Clean Energy Technologies Growth Metrics (2009-2025) | CETY

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -44.00%-16.62%38.94%52.14%78.93%60.11%83.82%60.71%40.85%31.84%12.31%7.05%-0.89%15.52%11.57%1.49%-5.14%-11.25%-5.76%-15.39%-18.29%-24.29%48.60%121.03%179.56%94.90%4.44%-14.52%-35.00%2.35%-6.88%-0.06%8.92%-1.12%-33.11%1.53%28.18%55.63%100.66%52.84%-13.11%4.34%-4.26%44.71%55.98%15.98%36.19%26.15%55.37%35.80%39.31%34.68%-25.31%-13.75%-15.02%-13.02%11.74%58.76%56.95%
Assets Growth (3y) 12.17%20.74%42.09%37.82%35.68%34.60%32.07%20.42%9.81%10.57%5.70%-2.77%-8.41%-8.10%16.04%23.81%29.41%9.41%13.51%16.93%14.08%14.73%13.06%23.60%25.55%25.41%-13.35%-4.63%-3.19%16.35%7.72%15.75%10.17%11.88%14.11%30.61%25.08%31.66%26.33%19.64%27.41%23.51%38.84%40.30%38.39%10.41%16.84%13.90%9.05%22.97%22.94%
Assets Growth (5y) 5.82%12.53%24.71%17.58%14.13%10.38%26.39%26.70%24.78%14.81%12.88%11.67%6.90%9.14%8.73%10.15%8.94%5.80%-1.84%10.16%15.70%18.37%14.17%23.99%21.68%6.37%4.88%9.54%14.65%18.29%22.99%21.39%22.66%23.93%32.05%29.34%42.04%31.14%18.53%14.94%19.62%17.15%29.66%29.79%
Assets (QoQ) -21.12%-40.55%-0.63%20.15%17.46%-0.93%8.81%41.31%5.11%13.74%-4.87%23.84%-1.61%-3.11%-9.32%14.66%14.68%-6.42%-17.52%7.17%7.29%-0.64%-25.95%3.50%-0.58%95.02%10.15%30.91%-30.69%4.50%-9.85%-0.46%9.14%-4.92%-3.25%8.48%-0.92%-35.68%46.86%36.95%20.30%-17.07%11.86%-0.41%2.64%62.69%-12.98%20.97%2.19%0.17%1.88%48.98%-10.68%2.76%-1.50%-17.38%3.14%1.25%0.81%6.14%46.54%0.09%
Capital Expenditures Growth (1y) 410.95%52.10%-108.11%-35.33%-1,447.31%-1,717.76%4.23%-1.53%77.72%152.17%
Capital Expenditures Growth (3y) -57.40%14.69%-48.48%116.84%3.32%-37.84%31.72%-47.51%
Capital Expenditures Growth (5y) 32.38%-27.69%45.33%-39.79%
Capital Expenditures (QoQ) 182.01%86.12%39.95%-430.29%-206.27%-58.65%29.45%-68.20%84.52%-168.21%154.56%-554.43%118.33%-5,685.62%
Cash & Equivalents Growth (1y) -0.64%-17.01%4.96%-94.21%-86.01%-64.96%754.70%366.30%303.63%-56.35%-96.47%-84.60%-79.97%-99.36%-46.51%53.53%95.77%19,229.27%7,061.20%46.20%11,944.01%2,373.31%42.48%-31.45%-99.58%389.94%489.53%14.71%-99.28%-84.64%5,502.01%29,476.34%187.38%-58.40%-52.57%-87.48%134.10%-24.33%50.09%-39.96%-89.87%-47.09%-83.27%-30.71%-85.38%1,036.48%1,772.72%
Cash & Equivalents Growth (3y) 131.05%-21.09%-18.50%14.08%-40.01%-71.56%-39.83%-15.50%-71.24%-55.52%-1.54%-18.68%10.56%-29.81%261.47%212.35%279.32%15.45%-0.26%2,761.18%744.15%4.76%-4.48%8.87%253.17%128.77%118.43%469.48%957.72%0.30%-0.76%172.14%373.48%112.15%-40.00%-53.80%-42.52%-62.65%-67.40%65.71%67.55%
Cash & Equivalents Growth (5y) 43.57%-60.34%-73.26%-60.02%-18.89%-23.27%-2.49%-13.33%169.53%157.72%55.11%-0.88%130.58%62.56%-22.93%1.44%118.17%150.62%389.94%769.94%184.10%259.42%161.49%52.36%73.78%63.43%30.19%53.95%69.24%208.74%-16.58%-24.49%53.00%263.92%97.33%
Cash & Equivalents (QoQ) -83.65%-71.72%-2.38%-37.32%-18.47%-20.72%-91.05%0.00%97.10%98.62%7.53%71.92%-80.94%23.88%-91.31%650.63%-75.21%-96.06%629.27%2,054.52%-68.39%289.24%170.18%-56.02%2,503.70%-20.07%-84.44%-78.84%-84.01%92,955.04%-81.27%-95.88%300.03%1,401.57%607.64%-30.42%2.42%-20.66%-81.86%-15.08%1,815.18%-74.35%-64.02%-66.03%222.99%34.01%-88.62%40.66%-31.87%10,320.19%-81.25%
Cash from Investing Activities Growth (1y) -510.66%-722.78%-150.03%52.10%89.92%-35.33%-1,447.31%-1,717.76%4.23%-1.53%77.72%152.17%104.94%-227.88%99.97%-587.58%109.71%98.82%186.54%123.41%-103.51%
Cash from Investing Activities Growth (3y) -31.01%-82.09%-57.40%-3.24%14.69%-16.56%116.84%3.32%-37.84%31.72%-28.96%-189.23%84.62%
Cash from Investing Activities Growth (5y) -24.63%32.38%-27.69%45.33%-15.76%110.11%
Cash from Investing Activities (QoQ) -264.24%-150.03%58.77%-267.85%34.06%86.12%39.95%-430.29%-206.27%-58.65%29.45%-68.20%84.52%-168.21%154.56%-554.43%118.33%102.47%-3,126.18%91.97%182.24%-164.02%99.18%-159,858.17%125.08%-100.36%160.00%43,177.78%-103.76%
Cash from Operations Growth (1y) -18.35%-16.75%-113.09%96.03%-606.38%-345.20%-133.57%1,286.25%22.54%222.18%66.79%-574.45%101.46%-2,533.19%15.36%-2,503.98%14.27%12.58%-103.44%78.13%-228.25%304.94%-42.93%1,630.76%71.61%-175.34%-56.05%-198.22%-80.61%34.65%-48.33%25.90%29.60%16.55%49.55%-159.90%-122.95%-143.80%111.90%36.43%18.38%7.00%-1,779.26%-73.17%9.95%-32.49%18.87%11.47%-35.09%46.55%-19.15%-184.50%-75.55%-199.20%-35.96%62.60%3.67%17.91%10.97%-5.48%-296.16%
Cash from Operations Growth (3y) -73.28%35.62%-28.09%-30.78%-61.46%-173.35%-262.50%35.23%-31.80%-95.72%-76.63%10.63%-34.07%-320.03%52.07%-315.83%7.21%-10.52%-65.56%-48.70%-18.95%-0.30%-49.01%-123.35%28.80%-34.09%-5.31%-57.29%-41.53%-9.96%27.83%-6.98%-8.61%-23.69%-0.26%-41.97%-17.89%-44.29%-17.46%0.85%0.24%12.99%-163.20%-63.39%-28.77%-28.44%-9.54%1.97%-31.70%-9.50%-12.98%-3.92%-88.51%
Cash from Operations Growth (5y) -25.58%-46.17%-33.83%-10.60%-36.85%-26.41%-124.85%144.48%4.60%57.41%-47.52%-49.31%-9.75%-52.17%-106.99%5.68%-177.25%-0.32%5.94%-27.70%-44.65%-21.45%-15.47%17.07%-79.06%8.06%-24.00%-18.46%-32.49%-15.81%-10.38%-3.93%-13.42%-9.28%-6.03%0.52%-48.44%-31.19%-36.88%-21.29%-0.73%-10.92%-10.10%-84.97%-11.46%-52.13%
Cash from Operations (QoQ) -72.27%379.45%-221.48%150.56%-71.73%-175.41%63.13%-6,341.18%86.31%28.16%287.26%-520.57%121.60%-119.52%-2,575.41%101.29%14.01%63.25%-15.32%-135.25%12.31%14.48%87.60%-3,431.14%154.75%-159.65%232.76%-165.49%-45.28%-23.54%16.44%-20.44%47.44%-180.42%58.26%-14.42%37.70%-69.55%-115.04%1.85%31.87%108.27%-1,249.28%-26.02%22.37%-49.36%-18.52%34.48%-14.23%8.54%-29.33%0.01%54.80%-103.87%-208.80%38.30%22.97%7.36%15.06%-58.91%34.36%-0.48%-0.63%-496.86%
Dividends Paid - Common Growth (1y) -39.00%
Dividends Paid - Common (QoQ) -91.96%489.36%
Dividends payables Growth (1y) 89.45%
EBITDA Margin Growth (1y) 2,574.004,210.00131.003,516.00107.00193.00503.00185.00-10.00264.00-1421.00-1577.00-2491.00-1608.00-166.00-4119.001,283.00522.00-69.00-12825.00-501.00-684.00-22133.00-18206.001,960.00-38074.001,519.0022,894.00-23609.0035,265.00-29606.00-72712.00-53265.00-1727.0048,803.00-9297.0061,618.00-40542.00-40431.0094,892.0015,094.0018,995.0024,627.00-25129.0078,461.0012,204.0018,157.0013,321.00-80387.0012,238.00-223085.00174,869.00-17891.00-540.00219,645.00-184453.009,612.00-38458.00-48356.002,307.005,644.00-3341.0025,096.00
EBITDA Margin Growth (3y) 2,671.004,666.00-787.002,123.00-2394.00-1151.00-1085.00-5511.00-1218.00-822.00-1656.00-18521.00-1709.00-1770.00-22368.00-35151.002,743.00-38236.00-20682.00-8137.00-22150.00-3494.00-50219.00-68025.00-74914.00-4537.0020,716.00-59115.00-15256.00-7005.00-21234.0012,882.0023,448.00-23274.0032,999.0060,466.00155,173.00-9343.002,353.0083,084.0013,167.0043,437.00-180301.00163,062.00-19818.0023,902.0014,717.003,737.00-88666.00-26759.00-51796.00-7277.00-2635.00-42338.00196,384.00
EBITDA Margin Growth (5y) 1,463.003,580.00-1022.00-14821.00-1612.00-1313.00-23286.00-36543.00241.00-39580.00-22270.00-13834.00-23358.00-4579.00-50455.00-84969.00-74131.00-4699.00-1486.00-90147.00-13797.00-45764.00-41848.0017,570.001,798.00-26084.004,912.0010,648.0078,299.0024,194.0021,549.001,075.0021,521.001,167.00-171929.00248,656.0056,895.002,355.00-1087.0073,500.004,889.004,440.00-9012.00-19084.00-4561.00-17896.00-8544.00
EBITDA Margin (QoQ) -1662.004,011.00-3542.003,766.00-27.00-67.00-157.00358.0059.00243.00-475.00163.00333.00-1442.00-631.00-751.001,216.000.00-4584.004,651.00455.00-591.00-17340.0016,976.00272.00-22040.00-13414.0037,142.00-39762.0017,554.007,961.00-9361.0019,111.00-47317.00-35145.0010,086.0070,649.003,213.00-93245.0081,001.00-31512.003,324.0042,077.001,204.00-27611.008,956.00-7678.00104,793.00-93868.0014,909.00-12514.0011,085.00-1242.00-220414.00385,440.00-181675.0016,109.00-229.00-18658.0012,390.00-31960.00-10128.0032,005.0015,727.00-40945.0018,309.00
EBIT Growth (1y) 108.55%114.84%191.77%107.35%143.25%147.32%380.11%361.05%38.80%108.56%-139.41%-309.21%-302.47%-155.11%5.82%-157.26%75.05%68.49%-37.91%-355.12%53.44%72.83%-897.37%-46.21%1,856.00%-10,303.68%-6.01%68.27%-234.58%93.37%26.89%-20.04%-53.52%-81.63%66.43%-74.66%32.90%-568.04%-348.29%90.02%112.04%12.78%27.70%-434.68%-1,033.00%-15.59%30.52%3.14%104.13%91.22%-94.83%3.58%-4,573.73%-765.18%23.20%-249.18%-20.97%-158.55%-82.77%61.47%88.29%24.55%-75.78%
EBIT Growth (3y) 31.78%40.36%-95.92%10.82%-106.74%-69.19%-55.80%-199.31%-39.27%-33.18%-35.93%-198.12%-30.75%-26.98%-134.86%-157.73%59.27%-107.29%-144.31%-28.29%-122.43%-23.29%-97.72%17.73%-231.05%-132.27%36.16%12.70%-50.17%6.99%-3.24%40.63%28.54%-119.56%-2.86%2.32%8.99%-88.85%-31.08%19.74%26.96%55.43%0.71%-70.92%-168.03%4.23%-1.30%-48.29%-30.79%-25.24%-39.84%-9.06%-102.76%-156.51%-35.13%
EBIT Growth (5y) 31.97%33.21%-55.77%-52.71%-22.81%-17.54%-92.61%-178.36%41.80%-65.02%-49.27%-67.95%-49.86%-18.39%-58.62%-45.50%-33.34%-1.42%-29.05%-34.66%-62.51%-86.79%-63.36%37.28%37.59%-135.87%3.35%18.71%-28.89%4.10%11.18%-1.62%15.41%-1.45%-8.06%2.74%-6.87%-38.62%-27.50%-11.72%-20.24%-14.65%-6.56%-46.37%-34.76%-11.37%-27.28%
EBIT Margin Growth (1y) 2,574.004,210.00131.003,516.00107.00193.00503.00185.00-10.00264.00-1095.00-1021.00-2065.00-1447.0011.00-1839.001,302.00461.00-132.00-12601.00151.00138.00-19631.00-9663.002,085.00-34297.002,170.0013,750.00-13711.0033,519.00-13617.00-39167.00-16446.00-516.0029,221.00-45302.0013,680.00-45837.00-41361.0094,839.0015,019.0019,710.0025,118.00-24662.00-27583.00-4309.0013,735.0015,415.0027,321.0031,552.00-116394.00-33634.00-12492.00-1135.00119,146.0033,320.006,871.00-48274.00-30215.00-1395.004,212.0018,557.0015,032.00
EBIT Margin Growth (3y) 2,671.004,666.00-460.002,680.00-1968.00-990.00-581.00-2674.00-773.00-722.00-1216.00-15460.00-612.00-848.00-19753.00-24103.003,537.00-33698.00-17593.00-8515.00-11476.00-640.00-31077.00-35081.00-28072.00-1293.0017,774.00-70719.00-16477.00-12833.00-25757.0010,370.0012,253.00-26643.0012,978.0024,876.001,115.00-30436.00-2507.0085,592.0014,757.0046,953.00-77541.00-42881.00-12755.0026,108.0016,487.0015,101.0021,700.00-17856.00-27463.00-1709.00-1409.00-30852.00103,963.00
EBIT Margin Growth (5y) 1,908.003,680.00-582.00-11760.00-515.00-392.00-20345.00-24939.001,463.00-34881.00-18677.00-11374.00-12238.00-1626.00-31199.00-49521.00-26619.00-695.00-1989.00-92984.00-14242.00-46992.00-43218.0014,457.00626.00-27420.001,532.00-541.00-29042.002,567.0013,097.001,123.0011,990.00600.00-89681.006,656.0015,944.00-19.00244.0085,278.009,135.00-2456.0011,390.00-10956.00-1671.00-3609.001,304.00
EBIT Margin (QoQ) -1662.004,011.00-3542.003,766.00-27.00-67.00-157.00358.0059.00243.00-475.00163.00333.00-1115.00-401.00-881.00950.00342.00-2250.002,260.00109.00-251.00-14720.0015,011.0097.00-20019.00-4752.0026,760.00-36285.0016,448.006,828.00-702.0010,945.00-30688.00-18723.0022,020.0026,875.00-952.00-93245.0081,001.00-32641.003,524.0042,955.001,181.00-27950.008,933.00-6825.00-1741.00-4676.0026,977.00-5145.0010,166.00-445.00-120969.0077,614.0031,308.0010,913.00-689.00-8211.004,858.00-44232.0017,370.0020,608.0010,466.00-29887.0013,845.00
EBIT (QoQ) 17.74%104.07%-1,662.87%116.32%42.82%-19.89%-60.61%439.79%45.21%55.51%-62.18%62.50%118.20%-129.38%-100.81%-57.27%40.61%49.79%-448.55%84.75%24.98%-119.73%-1,710.27%98.44%56.23%-7,966.58%-165.39%118.74%-359.34%17.80%20.57%20.52%87.22%-806.27%-30.42%-1.64%84.88%-67.52%-578.50%60.95%-50.51%-12.41%84.89%147.10%-1,190.47%6.82%-11.72%17.81%-35.10%43.99%-55.74%103.51%-387.02%-1,142.56%22.93%-62.77%44.49%-10.30%-250.41%43.61%-18.64%22.03%26.12%82.87%-664.63%-81.65%
EBT Growth (1y) 107.26%229.24%-97.57%100.15%53.05%-84.97%327.94%-3,760.39%-48.57%121.82%-232.38%-2,183.04%-1,247.57%-219.07%-21.47%-208.38%52.69%62.53%-6.52%-160.40%-45.91%-154.52%-484.30%-78.51%184.79%-756.22%-11.01%73.58%-821.25%73.89%1.29%-68.64%-113.16%-64.35%73.90%-26.90%44.66%-182.35%-322.63%68.49%56.85%72.74%21.90%-623.95%440.78%-1.03%96.68%77.26%-110.35%-42.43%-4,965.65%371.65%-903.77%-129.45%10.24%-313.64%-27.83%-9.78%-67.98%72.44%76.67%-30.88%-61.79%
EBT Growth (3y) 27.18%34.46%-28.82%-6.89%-122.62%-33.83%-107.09%-1,271.36%-68.59%-44.06%-54.85%-468.08%-114.88%-46.36%-96.27%-142.92%37.25%-101.37%-90.46%-7.09%-107.42%-78.54%-85.69%7.34%-135.35%-54.32%34.11%17.31%-119.03%-6.61%-2.88%12.31%20.16%-8.15%4.84%-42.52%41.18%8.04%52.16%19.65%46.61%26.79%-9.48%86.36%-52.42%-48.91%-14.68%-9.69%-49.30%-53.09%-324.29%-16.95%-44.13%-48.83%-34.62%
EBT Growth (5y) 20.87%28.10%-16.85%-57.87%-52.45%-18.92%-113.95%-554.19%28.14%-88.13%-67.31%-143.99%-119.06%-35.33%-52.64%-44.90%-55.18%-28.51%-12.23%-21.32%-60.12%-92.46%-47.84%20.47%-25.50%-23.12%1.14%-5.22%65.75%19.71%51.01%-2.11%29.07%-12.73%-7.68%30.52%3.30%-20.51%-37.85%-24.66%-14.32%0.24%-14.62%-21.37%-1.10%-36.53%-32.60%
EBT Margin Growth (1y) 2,837.006,808.00-9408.003,482.00-59.00-2566.00276.00-47.00-174.00169.00-1107.00-1252.00-2147.00-1277.00-166.00-4119.001,283.00522.00-69.00-12825.00-501.00-684.00-22133.00-18206.001,960.00-38074.001,519.0022,894.00-23609.0035,265.00-29606.00-72712.00-53265.00-1727.0048,200.00-32905.0043,786.00-75281.00-48973.00116,325.0028,742.0066,099.0028,073.00-132466.0082,645.00-162.0023,524.00122,834.00-80421.0012,984.00-192800.00166,242.00-18694.00-894.00189,236.00-175951.0010,739.00-39632.00-51391.004,166.005,199.00-3666.0028,073.00
EBT Margin Growth (3y) 2,605.004,411.00-10240.002,183.00-2379.00-3674.00-998.00-5417.00-1037.00-586.00-1343.00-18196.00-1364.00-1439.00-22368.00-35151.002,743.00-38236.00-20682.00-8137.00-22150.00-3494.00-50219.00-68025.00-74914.00-4537.0020,113.00-82724.00-33088.00-41744.00-30379.0010,707.0019,263.00-10909.0027,300.00-49047.00155,173.00-9343.002,624.00106,693.0030,966.0078,922.00-141203.00156,610.00-16469.0011,928.0019,961.00113,125.00-88375.00-27542.00-54955.00-5544.00-2755.00-44192.00165,919.00
EBT Margin Growth (5y) 1,742.003,657.00-10475.00-14761.00-1597.00-3836.00-23199.00-36449.00422.00-39344.00-21956.00-13508.00-23013.00-4249.00-50455.00-84969.00-74131.00-4699.00-2089.00-113755.00-31629.00-80502.00-50993.0015,395.00-2386.00-13719.00-787.00-98865.0078,299.0024,194.0021,218.001,075.0021,487.001,913.00-141976.00240,029.0056,058.002,747.00-940.0096,983.0023,012.0038,396.00-3357.00-15176.00-531.00-31370.00-3357.00
EBT Margin (QoQ) -1460.0013,540.00-13054.003,811.002,511.00-2676.00-164.00271.004.00165.00-487.00144.00347.00-1111.00-631.00-751.001,216.000.00-4584.004,651.00455.00-591.00-17340.0016,976.00272.00-22040.00-13414.0037,142.00-39762.0017,554.007,961.00-9361.0019,111.00-47317.00-35146.0010,086.0070,649.002,610.00-116251.0086,778.00-48418.0028,918.0049,047.00-805.00-11061.00-9108.00-111492.00214,306.00-93868.0014,578.00-12183.0011,051.00-463.00-191206.00346,859.00-173884.0017,337.00-1076.00-18328.0012,807.00-33034.00-12835.0037,228.0013,840.00-41900.0018,904.00
EBT (QoQ) 25.46%414.23%-120.22%115.33%1,226.81%-94.08%-98.79%15,957.79%30.26%68.50%-110.39%325.60%461.87%-200.55%-79.12%-13.40%41.70%-2.59%-354.72%82.60%53.83%-191.66%-1,011.61%90.25%19.46%-569.54%-239.62%104.63%-913.23%13.19%19.16%-26.39%70.56%-228.14%-38.10%-59.75%77.30%47.88%-571.40%30.33%-15.83%21.99%49.94%4.61%26.81%-123.48%-364.00%144.90%-121.70%92.66%-3,081.44%79.56%-198.53%-160.95%270.61%-175.53%31.76%-2.08%-306.06%54.81%41.39%-56.20%33.38%61.74%-228.76%-93.09%
Enterprise Value Growth (1y) 0.64%17.01%-4.96%94.21%86.01%64.96%-754.70%-366.30%-303.63%56.35%96.47%84.60%79.97%99.36%46.51%-53.53%-95.77%-19,229.27%-7,061.20%-46.20%-11,944.01%-2,373.31%-42.48%31.45%99.58%-389.94%-489.53%-14.71%99.28%84.64%-5,502.01%-29,476.34%-191.98%57.75%51.64%87.68%-74.95%91.89%349.38%547.23%86.66%-384.47%-110.07%-109.30%85.38%-1,096.64%-2,304.82%
Enterprise Value Growth (3y) -131.05%21.09%18.50%-14.08%40.01%71.56%39.83%15.50%71.24%55.52%1.54%18.68%-10.56%29.81%-261.47%-212.35%-279.32%-15.45%0.26%-2,761.18%-744.15%-4.76%4.48%-8.87%-253.17%-128.77%-118.43%-472.49%-963.20%-0.95%0.76%-172.14%-126.33%161.42%53.39%53.80%42.52%62.85%67.57%-67.49%-82.12%
Enterprise Value Growth (5y) -43.57%60.34%73.26%60.02%18.89%23.27%2.49%13.33%-169.53%-157.72%-55.11%0.88%-130.58%-62.56%22.93%-1.44%-118.17%-150.62%-389.94%-769.94%-185.00%-260.54%-162.51%-52.36%-73.78%-54.66%16.39%74.90%153.85%-208.74%16.58%24.49%-53.00%-267.70%-107.46%
Enterprise Value (QoQ) 83.65%71.72%2.38%37.32%18.47%20.72%91.05%0.00%-97.10%-98.62%-7.53%-71.92%80.94%-23.88%91.31%-650.63%75.21%96.06%-629.27%-2,054.52%68.39%-289.24%-170.18%56.02%-2,503.70%20.07%84.44%78.84%84.01%-92,955.04%81.27%95.88%-300.03%-1,401.57%-607.64%30.42%-2.39%20.34%82.21%15.08%-1,353.62%96.31%647.40%52.30%-143.36%-34.01%88.62%-40.66%31.87%-10,871.85%77.13%
EPS (Basic) Growth (1y) -98.53%-76.00%-60.00%100.04%0.00%-83.33%-83.19%-35,612.01%541.85%1,701.47%-1,896.27%-2,089.11%-1,658.01%-208.90%-3.61%-175.17%71.53%66.50%5.05%-122.90%-12.06%-86.70%-461.16%22.15%19,220.56%-102.12%78.68%88.96%-100.59%82.27%33.49%-192.47%5.75%38.74%90.10%200.00%62.04%-169.48%-250.94%-105.13%67.79%79.27%32.23%-504.67%402.78%14.00%100.33%726,606,419,578.40%1,901,145,933,470.40%-7,624.61%-1,551,440.17%-100.00%-100.00%0.00%41.92%-94.98%-33.33%0.00%-2,100.00%-938.15%75.00%0.00%-6.82%
EPS (Basic) Growth (3y) -54.47%-10.35%-47.48%-48.00%-367.23%-74.02%-72.44%-2,676.05%-212.33%-104.66%-169.95%-412.07%-91.02%-38.92%-76.74%-68.40%297.91%-8.13%-4.34%42.35%-8.02%12.53%7.34%36.88%-1.97%39.67%75.88%32.44%-26.04%33.60%38.63%46.88%51.33%30.05%38.25%32.33%33.33%21.68%26.16%130,974.63%264,576.64%-139.70%-226.93%356.03%-317.04%-305.00%-210.55%40.46%-223.78%-325.88%-5,730.76%-25.99%-25.99%0.00%-138.98%
EPS (Basic) Growth (5y) -19.32%-17.74%-26.10%-81.85%-102.32%-32.25%-79.56%-720.22%471.57%-93.03%-87.44%-63.11%-49.99%-17.55%4.78%-9.05%19.49%32.77%40.46%20.69%14.72%-2.01%22.67%58.12%33.54%34.27%49.33%36.89%-70.99%44.60%14.88%9,098.75%9,112.09%-86.79%-64.76%46.54%-54.73%-106.02%-134.71%-24.89%-98.93%-68.97%-238.82%-108.17%-89.10%-131.46%-271.10%
EPS (Basic) (QoQ) -26.47%-40.00%-166.67%105.00%1,100.00%0.00%-99.93%11,889.50%100.00%0.84%-246.86%316.70%461.34%-200.55%-78.97%-54.23%60.76%4.34%-375.34%84.04%53.83%-171.16%-1,015.86%91.98%23.08%-715.00%-54.81%2,070.12%-100.81%14.04%19.81%-4.96%75.49%-222.39%-252.64%66.18%84.07%47.89%3,661.26%-112.84%-13.09%32.14%47.99%19.31%27.20%-121.80%-364.10%140.41%-120.68%100.86%1,014,554,235,797,902.12%5.72%-100.00%-72.17%238.19%-163.05%33.33%0.00%111.95%-1,773.32%50.00%-2,100.00%95.45%50.09%-100.00%-2,250.00%
EPS (Weighted Average and Diluted) Growth (1y) -98.53%-78.00%-93.13%100.09%0.00%-81.82%-83.18%-36,988.22%505.69%1,649.97%-2,002.53%-2,224.32%-1,751.02%-212.11%-6.65%-175.17%71.53%66.50%5.05%-122.90%-12.06%-86.70%-461.16%22.15%119.05%-102.12%78.68%88.96%-690.55%82.27%33.49%-19.88%5.75%38.74%90.10%-169.48%79.27%-504.67%42.53%-11,458.71%0.00%41.92%-95.50%-33.33%0.00%-2,100.00%-938.15%75.00%0.00%-6.82%
EPS (Weighted Average and Diluted) Growth (3y) -55.34%-11.21%-30.45%-95.48%-367.23%-77.23%-75.57%-2,768.17%-212.33%-104.66%-177.06%-422.40%-93.70%-39.27%-78.45%-68.40%27.26%-8.13%-4.34%42.35%-8.02%12.53%7.34%53.11%-1.97%39.67%75.88%33.60%46.88%30.05%38.25%8.90%31.52%-139.70%372.70%-305.00%-210.55%40.46%-387.12%0.00%-138.98%
EPS (Weighted Average and Diluted) Growth (5y) -19.32%-17.74%-17.32%-114.89%-102.32%-33.44%-82.39%-736.45%43.46%-93.03%-90.44%-65.07%-51.29%-17.62%4.23%8.76%19.49%32.77%40.46%-2.01%58.12%34.27%49.33%36.89%48.89%-86.79%-64.76%71.78%-54.73%-106.02%-134.71%-68.97%-108.17%-131.46%-271.10%
EPS (Weighted Average and Diluted) (QoQ) -26.47%220.00%-105.42%111.52%1,000.00%0.00%-99.93%13,123.34%100.00%-7.51%-250.81%317.12%477.85%-200.55%-84.24%-54.23%60.76%4.34%-375.34%84.04%53.83%-171.16%-1,015.86%91.98%23.08%-715.00%-54.81%101.96%-916.23%14.04%19.81%-4.96%75.49%-222.39%-44.55%17.49%84.07%47.89%-121.80%-364.10%-72.17%254.25%-156.48%33.33%0.00%111.95%-1,773.32%50.00%-2,100.00%95.45%50.09%-100.00%-2,250.00%
FCF Margin Growth (1y) 477.00-311.00-1716.003,687.00-5427.00-689.00-516.001,103.001,817.00860.00277.00-3240.002,682.00-2842.00-283.00-1529.00103.00-1582.00-1499.00596.00-34347.0013,968.00433.0020,595.0030,789.00-19786.00-14436.00-28064.00-32213.00-14256.00-21672.002,675.0032,434.002,256.0023,374.00-63443.00-49470.0018,218.0015,258.0039,443.0028,813.00-21096.00-49486.00-21327.0017,615.0011,683.0042,085.0046,441.00-146950.00-19323.00-4676.00-3291.00149,806.0026,432.005,856.00-30478.00-43936.00-9624.00-4038.004,699.00-10228.00
FCF Margin Growth (3y) -3132.00-140.00-1955.001,550.00-928.00-3082.00-2420.002,970.00-475.00-2462.00-5105.00-345.00-738.00-37087.0012,103.00-2594.00-3455.00-7400.00-15501.00-6873.00-35771.00-20074.00-35674.00-4794.0031,010.00-31786.00-12733.00-88831.00-49249.006,218.0016,960.00-21325.0011,777.00-622.00-10854.00-45327.00-3042.008,806.007,858.0064,557.00-100522.00-28736.00-12077.0021,823.0020,472.0018,792.0043,265.0012,672.00-41079.00-2516.00-2859.00-29070.0095,643.00
FCF Margin Growth (5y) -1979.00-1475.00-4694.00-315.00-3955.00-568.00-37326.009,966.001,904.0020,716.00-6021.00-10923.00-14348.00-8208.00-38511.00-21939.00-38702.00-3234.00-19400.00-13799.00-67640.00-52807.00400.002,958.00-28794.0010,353.00-34664.00-46961.00-70715.00-2821.00-3195.009,560.003,790.00-117558.00-8262.0026,556.00-2177.00-185.0015,914.009,037.0030,787.005,349.00-11928.00-10259.00-3956.00-33692.00
FCF Margin (QoQ) -403.001,548.00-6361.005,694.00-1191.00143.00-958.00-3420.003,546.00316.00661.00-2707.002,589.00-267.00-2856.003,216.00-296.001,970.00101.00-1671.00-1982.002,053.002,196.00-36615.0046,334.00-11482.0022,357.00-26420.00-4241.00-6132.008,729.00-30570.0013,716.00-13547.0033,077.00-811.00-16463.007,572.00-53741.0013,162.0051,226.004,611.00-29556.002,532.001,317.00-23779.00-1397.0041,474.00-4615.006,624.002,959.00-151917.00123,011.0021,271.004,344.001,181.00-364.00695.00-31990.00-12277.0033,948.006,280.00-23253.00-27204.00
FCF Payout Ratio Growth (1y) 31.48%
FCF Payout Ratio (QoQ) 90.53%-270.88%
Free Cash Flow Growth (1y) -18.35%-16.75%-72.98%65.99%-606.38%-345.20%-142.09%258.91%23.06%242.13%239.36%-484.53%113.63%-1,630.65%18.39%-339.24%5.46%-18.51%-120.35%73.38%-228.25%284.85%-27.64%1,563.44%80.27%-178.24%-74.75%-202.74%-159.94%37.08%-48.33%25.90%29.60%16.55%49.55%-159.90%-122.95%-144.83%111.90%36.43%18.38%7.38%-1,779.26%-73.17%9.95%-32.49%18.87%11.47%-35.09%46.55%-19.15%-184.50%-75.49%-190.62%-35.96%62.60%3.64%15.49%10.97%-5.48%-296.16%
Free Cash Flow Growth (3y) -73.04%42.63%-45.89%-27.62%-19.02%-122.25%-70.85%36.93%-23.44%-172.19%-78.83%10.43%-32.99%-267.17%55.88%-105.89%15.09%-19.67%-70.02%-58.76%-18.95%3.09%-49.01%-123.35%28.80%-34.09%-9.36%-58.46%-59.79%-8.73%27.83%-6.98%-8.61%-23.69%-0.26%-41.97%-17.89%-44.29%-17.46%0.85%0.24%13.12%-163.20%-63.39%-28.76%-27.20%-9.54%1.97%-31.70%-9.50%-12.98%-3.92%-88.51%
Free Cash Flow Growth (5y) -24.88%-42.32%-33.83%-14.98%-36.85%-26.41%-97.25%66.83%6.73%56.29%-67.18%-49.14%-9.89%-48.80%-92.39%2.52%-81.03%-2.30%2.09%-29.75%-50.45%-21.45%-13.21%17.07%-79.06%8.06%-24.00%-21.17%-33.11%-24.56%-9.55%-3.93%-13.42%-9.28%-6.03%0.52%-48.44%-31.18%-36.08%-21.29%-0.73%-10.92%-10.01%-84.97%-11.46%-52.13%
Free Cash Flow (QoQ) -72.27%379.45%-210.90%155.38%-71.73%55.58%-239.63%-724.47%86.31%73.29%627.15%-499.20%125.29%-73.81%-1,554.53%114.15%22.45%58.51%-2.62%-186.33%2.78%22.86%87.60%-3,431.14%154.75%-153.26%242.13%-147.60%-117.13%-18.96%16.44%-20.44%47.44%-180.42%58.26%-14.42%37.70%-69.55%-115.04%1.85%31.59%108.24%-1,249.28%-26.02%22.37%-49.36%-18.52%34.48%-14.23%8.54%-29.33%0.01%54.80%-103.87%-208.80%38.33%25.15%4.62%15.06%-58.91%34.36%-0.48%-0.63%-496.86%
Gross Margin Growth (1y) 1,682.00515.00-453.0090.00-250.00471.00294.00101.00644.00-76.00-195.00-498.00-1029.00779.00259.00-1386.00268.00-722.00-717.00-1392.00806.00824.00-594.001,110.002,322.00-4901.00849.00-1117.00-3556.008,201.00-3873.003,228.00-646.00-558.006,749.00-21433.001,688.00-2447.00-2172.0022,953.002,652.00-26.001,214.00-313.002,286.002,817.00447.00-1879.00-1656.00-3333.00574.00240.00-6279.00-1943.00-3067.00-6090.001,319.007,418.006,298.008,026.007,527.00491.00-6670.00
Gross Margin Growth (3y) 2,077.00909.00-354.00-307.00-635.001,173.00358.00-1783.00-117.00-20.00-653.00-3276.0045.00880.00-1052.00-1669.003,395.00-4800.00-462.00-1400.00-429.004,123.00-3618.003,221.00-1881.002,742.003,725.00-19322.00-2514.005,196.00704.004,749.003,694.00-3030.005,791.001,207.006,625.00344.00-510.0020,761.003,281.00-542.002,236.00-1952.00-5650.00-2460.00-2046.00-7729.00-6617.002,142.003,805.002,176.002,567.005,965.00-3439.00
Gross Margin Growth (5y) 1,315.00966.00-812.00-3085.00439.001,275.00-953.00-2066.003,010.00-4097.00-398.00-3284.00-1190.004,180.00-4076.00442.00-807.002,843.002,414.00-19604.00613.001,119.00959.004,741.002,459.00269.002,767.003,318.002,423.007,987.002,366.002,557.004,323.00-3547.006,813.00-432.00-1310.00-4932.00-3004.0014,911.00-1679.004,933.005,467.00-16.003,197.005,449.00-2418.00
Gross Margin (QoQ) 536.001,466.00-796.00477.00-632.00498.00-253.00137.0089.00321.00-446.00681.00-632.00202.00-749.00149.001,176.00-317.00-2394.001,803.00186.00-312.00-3069.004,001.00204.00-1730.00-1365.005,213.00-7019.004,020.00-3332.002,774.004,738.00-8054.003,770.00-1100.004,826.00-747.00-24412.0022,021.00692.00-472.00713.001,719.00-1986.00768.00-814.004,318.00-1455.00-1601.00-3141.004,541.00-3132.002,306.00-3475.00-1978.001,204.001,182.00-6498.005,431.007,303.0062.00-4770.004,932.00266.00-7099.00
Gross Profit Growth (1y) 19.81%127.70%21.72%171.42%70.96%83.77%76.73%63.26%73.89%34.15%-17.32%-34.68%-60.88%-18.84%5.41%-70.26%40.49%-19.18%-22.85%-137.82%14.11%1.50%-82.35%227.46%155.55%-106.70%68.86%-150.64%-91.39%1,739.26%-114.59%257.49%-53.81%4.07%2,707.35%-720.60%162.18%-87.96%-85.21%402.72%585.68%48.81%128.02%-85.89%-78.25%69.99%192.29%29.92%358.58%474.31%-91.40%-75.43%-96.21%-30.72%2,018.34%-2,486.88%1,198.33%-58.47%-61.28%138.52%187.96%27.06%-13.85%
Gross Profit Growth (3y) 52.72%77.72%21.16%42.52%5.16%26.01%15.49%-31.81%-1.50%-4.18%-12.39%-27.52%-14.40%-12.68%-47.64%-47.67%60.01%-27.14%-38.73%-30.92%-36.92%3.69%-26.90%44.49%-53.34%4.56%85.87%-90.83%-52.94%59.44%-17.46%216.11%102.50%-42.88%120.98%38.41%57.54%-32.72%-0.49%36.71%89.81%144.00%-16.92%-64.42%-66.44%89.12%74.66%-112.68%31.16%18.22%-10.97%31.22%12.32%-28.50%91.89%
Gross Profit Growth (5y) 14.38%29.78%7.66%-18.39%13.27%10.42%-26.83%-31.31%22.75%-15.55%-27.49%-15.41%-32.71%-6.07%-15.27%-35.19%-30.44%-1.28%-2.65%-34.40%-21.19%-32.55%-30.04%84.01%12.81%-27.18%16.71%16.16%-31.08%48.39%30.24%49.33%52.63%12.72%33.31%-3.28%-7.44%3.91%12.43%-26.63%27.47%33.12%36.30%-16.16%7.16%28.98%12.19%
Gross Profit (QoQ) -35.16%127.56%-57.30%90.19%23.22%21.64%-4.79%19.80%32.45%16.98%-12.04%27.59%2.18%-27.89%-30.51%-23.58%111.95%-6.35%-80.40%261.04%21.93%-10.60%-109.61%1,189.31%8.46%-84.45%-30.61%2,084.12%-102.84%491.83%-120.81%471.28%441.47%-103.49%324.70%8.89%1,120.00%-12.66%-153.48%146.00%-43.99%7.29%994.93%4.20%-87.84%64.41%-32.22%60.57%-4.99%182.69%-69.87%466.77%18.98%-95.76%-13.97%-12.59%2,075.20%29.50%-196.94%147.55%-30.42%20.74%-3.56%255.43%-69.30%-18.13%
Interest Coverage Ratio Growth (1y) -425.62%-171.01%273.18%-98.19%107.82%104.94%-17.17%-25.25%-36.70%27.68%-143.07%-70.27%-395.08%-140.56%37.12%-642.44%81.13%-122.02%-60.26%-220.95%78.55%96.30%-553.52%46.30%1,120.78%-9,270.59%26.97%-110.64%-167.62%97.09%327.17%144.62%-172.44%-18.23%-104.29%-73.63%52.96%-381.83%-186.45%-243.16%-937.30%-36.60%44.22%89.83%80.89%45.85%
Interest Coverage Ratio Growth (3y) -45.58%-64.49%14.83%-84.09%47.34%70.54%-30.54%-47.45%-33.00%-46.58%-34.52%-92.89%-28.45%-26.69%-87.44%-124.72%34.13%-97.48%-97.03%-53.69%-13.97%53.41%134.18%35.81%-165.92%-47.80%58.55%31.00%-42.05%45.04%34.63%
Interest Coverage Ratio Growth (5y) -15.88%-15.33%9.04%-15.66%64.16%70.86%-34.18%-32.46%-5.05%-43.04%-32.42%-51.02%-23.08%-15.90%66.84%54.45%5.32%23.30%5.69%19.40%-13.66%10.45%-5.92%22.45%-23.88%-18.99%-52.99%-15.39%-44.42%-2.61%
Interest Coverage Ratio (QoQ) 554.97%-103.21%3,485.65%-145.74%-42.82%107.83%-64.56%97.30%-9.79%31.32%-68.02%67.08%81.95%-144.29%122.08%-1,758.18%74.99%31.33%-90.50%42.32%-194.26%50.43%-281.50%96.15%49.21%-8,650.12%68.65%173.27%-566.25%31.80%9.59%76.48%79.90%5,415.97%-82.24%-243.60%91.28%-93.00%209.09%-356.15%10.66%-14.74%9.25%-57.76%-191.84%17.87%-174.31%79.22%-19.17%85.03%-415.51%41.13%
Net Cash Flow Growth (1y) 66.21%99.22%85.74%-117.30%139.19%-669.93%-2,435.22%4.43%130.41%-91.83%61.51%-33.69%102.14%-226.70%-91.58%60,271.71%-5,999.98%85.69%-180.56%-99.96%100.91%-39.61%689.49%5,127.91%-295.26%5,451.75%-935.56%-1,327.03%-100.52%-102.30%2,049.55%-367.95%-616.98%9,208.65%-151.55%102.68%324.56%410.27%-80.58%-2,453.33%193.65%-99.03%84.48%-35.15%-109.58%10,771.55%-1,410.03%28.02%23.30%-92.45%104.77%27.34%123.24%-110.00%4,271.63%-937.75%
Net Cash Flow Growth (3y) -78.14%31.86%-6.89%26.38%-90.69%-27.31%29.94%52.58%44.91%-6.31%-65.35%398.30%-34.39%43.54%-46.38%26.23%13.25%-26.34%129.90%-45.06%133.28%-246.72%-30.98%67.05%-19.78%887.26%-1,342.86%-210.97%385.07%-341.36%15.39%224.86%120.30%-162.80%-43.37%266.62%86.51%-28.96%5.23%14.19%74.97%-61.76%-191.99%-30.37%-57.05%28.30%10.92%-74.25%-41.29%222.28%-75.74%
Net Cash Flow Growth (5y) -27.30%16.49%15.44%56.39%-54.40%-15.21%57.96%18.74%20.70%24.82%-27.70%34.80%46.63%72.89%-151.62%46.15%4.28%130.53%-270.67%-76.51%89.45%-231.58%-50.10%20.83%280.81%-289.28%-352.27%184.11%49.73%-91.18%-119.43%-55.47%62.19%-111.72%-23.45%-28.29%107.88%-36.40%14.95%16.14%-15.33%61.02%-180.82%
Net Cash Flow (QoQ) -2,126.56%15.91%238.38%-171.72%99.06%-1,428.11%-67.94%262.40%-118.47%-4,931.75%93.67%-31,842.11%98.73%318.33%-92.47%926.67%-293.48%105.62%53,942.42%-200.33%99.53%68.35%125.83%2,281.01%-171.72%233.66%129.04%-188.93%2,065.80%-120.87%-236.35%85.47%77.45%17,786.14%-180.73%77.73%386.49%-200.10%104.19%1,768.72%551.00%-135.42%45.39%333.18%-97.86%-669.55%-375.44%83.47%2,528.59%-179.11%77.34%82.39%338.95%-50.02%-445.39%105.63%-202.85%21,941.98%-181.99%
Net Income Growth (1y) 107.26%229.24%-97.57%100.15%53.05%-84.97%212.53%-3,760.39%-48.57%121.82%-281.26%-2,183.04%-1,247.57%-219.07%-21.47%-208.38%52.69%62.53%-6.52%-160.40%-45.91%-154.52%-484.30%-78.51%184.79%-756.22%-11.01%73.58%-821.25%73.89%1.29%-68.64%-113.16%-64.35%73.90%-26.90%44.66%-182.35%-322.63%68.49%56.85%72.74%21.90%-623.95%440.78%-1.03%96.68%77.26%-110.54%-49.64%-4,963.57%371.65%166.22%100.06%112.35%-93.75%-2,003.83%-374,325.89%-1,297.56%-1,041.87%82.42%-25.41%-65.19%
Net Income Growth (3y) 27.18%34.46%-28.82%-6.89%-122.62%-33.83%-107.09%-1,271.36%-68.59%-44.06%-63.18%-468.08%-114.88%-46.36%-96.27%-142.92%37.25%-101.37%-90.46%-7.09%-107.42%-78.54%-85.69%7.34%-135.35%-54.32%34.11%17.31%-119.03%-6.61%-2.88%12.31%20.16%-8.15%4.84%-42.52%41.18%8.04%52.16%19.65%46.29%25.58%-9.47%86.36%30.80%26.01%30.21%26.80%-49.30%-53.48%-321.52%-16.95%-30.38%-44.71%-34.69%
Net Income Growth (5y) 20.87%28.10%-16.85%-57.87%-52.45%-18.92%-113.95%-554.19%28.14%-88.13%-76.67%-143.99%-119.06%-35.33%-52.64%-44.90%-55.18%-28.51%-12.23%-21.32%-60.12%-92.46%-47.84%20.47%-25.50%-23.12%1.14%-5.22%65.75%19.71%51.01%-2.11%28.82%-13.85%-7.67%30.52%15.51%14.88%21.84%15.86%-14.32%0.08%-14.17%-21.37%4.47%-35.58%-32.63%
Net Income (QoQ) 25.46%414.23%-120.22%115.33%1,226.81%-94.08%-98.79%15,957.79%30.26%23.05%-114.22%325.60%461.87%-200.55%-79.12%-13.40%41.70%-2.59%-354.72%82.60%53.83%-191.66%-1,011.61%90.25%19.46%-569.54%-239.62%104.63%-913.23%13.19%19.16%-26.39%70.56%-228.14%-38.10%-59.75%77.30%47.88%-571.40%30.33%-15.83%21.99%49.94%4.61%26.81%-123.48%-364.00%144.90%-121.70%92.66%-3,081.44%79.20%-208.15%-148.29%270.68%-94.93%-99.70%47,395.54%-13.61%-1,644.37%40.94%-51.99%32.06%71.17%-321.28%-100.20%
Net Income towards Common Stockholders Growth (1y) 107.26%229.24%-97.57%100.15%53.05%-84.97%212.53%-3,760.39%-48.57%121.82%-281.26%-2,183.04%-1,247.57%-219.07%-21.47%-208.38%52.69%62.53%-6.52%-160.40%-45.91%-154.52%-484.30%-78.51%184.79%-756.22%-11.01%73.58%-821.25%73.89%1.29%-68.64%-113.16%-64.35%73.90%-26.90%44.66%-182.35%-322.63%68.49%56.85%72.74%21.90%-623.95%440.78%-1.03%100.40%77.26%-110.54%-49.64%-43,112.90%371.65%166.22%100.06%112.08%-93.75%-2,003.83%-371,474.11%-1,297.56%-1,041.87%82.42%-30.88%-65.19%
Net Income towards Common Stockholders Growth (3y) 27.18%34.46%-28.82%-6.89%-122.62%-33.83%-107.09%-1,271.36%-68.59%-44.06%-63.18%-468.08%-114.88%-46.36%-96.27%-142.92%37.25%-101.37%-90.46%-7.09%-107.42%-78.54%-85.69%7.34%-135.35%-54.32%34.11%17.31%-119.03%-6.61%-2.88%12.31%20.16%-8.15%4.84%-42.52%41.18%8.04%26.27%19.65%46.29%25.58%-10.27%86.36%30.80%26.01%30.21%26.80%-49.30%-53.09%-754.72%-16.95%-30.38%-46.41%-33.71%
Net Income towards Common Stockholders Growth (5y) 20.87%28.10%-16.85%-57.87%-52.45%-18.92%-113.95%-554.19%28.14%-88.13%-76.67%-143.99%-119.06%-35.33%-52.64%-44.90%-55.18%-28.51%-12.23%-21.32%-60.12%-92.46%-47.84%20.47%-25.50%-23.12%1.14%-5.22%65.75%19.71%14.91%-2.11%28.82%-13.85%-8.14%30.52%15.51%14.88%21.84%15.86%-14.32%0.24%-14.17%-21.37%4.47%-36.53%-32.63%
Net Income towards Common Stockholders (QoQ) 25.46%414.23%-120.22%115.33%1,226.81%-94.08%-98.79%15,957.79%30.26%23.05%-114.22%325.60%461.87%-200.55%-79.12%-13.40%41.70%-2.59%-354.72%82.60%53.83%-191.66%-1,011.61%90.25%19.46%-569.54%-239.62%104.63%-913.23%13.19%19.16%-26.39%70.56%-228.14%-38.10%-59.75%77.30%47.88%-571.40%30.33%-15.83%21.99%49.94%4.61%26.81%-123.48%-364.00%144.90%-121.70%100.88%-26,540.01%79.20%-208.15%-153.78%266.98%-94.93%-99.70%47,395.54%-13.61%-1,644.37%41.39%-53.16%32.06%71.17%-336.31%-93.31%
Net Margin Growth (1y) 2,837.006,808.00-9408.003,482.00-59.00-2566.00157.00-47.00-174.00169.00-988.00-1252.00-2147.00-1277.00-166.00-4119.001,283.00522.00-69.00-12825.00-501.00-684.00-22133.00-18206.001,960.00-38074.001,519.0022,894.00-23609.0035,265.00-29606.00-72712.00-53265.00-1727.0048,200.00-32905.0043,786.00-75281.00-48973.00116,325.0028,742.0066,099.0028,073.00-132466.0082,645.00-162.0023,856.00122,834.00-80446.0012,888.00-197323.00166,245.002,803.001,986.00197,818.00-153118.00-10732.00-42416.00-54705.00-18671.006,230.00-3666.0026,966.00
Net Margin Growth (3y) 2,605.004,411.00-10240.002,183.00-2379.00-3674.00-998.00-5417.00-1037.00-586.00-1223.00-18196.00-1364.00-1439.00-22368.00-35151.002,743.00-38236.00-20682.00-8137.00-22150.00-3494.00-50219.00-68025.00-74914.00-4537.0020,113.00-82724.00-33088.00-41744.00-30379.0010,707.0019,263.00-10909.0027,300.00-49047.00155,173.00-9343.002,956.00106,693.0030,941.0078,826.00-145394.00156,613.005,002.0014,713.0024,351.00135,962.00-88375.00-27542.00-54210.00-5544.00-1699.00-44096.00170,079.00
Net Margin Growth (5y) 1,742.003,657.00-10475.00-14761.00-1597.00-3836.00-23199.00-36449.00422.00-39344.00-21837.00-13508.00-23013.00-4249.00-50455.00-84969.00-74131.00-4699.00-2089.00-113755.00-31629.00-80502.00-50993.0015,395.00-2386.00-13719.00-787.00-98865.0078,299.0024,194.0021,549.001,075.0021,462.001,818.00-146167.00240,032.0077,530.005,531.003,451.00119,820.0023,012.0038,396.00-2281.00-15176.00500.00-31370.00-3388.00
Net Margin (QoQ) -1460.0013,540.00-13054.003,811.002,511.00-2676.00-164.00271.004.0046.00-368.00144.00347.00-1111.00-631.00-751.001,216.000.00-4584.004,651.00455.00-591.00-17340.0016,976.00272.00-22040.00-13414.0037,142.00-39762.0017,554.007,961.00-9361.0019,111.00-47317.00-35146.0010,086.0070,649.002,610.00-116251.0086,778.00-48418.0028,918.0049,047.00-805.00-11061.00-9108.00-111492.00214,306.00-93868.0014,909.00-12514.0011,026.00-533.00-195302.00351,054.00-152416.00-1350.00530.00118.00-10030.00-33034.00-11759.0036,152.0014,871.00-42930.0018,873.00
Operating Income Growth (1y) 108.55%114.84%191.77%107.35%143.25%147.32%380.11%361.05%38.80%108.56%-139.41%-309.21%-302.47%-155.11%5.82%-157.26%75.05%68.49%-37.91%-355.12%53.44%72.83%-897.37%-46.21%1,856.00%-10,303.68%-6.01%68.27%-234.58%93.37%26.89%-20.04%-53.52%-81.63%66.43%-74.66%32.90%-568.04%-348.29%90.02%112.04%12.78%27.70%-434.68%-1,033.00%-15.59%30.52%3.14%104.13%91.22%-94.83%3.58%-4,573.73%-765.18%23.20%-249.18%-20.97%-158.55%-82.77%61.47%88.29%24.55%-75.78%
Operating Income Growth (3y) 31.78%40.36%-95.92%10.82%-106.74%-69.19%-55.80%-199.31%-39.27%-33.18%-35.93%-198.12%-30.75%-26.98%-134.86%-157.73%59.27%-107.29%-144.31%-28.29%-122.43%-23.29%-97.72%17.73%-231.05%-132.27%36.16%12.70%-50.17%6.99%-3.24%40.63%28.54%-119.56%-2.86%2.32%8.99%-88.85%-31.08%19.74%26.96%55.43%0.71%-70.92%-168.03%4.23%-1.30%-48.29%-30.79%-25.24%-39.84%-9.06%-102.76%-156.51%-35.13%
Operating Income Growth (5y) 31.97%33.21%-55.77%-52.71%-22.81%-17.54%-92.61%-178.36%41.80%-65.02%-49.27%-67.95%-49.86%-18.39%-58.62%-45.50%-33.34%-1.42%-29.05%-34.66%-62.51%-86.79%-63.36%37.28%37.59%-135.87%3.35%18.71%-28.89%4.10%11.18%-1.62%15.41%-1.45%-8.06%2.74%-6.87%-38.62%-27.50%-11.72%-20.24%-14.65%-6.56%-46.37%-34.76%-11.37%-27.28%
Operating Income (QoQ) 17.74%104.07%-1,662.87%116.32%42.82%-19.89%-60.61%439.79%45.21%55.51%-62.18%62.50%118.20%-129.38%-100.81%-57.27%40.61%49.79%-448.55%84.75%24.98%-119.73%-1,710.27%98.44%56.23%-7,966.58%-165.39%118.74%-359.34%17.80%20.57%20.52%87.22%-806.27%-30.42%-1.64%84.88%-67.52%-578.50%60.95%-50.51%-12.41%84.89%147.10%-1,190.47%6.82%-11.72%17.81%-35.10%43.99%-55.74%103.51%-387.02%-1,142.56%22.93%-62.77%44.49%-10.30%-250.41%43.61%-18.64%22.03%26.12%82.87%-664.63%-81.65%
Operating Margin Growth (1y) 2,574.004,210.00131.003,516.00107.00193.00503.00185.00-10.00264.00-1095.00-1021.00-2065.00-1447.0011.00-1839.001,302.00461.00-132.00-12601.00151.00138.00-19631.00-9663.002,085.00-34297.002,170.0013,750.00-13711.0033,519.00-13617.00-39167.00-16446.00-516.0029,221.00-45302.0013,680.00-45837.00-41361.0094,839.0015,019.0019,710.0025,118.00-24662.00-27583.00-4309.0013,735.0015,415.0027,321.0031,552.00-116394.00-33634.00-12492.00-1135.00119,146.0033,320.006,871.00-48274.00-30215.00-1395.004,212.0018,557.0015,032.00
Operating Margin Growth (3y) 2,671.004,666.00-460.002,680.00-1968.00-990.00-581.00-2674.00-773.00-722.00-1216.00-15460.00-612.00-848.00-19753.00-24103.003,537.00-33698.00-17593.00-8515.00-11476.00-640.00-31077.00-35081.00-28072.00-1293.0017,774.00-70719.00-16477.00-12833.00-25757.0010,370.0012,253.00-26643.0012,978.0024,876.001,115.00-30436.00-2507.0085,592.0014,757.0046,953.00-77541.00-42881.00-12755.0026,108.0016,487.0015,101.0021,700.00-17856.00-27463.00-1709.00-1409.00-30852.00103,963.00
Operating Margin Growth (5y) 1,908.003,680.00-582.00-11760.00-515.00-392.00-20345.00-24939.001,463.00-34881.00-18677.00-11374.00-12238.00-1626.00-31199.00-49521.00-26619.00-695.00-1989.00-92984.00-14242.00-46992.00-43218.0014,457.00626.00-27420.001,532.00-541.00-29042.002,567.0013,097.001,123.0011,990.00600.00-89681.006,656.0015,944.00-19.00244.0085,278.009,135.00-2456.0011,390.00-10956.00-1671.00-3609.001,304.00
Operating Margin (QoQ) -1662.004,011.00-3542.003,766.00-27.00-67.00-157.00358.0059.00243.00-475.00163.00333.00-1115.00-401.00-881.00950.00342.00-2250.002,260.00109.00-251.00-14720.0015,011.0097.00-20019.00-4752.0026,760.00-36285.0016,448.006,828.00-702.0010,945.00-30688.00-18723.0022,020.0026,875.00-952.00-93245.0081,001.00-32641.003,524.0042,955.001,181.00-27950.008,933.00-6825.00-1741.00-4676.0026,977.00-5145.0010,166.00-445.00-120969.0077,614.0031,308.0010,913.00-689.00-8211.004,858.00-44232.0017,370.0020,608.0010,466.00-29887.0013,845.00
Profit After Tax Growth (1y) -92.74%29.24%-97.57%100.15%53.05%-84.97%212.53%-3,760.39%-48.57%121.82%-281.26%1,945.86%-1,247.57%-219.07%-21.47%-481.41%52.69%62.53%-6.52%-160.40%-45.91%-154.52%-484.30%-78.51%184.79%-756.22%-11.01%73.58%-821.25%73.89%1.29%-68.64%-113.16%-64.35%73.90%656.73%44.66%-182.35%-322.63%-107.18%56.85%72.74%21.90%-623.95%440.78%-1.03%96.68%78.06%-110.54%-49.64%-5,751.43%428.13%-886.24%-118.41%22.29%-283.32%-27.83%-9.78%-67.98%72.44%76.66%-30.88%-61.79%
Profit After Tax Growth (3y) -61.48%-24.48%-28.82%44.02%-122.62%-33.83%-107.09%-1,271.36%-68.59%-44.06%-63.18%-468.08%-114.88%-46.36%-96.27%-170.22%37.25%-101.37%-90.46%-7.09%-107.42%-78.54%-85.69%7.34%-135.35%-54.32%34.11%64.86%-119.03%-6.61%-2.88%12.31%20.16%-8.15%4.84%-42.52%41.18%8.04%52.16%-28.34%46.29%25.58%-14.87%93.21%-52.42%-48.91%-14.68%-9.69%-49.30%-53.09%-324.29%-18.35%-43.29%-46.41%-28.30%
Profit After Tax Growth (5y) -18.23%-17.00%-16.85%-57.87%-52.45%-18.92%-113.95%-554.19%28.14%-88.13%-76.67%-143.99%-119.06%-35.33%-52.64%-58.17%-55.18%-28.51%-12.23%68.37%-60.12%-92.46%-47.84%20.47%-25.50%-23.12%1.14%-5.22%65.75%19.71%51.01%-1.38%28.82%-13.85%-10.83%32.50%3.30%-20.51%-37.85%-21.85%-14.32%0.24%-14.62%-21.37%-1.10%-36.53%-32.60%
Profit After Tax (QoQ) -25.46%214.23%-120.22%115.33%1,226.81%-94.08%-98.79%15,957.79%30.26%23.05%-114.22%325.60%461.87%-200.55%244.82%-240.25%41.70%-2.59%-354.72%82.60%53.83%-191.66%-1,011.61%90.25%19.46%-569.54%-239.62%104.63%-913.23%13.19%19.16%-26.39%70.56%-228.14%-38.10%-59.75%77.30%47.88%3,045.51%-115.88%-15.83%21.99%49.94%4.61%26.81%-123.48%-364.00%144.90%-121.70%92.66%-2,969.41%78.44%-208.15%-186.92%272.12%-164.81%31.76%-2.08%-306.06%54.81%41.39%-56.20%33.38%61.74%-228.71%-93.09%
Property, Plant & Equipment (Net) Growth (1y) 4.24%20.24%29.85%10.26%-16.35%-25.90%-1.66%11.81%12.47%21.57%11.20%3.54%32.79%26.21%7.96%1,290.55%-33.71%-31.73%-28.37%-22.45%-21.57%-27.23%-28.25%-29.74%-38.21%-41.10%-44.67%-55.12%-31.61%94.79%124.62%-69.42%-78.40%-92.11%-92.14%-35.70%-39.22%-39.96%324.16%
Property, Plant & Equipment (Net) Growth (3y) -0.65%2.70%12.40%8.48%7.70%4.37%7.72%149.56%146.89%-58.14%-62.91%-28.28%-27.81%-29.94%-31.15%-32.69%-36.50%-41.62%-8.85%-7.55%-56.07%-55.69%-56.02%-55.48%-55.23%-54.81%-9.19%
Property, Plant & Equipment (Net) Growth (5y) 80.51%75.09%1.94%-5.04%-7.53%-48.09%-51.59%-36.62%-16.52%-16.25%-45.71%-45.47%-45.78%-46.17%-47.70%-48.60%-23.42%
Property, Plant & Equipment (Net) (QoQ) -9.93%-11.02%6.44%22.20%3.89%-3.91%-9.61%-7.30%-7.97%27.54%2.77%-6.76%-0.53%16.66%-4.31%19.59%-5.46%-8.08%-9.07%-9.16%-10.08%-3.56%-1.56%-10.52%-2.93%-9.55%-10.56%-13.78%-15.98%-19.02%-23.49%31.39%139.31%-6.63%-89.59%-7.20%-12.56%-6.99%-14.80%-12.29%-13.62%557.09%
Return on Assets Growth (1y) 65.00126.0028.0021.00-16.00-71.00-9.00-20.00-17.001.00-6.00-12.00-19.00-27.00-21.00-31.00-20.00-10.00-9.00-34.00-49.00-56.00-49.00-12.0021.003.00-23.0025.00-23.0018.0038.00-20.00-14.00-36.00-42.00-40.0034.0036.0029.0056.0043.00-22.0025.0020.0016.0019.0038.001.00-16.00-28.00-52.00-49.00-21.00-5.008.00
Return on Assets Growth (3y) 33.0056.0013.00-11.00-52.00-96.00-36.00-63.00-56.00-35.00-36.00-77.00-89.00-92.00-79.00-76.00-49.00-63.00-81.00-21.00-51.00-35.00-34.00-7.00-16.00-15.00-27.00-36.00-3.0018.0024.00-5.0029.00-6.0063.0068.0054.0052.0054.0064.0049.0087.0026.0010.00-20.00-15.00-5.00
Return on Assets Growth (5y) -7.0020.00-17.00-75.00-121.00-162.00-94.00-108.00-85.00-88.00-108.00-64.00-91.00-71.00-64.00-72.00-86.00-81.00-85.00-81.00-31.00-35.00-47.008.0044.00-1.0026.0050.0074.0052.0040.0080.00104.00107.00121.00121.0054.0043.0040.0016.006.00
Return on Assets (QoQ) -22.0037.0017.0033.0039.00-61.0010.00-5.00-16.001.00-1.00-1.002.00-6.00-7.00-9.00-6.000.00-17.002.005.001.00-41.00-13.00-2.007.00-4.0019.00-20.00-18.0043.00-29.0021.001.00-15.00-22.000.00-5.00-13.0052.002.00-12.0014.00-50.0046.005.000.00-10.0025.001.003.009.00-13.00-15.00-10.00-14.00-10.0014.005.00-1.00
Return on Capital Employed Growth (1y) -546.00-229.00127.00298.002,129.00110.00102.0015.00-1795.0021.00-34.00-41.00-184.00-114.00-74.00-65.00-19.006.00-12.00-360.00884.00544.00335.00697.00-472.0081.00-156.00-215.00-284.00-544.00-105.00-47.00-38.00-6.00-8.00-1.00-10.007.0031.001.00-40.00-8.00-2246.00-620.002,118.00153.00593.0013.00-15.00-48.00-72.00-61.00-33.0040.0070.00
Return on Capital Employed Growth (3y) -212.00-98.00195.00272.00150.0017.00-6.00-91.00-1998.00-86.00-120.00-466.00681.00436.00249.00273.00392.00632.00167.00122.00128.0082.0074.00435.00-795.00-468.00-270.00-263.00-332.00-542.00-83.00-47.00-18.00-8.0051.00399.00-2184.00-228.00-684.00-85.00-52.00-63.00-142.00-515.002,071.00145.00591.00
Return on Capital Employed Growth (5y) -415.00-205.00109.00-153.001,015.00567.00318.00246.00-1586.00539.0060.0016.00-76.00-26.00-12.0010.0070.0082.0054.0075.0079.0083.0097.00435.00-279.00-270.00-271.00-151.00-2233.00-227.00-662.00-84.00-76.00-67.00-61.00-71.00-80.00-123.00-163.00-133.00-54.00
Return on Capital Employed (QoQ) -195.00-316.00-103.0068.00123.0040.0068.001,899.00-1897.0032.00-19.0089.00-81.00-23.00-27.00-54.00-11.0017.00-17.00-8.0015.00-1.00-365.001,236.00-325.00-210.00-3.0066.00228.00-447.00-62.00-2.00-32.00-9.00-4.006.001.00-11.004.00-3.0018.0012.00-26.005.0066.00348.001,974.00-444.00573.0015.009.00-5.00-6.00-13.00-24.00-28.004.0016.0048.002.00
Return on Equity Growth (1y) -109.00-28.00-62.00-117.00-109.00-53.00-50.001.00-3.00-29.00-294.001,608.00969.00505.00652.00-1316.00-685.00-275.00-197.00-103.00-135.00-89.00-16.00-22.0012.005.005.00-31.00-23.005.00-14.00-46.003.0038.00125.00-78.001.00308.000.00-10.00-57.00-31.00-27.00-102.00-18.00-38.00
Return on Equity Growth (3y) -221.00-109.00-407.001,492.00857.00423.00308.00293.00282.00201.00161.00190.00150.00141.00439.00-1441.00-808.00-360.00-208.00-156.00-146.00-80.00-25.00-36.00-7.00-31.00-194.0038.00-45.00-367.00-49.00-13.00-51.00-51.0068.00-191.00-75.00240.00
Return on Equity Growth (5y) 137.00121.0049.0073.0038.0059.0095.00169.00159.00116.00150.00137.00138.00150.00430.00-401.00-220.00-155.00-317.00-15.00-57.00-358.00-58.00-72.00-68.00-54.00-63.00-51.00-102.00-90.00-76.00-82.00
Return on Equity (QoQ) -3.00-3.007.00-28.00-38.00-58.0015.0028.00-35.00-7.0012.002.00-300.001,895.00-628.00-463.00-153.00-73.004.00-53.00-75.0021.00-28.00-8.00-1.0015.005.00-14.00-2.00-20.0013.0014.00-20.0028.00-9.00-158.00-70.00-308.00298.002.009.00-1.00-10.00-8.00-38.0026.00-7.00-83.0045.007.00
Return on Invested Capital Growth (1y) 2,016.00-33.0027.00-6.00-33.00-10.0033.00-6.00
Return on Invested Capital Growth (3y) 1,990.00-33.0011.00
Return on Invested Capital (QoQ) 2.00-1.003.002,036.00-47.0033.00-7.00-13.0013.000.0036.0013.00-2.00
Return on Sales Growth (1y) 28.0068.00-94.0035.00-1.00-26.002.000.00-2.002.00-10.00-13.00-21.00-13.00-2.00-41.0013.005.00-1.00-128.00-5.00-7.00-221.00-182.0020.00-381.0015.00229.00-236.00353.00-296.00-727.00-533.00-17.00482.00-329.00438.00-753.00-490.001,163.00287.00661.00281.00-1325.00826.00-2.00235.001,228.00-804.00129.00-1927.001,662.0028.0020.001,935.00-1531.00-107.00-427.00-547.00-187.0062.00-18.00270.00
Return on Sales Growth (3y) 26.0044.00-102.0022.00-24.00-37.00-10.00-54.00-10.00-6.00-12.00-182.00-14.00-14.00-224.00-352.0027.00-382.00-207.00-81.00-222.00-35.00-502.00-680.00-749.00-45.00201.00-827.00-331.00-417.00-304.00107.00193.00-109.00273.00-490.001,552.00-93.0026.001,067.00309.00788.00-1411.001,566.0050.00147.00244.001,360.00-884.00-279.00-539.00-55.00-17.00-425.001,658.00
Return on Sales Growth (5y) 17.0037.00-105.00-148.00-16.00-38.00-232.00-364.004.00-393.00-218.00-135.00-230.00-42.00-505.00-850.00-741.00-47.00-21.00-1138.00-316.00-805.00-510.00154.00-24.00-137.00-8.00-989.00783.00242.00212.0011.00215.0018.00-1419.002,400.00775.0055.0035.001,198.00230.00381.00-23.00-152.005.00-298.00-34.00
Return on Sales (QoQ) -15.00135.00-131.0038.0025.00-27.00-2.003.000.000.00-4.001.003.00-11.00-6.00-8.0012.000.00-46.0047.005.00-6.00-173.00170.003.00-220.00-134.00371.00-398.00176.0080.00-94.00191.00-473.00-351.00101.00706.0026.00-1163.00868.00-484.00289.00490.00-8.00-111.00-91.00-1115.002,143.00-939.00146.00-122.00110.00-5.00-1910.003,468.00-1524.00-14.005.001.00-100.00-334.00-114.00362.00149.00-413.00173.00
Revenue Growth (1y) -45.10%80.32%40.27%162.44%85.91%54.38%60.83%57.43%41.88%37.70%-12.06%-20.67%-44.58%-36.17%-2.80%-26.17%26.76%0.78%-1.66%-22.69%-11.85%-20.81%-77.15%-10.66%54.41%-78.23%18.85%-28.94%-78.13%168.27%-58.46%-73.50%-35.88%13.01%356.99%-8.14%30.15%-80.68%-76.22%1,219.30%282.78%49.76%70.15%-84.77%-84.25%-0.07%167.30%146.62%473.11%1,021.15%-92.25%-77.96%-28.82%55.76%4,390.81%1,380.55%174.16%-92.80%-88.27%-66.07%-47.66%20.47%228.92%
Revenue Growth (3y) 13.14%56.50%25.65%48.54%13.49%10.71%11.19%-2.67%-0.11%-3.96%-5.62%-23.21%-14.76%-20.14%-39.78%-20.11%19.94%-44.20%-35.61%-21.12%-33.23%-22.66%-51.68%-44.80%-39.95%-12.93%31.16%-44.28%-43.28%-16.33%-23.29%47.53%47.27%-31.10%22.74%22.66%-7.76%-33.87%2.65%70.48%51.18%156.00%-29.35%-56.42%-13.71%159.38%110.36%100.41%123.64%7.96%-25.79%3.46%0.71%-48.68%158.80%
Revenue Growth (5y) 0.34%19.78%13.65%13.35%10.31%1.61%-20.94%-8.63%6.29%-31.33%-25.58%-22.07%-26.87%-21.53%-35.95%-37.42%-24.71%-12.03%-12.71%-34.62%-24.31%-36.78%-34.28%15.31%1.52%-28.19%-1.80%-19.06%-35.69%-2.60%15.48%3.82%23.59%29.65%-17.45%0.07%26.20%38.24%30.37%74.48%46.48%13.49%13.20%-16.09%-1.61%8.66%29.15%
Revenue (QoQ) -52.90%30.15%-44.37%60.99%54.70%1.25%4.08%14.04%28.47%5.48%1.88%2.78%24.69%-32.64%-8.09%-28.20%43.59%2.58%-30.19%23.27%14.16%0.10%-45.12%40.55%2.57%-71.12%114.62%142.91%-85.54%57.64%28.32%-25.25%77.42%-75.59%-18.16%80.90%212.72%-1.29%-83.55%156.29%-53.57%21.48%812.66%-25.64%-81.84%38.03%-18.32%-23.08%15.24%269.21%-24.64%78.74%125.43%-97.45%114.25%477.17%393.26%-26.37%-29.37%6.88%-87.04%19.91%104.23%64.88%-70.17%227.40%
Share-based Compensation Growth (1y) 364.43%163.70%132.22%364.43%196.52%227.64%-7.21%-37.86%-35.64%2,101.53%-92.13%122.22%28.83%0.00%-84.63%3,604.88%51.29%0.00%0.00%-87.58%-35.69%26.98%22.23%
Share-based Compensation Growth (3y) 17.05%69.38%-39.43%-10.18%158.11%29.70%96.03%20.10%133.06%179.49%-7.71%-7.32%
Share-based Compensation Growth (5y) 136.57%-5.51%69.19%4.66%40.38%6.23%-5.71%112.09%106.80%-8.66%-3.54%
Share-based Compensation (QoQ) 0.00%0.00%0.00%364.43%-43.22%-11.94%100.00%-2.70%-43.36%-62.79%203.03%-95.28%-81.89%33.33%-85.94%-79.50%0.00%-200.00%192.69%7.88%0.00%458.73%437.81%1.26%
Shareholder's Equity Growth (1y) 310.82%100.47%84.55%42.79%2.28%-15.70%-15.73%81.76%162.42%147.94%121.15%-2.72%-26.16%-108.40%-116.20%-124.41%-190.81%-2,006.52%-974.56%-863.83%-254.67%-81.48%-137.56%-55.96%-49.62%-81.34%-36.50%-37.80%-19.25%-16.59%-48.30%-11.83%-23.43%-9.52%-29.20%-17.64%-37.81%203.76%76.21%77.31%-406.33%1,219.71%1,281.72%132.07%29.34%46.74%-26.43%-20.15%22.82%-89.61%-33.16%69.35%-76.66%
Shareholder's Equity Growth (3y) 74.13%75.23%56.83%36.17%25.61%-29.57%-32.04%-34.47%-55.50%-85.53%-80.17%-62.48%-63.60%-73.36%-83.06%-78.32%-89.63%-310.80%-226.62%-174.64%-84.97%-56.55%-68.79%-33.95%-30.11%-32.30%-25.80%-20.08%-20.73%15.61%51.82%28.93%54.86%-60.13%79.96%78.32%44.53%83.80%80.78%58.37%-7.77%54.76%98.42%34.51%-28.16%
Shareholder's Equity Growth (5y) 7.35%-41.18%-54.57%-51.35%-53.00%-54.17%-57.54%-53.38%-62.52%-75.04%-70.67%-47.24%-44.24%-54.44%-59.64%-50.24%-55.51%-145.14%-97.34%-55.83%-42.09%-14.28%39.18%5.36%28.56%-44.63%50.16%46.23%29.28%28.27%51.99%51.19%22.86%25.00%51.88%20.68%27.57%26.24%
Shareholder's Equity (QoQ) 3.28%16.57%-4.92%4.74%23.01%-16.50%-21.64%4.70%165.31%20.56%-25.96%-6.61%16.71%-8.49%-108.42%-80.13%-75.91%-240.39%-95.30%8.11%-57.79%-25.26%0.07%-20.28%-3.59%-20.17%-21.12%9.46%-4.58%-3.99%-18.42%-15.15%21.14%-14.78%-5.08%-4.51%-23.09%69.08%360.81%70.50%-3,421.55%207.00%0.74%-68.87%-4.43%331.53%14.29%-84.39%3.73%563.74%-90.33%0.43%162.80%-8.52%
Tax Rate Growth (1y) 166.00487.00-85.00-42.00-58.00275.00421.00-206.00
Tax Rate Growth (3y) 2,643.00850.00-15.00
Tax Rate (QoQ) -328.00510.00-4.00-11.00-7.00-62.0039.00272.00-2121.00-356.00
Total Debt Growth (1y) -79.39%-91.35%-93.00%-116.26%3,775.34%6,584.31%7,261.57%22,206.12%31.54%40.19%33.17%57.36%-6.56%-11.24%-72.10%2,372.18%4,335.26%0.38%-40.39%-56.82%-86.70%-86.89%-76.30%102.20%84.59%5.99%557.38%215.65%573.86%91.79%32.79%-26.67%-17.50%21.12%35.95%21.62%-7.37%24.66%-37.42%-19.80%-25.76%-18.47%59.93%70.95%64.94%-5.73%
Total Debt Growth (3y) 119.02%100.91%90.03%283.85%262.49%336.52%201.31%-58.80%-70.90%3.01%3.18%5.37%8.79%57.83%51.73%-35.68%-36.11%-15.41%-34.51%42.22%143.08%143.52%185.51%109.89%71.87%114.23%24.12%14.21%22.07%-14.55%-6.98%-5.91%10.81%18.58%4.29%-1.42%
Total Debt Growth (5y) 20.24%4.67%154.68%228.77%7.54%9.89%7.88%0.60%-13.94%-31.39%-32.15%-31.11%0.83%111.57%13.70%26.88%26.21%20.46%32.25%43.66%87.38%83.97%87.55%67.00%51.06%28.41%58.46%13.86%12.78%6.93%
Total Debt (QoQ) 31.78%23.63%-87.35%0.00%-44.66%0.00%-129.38%23,936.18%-4.55%10.13%-11.77%41.83%1.73%4.61%4.26%-15.78%-3.37%-67.11%-50.00%4.78%-10.30%6.35%0.42%-37.77%-35.03%-67.24%-1.04%12.53%2.74%-53.39%537.20%-0.50%81.36%-12.65%-15.75%-1.73%23.68%-9.74%23.92%-12.09%-5.80%21.47%-37.79%12.67%-12.80%33.39%22.04%20.44%-15.87%-23.76%