|
Gross Margin
|
14.23% | 19.58% | 34.24% | 26.28% | 31.05% | 24.73% | 29.71% | 27.18% | 28.55% | 29.44% | 32.65% | 28.19% | 34.99% | 28.68% | 30.70% | 23.21% | 24.70% | 36.46% | 33.29% | 9.35% | 27.38% | 29.24% | 26.12% | -4.57% | 35.44% | 37.48% | 20.18% | 6.52% | 58.66% | -11.53% | 28.67% | -4.65% | 23.09% | 70.47% | -10.06% | 27.63% | 16.63% | 64.90% | 57.43% | -186.69% | 33.51% | 40.43% | 35.71% | 42.84% | 60.03% | 40.17% | 47.85% | 39.71% | 82.89% | 68.34% | 52.32% | 20.92% | 66.32% | 35.01% | 58.06% | 23.32% | 3.53% | 15.57% | 27.39% | -37.59% | 16.72% | 89.75% | 90.37% | 42.68% | 92.00% | 94.66% | 23.67% |
|
EBT Margin
|
-25.06% | -39.66% | 95.74% | -34.80% | 3.31% | 28.43% | 1.66% | 0.02% | 2.73% | 2.77% | 4.42% | -0.45% | 0.99% | 4.46% | -6.65% | -12.97% | -20.48% | -8.31% | -8.31% | -54.16% | -7.64% | -3.09% | -9.01% | -182.41% | -12.65% | -9.93% | -230.33% | -364.47% | 6.95% | -390.68% | -215.14% | -135.53% | -229.14% | -38.03% | -511.20% | -862.65% | -761.79% | -55.30% | -29.20% | -1,191.71% | -323.93% | -808.11% | -518.93% | -28.46% | -36.51% | -147.12% | -238.20% | -1,353.12% | 789.94% | -148.74% | -2.96% | -124.78% | -14.27% | -18.90% | -1,930.96% | 1,537.63% | -201.21% | -27.84% | -38.60% | -221.88% | -93.81% | -424.15% | -552.50% | -180.22% | -41.82% | -460.81% | -271.77% |
|
EBIT Margin
|
-22.27% | -38.89% | 1.22% | -34.20% | 3.47% | 3.20% | 2.53% | 0.96% | 4.54% | 5.13% | 7.56% | 2.81% | 4.44% | 7.76% | -3.39% | -7.40% | -16.21% | -6.70% | -3.28% | -25.79% | -3.19% | -2.10% | -4.60% | -151.80% | -1.69% | -0.72% | -200.91% | -248.43% | 19.16% | -343.69% | -179.21% | -110.93% | -117.95% | -8.49% | -315.38% | -502.61% | -282.40% | -13.65% | -23.17% | -955.62% | -145.61% | -472.02% | -436.78% | -7.23% | 4.58% | -274.92% | -185.60% | -253.85% | -271.26% | -318.01% | -48.24% | -99.70% | 1.96% | -2.49% | -1,212.18% | -436.04% | -122.97% | -13.84% | -20.73% | -102.84% | -54.26% | -496.58% | -322.88% | -116.79% | -12.14% | -311.01% | -172.55% |
|
EBITDA Margin
|
-22.27% | -38.89% | 1.22% | -34.20% | 3.47% | 3.20% | 2.53% | 0.96% | 4.54% | 5.13% | 7.56% | 2.81% | 4.44% | 7.76% | -6.65% | -12.97% | -20.48% | -8.31% | -8.31% | -54.16% | -7.64% | -3.09% | -9.01% | -182.41% | -12.65% | -9.93% | -230.33% | -364.47% | 6.95% | -390.68% | -215.14% | -135.53% | -229.14% | -38.03% | -511.20% | -862.65% | -761.79% | -55.30% | -23.17% | -955.62% | -145.61% | -460.73% | -427.48% | -6.71% | 5.33% | -270.77% | -181.21% | -257.99% | 789.94% | -148.74% | 0.36% | -124.78% | -13.93% | -26.36% | -2,230.49% | 1,623.91% | -192.84% | -31.75% | -34.04% | -220.62% | -96.72% | -416.33% | -517.60% | -197.55% | -40.28% | -449.73% | -266.65% |
