Cemtrex Balance Sheet (2010-2026) | CETX

Balance Sheet Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
12.88M15.43M10.34M8.97M11.44M11.47M5.77M6.63M5.63M6.35M4.02M2.92M7.62M5.42M4.22M6.07M7.03M6.35M21.78M7.91M
Short-term Investments (Quarter)
0.45M0.01M0.01M4.62M0.28M0.01M0.01M0.01M0.01M0.92M0.01M0.01M1.05M1.03M1.06M1.07M0.90M0.84M5.03M
Cash & Current Investments (Quarter)
13.33M15.44M10.35M13.60M11.72M11.49M5.78M6.65M5.64M7.27M4.03M2.93M8.67M6.45M5.28M7.13M7.93M7.19M21.78M12.94M
Receivables - Net (Quarter)
5.41M6.46M5.82M6.18M7.56M5.40M7.19M0.41M7.51M9.21M9.90M0.26M7.80M11.32M0.12M12.85M0.13M13.29M0.53M0.55M
Receivables - Other (Quarter)
1.51M1.15M1.49M1.47M1.47M0.78M0.78M0.79M0.57M1.74M1.74M1.98M1.12M0.99M0.34M1.16M0.32M0.98M1.70M2.21M
Receivables (Quarter)
6.92M7.61M7.31M7.66M9.04M6.18M7.97M1.20M8.07M10.95M11.64M2.24M8.92M12.30M0.46M14.01M0.45M14.27M2.23M2.76M
Raw Materials (Quarter)
0.89M0.86M0.80M0.84M0.42M0.71M0.67M0.61M0.61M0.70M0.68M
Work In Process (Quarter)
0.11M0.40M0.30M0.31M0.27M0.29M0.44M0.39M0.36M0.64M0.46M
Finished Goods (Quarter)
7.74M6.68M6.30M6.38M6.29M10.11M5.02M4.83M5.61M6.10M5.60M
Inventory (Quarter)
9.84M5.66M8.90M8.88M8.46M9.58M8.60M8.56M9.33M8.74M7.94M7.40M7.53M6.99M11.12M6.14M5.83M6.58M7.44M6.74M
Current Deferred Tax Assets (Quarter)
0.03M0.04M0.07M0.13M0.38M
Prepaid Assets (Quarter)
1.77M1.14M2.73M1.64M2.41M1.64M3.09M2.59M3.09M2.11M0.39M1.91M1.58M1.46M1.20M2.03M1.56M1.56M1.57M1.31M
Current Assets (Quarter)
32.60M34.74M28.84M33.17M33.14M31.77M26.40M26.12M26.34M29.29M26.41M28.41M26.41M26.70M29.04M28.61M29.32M29.01M42.71M37.93M
Non-Current Assets
Buildings (Quarter)
Land & Improvements (Quarter)
Property, Plant & Equipment (Net) (Quarter)
7.24M6.74M6.74M6.56M6.24M5.28M5.11M5.05M6.18M9.22M9.17M8.90M8.58M9.13M9.70M9.81M9.57M9.65M9.43M16.54M
Long-Term Investments (Quarter)
0.50M
Goodwill (Quarter)
5.89M7.82M7.82M7.82M7.82M3.91M3.91M3.91M3.91M4.38M4.38M4.38M4.24M3.71M3.71M3.71M3.71M3.71M3.71M7.69M
Intangibles (Quarter)
17.50M11.83M15.89M11.07M11.66M2.98M
Goodwill & Intangibles (Quarter)
5.89M25.32M7.82M7.82M7.82M15.74M3.91M3.91M3.91M20.27M4.38M4.38M4.24M14.78M3.71M3.71M3.71M15.36M3.71M10.67M
Long-Term Deferred Tax (Quarter)
Other Non-Current Assets (Quarter)
1.69M1.76M1.63M10.63M12.82M11.47M1.60M0.65M0.81M1.02M1.18M1.17M1.15M2.19M1.24M2.11M2.16M1.37M1.61M1.61M
Non-Current Assets (Quarter)
25.64M18.20M17.98M18.58M18.06M13.99M14.51M14.28M15.40M19.16M18.89M18.84M17.42M17.42M17.65M17.63M17.64M18.78M17.62M32.81M
Assets (Quarter)
58.24M52.94M46.82M51.75M51.20M45.76M40.91M40.40M41.74M48.45M45.30M47.25M43.83M44.12M46.69M46.24M46.96M47.79M60.33M70.74M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
0.04M0.54M0.72M0.18M0.11M0.07M0.49M0.07M0.03M0.06M0.08M5.74M0.46M4.52M3.47M4.00M4.82M4.49M4.31M4.57M
