|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.26M | 10.33M | 14.71M | 9.41M | 11.75M | 12.11M | 11.76M | 11.97M | 16.07M | 14.73M | 16.59M | 16.88M | 17.16M | 14.69M | 18.14M | 13.74M | 27.25M | 16.97M | 18.53M | 16.13M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.33M | 6.20M | 9.80M | 6.19M | 7.98M | 7.07M | 7.22M | 6.93M | 8.73M | 8.25M | 9.77M | 9.80M | 10.22M | 8.81M | 10.56M | 8.04M | 15.08M | 9.60M | 11.48M | 10.51M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.93M | 4.13M | 4.91M | 3.22M | 3.77M | 5.04M | 4.53M | 5.04M | 7.34M | 6.48M | 6.83M | 7.08M | 6.94M | 5.88M | 7.58M | 5.70M | 12.17M | 7.37M | 7.05M | 5.62M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64M | 0.76M | 1.14M | 1.07M | 1.24M | 1.19M | 0.78M | 1.54M | 1.62M | 1.05M | -0.63M | 0.85M | 0.95M | 0.86M | 0.69M | 0.89M | 0.78M | 0.39M | 0.30M | 0.50M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.25M | 5.67M | 6.20M | 5.45M | 5.42M | 5.38M | 6.84M | 4.93M | 5.11M | 5.13M | 8.17M | 6.97M | 7.02M | 8.19M | 6.40M | 6.76M | 6.46M | 7.63M | 8.90M | 7.93M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.32M | 0.53M | 0.04M | -1.46M | -1.32M | -6.44M | | | 0.81M | 0.34M | 0.31M | | -0.96M | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.89M | 6.43M | 7.34M | 6.52M | 6.66M | 6.57M | 10.94M | 6.99M | 6.93M | 6.43M | 6.85M | 7.82M | 7.97M | 9.06M | 7.90M | 7.98M | 7.55M | 8.01M | 8.23M | 8.43M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.96M | -2.30M | -2.43M | -3.30M | -2.89M | -1.53M | -6.40M | -1.95M | 0.40M | 0.05M | -0.02M | -0.74M | -1.03M | -3.18M | -0.32M | -2.28M | 4.62M | -0.64M | -1.18M | -2.81M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.96M | -2.30M | -2.43M | -3.30M | -2.89M | -1.53M | -6.40M | -1.95M | 0.40M | 0.05M | -0.02M | -0.74M | -1.03M | -3.18M | -0.32M | -2.28M | 4.62M | -0.64M | -1.18M | -2.81M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.68M | 3.90M | 2.23M | 0.93M | 0.09M | 2.32M | 3.84M | -0.02M | 0.38M | 0.03M | 0.08M | 0.08M | 0.14M | -0.93M | 0.09M | 0.03M | -0.15M | 0.07M | 0.21M | 0.04M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.68M | 3.47M | 1.20M | -0.47M | 0.09M | 2.32M | -0.03M | -0.02M | -0.96M | 0.03M | 0.08M | 0.08M | -0.45M | -5.90M | 6.23M | 0.03M | 4.10M | 0.07M | 0.21M | 0.04M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.54M | 1.17M | -1.24M | -3.77M | -4.12M | -0.14M | -1.40M | -3.10M | -0.55M | -1.17M | -1.18M | -1.24M | -1.48M | -9.08M | 4.33M | -28.55M | 8.72M | -4.58M | -3.95M | -20.32M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.04M | 0.21M | | | -0.25M | 0.04M | | | 0.02M | 0.37M | 0.07M | 0.10M | 0.07M | -0.04M | 0.12M | 0.11M | 0.01M | 0.49M | 0.27M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.45M | 1.10M | 5.95M | -4.48M | -4.72M | -0.73M | 13.02M | -6.28M | -0.59M | -1.17M | 3.32M | -1.21M | -1.47M | -9.15M | 4.43M | -28.75M | 8.38M | -4.63M | -3.20M | -20.56M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | 0.03M | -0.06M | -0.05M | -0.08M | -0.05M | -0.09M | -0.06M | 0.06M | -0.03M | -0.01M | -0.10M | -0.10M | -0.16M | -0.05M | -0.18M | 0.25M | -0.09M | -0.16M | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.44M | 1.13M | -1.44M | -3.77M | -4.12M | 0.11M | -1.44M | -3.10M | -0.55M | -1.19M | -1.56M | -1.31M | -1.58M | -9.15M | 4.37M | -28.67M | 8.61M | -4.59M | -4.44M | -20.59M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.44M | 1.13M | -1.44M | -0.76M | -0.69M | -0.84M | -0.39M | 0.09M | 0.01M | 0.01M | 0.37M | 0.01M | 0.01M | 0.01M | 0.01M | -0.27M | 0.03M | -0.04M | 0.04M | 0.03M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.44M | 1.13M | -1.44M | -0.76M | -0.69M | -0.84M | -0.39M | 0.09M | 0.01M | 0.01M | 0.37M | 0.01M | 0.01M | 0.01M | 0.01M | -0.27M | 0.03M | -0.04M | 0.04M | 0.03M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.44M | 1.13M | -1.44M | -4.53M | -4.80M | -0.84M | -0.39M | 0.09M | 0.01M | 0.01M | 0.37M | 0.01M | 0.01M | 0.01M | 0.01M | -0.27M | 0.03M | -0.04M | 0.04M | 0.03M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13 | 0.06 | -0.08 | -5.64 | -5.86 | 0.21 | -3.89 | -3.99 | -0.82 | -1.36 | -0.02M | -0.00M | -0.00M | -605.49 | 0.00M | -383.87 | 4.10 | -1.78 | -199.20 | -7.91 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13 | 0.06 | -0.08 | -0.19 | -0.20 | 0.21 | -3.89 | -3.99 | -0.82 | -1.36 | -0.02M | -0.00M | -0.00M | -605.49 | 0.00M | -383.87 | 4.10 | -1.78 | -199.20 | -7.91 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.56M | 18.71M | 18.91M | 0.66M | 0.67M | 0.74M | 0.71M | 0.76M | 0.82M | 0.90M | 414.00 | 499.00 | 503.00 | 0.01M | 5.20M | 0.07M | 4.75M | 2.11M | 0.13M | 2.60M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.20M | 18.37M | 18.91M | 23.10M | 0.69M | 0.69M | 0.71M | 0.76M | 0.79M | 0.90M | 414.00 | 499.00 | 503.00 | 0.01M | 0.03M | 0.07M | 1.90M | 2.11M | 0.13M | 2.60M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.43M | 0.97M | -8.48M | -4.47M | -5.00M | -0.93M | -3.14M | -1.95M | 0.40M | 0.05M | -0.02M | -0.74M | -1.03M | -3.18M | -0.32M | -2.28M | 4.62M | -0.64M | -1.18M | -2.81M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.85M | 0.08M | 1.03M | 1.40M | 1.31M | 0.93M | 0.24M | 1.13M | 1.34M | 1.25M | 1.25M | 0.58M | 0.59M | 0.52M | 0.47M | 0.48M | 0.45M | 0.46M | 0.71M | 12.12M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.87% | 3.49% | -16.74% | | | 175.42% | -2.76% | | | -1.68% | -31.62% | -5.69% | -6.76% | -0.74% | -0.83% | -0.42% | 1.27% | -0.31% | -12.40% | -1.31% |