Cemtrex Inc Balance Sheet

Balance Sheet Sep2010 Sep2011 Sep2012 Sep2013 Sep2014 Sep2015 Sep2016 Sep2017 Sep2018 Sep2019 Sep2020 Sep2021 Sep2022 Sep2023 Sep2024
Assets
Assets 1.23M2.43M1.68M2.87M19.84M22.54M56.03M70.18M65.28M44.39M60.83M52.94M45.76M48.45M44.12M
Current Assets
Cash & Equivalents 0.04M0.42M0.33M0.07M0.15M1.49M6.05M10.44M1.34M1.77M19.49M15.43M11.47M6.35M5.42M
Short-term Investments 0.56M0.41M0.89M0.01M0.01M0.92M1.03M
Cash & Current Investments 0.04M0.42M0.33M0.07M0.71M1.49M6.05M10.44M1.34M2.18M20.37M15.44M11.49M7.27M6.45M
Receivables - Net 0.73M0.26M0.29M0.68M4.11M4.84M13.69M15.76M14.24M7.07M7.03M7.46M5.40M9.44M11.32M
Receivables - Other 1.13M0.35M1.21M1.99M0.77M1.43M1.15M0.78M1.74M0.99M
Receivables 0.73M1.39M0.65M1.89M4.11M4.84M13.69M15.76M16.24M7.84M8.46M8.61M6.18M11.18M12.30M
Raw Materials 0.89M0.42M
Work In Process 0.11M0.27M
Finished Goods 7.74M6.29M
Inventory 0.39M0.32M0.20M0.16M6.27M6.52M15.04M17.68M12.37M9.15M10.75M7.58M9.58M8.74M6.99M
Current Deferred Tax Assets 0.03M0.07M
Prepaid Assets 0.00M0.26M0.39M0.43M0.53M0.89M2.48M1.72M4.13M1.46M1.18M2.59M1.64M2.11M1.46M
Current Assets 1.16M2.39M1.57M2.51M11.55M13.52M36.93M46.43M31.91M18.88M36.20M34.74M31.77M29.29M26.70M
Non-Current Assets
Buildings 4.39M3.94M5.02M5.23M
Land & Improvements 1.07M1.19M1.19M1.24M
Property, Plant & Equipment (Net) 0.06M0.04M0.02M0.01M7.40M8.14M17.65M20.12M27.30M16.78M5.97M6.74M5.28M9.22M9.13M
Long-Term Investments 0.08M1.70M
Goodwill 0.84M0.84M0.92M3.32M3.32M4.37M7.22M7.82M3.91M4.38M3.71M
Intangibles 17.50M11.83M15.89M14.78M
Goodwill & Intangibles 0.84M0.84M0.92M3.32M3.32M4.37M7.22M25.32M15.74M20.27M18.48M
Long-Term Deferred Tax 0.07M0.07M1.89M0.92M2.28M
Other Non-Current Assets 0.00M0.00M0.01M0.00M0.05M0.04M0.54M0.31M0.13M2.86M0.38M17.19M11.47M1.84M2.19M
Non-Current Assets 0.07M0.04M0.11M0.37M8.30M9.02M19.11M23.75M1.15M25.52M24.63M18.20M13.99M19.16M17.42M
Liabilities
Current Liabilities
Accounts Payables 0.91M0.65M0.32M0.57M2.72M4.21M7.73M7.11M7.07M4.24M4.81M4.24M0.07M6.20M4.52M
Notes Payables 0.25M0.02M2.36M1.27M3.75M6.77M10.91M6.82M7.03M9.98M16.89M14.51M
Payables 1.16M0.67M0.32M0.57M5.08M5.48M11.48M13.88M17.98M11.05M11.85M14.21M16.97M20.70M4.52M
Accumulated Expenses 0.19M0.15M0.04M0.06M0.44M0.31M5.17M4.16M2.33M2.67M2.11M1.62M2.25M2.78M1.39M
Other Accumulated Expenses 0.02M0.00M
Short term Debt 0.69M2.13M3.45M6.77M10.91M6.82M7.03M9.98M16.89M14.51M4.73M
Current Leases 0.02M0.70M0.83M0.75M0.74M0.83M
Current Taxes 0.06M0.18M1.04M1.55M0.57M0.42M0.09M0.45M0.09M0.39M0.31M
Current Deferred Revenue 1.39M1.39M0.46M0.97M1.43M1.97M1.34M0.37M0.98M1.30M
Total Current Liabilities 1.35M0.81M0.36M0.64M6.27M8.83M25.15M20.06M21.90M15.64M16.29M19.65M25.51M27.34M18.59M
Non-Current Liabilities
Capital Leases 0.04M0.02M
Non-Current Debt 0.74M1.52M0.48M1.11M4.91M4.09M6.40M5.18M4.21M2.82M6.03M2.35M2.16M9.93M13.27M
Convertible Debt 0.06M
Non-Current Deffered Revenue 0.49M0.47M0.47M0.61M0.73M0.66M
Preferred Stock Liabilities 0.00M
Minority Interest 0.89M1.04M0.96M0.69M0.66M0.25M
Liabilities from Discontinued Operations 0.81M1.05M
Non-Current Deferred Tax Liability 0.09M0.09M1.89M2.05M
Operating Leases 0.02M2.03M2.02M2.58M1.61M1.16M
Other Non-Current Liabilities 1.22M0.77M0.84M0.81M0.50M5.20M
Total Non-Current Liabilities 0.79M1.52M0.48M6.59M15.09M11.13M8.10M6.79M15.69M9.73M5.61M12.77M20.56M
Liabilities
Total Liabilities 2.15M2.33M0.84M1.74M16.20M15.42M40.34M31.19M30.00M22.43M31.98M29.39M31.12M40.11M39.15M
Shareholder's Equity
Total Debt 0.74M1.52M0.48M1.11M5.60M6.22M9.86M11.95M15.12M9.64M13.06M12.33M19.05M24.44M18.00M
Common Equity -0.92M0.09M0.84M1.13M3.64M7.13M15.69M38.99M35.28M21.08M27.81M22.59M13.94M7.69M4.71M
Shareholder's Equity -0.92M0.09M0.84M1.13M3.64M7.13M15.69M38.99M35.28M21.08M27.81M22.59M13.94M7.69M4.71M
Liabilities and Shareholders Equity 1.23M2.43M1.68M2.87M19.84M22.54M56.03M70.18M65.28M44.39M60.83M52.94M45.76M48.45M44.12M
Treasury Shares 0.24M0.06M0.06M0.06M0.06M
Retained Earnings -1.02M-0.01M0.64M0.92M3.59M6.43M11.42M14.42M4.26M-20.07M-34.10M-41.91M-54.93M-64.13M-71.36M
Preferred Shares 0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M