|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | -0.83M | -1.65M | -2.32M | -3.04M | -2.92M | -3.83M | -4.69M | -5.64M | -4.80M | -5.00M | -5.45M | -5.92M | -6.03M | -6.23M | -6.80M | -6.25M | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.12M | 0.03M | 0.14M | 0.14M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.09M | 0.06M |
|
Change in Loans (Quarter)
|
| | | | | | | | | | | | | | | 0.07M | -0.00M | | 0.00M | -0.07M | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | -2.89M | 14.11M | -5.03M | 4.18M | 1.98M | 5.90M | 8.28M | 6.63M | -4.75M | 7.06M | 9.41M | 9.14M | 4.76M | 9.25M | 7.08M | 9.18M | 8.65M | 7.31M | 5.55M | 5.84M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | 1.85M | 3.69M | 5.03M | 6.07M | 7.06M | 8.22M | 8.94M | 9.54M | 8.96M | 8.70M | 9.11M | 9.19M | 9.21M | 8.81M | 8.67M | 8.87M | 9.22M | 9.42M | 9.29M | 9.28M |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | 0.02M | 0.02M | 0.12M | 1.19M | 3.69M | 0.14M | 0.78M | -0.04M | -0.46M | -0.00M | 0.52M | -0.06M | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | 0.06M | 0.22M | -0.73M | 0.98M | -0.11M | 0.54M | 0.29M | -0.63M | 0.21M | -0.11M | -2.84M | 3.02M | 0.37M | -0.48M | 0.03M | -2.40M | 0.16M | 0.01M | -0.17M | 0.05M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | 23.77M | 10.79M | 90.19M | 3.70M | 63.90M | 47.39M | -1.17M | 2.52M | 0.78M | -0.37M | 0.69M | 1.41M | 1.03M | 0.65M | 0.56M | 0.51M | 0.63M | 0.28M | 0.70M | 0.41M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | -23.77M | -10.79M | -90.19M | -3.70M | -63.90M | -47.39M | 1.17M | -2.52M | -0.78M | 0.37M | -5.89M | -4.97M | 3.24M | 5.47M | -1.44M | 17.39M | -6.34M | -2.45M | -1.69M | -0.44M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | 0.65M | -0.09M | 1.98M | 0.83M | 0.05M | 1.04M | 0.84M | | 0.01M | 0.43M | 0.23M | | 0.10M | | 1.55M | 0.09M | 0.34M | | -0.26M | 1.45M |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | -34.32M | 19.00M | 7.50M | -20.00M | | 5.00M | 9.00M | 7.00M | | 8.00M | 4.00M | 11.00M | | 27.50M | 13.50M | 9.95M | |
|
Short-Term Debt repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | 19.00M | | | | | | | | | | | | | | | |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | 10.56M | 181.79M | 205.82M | 231.69M | 280.65M | 328.58M | 359.07M | 379.07M | 395.31M | 387.20M | 380.84M | 366.24M | 356.56M | 344.45M | 333.49M | 1.42M | 2.25M | 313.12M | 303.25M | -0.31M |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | 1.46M | 3.04M | 1.13M | 1.67M | 1.71M | 1.63M | 3.53M | 2.06M | 8.78M | 14.62M | 14.26M | 21.75M | 16.14M | 15.61M | 14.64M | 13.22M | 9.27M | 7.50M | 12.13M | 11.48M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | 1.56M | 24.24M | 27.33M | 30.78M | 34.79M | 39.58M | 45.04M | 50.80M | 56.60M | 62.50M | 68.42M | 4.16M | 4.05M | 3.96M | 3.71M | 3.54M | 100.05M | -93.31M | 102.63M | -96.14M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | 6.87M | 12.68M | 81.41M | 2.62M | 66.30M | 47.51M | 1.50M | -5.97M | 9.70M | -6.33M | -7.15M | -4.45M | -10.67M | -17.30M | -4.05M | -18.15M | -14.12M | 0.13M | -5.79M | -9.62M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | -19.79M | 16.01M | -13.81M | 3.10M | 4.38M | 6.03M | 10.95M | -1.85M | 4.16M | 1.10M | -3.63M | -0.27M | -2.67M | -2.58M | 1.60M | 8.42M | -11.81M | 4.99M | -1.93M | -4.23M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | -26.66M | 3.33M | -95.22M | 0.48M | -61.92M | -41.48M | 9.45M | 4.12M | -5.53M | 7.43M | 8.72M | 7.74M | 3.73M | 8.60M | 6.52M | 8.67M | 8.02M | 7.03M | 4.84M | 5.43M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | -19.79M | 16.01M | -13.81M | 3.10M | 4.38M | 6.03M | 10.95M | -1.85M | 4.16M | 1.10M | -3.63M | -0.27M | -2.67M | -2.58M | 1.60M | 8.42M | -11.81M | 4.99M | -1.93M | -4.23M |