|
Operating Margin
|
-22.27% | -38.89% | 1.22% | -34.20% | 3.47% | 3.20% | 2.53% | 0.96% | 4.54% | 5.13% | 7.56% | 2.81% | 4.44% | 7.76% | -3.39% | -7.40% | -16.21% | -6.70% | -3.28% | -25.79% | -3.19% | -2.10% | -4.60% | -151.80% | -1.69% | -0.72% | -200.91% | -248.43% | 19.16% | -343.69% | -179.21% | -110.93% | -117.95% | -8.49% | -315.38% | -502.61% | -282.40% | -13.65% | -23.17% | -955.62% | -145.61% | -472.02% | -436.78% | -7.23% | 4.58% | -274.92% | -185.60% | -253.85% | -271.26% | -318.01% | -48.24% | -99.70% | 1.96% | -2.49% | -1,212.18% | -436.04% | -122.97% | -13.84% | -20.73% | -102.84% | -54.26% | -496.58% | -322.88% | -116.79% | -12.14% | -311.01% | -172.55% |
|
Net Margin
|
-25.06% | -39.66% | 95.74% | -34.80% | 3.31% | 28.43% | 1.66% | 0.02% | 2.73% | 2.77% | 3.23% | -0.45% | 0.99% | 4.46% | -6.65% | -12.97% | -20.48% | -8.31% | -8.31% | -54.16% | -7.64% | -3.09% | -9.01% | -182.41% | -12.65% | -9.93% | -230.33% | -364.47% | 6.95% | -390.68% | -215.14% | -135.53% | -229.14% | -38.03% | -511.20% | -862.65% | -761.79% | -55.30% | -29.20% | -1,191.71% | -323.93% | -808.11% | -518.93% | -28.46% | -36.51% | -147.12% | -238.20% | -1,353.12% | 789.94% | -148.74% | 0.36% | -124.78% | -14.52% | -19.85% | -1,972.87% | 1,537.67% | 13.51% | 0.01% | 5.31% | 6.49% | -93.81% | -424.15% | -541.74% | -180.22% | -31.51% | -460.81% | -272.08% |
|
FCF Margin
|
9.80% | 5.77% | 21.25% | -42.37% | 14.57% | 2.66% | 4.09% | -5.49% | -39.69% | -4.23% | -1.07% | 5.54% | -21.53% | 4.37% | 1.70% | -26.86% | 5.29% | | -26.73% | -29.69% | -9.99% | -8.98% | -25.69% | -45.51% | -24.98% | -3.02% | -369.17% | 94.17% | -20.65% | 202.93% | -61.28% | -103.69% | -165.00% | -77.71% | -383.41% | -246.25% | -381.72% | -50.96% | -59.07% | -223.70% | -147.98% | -685.39% | -553.77% | -41.51% | 4.60% | -290.96% | -265.64% | -252.47% | -490.26% | -504.23% | -89.49% | -135.64% | -69.40% | -39.82% | -1,558.98% | -328.87% | -116.17% | -72.73% | -60.92% | -64.56% | -57.61% | -377.51% | -500.28% | -160.80% | -97.99% | -330.52% | -602.56% |
|
Inventory Average
|
0.70M | 0.58M | 0.44M | 0.37M | 0.42M | 0.46M | 0.44M | 0.42M | 0.49M | 0.54M | 0.62M | 0.69M | 0.76M | 0.79M | 0.80M | 0.74M | 0.63M | 0.67M | 0.73M | 0.72M | 0.68M | 0.67M | 0.69M | 0.63M | 0.53M | 0.48M | 0.89M | 1.26M | 1.14M | 1.05M | 1.01M | 0.96M | 0.92M | 0.90M | 0.87M | 0.86M | 0.85M | 0.86M | 0.83M | 0.75M | 0.73M | 0.88M | 1.03M | 0.96M | | | 0.81M | 0.80M | 0.84M | 0.93M | | | 0.87M | 0.88M | 0.83M | 1.12M | 1.50M | 1.69M | 1.75M | 1.67M | 1.60M | 1.62M | 1.68M | 1.57M | 1.26M | 1.07M | 1.06M |
