|
Real Estate - Gross (Quarter)
|
| | | | | | | | | | | | | | | 360.97M | 496.57M | 627.96M | 683.50M | 843.26M | 958.52M | 961.03M | 961.81M | 1,002.03M | 1,002.72M | 1,004.12M | 1,005.16M | 1,005.81M | 1,042.59M | 1,043.10M | 1,089.18M | 1,089.46M | 1,090.16M | 1,077.93M |
|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | 11.97M | 14.85M | 18.26M | 22.17M | 27.13M | 32.65M | 38.54M | 44.45M | 50.37M | 56.57M | 62.78M | 69.01M | 75.26M | 81.58M | 88.01M | 94.67M | 101.33M | 108.00M | 113.33M |
|
Real Estate - Net (Quarter)
|
| | | | | | | | | | | | | | | 349.00M | 481.72M | 609.71M | 661.33M | 816.14M | 925.86M | 922.49M | 917.36M | 951.66M | 946.15M | 941.34M | 936.14M | 930.55M | 961.01M | 955.08M | 994.51M | 988.13M | 982.17M | 5.61M |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | 11.12M | 15.64M | 12.30M | 19.03M | 20.29M | 22.33M | 33.73M | 38.53M | 42.69M | 9.50M | 9.35M | 39.89M | 37.22M | 25.47M | 27.94M | 8.53M | 9.60M | 28.48M | 29.68M | 6.31M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | 0.30M | 0.42M | 0.42M | 0.42M | 0.63M | 0.65M | 0.58M | 0.58M | 1.18M | 1.18M | 1.18M | 1.18M | 1.18M | 1.18M | 1.18M | 1.18M | 1.18M | 1.18M | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | 4.30M | 5.19M | 5.70M | 7.13M | 9.27M | 10.25M | 9.93M | 10.93M | 11.82M | 12.86M | 12.13M | 11.30M | 11.06M | 11.01M | 10.90M | 12.80M | 12.48M | 12.75M | 13.18M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 11.80M | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | 17.30M | 30.80M | 92.00M | 46.95M | 40.00M | 67.00M | 43.40M | 69.38M | 46.95M | 67.00M | 81.00M | 69.38M | 67.00M | 14.12M | 42.00M | 7.94M | 7.94M | 30.80M | 92.00M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | 25.20M | 54.84M | 72.49M | 77.86M | 89.03M | 108.94M | 85.13M | 108.94M | 109.95M | 77.92M | 109.95M | 109.95M | 70.17M | 73.97M | 115.91M | 74.19M | 71.84M | 120.72M | 67.96M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | 42.50M | 85.64M | 164.49M | 124.81M | 129.03M | 175.94M | 128.53M | 178.32M | 156.90M | 144.92M | 190.95M | 179.32M | 137.17M | 88.09M | 157.91M | 82.13M | 79.77M | 151.52M | 159.96M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | 3.67M | 3.12M | 7.10M | 6.65M | 10.89M | 9.54M | 9.50M | 9.35M | 9.51M | 9.03M | 9.17M | 8.31M | 8.53M | 9.60M | 9.37M | 6.24M | 6.31M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | 445.09M | 603.17M | 750.65M | 814.53M | 1,006.00M | 1,130.79M | 1,121.94M | 1,117.92M | 1,153.63M | 1,150.43M | 1,143.50M | 1,130.53M | 1,114.07M | 1,147.77M | 1,126.05M | 1,200.00M | 1,159.92M | 1,150.83M | 1,136.84M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | 0.39M | 0.57M | 0.15M | 0.86M | 0.61M | 1.20M | 3.03M | 2.69M | 5.40M | 7.32M | 4.95M | 3.67M | 3.61M | 2.04M | 2.47M | 4.56M | 2.64M | 2.97M | 4.33M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | 13.06M | 4.60M | 6.31M | 6.90M | 8.23M | 10.02M | 6.85M | 2.10M | 1.98M | 1.96M | 1.93M | 1.86M | 1.74M | 1.77M | 1.94M | 2.02M | 1.95M | 1.87M | 1.15M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | 13.45M | 5.18M | 6.46M | 7.77M | 8.84M | 11.23M | 9.88M | 4.80M | 7.38M | 9.28M | 6.88M | 5.54M | 5.35M | 3.81M | 4.41M | 6.58M | 4.59M | 4.84M | 5.48M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | 0.55M | 0.67M | 0.80M | 0.99M | 1.23M | 1.52M | 1.65M | 1.86M | 1.75M | 1.82M | 1.93M | 2.31M | 1.83M | 1.86M | 1.87M | 2.02M | 1.86M | 1.86M | 1.91M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | 0.64M | 1.27M | 1.40M | 1.16M | 1.69M | 1.73M | 1.23M | 1.41M | 1.65M | 2.06M | 1.94M | 1.67M | 1.95M | 1.82M | 2.01M | 1.82M | 2.01M | 1.79M | 2.04M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | 190.73M | 307.25M | 356.09M | 375.20M | 448.59M | 476.96M | 461.84M | 467.06M | 498.35M | 505.36M | 529.17M | 537.48M | 541.64M | 580.45M | 549.78M | 583.18M | 597.15M | 606.24M | 595.58M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | 64.52M | 72.87M | 145.02M | 139.40M | 199.89M | 266.27M | 260.03M | 253.87M | 269.58M | 266.43M | 259.34M | 255.67M | 251.77M | 265.29M | 283.29M | 294.87M | 288.98M | 286.93M | 300.29M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | 7.38M | 9.55M | 9.29M | 11.15M | 16.43M | 21.77M | 16.38M | 20.78M | 16.34M | 19.78M | 19.29M | 16.28M | 18.30M | 17.80M | 16.21M | 16.81M | 16.16M | 16.14M | 15.32M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 0.49M | 0.27M | | | | 6.50M | | 5.32M | 5.80M | 0.03M | 8.88M | 10.41M | 11.98M | 12.86M | 17.32M | 18.36M | 16.90M | 16.82M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 344.87M | 396.44M | | | | 520.11M | | 553.08M | 564.79M | 591.96M | 589.05M | 594.23M | 632.50M | 603.39M | 634.36M | 647.68M | 657.49M | 649.69M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | 216.21M | 345.36M | 396.71M | 421.41M | 508.92M | 543.35M | 526.61M | 523.85M | 558.40M | 570.59M | 592.00M | 597.93M | 604.64M | 644.48M | 616.25M | 651.68M | 666.04M | 674.39M | 666.50M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | 190.73M | 307.25M | 356.09M | 375.20M | 448.59M | 476.96M | 461.84M | 467.06M | 498.35M | 505.36M | 529.17M | 537.48M | 541.64M | 580.45M | 549.78M | 583.18M | 597.15M | 606.24M | 595.58M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | 196.21M | 228.89M | 257.82M | 353.94M | 393.11M | 497.08M | 587.44M | 595.33M | 594.07M | 595.23M | 579.83M | 551.51M | 532.60M | 509.44M | 503.30M | 509.79M | 510.70M | 493.88M | 476.44M | 170.05M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | 445.09M | 603.17M | 750.65M | 814.53M | 1,006.00M | 1,130.79M | 1,121.94M | 1,117.92M | 1,153.63M | 1,150.43M | 1,143.50M | 1,130.53M | 1,114.07M | 1,147.77M | 1,126.05M | 1,200.00M | 1,159.92M | 1,150.83M | 1,136.84M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | -22.03M | -25.22M | -0.02M | 0.37M | -42.71M | 0.94M | -55.14M | 0.74M | 0.85M | -79.13M | -85.45M | 0.86M | -98.40M | 0.60M | -115.66M | -120.86M | -127.30M | -133.08M | -142.01M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |