Cemtrex Inc Income Statement

Income Statement Sep2009 Sep2010 Sep2011 Sep2012 Sep2013 Sep2014 Sep2015 Sep2016 Sep2017 Sep2018 Sep2019 Sep2020 Sep2021 Sep2022 Sep2023 Sep2024 Sep2025
Revenue & cost
Revenue 6.97M3.30M13.73M12.16M13.67M47.65M56.89M93.70M120.63M22.64M39.27M43.52M43.13M45.03M59.37M66.86M76.49M
Cost of Revenue 4.07M1.91M11.60M10.79M12.53M32.06M40.56M64.49M80.71M14.43M23.70M25.90M26.16M28.46M33.68M39.39M44.20M
Gross Profit 2.90M1.39M2.13M1.38M1.14M15.60M16.32M29.21M39.91M8.22M15.56M17.62M16.97M16.57M25.69M27.48M32.29M
Operating items
Research & Development 0.01M5.56M1.48M1.83M3.17M4.44M3.27M3.36M2.35M
Selling, General & Administrative 2.63M2.39M1.03M0.68M0.80M12.58M13.82M24.15M34.80M15.21M21.53M20.36M22.54M22.93M23.93M28.86M29.43M
Other Operating Expenses -7.88M5.13M4.39M-13.04M-9.17M0.53M
Operating Expenses 2.63M2.39M1.03M0.68M0.80M12.58M13.82M24.15M34.80M20.77M23.01M22.19M25.71M30.70M27.20M32.75M31.78M
Operating Income 0.27M-1.00M1.10M0.69M0.35M3.01M2.50M5.06M5.12M-12.55M-7.45M-4.57M-8.74M-14.13M-1.51M-5.27M0.51M
EBIT 0.27M-1.00M1.10M0.69M0.35M3.01M2.50M5.06M5.12M-12.55M-7.45M-4.57M-8.74M-14.13M-1.51M-5.27M0.51M
Non-operating items
Other Non Operating Income -0.11M-0.03M0.04M0.15M0.83M1.69M0.31M0.68M-0.06M1.82M8.76M7.18M0.48M-0.62M0.16M
Non Operating Income -0.03M-0.09M-0.04M-0.05M-0.28M0.34M1.02M-0.61M-1.34M-5.19M-2.79M9.51M7.18M-4.49M-2.21M-27.82M
Net income details
EBT 0.16M-1.03M1.01M0.65M0.30M2.73M2.84M6.08M4.51M-13.89M-12.64M-7.36M0.77M-10.83M-6.28M-7.48M-28.35M
Tax Provisions -0.00M0.00M0.01M0.06M917.001.09M-0.12M-2.86M-1.34M2.07M0.38M-0.21M0.39M0.20M0.73M
Profit After Tax 0.16M-1.03M1.01M0.65M0.29M2.67M2.84M4.99M4.39M-11.03M-22.36M-10.47M-7.89M-13.29M-9.23M-7.68M-28.29M
Equity Income -1.21M-0.34M0.83M
Income from Non-Controlling Interests -1.28M0.23M-0.08M-0.27M-0.04M-0.41M-0.18M
Income from Continuing Operations 0.16M-1.03M1.01M0.65M0.29M2.67M2.84M4.99M4.62M-11.03M-11.30M-9.43M0.39M-10.62M-6.67M-7.68M-29.09M
Consolidated Net Income 0.16M-1.03M1.01M0.65M0.29M2.67M2.84M4.99M4.62M2.05M-10.56M-0.81M-8.28M-2.67M-2.84M0.04M-0.24M
Income towards Parent Company 0.16M-1.03M1.01M0.65M0.29M2.67M2.84M4.99M4.62M2.05M-10.56M-0.81M-8.28M-2.67M-2.84M0.04M-0.24M
Preferred Dividend Payments 1.20M0.92M1.97M3.17M
Net Income towards Common Stockholders 0.16M-1.03M1.01M0.65M0.29M2.67M2.84M4.99M3.19M-10.16M-24.33M-10.24M-8.28M-2.67M-2.84M0.04M-0.24M
Additional items
EPS (Basic) 0.16M-0.030.030.020.010.390.410.590.32-8.50-6.07-1.000.02-14.83-0.02M-269.47-210.88
EPS (Weighted Average and Diluted) 0.00-0.030.020.020.010.390.400.590.31-8.50-6.07-1.000.02-14.83-0.02M-269.47-210.88
Shares Outstanding (Weighted Average) 1.001.001.001.001.001.001.001.001.001.003.0015.0019.0024.0032.00554.000.38M
Shares Outstanding (Diluted Average) 37.40M39.77M39.77M39.82M40.60M6.77M6.91M8.58M10.18M1.40M2.27M9.61M18.91M0.71M414.000.03M0.13M
EBITDA 0.27M-1.00M1.10M0.69M0.35M2.51M2.66M4.35M4.03M-10.48M-23.05M-10.19M-6.80M-13.81M-1.51M-5.27M0.51M
Interest Expenses -0.11M0.03M-0.09M0.04M0.05M0.44M0.50M0.67M0.92M0.80M4.79M4.61M2.92M3.88M4.97M2.17M2.11M
Tax Rate 0.38%4.15%2.23%0.03%17.92%20.60%10.57%48.81%1.93%