|
Assets Average
|
1.58M | 1.26M | 0.88M | 0.66M | 0.72M | 0.85M | 0.92M | 0.95M | 1.20M | 1.44M | 1.58M | 1.64M | 1.79M | 1.96M | 1.92M | 1.80M | 1.84M | 2.11M | 2.18M | 1.92M | 1.80M | 1.93M | 1.99M | 1.73M | 1.50M | 1.52M | 2.23M | 3.10M | 3.75M | 3.60M | 3.01M | 2.93M | 2.77M | 2.89M | 2.94M | 2.82M | 2.89M | 3.00M | 2.45M | 2.37M | 3.34M | 4.25M | 4.25M | 4.08M | | | 4.03M | 4.07M | 5.42M | 6.27M | | | 7.11M | 7.87M | 7.96M | 8.04M | 10.10M | 11.44M | 10.95M | 11.01M | 9.98M | 9.17M | 9.37M | 9.47M | 9.80M | 12.44M | 14.79M |
|
Equity Average
|
| | | | | | | 0.18M | | | 0.33M | 0.35M | 0.35M | 0.39M | 0.40M | 0.32M | 0.29M | 0.54M | 0.87M | 0.83M | 0.68M | 0.71M | 0.74M | 0.32M | -0.08M | -0.15M | -0.41M | -0.94M | -1.20M | -1.48M | -2.04M | -2.27M | -2.50M | -2.78M | -3.11M | -3.75M | -3.92M | -3.81M | -3.97M | -4.42M | -5.16M | -4.94M | -4.68M | -5.13M | | | -5.75M | -6.56M | -4.74M | 1.80M | | | -1.11M | -9.20M | 0.63M | 19.21M | 12.64M | 5.87M | 15.24M | 26.52M | 16.35M | 4.50M | 17.49M | 16.67M | 2.94M | 5.35M | 7.43M |
|
Invested Capital
|
0.07M | 0.10M | 0.12M | -0.07M | 0.02M | 0.01M | 0.19M | 0.19M | 0.59M | 0.87M | 0.97M | 0.88M | 1.13M | 1.22M | 1.19M | 1.14M | 1.02M | 1.49M | 1.18M | 0.71M | 0.66M | 0.77M | 0.70M | -0.06M | -0.11M | -0.19M | -0.64M | -1.11M | -1.05M | -1.71M | -2.17M | -2.16M | -2.62M | -2.71M | -3.28M | -3.98M | -3.72M | -3.89M | -3.81M | -4.55M | -5.52M | -3.81M | -4.74M | -4.88M | | -5.24M | -5.23M | -6.63M | -2.05M | 6.03M | | -0.53M | 0.65M | -16.20M | 21.63M | 22.37M | 8.72M | 8.30M | 27.86M | 28.55M | 6.60M | 6.48M | 32.93M | 6.03M | 6.68M | 10.89M | 9.49M |
|
Asset Utilization Ratio
|
3.85 | 3.75 | 3.66 | 3.28 | 2.44 | 2.44 | 2.51 | 2.93 | 2.68 | 2.52 | 2.59 | 2.77 | 2.75 | 2.73 | 2.72 | 2.76 | 2.39 | 1.81 | 1.73 | 1.83 | 2.06 | 1.93 | 1.86 | 2.05 | 2.29 | 2.12 | 1.08 | 0.76 | 0.74 | 0.60 | 0.73 | 0.70 | 0.39 | 0.48 | 0.42 | 0.34 | 0.30 | 0.31 | 0.55 | 0.56 | 0.41 | 0.22 | 0.13 | 0.39 | | | 0.59 | 0.35 | 0.13 | 0.11 | | | 0.27 | 0.45 | 0.38 | 0.33 | 0.24 | 0.30 | 0.49 | 0.61 | 0.77 | 0.56 | 0.36 | 0.26 | 0.17 | 0.14 | 0.15 |
|
Interest Coverage Ratio
|
7.98 | 52.29 | -1.68 | 56.84 | -26.00 | -37.13 | 2.91 | 1.03 | 2.03 | 1.83 | 2.41 | 0.77 | 1.29 | 2.34 | -1.04 | 0.23 | -3.80 | -0.95 | -0.65 | -1.24 | -0.72 | -2.11 | -1.05 | -3.99 | -0.15 | -0.08 | -6.83 | -2.14 | 1.57 | -7.31 | -4.99 | -4.51 | -1.06 | -0.21 | 11.33 | 2.01 | -2.89 | -0.25 | -0.49 | 0.53 | -1.36 | -1.21 | -1.39 | | | | | | | | | | | | | | -0.81 | -0.74 | -1.16 | -3.39 | -2.78 | -7.63 | -1.58 | -1.89 | -0.28 | -1.46 | -0.86 |
