Cemtrex Balance Sheet (2009-2025) | CETX

Balance Sheet Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 0.36M0.01M0.03M0.04M0.04M0.04M0.05M0.42M0.06M0.08M0.07M0.33M0.00M0.08M0.07M0.07M0.63M0.51M1.31M0.15M1.12M0.50M0.87M1.49M2.38M3.28M2.38M6.05M5.05M16.82M14.05M10.44M9.25M4.60M1.34M1.36M1.71M0.01M1.77M3.96M2.81M12.94M19.49M15.87M15.57M12.88M15.43M10.34M8.97M11.44M11.47M5.77M6.63M6.43M6.35M4.02M4.09M7.62M5.42M5.46M6.07M8.15M6.35M
Short-term Investments 0.78M0.86M0.66M0.56M0.31M0.01M0.01M0.41M0.11M0.01M0.89M1.09M0.52M0.45M0.01M0.01M4.62M0.28M0.01M0.01M0.01M0.01M0.92M0.01M1.05M1.03M1.06M1.07M0.90M0.84M
Cash & Current Investments 0.36M0.01M0.03M0.04M0.04M0.04M0.05M0.42M0.06M0.08M0.07M0.33M0.00M0.08M0.07M0.07M1.41M1.37M1.97M0.71M1.43M0.50M0.87M1.49M2.38M3.28M2.38M6.05M5.05M16.82M14.05M10.44M9.25M4.60M1.34M1.36M1.72M0.03M2.18M4.08M2.82M12.94M20.37M16.96M16.10M13.33M15.44M10.35M13.60M11.72M11.49M5.78M6.65M6.45M7.27M4.02M4.10M8.67M6.45M6.52M7.13M9.04M7.19M
Receivables - Net 1.26M1.00M0.95M1.24M1.29M0.73M1.87M3.71M1.33M0.26M0.51M0.41M0.17M0.29M0.24M0.16M0.51M0.68M0.39M4.39M4.37M4.11M3.11M3.98M6.81M4.84M8.15M10.99M11.24M13.69M12.14M13.73M14.69M15.76M18.14M13.35M12.01M14.24M11.88M15.90M16.43M7.07M7.26M7.13M5.41M7.03M4.81M5.61M5.41M7.46M5.82M6.18M7.74M5.40M7.19M7.52M7.76M9.21M10.14M11.76M8.02M11.32M9.35M12.85M12.85M13.29M
Receivables - Other 1.13M0.35M1.82M1.30M1.08M1.21M1.18M0.27M1.99M0.23M1.99M1.99M0.77M0.60M0.23M0.22M1.43M1.67M1.50M1.51M1.15M1.49M1.47M1.47M0.78M0.78M0.79M0.57M1.74M1.69M1.98M1.12M0.99M1.54M1.16M0.60M0.98M
Receivables 1.26M1.00M0.95M1.24M1.29M0.73M1.87M3.71M1.33M1.39M0.51M0.41M0.17M0.65M2.07M1.46M1.59M1.89M1.57M4.39M4.64M4.11M3.11M3.98M6.81M4.84M8.15M10.99M11.24M13.69M12.14M13.73M14.69M15.76M18.14M13.35M12.01M16.24M12.11M17.89M18.42M7.84M7.86M7.35M5.63M8.46M6.48M7.11M6.92M8.61M7.31M7.66M9.21M6.18M7.97M8.31M8.32M10.95M11.84M13.74M9.14M12.30M10.89M14.01M13.45M14.27M
Raw Materials 0.89M0.80M0.84M0.42M0.71M0.67M0.61M0.61M
Work In Process 0.11M0.30M0.31M0.27M0.29M0.44M0.39M0.36M
Finished Goods 7.74M6.30M6.38M6.29M10.11M5.02M4.83M5.61M
Inventory 0.44M0.37M0.33M0.36M0.28M0.39M0.41M0.54M0.34M0.32M0.37M0.32M0.32M0.20M0.30M0.28M0.27M0.16M5.29M6.99M0.81M6.27M6.38M6.23M6.28M6.52M6.79M1.58M14.53M15.04M2.18M14.54M17.55M17.68M2.49M12.81M12.49M12.37M14.37M18.54M16.72M9.15M9.19M9.57M0.41M10.75M11.37M10.99M9.84M7.58M8.90M8.88M9.37M9.58M9.70M9.59M9.33M8.74M7.40M7.53M6.99M11.12M6.14M5.83M6.58M
