M | 17.53M | 20.53M | 19.66M | 20.70M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 2.73M | 6.91M | 8.69M | 12.07M | 15.85M | 14.39M | 18.37M | 18.67M | 23.06M | 19.45M | 20.14M | 18.37M | 19.60M | 21.58M | 18.95M | 18.68M | 17.60M | 20.60M | 19.99M | 20.94M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | 0.25M | 0.25M | 0.26M | 0.26M | 0.25M | 0.26M | 0.26M | 0.26M | 0.26M | 0.26M | 0.26M | 0.26M | 0.26M | 0.26M | 0.27M | 0.07M | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | 0.25M | 0.25M | 0.26M | 0.26M | 0.25M | 0.26M | 0.26M | 0.26M | 0.26M | 0.26M | 0.26M | 0.26M | 0.26M | 0.26M | 0.27M | 0.07M | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | 0.01M | 0.03M | 0.14M | 0.28M | 0.30M | 0.26M | 0.23M | 0.25M | 0.27M | 0.26M | 0.30M | 0.28M | 0.22M | 0.22M | 0.20M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | 0.76M | -0.33M | 0.46M | 0.20M | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | -1.34M | -1.71M | -2.69M | -3.14M | -3.18M | -4.15M | -4.80M | -4.70M | -4.86M | -4.92M | -5.61M | -5.58M | -4.84M | -6.53M | -7.36M | -9.75M | -6.74M | -7.12M | -6.57M | -11.80M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | -0.83M | -1.65M | -2.32M | -3.04M | -2.92M | -3.83M | -4.69M | -5.64M | -4.80M | -5.00M | -5.45M | -5.92M | -6.03M | -6.23M | -6.80M | -6.25M | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | 0.21M | 0.13M | -0.59M | 5.95M | -4.87M | -0.14M | -2.83M | -6.53M | -5.37M | -1.72M | -0.20M | -1.43M | -0.08M | -1.96M | -2.33M | -2.64M | -0.69M | -2.75M | -1.19M | -10.17M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | 0.08M | -0.58M | -0.50M | -1.25M | -1.22M | -0.98M | -1.75M | -2.45M | -1.27M | -0.93M | -1.35M | -0.91M | -1.22M | -0.37M | -0.54M | -0.49M | -0.24M | -1.03M | -0.96M | -2.89M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | -0.83M | -1.65M | -2.32M | -3.04M | -2.92M | -3.83M | -4.69M | -5.64M | -4.80M | -5.00M | -5.45M | -5.92M | -6.03M | -6.23M | -6.80M | -6.25M | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | -0.83M | -1.65M | -2.32M | -3.04M | -2.92M | -3.83M | -4.69M | -5.64M | -4.80M | -5.00M | -5.45M | -5.92M | -6.03M | -6.23M | -6.80M | -6.25M | | | | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | -0.83M | -1.65M | -2.32M | -3.04M | -2.92M | -3.83M | -4.69M | -5.64M | -4.80M | -5.00M | -5.45M | -5.92M | -6.03M | -6.23M | -6.80M | -6.25M | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | -0.83M | -1.65M | -2.32M | -3.04M | -2.92M | -3.83M | -4.69M | -5.64M | -4.80M | -5.00M | -5.45M | -5.92M | -6.03M | -6.23M | -6.80M | -6.25M | | | | |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | 0.02 | 0.10 | -0.01 | -0.19 | -0.34 | -0.01 | -0.08 | 0.01 | -0.34 | -0.05 | -0.01 | -0.03 | -0.01 | -0.14 | -0.17 | -0.35 | -0.04 | -0.14 | -0.10 | -0.43 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | 0.10 | -0.01 | -0.19 | -0.34 | -0.01 | -0.08 | 0.01 | -0.34 | -0.05 | -0.01 | -0.03 | -0.01 | -0.14 | -0.17 | -0.35 | -0.04 | -0.14 | -0.10 | -0.43 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | 6.73M | 7.18M | 8.19M | 7.81M | 10.76M | 11.75M | 12.55M | 13.17M | 15.69M | 15.75M | 15.60M | 15.54M | 14.54M | 14.01M | 13.47M | 13.74M | 12.58M | 12.43M | 11.96M | 12.07M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | 7.18M | 8.19M | 7.81M | 10.76M | 11.75M | 12.55M | 13.17M | 15.69M | 15.82M | 15.70M | 15.54M | 14.54M | 14.01M | 14.00M | 13.74M | 12.58M | 12.43M | 12.27M | 12.07M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | 0.25M | 0.25M | 0.26M | 0.26M | 0.25M | 0.26M | 0.26M | 0.26M | 0.26M | 0.26M | 0.26M | 0.26M | 0.26M | 0.26M | 0.27M | 0.07M | | | | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 1.08M | 1.91M | 2.58M | 3.30M | 3.17M | 4.10M | 4.98M | 6.04M | 5.33M | 5.57M | 5.97M | 6.41M | 6.54M | 6.77M | 7.33M | 6.62M | 6.85M | 7.27M | 7.46M | 7.19M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | 0.14M | 0.25M | 0.38M | 2.71M | 3.59M | 6.02M | 0.01M | 0.72M | 0.59M | 3.85M | 0.67M | 3.85M | 6.94M | 1.47M | 1.46M | 12.60M | 0.01M | 5.86M | 11.62M | 11.11M |