|
Debt to Equity
|
| | | -0.17 | | | 0.05 | -0.01 | | 1.84 | 1.74 | 1.61 | 2.19 | 1.81 | 2.26 | 3.01 | 2.42 | 0.88 | 0.24 | | | | | -0.64 | -0.18 | | -1.41 | -0.75 | -0.74 | -0.50 | -0.40 | -0.25 | -0.13 | -0.04 | -0.03 | -0.03 | | | -0.06 | -0.05 | | -0.13 | -0.05 | -0.31 | | -0.31 | -0.29 | -0.43 | -1.21 | 0.39 | | -1.32 | -4.40 | -0.15 | 0.13 | 0.16 | 0.45 | 0.45 | 0.13 | 0.07 | 0.49 | 0.42 | 0.08 | 1.05 | 1.26 | 0.40 | 0.34 |
|
Debt Ratio
|
0.05 | 0.09 | 0.18 | 0.02 | 0.02 | 0.01 | 0.01 | 0.00 | 0.42 | 0.38 | 0.37 | 0.34 | 0.39 | 0.40 | 0.44 | 0.50 | 0.37 | 0.31 | 0.11 | | | | | 0.03 | 0.01 | | 0.31 | 0.29 | 0.20 | 0.31 | 0.29 | 0.20 | 0.13 | 0.04 | 0.04 | 0.05 | | | 0.12 | 0.09 | | 0.12 | 0.07 | 0.38 | | 0.43 | 0.43 | 0.75 | 0.40 | 0.39 | | 0.35 | 0.29 | 0.35 | 0.31 | 0.38 | 0.22 | 0.24 | 0.28 | 0.18 | 0.24 | 0.20 | 0.27 | 0.33 | 0.37 | 0.21 | 0.16 |
|
Equity Ratio
|
| | | -0.13 | | | 0.19 | 0.18 | | 0.21 | 0.21 | 0.21 | 0.18 | 0.22 | 0.19 | 0.17 | 0.15 | 0.35 | 0.45 | 0.41 | 0.35 | 0.39 | 0.36 | -0.04 | -0.07 | -0.12 | -0.22 | -0.38 | -0.27 | -0.61 | -0.74 | -0.82 | -0.99 | -0.94 | -1.18 | -1.48 | -1.24 | -1.31 | -2.11 | -1.70 | -1.43 | -0.94 | -1.30 | -1.22 | | -1.39 | -1.46 | -1.76 | -0.33 | 1.00 | | -0.27 | -0.07 | -2.25 | 2.40 | 2.38 | 0.50 | 0.53 | 2.23 | 2.59 | 0.49 | 0.49 | 3.22 | 0.31 | 0.29 | 0.52 | 0.48 |
|
Times Interest Earned
|
7.98 | 52.29 | -1.68 | 56.84 | -26.00 | -37.13 | 2.91 | 1.03 | 2.03 | 1.83 | 2.41 | 0.77 | 1.29 | 2.34 | -1.04 | 0.23 | -3.80 | -0.95 | -0.65 | -1.24 | -0.72 | -2.11 | -1.05 | -3.99 | -0.15 | -0.08 | -6.83 | -2.14 | 1.57 | -7.31 | -4.99 | -4.51 | -1.06 | -0.21 | 11.33 | 2.01 | -2.89 | -0.25 | -0.49 | 0.53 | -1.36 | -1.21 | -1.39 | | | | | | | | | | | | | | -0.81 | -0.74 | -1.16 | -3.39 | -2.78 | -7.63 | -1.58 | -1.89 | -0.28 | -1.46 | -0.86 |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08 | -0.01 | -0.03 | | -0.06 | | |
|
Enterprise Value
|
-0.01M | -0.00M | | | | | | | -0.11M | -0.03M | -0.03M | -0.02M | | -0.03M | -0.02M | -0.02M | -0.00M | -0.00M | -0.00M | -0.01M | | -0.01M | -0.02M | -0.03M | -0.01M | -0.01M | -559.00 | -0.00M | -0.00M | -41.00 | -299.00 | -0.01M | -0.00M | -0.01M | -0.02M | -0.01M | -0.25M | -0.20M | -0.03M | -0.01M | -0.00M | -0.96M | -0.18M | -0.01M | | -0.01M | -0.03M | -0.41M | -2.94M | -2.04M | | -1.21M | -1.24M | -0.99M | -0.18M | -0.15M | -2.17M | -0.08M | 0.44M | 0.67M | -0.29M | -0.39M | -0.04M | -0.06M | -0.04M | -4.64M | -1.06M |
|
Return on Sales
|
-0.25% | -0.40% | 0.96% | -0.35% | 0.03% | 0.28% | 0.02% | 0.00% | 0.03% | 0.03% | 0.03% | 0.00% | 0.01% | 0.04% | -0.07% | -0.13% | -0.20% | -0.08% | -0.08% | -0.54% | -0.08% | -0.03% | -0.09% | -1.82% | -0.13% | -0.10% | -2.30% | -3.64% | 0.07% | -3.91% | -2.15% | -1.36% | -2.29% | -0.38% | -5.11% | -8.63% | -7.62% | -0.55% | -0.29% | -11.92% | -3.24% | -8.08% | -5.19% | -0.28% | -0.37% | -1.47% | -2.38% | -13.53% | 7.90% | -1.49% | -0.03% | -1.25% | -0.15% | -0.20% | -19.30% | 15.38% | 0.14% | 0.00% | 0.05% | 0.06% | -0.94% | -4.27% | -5.42% | -1.80% | -0.32% | -4.45% | -2.72% |
|
Return on Capital Employed
|
3.61% | 1.66% | -1.50% | -2.53% | -1.85% | -0.62% | -0.22% | 0.46% | 19.44% | 0.47% | 0.79% | 0.60% | 1.50% | 0.69% | 0.46% | 0.19% | -0.34% | -0.45% | -0.28% | -0.46% | -0.54% | -0.39% | -0.40% | -4.05% | 8.30% | 5.05% | 2.95% | 2.92% | 3.58% | 5.86% | 1.39% | 0.77% | 0.74% | 0.43% | 0.34% | 0.30% | 0.36% | 0.37% | 0.25% | 0.29% | 0.26% | 0.44% | 0.56% | 0.30% | | | 0.16% | 0.22% | 0.87% | 4.36% | | | -21.58% | -1.84% | -6.28% | -0.55% | -0.40% | -0.31% | -0.35% | -0.42% | -0.55% | -0.79% | -1.07% | -1.03% | -0.87% | -0.39% | -0.37% |
|
Return on Invested Capital
|
| | | | | | | | | | 0.19% | 0.21% | 0.21% | 0.23% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -20.27% | 0.10% | -0.37% | -0.04% | -0.11% | -0.24% | -0.11% | -0.10% | | -0.56% | -0.20% | | -0.37% | -0.24% | -0.26% |
|
Return on Assets
|
-0.28% | -0.50% | -0.13% | 0.04% | 0.37% | 0.76% | 0.15% | 0.25% | 0.21% | 0.05% | 0.06% | 0.06% | 0.04% | 0.06% | 0.00% | -0.06% | -0.15% | -0.20% | -0.21% | -0.37% | -0.35% | -0.30% | -0.30% | -0.71% | -0.84% | -0.86% | -0.79% | -0.83% | -0.64% | -0.83% | -1.01% | -0.58% | -0.87% | -0.65% | -0.64% | -0.78% | -1.01% | -1.01% | -1.06% | -1.19% | -0.67% | -0.65% | -0.77% | -0.63% | | | -0.34% | -0.84% | -0.38% | -0.33% | | | -0.13% | -0.13% | -0.23% | 0.02% | 0.03% | 0.06% | 0.15% | 0.02% | -0.12% | -0.22% | -0.37% | -0.46% | -0.33% | -0.28% | -0.29% |
|
Return on Equity
|
| | | | | | | 1.35% | | | 0.29% | 0.26% | 0.23% | 0.30% | 0.02% | -0.36% | -0.94% | -0.79% | -0.51% | -0.86% | -0.93% | -0.82% | -0.80% | -3.80% | 15.15% | 8.87% | 4.25% | 2.72% | 1.99% | 2.02% | 1.50% | 0.75% | 0.96% | 0.68% | 0.60% | 0.59% | 0.74% | 0.80% | 0.65% | 0.64% | 0.43% | 0.56% | 0.70% | 0.50% | | | 0.24% | 0.52% | 0.43% | -1.14% | | | 0.81% | 0.11% | -2.97% | 0.01% | 0.03% | 0.12% | 0.11% | 0.01% | -0.07% | -0.46% | -0.20% | -0.26% | -1.10% | -0.64% | -0.58% |