Current Deferred Tax Assets 0.03M0.07M
Prepaid Assets 0.01M0.23M0.01M0.01M0.01M0.00M0.03M0.30M200.000.26M0.27M0.38M0.26M0.39M0.17M0.34M0.41M0.43M5.66M0.10M0.08M0.53M0.89M0.47M0.76M0.89M0.05M0.52M0.74M2.48M0.05M2.10M0.91M1.72M0.01M3.08M3.85M4.13M3.78M4.36M4.48M1.46M2.23M1.98M1.35M1.18M1.22M1.82M2.16M2.59M2.73M3.37M2.41M1.64M3.09M2.59M3.09M2.11M1.91M1.58M1.46M1.20M2.03M1.56M1.56M
Current Assets 1.76M1.72M1.65M1.61M1.60M1.16M2.34M4.58M1.73M2.39M1.20M1.19M0.83M1.57M2.41M2.17M2.36M2.51M16.33M13.94M14.95M11.55M11.74M12.31M15.70M13.52M19.39M22.57M33.18M36.93M34.26M46.21M47.36M46.43M38.92M33.24M31.91M30.90M40.47M39.07M18.88M21.77M20.17M36.20M33.28M33.88M32.60M34.74M28.84M33.17M33.14M31.77M26.40M26.12M26.34M29.29M28.41M26.41M26.70M29.04M28.61M29.32M29.01M
Non-Current Assets
Buildings 4.66M4.63M4.39M4.27M3.81M3.86M3.94M5.20M5.05M4.97M5.02M4.77M4.84M5.09M5.23M5.32M
Land & Improvements 1.15M1.14M1.07M1.29M1.16M1.17M1.19M1.16M1.21M1.18M1.19M1.12M1.13M1.21M1.24M1.27M
Property, Plant & Equipment (Net) 0.10M0.09M0.09M0.08M0.07M0.06M0.06M0.05M0.05M0.04M0.03M0.03M0.02M0.02M0.02M0.01M0.01M0.01M0.67M6.48M7.09M7.40M7.41M7.18M7.89M8.14M14.76M14.27M18.39M17.65M16.54M15.92M16.86M20.12M26.42M29.92M27.30M26.34M25.33M24.41M16.78M16.57M19.69M5.97M6.68M7.34M7.24M6.74M6.74M6.56M6.24M5.28M5.11M5.05M6.18M9.22M8.90M8.58M9.13M9.70M9.81M9.57M9.65M
Long-Term Investments 0.08M2.91M2.14M1.70M1.36M0.50M0.50M0.50M
Goodwill 0.67M1.00M0.84M0.84M0.84M0.84M0.84M0.76M0.85M0.84M0.92M0.92M0.92M0.92M3.32M3.32M3.32M3.32M3.32M5.04M5.30M4.37M4.37M4.37M7.22M5.71M5.89M5.89M7.82M7.82M7.82M7.82M3.91M3.91M3.91M3.91M4.38M4.38M4.24M3.71M3.71M3.71M3.71M3.71M
Intangibles 17.50M11.83M15.89M11.07M11.66M
Goodwill & Intangibles 0.67M1.00M0.84M0.84M0.84M0.84M0.84M0.76M0.85M0.84M0.92M0.92M0.92M0.92M3.32M3.32M3.32M3.32M3.32M5.04M5.30M4.37M4.37M4.37M7.22M5.71M5.89M5.89M25.32M7.82M7.82M7.82M15.74M3.91M3.91M3.91M20.27M4.38M4.24M14.78M3.71M3.71M3.71M15.36M
Long-Term Deferred Tax -0.06M-0.42M-0.24M-0.04M0.07M0.07M0.07M0.07M0.07M1.89M0.92M2.97M4.14M3.36M2.28M2.28M2.10M
Other Non-Current Assets 0.23M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.02M0.03M0.06M0.01M0.11M0.15M0.23M0.00M0.00M0.01M0.59M0.05M0.04M0.03M0.04M0.04M0.08M0.33M0.07M0.54M0.20M0.62M0.09M0.31M0.58M0.10M0.13M3.17M2.94M4.58M2.86M5.20M4.06M14.27M0.38M17.67M17.28M14.57M17.19M11.97M10.63M12.82M11.47M7.37M7.28M0.81M1.84M1.18M1.17M1.15M2.19M2.13M2.11M2.16M2.07M
Non-Current Assets -1.76M-1.72M0.09M0.08M0.08M0.07M0.06M0.06M0.05M0.04M1.57M2.38M0.70M0.11M0.13M0.17M0.24M0.37M0.68M7.59M9.11M8.30M8.29M8.06M8.77M9.02M15.72M15.46M19.31M19.11M17.66M17.46M17.86M23.75M33.24M35.48M1.15M34.19M35.08M34.30M25.52M26.94M39.02M24.63M24.50M25.48M25.64M18.20M17.98M18.58M18.06M13.99M14.51M14.28M15.40M19.16M18.84M17.42M17.42M17.65M17.63M17.64M18.78M
Assets 1.74M1.70M1.68M1.26M1.23M2.40M4.63M1.78M2.43M2.77M3.57M1.53M1.68M2.54M2.34M2.60M2.87M17.01M21.54M24.06M19.84M20.03M20.37M24.48M22.54M35.10M38.03M52.49M56.03M51.92M63.67M65.23M70.18M72.16M68.71M65.28M65.08M75.55M73.36M44.39M48.71M59.19M58.24M60.83M57.78M59.37M58.24M52.94M46.82M51.75M51.20M45.76M40.91M40.40M41.74M48.45M47.25M43.83M44.12M46.69M46.24M46.96M47.79M
Liabilities
Current Liabilities
Accounts Payables 0.88M0.91M0.83M0.91M1.79M3.99M0.56M0.65M0.71M0.50M0.22M0.32M0.62M0.22M0.21M0.57M1.79M2.91M3.38M2.72M2.98M3.53M6.56M4.21M5.01M5.79M8.14M7.73M5.56M6.26M8.03M7.11M6.59M6.62M7.07M9.07M11.16M9.89M4.24M3.32M3.18M4.81M2.16M2.31M2.89M4.24M3.51M4.76M5.40M0.07M2.72M0.07M0.03M0.06M5.74M3.61M4.52M3.47M4.00M4.82M4.49M
Notes Payables 0.25M0.25M0.02M350.00350.00350.000.09M2.36M0.36M0.86M1.53M1.27M1.86M1.95M2.03M3.75M2.25M1.50M0.52M6.77M3.40M10.91M5.97M16.07M14.01M6.82M9.60M5.16M7.03M6.31M6.60M6.38M9.98M7.59M15.72M17.15M16.89M17.10M16.44M17.19M14.51M
Payables 0.88M0.91M0.83M1.16M1.79M3.99M0.81M0.67M0.71M0.50M0.22M0.32M0.62M0.22M0.30M0.57M1.79M2.91M3.38M5.08M3.34M4.39M8.09M5.48M6.88M7.74M10.17M11.48M7.81M7.77M8.55M13.88M6.59M10.02M17.98M15.04M27.23M23.90M11.05M12.92M8.34M11.85M8.46M8.91M9.27M14.21M11.10M20.49M22.55M16.97M19.82M16.52M17.22M14.57M5.74M3.61M4.52M3.47M4.00M4.82M4.49M
Accumulated Expenses 0.72M0.68M0.39M0.38M0.35M0.19M0.25M0.10M0.15M0.24M0.88M0.10M0.04M0.10M0.04M0.06M0.06M0.26M0.37M0.49M0.44M0.57M0.61M0.54M0.31M0.86M1.94M5.39M5.17M5.01M4.56M3.01M4.16M1.94M2.55M2.33M5.90M4.59M4.31M2.67M2.72M2.59M2.11M2.35M2.68M2.48M1.62M1.48M1.31M1.18M2.25M3.25M3.06M3.54M2.78M2.68M2.35M1.83M1.63M2.76M1.93M2.22M
Other Accumulated Expenses 0.02M0.00M0.00M0.00M0.00M0.00M
Short term Debt 0.25M0.25M0.69M0.69M0.57M0.63M2.13M3.72M3.52M2.72M3.45M3.13M3.23M2.82M6.77M3.29M1.91M10.91M5.97M16.07M14.01M6.82M9.60M5.16M7.03M6.31M6.60M6.38M9.98M7.59M15.72M17.15M16.89M17.10M16.44M17.19M14.51M4.02M2.73M4.73M6.75M9.30M9.83M8.93M
Current Leases 0.02M0.45M0.29M0.70M0.74M0.76M0.82M0.83M0.91M0.82M0.75M0.79M0.73M0.72M0.74M0.79M0.78M0.83M0.85M0.83M0.82M0.92M
Current Taxes 0.22M0.26M0.10M0.10M0.00M0.02M0.04M0.06M0.06M0.06M0.06M0.18M0.04M0.02M0.19M1.04M1.13M1.07M1.14M1.55M0.97M0.70M0.57M0.42M0.57M0.59M0.42M0.42M0.34M0.09M0.02M553.00331.000.45M0.32M0.14M0.14M0.09M0.06M0.05M0.39M0.40M0.40M0.31M0.16M0.28M0.29M0.16M
Current Deferred Revenue 1.39M1.45M1.39M0.33M0.82M0.56M0.46M1.24M0.64M0.97M0.98M1.11M1.42M1.43M1.71M1.72M1.97M1.26M1.47M1.79M1.34M1.62M2.54M2.59M0.37M2.51M0.58M0.74M0.98M1.56M1.90M1.90M1.30M1.28M1.92M2.71M1.66M
Total Current Liabilities 1.93M1.72M1.26M1.29M1.49M1.35M2.29M4.34M0.81M0.81M0.95M1.60M0.58M0.36M0.72M0.36M0.47M0.64M2.05M3.56M4.15M6.27M4.66M5.62M9.33M8.83M13.59M15.39M23.25M25.15M19.75M19.80M18.56M20.06M16.23M17.99M21.90M22.67M33.61M30.44M15.64M18.28M13.35M16.29M12.87M13.92M14.42M19.65M16.04M25.56M27.39M25.51M26.87M25.74M27.31M27.34M18.11M14.00M18.59M24.91M23.57M24.40M23.82M
Non-Current Liabilities
Capital Leases 0.04M0.04M0.03M0.03M0.02M0.01M0.01M
Non-Current Debt 0.32M0.02M0.39M0.74M0.89M0.82M1.07M1.52M1.54M1.52M0.43M0.48M0.76M0.86M1.01M1.11M1.23M11.21M11.90M4.91M5.12M4.55M4.64M4.09M7.28M7.19M7.10M6.40M5.97M5.67M5.49M5.18M4.57M4.57M4.21M3.91M3.49M3.27M2.82M2.01M2.38M6.03M5.33M3.15M3.08M2.35M2.40M2.21M2.18M2.16M3.20M3.87M3.61M9.93M21.55M16.89M13.27M11.89M9.49M8.48M4.59M
Convertible Debt 1.30M1.30M0.06M0.66M
Non-Current Deffered Revenue 0.43M0.49M0.49M0.48M0.43M0.47M0.70M0.78M0.45M0.47M0.50M0.58M0.58M0.61M0.60M1.13M0.74M0.73M0.69M0.65M0.63M0.66M0.56M0.51M0.49M0.48M
Preferred Stock Liabilities 500.000.35M
Minority Interest -0.78M-0.46M0.89M1.06M1.05M1.04M1.05M1.03M1.06M0.96M0.91M0.83M0.78M0.69M0.63M0.69M0.66M0.66M0.46M0.30M0.25M0.07M0.32M0.23M
Liabilities from Discontinued Operations 0.81M1.05M
Non-Current Deferred Tax Liability 0.09M0.09M0.09M0.09M0.09M1.89M1.89M1.89M2.05M2.05M2.05M1.19M
Operating Leases 0.02M0.65M0.73M2.03M1.94M2.11M1.80M2.02M1.94M2.01M1.80M2.58M2.52M2.30M2.21M1.61M2.25M1.22M1.16M1.08M0.90M1.20M1.15M
Other Non-Current Liabilities 1.34M1.20M1.21M1.22M1.18M1.13M0.77M1.07M1.08M1.08M0.84M0.75M0.82M0.83M0.81M0.58M0.58M0.53M0.76M0.32M10.43M5.20M9.45M4.75M8.26M8.74M
Total Non-Current Liabilities 0.39M0.35M0.27M0.79M0.89M0.82M1.07M1.52M1.54M1.52M0.43M0.48M1.48M0.86M1.01M6.59M38.03M15.09M13.68M9.78M9.67M11.13M12.76M10.54M8.10M9.77M10.80M11.94M6.79M7.41M12.88M15.69M15.73M16.16M13.07M9.73M8.36M8.05M5.86M5.61M5.24M6.60M6.25M12.77M23.99M29.47M20.56M23.27M15.93M18.71M15.25M
Total Liabilities 3.23M3.02M1.66M1.64M1.76M1.45M2.15M3.18M5.17M1.88M2.33M2.49M3.12M1.01M0.84M1.48M1.22M1.47M1.74M15.28M19.09M20.78M16.20M16.06M15.45M18.53M15.42M25.99M27.54M39.37M40.34M33.53M29.67M28.33M31.19M28.99M28.53M30.00M32.44M44.41M42.39M22.43M25.69M26.23M31.98M28.61M30.08M27.49M29.39M24.40M33.61M33.25M31.12M32.11M32.33M33.56M40.11M42.09M43.47M39.15M48.18M39.51M43.11M39.07M
Shareholder's Equity
Total Debt 0.32M0.02M0.39M0.74M0.89M0.82M1.07M1.52M1.54M1.52M0.43M0.48M0.76M0.86M1.01M1.11M1.23M11.46M12.15M5.60M5.80M5.12M5.27M6.22M10.99M10.71M9.82M9.86M9.10M8.90M8.31M11.95M7.86M6.48M15.12M9.87M19.55M17.28M9.64M11.61M7.54M13.06M11.63M9.75M9.46M12.33M9.99M17.93M19.33M19.05M20.30M20.32M20.79M24.44M25.57M19.62M18.00M18.64M18.79M18.30M13.51M
Common Equity 0.09M-0.92M-0.10M0.09M0.28M0.45M0.52M0.84M1.06M1.12M1.13M1.13M1.73M2.44M3.28M3.64M3.97M4.92M5.95M7.13M9.11M10.49M13.12M15.69M18.39M34.00M36.90M38.99M43.16M40.18M35.28M32.65M31.57M31.43M21.08M17.30M20.94M30.56M27.81M28.12M26.70M28.12M22.59M21.51M17.31M17.17M13.94M8.16M7.38M7.52M7.69M6.76M4.69M0.05M4.71M-1.56M6.40M3.62M8.72M
Shareholder's Equity 0.09M-0.92M-0.10M0.09M0.28M0.45M0.52M0.84M1.06M1.12M1.13M1.13M1.73M2.44M3.28M3.64M3.97M4.92M5.95M7.13M9.11M10.49M13.12M15.69M18.39M34.00M36.90M38.99M43.16M40.18M35.28M32.65M31.57M31.43M21.08M17.30M20.94M30.56M27.81M28.12M26.70M28.12M22.59M21.51M17.31M17.17M13.94M8.16M7.38M7.52M7.69M6.76M4.69M0.05M4.71M-1.56M6.40M3.62M8.72M
Liabilities and Shareholders Equity 1.74M1.70M1.68M1.26M1.23M2.40M4.63M1.78M2.43M2.77M3.57M1.53M1.68M2.54M2.34M2.60M2.87M17.01M21.54M24.06M19.84M20.03M20.37M24.48M22.54M35.10M38.03M52.49M56.03M51.92M63.67M65.23M70.18M72.16M68.71M65.28M65.08M75.55M73.36M44.39M48.71M59.19M58.24M60.83M57.78M59.37M58.24M52.94M46.82M51.75M51.20M45.76M40.91M40.40M41.74M48.45M47.25M43.83M44.12M46.69M46.24M46.96M47.79M
Treasury Shares 0.24M1.00M1.00M0.06M0.06M0.06M0.06M0.06M0.06M0.06M0.06M0.06M0.06M0.06M0.06M0.06M
Retained Earnings 0.08M0.03M0.00M-0.03M-0.19M-1.02M-0.88M-0.64M-0.21M-0.01M0.18M0.35M0.41M0.64M0.85M0.91M0.92M0.92M1.52M2.11M2.83M3.59M3.99M5.07M6.01M6.43M7.12M7.95M9.38M11.42M12.83M12.91M13.94M14.42M15.57M12.08M4.26M-1.34M-1.51M-3.79M-20.07M-23.92M-25.33M-29.53M-34.10M-34.21M-31.76M-30.66M-41.91M-46.39M-51.11M-51.79M-54.93M-61.21M-61.80M-62.95M-64.13M-66.81M-75.79M-71.36M-100.11M-91.73M-96.27M-99.40M
Preferred Shares 0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M