|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.94M | 2.04M | 1.56M | 1.19M | 1.22M | 0.97M | 0.18M | 0.15M | 2.86M | 0.73M | 0.26M | 0.09M | 0.29M | 0.39M | 0.04M | 0.06M | 0.04M | 4.41M | 0.83M | 0.60M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.23M | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.94M | 2.04M | 1.56M | 1.19M | 1.22M | 0.97M | 0.18M | 0.15M | 2.86M | 0.73M | 0.26M | 0.09M | 0.29M | 0.39M | 0.04M | 0.06M | 0.04M | 4.64M | 1.06M | 0.60M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32M | 0.30M | 0.78M | 0.69M | 1.19M | 1.78M | 1.81M | 1.29M | 0.00M | 1.58M | 1.13M | 0.46M | 1.79M | 1.95M | 1.06M | 0.40M | 2.13M | 2.45M | 0.11M | 2.39M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.74M | 0.58M | 0.60M | 0.57M | | 0.10M | 0.11M | 0.42M | 0.11M | 0.11M | 0.11M | 0.37M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32M | 0.30M | 0.78M | 0.69M | 1.19M | 1.78M | 1.81M | 1.29M | 0.74M | 2.16M | 1.74M | 1.03M | 1.79M | 2.05M | 1.17M | 0.82M | 2.24M | 2.56M | 0.22M | 2.76M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62M | 0.98M | 0.73M | 0.46M | 0.32M | 0.81M | 0.53M | 1.39M | 1.60M | 0.88M | 1.73M | 1.60M | 0.66M | 0.72M | 1.70M | 1.43M | 1.11M | 1.09M | 0.52M | 0.47M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.01M | 0.01M | 0.23M | | | | | | | | | | | | 3.20M | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.10M | 3.29M | 3.28M | 2.61M | 3.21M | 4.26M | 3.80M | 3.99M | 8.30M | 7.04M | 7.40M | 2.40M | 4.70M | 4.84M | 4.85M | 3.18M | 3.40M | 8.89M | 8.68M | 6.26M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.04M | 0.04M | 0.03M | 0.03M | 0.02M | 0.02M | 0.01M | 0.02M | 0.05M | 0.04M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54M | 0.56M | | | | 0.29M | 0.40M | 0.55M | 0.60M | 0.49M | 0.57M | 0.62M | 0.54M | 0.24M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75M | 0.75M | 0.75M | 0.75M | 0.75M | 0.75M | 0.75M | 0.75M | 0.75M | 0.75M | 0.75M | 0.75M | 0.75M | 0.75M | 0.75M | 0.75M | 0.75M | 0.75M | 0.75M | 0.75M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 1.47M | 1.47M | 0.11M | 1.47M | 1.48M | 1.48M | 0.09M | 1.47M | 0.35M | 1.47M | | 1.47M | 1.47M | 1.47M | 0.35M | 0.35M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75M | 0.75M | 0.75M | 0.86M | 2.22M | 2.22M | 0.85M | 2.22M | 2.23M | 2.23M | 0.84M | 0.01M | 1.10M | 2.22M | 0.75M | 2.22M | 2.22M | 2.22M | 1.10M | 1.10M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.73M | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.04M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.07M | 0.07M | 0.11M | 4.58M | 5.50M | 0.06M | 0.03M | 0.05M | 3.24M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.61M | 2.55M | 2.44M | 3.79M | 4.54M | 3.67M | 4.15M | 4.11M | 3.77M | 3.75M | 3.69M | 0.30M | 4.33M | 4.48M | 4.58M | 5.50M | 5.56M | 4.79M | 5.02M | 6.16M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.71M | 5.84M | 5.72M | 6.43M | 7.78M | 7.95M | 7.96M | 8.11M | 12.09M | 10.80M | 11.10M | 10.17M | 9.03M | 9.31M | 9.43M | 8.68M | 8.97M | 13.68M | 13.70M | 12.41M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50M | 1.22M | 0.87M | 0.61M | 0.67M | 0.63M | 0.65M | 0.86M | 0.14M | 0.00M | 0.09M | 0.51M | 0.88M | 0.95M | 1.05M | 1.51M | 1.56M | 1.61M | 1.69M | 1.64M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.46M | 2.47M | 0.37M | 2.50M | 0.12M | 0.25M | 0.11M | 0.14M | 0.26M | 0.03M | 0.65M | | 0.04M | 0.05M | 0.02M | 0.40M | 0.63M | 0.13M | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | | | | 0.09M | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.95M | 3.69M | 1.24M | 3.10M | 0.79M | 0.88M | 0.77M | 1.00M | 0.39M | 0.03M | 0.74M | 0.55M | 0.92M | 1.00M | 1.07M | 2.00M | 2.18M | 1.74M | 1.69M | 1.64M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.14M | 0.14M | 0.14M | 0.12M | 0.14M | 0.12M | 0.12M | 0.24M | 0.12M | 0.33M | 0.09M | 0.10M | 0.53M | 0.08M | 0.08M | 0.08M | 0.56M | 0.08M | 0.54M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31M | | | 0.58M | 0.37M | 0.28M | 0.19M | 0.36M | 0.10M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 0.26M | 0.27M | 1.17M | 0.24M | 1.11M | 0.27M | 0.59M | 0.78M | 2.56M | 3.11M | 1.93M | 2.18M | 1.90M | 2.54M | 0.66M | 0.62M | 0.25M | 2.40M | 0.49M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | 0.21M | 0.21M | 0.21M | 0.21M | 0.25M | 0.25M | 0.19M | 0.20M | 0.19M | 0.27M | 0.12M | 0.17M | 0.18M | 0.15M | 0.13M | 0.09M | 0.06M | 0.14M | 0.13M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.03M | 0.03M | 0.03M | 0.02M | 0.01M | 0.02M | 0.01M | 0.03M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.03M | 0.03M | 0.09M | | | 0.08M | 0.03M | 0.60M | 0.77M | 0.03M | 0.12M | 0.03M | 0.03M | 0.14M | 0.03M | 0.03M | 0.03M | 0.76M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.30M | 6.67M | 6.72M | 6.87M | 7.05M | 7.47M | 7.80M | 6.24M | 5.92M | 4.92M | 5.63M | 4.16M | 4.37M | 4.54M | 5.63M | 6.66M | 7.25M | 7.13M | 7.72M | 6.00M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | 0.32M | 0.27M | 0.21M | 0.16M | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.09M | 1.05M | | 1.08M | 1.08M | 1.08M | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.09M | 0.09M | 0.09M | | | | | | | | 1.07M | | | 0.84M | | | | 0.01M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | -0.02M | -0.02M | -0.02M | | | 0.69M | 0.65M | 0.70M | 0.76M | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.86M | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | | 0.05M | 0.25M | 0.19M | 0.17M | 0.11M | 0.04M | | | | | 0.04M | | | 0.21M | 0.17M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.12M | 0.12M | 0.16M | 0.02M | 0.05M | 0.25M | 0.83M | 0.03M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.65M | 1.57M | 1.35M | 1.29M | 1.24M | 1.13M | | | 0.17M | | | 0.18M | 0.24M | 0.20M | 5.69M | 0.13M | 7.28M | 6.95M | 0.21M | 0.17M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.95M | 8.23M | 8.08M | 8.15M | 8.29M | 8.60M | 7.80M | 6.24M | 6.09M | 5.06M | 5.71M | 5.20M | 4.61M | 4.73M | 5.85M | 6.79M | 7.33M | 7.20M | 7.93M | 6.17M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.35M | 1.31M | 0.27M | 2.25M | 1.32M | 2.19M | 0.27M | 0.59M | 0.78M | 2.56M | 3.11M | 1.93M | 2.18M | 1.90M | 2.54M | 0.66M | 0.62M | 0.25M | 2.40M | 0.49M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.24M | -2.39M | -2.36M | 19.31M | 0.02M | -17.88M | 19.14M | -18.23M | -18.35M | -0.26M | 0.70M | -0.20M | -0.24M | 0.00M | -0.17M | 1.90M | 31.03M | 6.47M | 5.77M | 6.25M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.24M | -2.39M | -2.36M | 0.00M | -17.54M | 0.02M | | 0.00M | 6.00M | 0.65M | 5.39M | 4.97M | 0.00M | 0.00M | 30.40M | 1.90M | -29.15M | 36.88M | 5.77M | 6.25M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.71M | 5.84M | 5.72M | 6.43M | 7.78M | 7.95M | 7.96M | 8.11M | 12.09M | 10.80M | 11.10M | 10.17M | 9.03M | 9.31M | 9.43M | 8.68M | 8.97M | 13.68M | 13.70M | 12.41M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.58M | -16.81M | -16.81M | -17.42M | 0.00M | -0.11M | -0.24M | -17.28M | -18.35M | -0.26M | -0.27M | -0.20M | -24.47M | -25.43M | -26.64M | -28.48M | -0.25M | -30.19M | -0.21M | -35.30M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 878.00 | 878.00 | 756.00 | | | 0.80M | |