Notes Payables (Quarter)
6.38M9.98M7.59M15.72M17.15M16.89M17.10M16.44M17.19M14.51M5.75M
Payables (Quarter)
6.42M10.51M8.31M15.90M17.26M16.97M17.59M16.52M17.22M14.57M5.84M5.74M0.46M4.52M3.47M4.00M4.82M4.49M4.31M4.57M
Accumulated Expenses (Quarter)
0.16M1.62M1.48M0.16M1.18M0.72M3.25M3.06M3.54M0.22M1.84M1.12M2.35M1.83M0.22M2.76M1.93M2.22M0.22M1.03M
Other Accumulated Expenses (Quarter)
0.02M0.00M0.00M0.00M0.00M0.00M0.00M
Short term Debt (Quarter)
6.38M9.98M7.59M15.72M17.15M16.89M17.10M16.44M17.19M14.51M3.36M0.91M0.66M4.73M4.10M2.87M9.83M3.18M1.95M2.04M
Current Leases (Quarter)
0.82M0.83M0.91M0.82M0.75M0.79M0.73M0.72M0.74M0.73M0.79M0.78M0.83M0.83M0.83M0.82M0.92M0.99M1.25M
Current Taxes (Quarter)
331.000.45M0.32M0.14M0.14M0.02M0.06M0.05M0.04M0.01M0.04M0.04M0.07M0.01M0.28M0.29M0.16M0.70M0.57M
Current Deferred Revenue (Quarter)
1.79M0.99M1.62M2.54M2.59M0.37M0.37M0.92M0.74M0.98M0.99M1.90M1.90M1.25M1.28M1.92M1.33M1.38M1.26M2.35M
Total Current Liabilities (Quarter)
14.42M19.65M16.04M25.56M27.39M25.51M26.87M25.74M27.31M27.34M28.70M18.11M14.00M18.59M24.91M23.57M24.40M23.82M17.96M24.22M
Non-Current Liabilities
Capital Leases (Quarter)
Non-Current Debt (Quarter)
1.05M0.77M2.40M0.20M0.23M0.11M0.09M1.60M2.11M9.93M1.60M21.55M16.89M13.27M11.89M9.49M0.20M4.59M8.04M8.76M
Convertible Debt (Quarter)
Non-Current Deffered Revenue (Quarter)
0.45M0.47M0.50M0.58M0.58M0.61M0.60M1.13M0.74M0.73M0.69M0.65M0.63M0.66M0.56M0.51M0.49M0.48M0.43M0.37M
Preferred Stock Liabilities (Quarter)
Minority Interest (Quarter)
1.06M0.96M0.91M0.83M0.78M0.69M0.63M0.69M0.66M0.66M0.56M0.46M0.30M0.25M0.07M0.32M0.23M
Liabilities from Discontinued Operations (Quarter)
0.81M0.32M1.05M
Non-Current Deferred Tax Liability (Quarter)
Operating Leases (Quarter)
1.80M2.02M1.94M2.01M1.80M1.82M1.73M2.30M2.21M1.61M2.16M1.46M1.22M1.16M0.90M0.90M1.20M1.15M1.18M1.64M
Other Non-Current Liabilities (Quarter)
1.08M0.84M0.75M0.82M0.83M0.81M0.58M0.58M0.53M0.76M0.41M0.32M10.43M5.20M9.45M0.28M8.26M8.74M3.33M0.29M
Total Non-Current Liabilities (Quarter)
13.07M9.73M8.36M8.05M5.86M5.61M5.24M6.60M6.25M12.77M9.29M23.99M29.47M20.56M23.27M15.93M18.71M15.25M13.28M11.80M
Total Liabilities (Quarter)
27.49M29.39M24.40M33.61M33.25M31.12M32.11M32.33M33.56M40.11M37.98M42.09M43.47M39.15M48.18M39.51M43.11M39.07M31.24M36.03M
Shareholder's Equity
Total Debt (Quarter)
7.43M10.75M9.99M15.92M17.38M17.01M17.19M18.05M19.30M24.44M4.96M22.47M17.55M18.00M15.99M12.36M10.03M7.76M9.99M10.79M
Common Equity (Quarter)
28.12M22.59M21.51M17.31M17.17M13.94M8.16M7.38M7.52M7.69M6.76M4.69M0.05M4.71M-1.56M6.40M3.62M8.72M29.09M34.71M
Shareholder's Equity (Quarter)
28.12M22.59M21.51M17.31M17.17M13.94M8.16M7.38M7.52M7.69M6.76M4.69M0.05M4.71M-1.56M6.40M3.62M8.72M29.09M34.71M
Liabilities and Shareholders Equity (Quarter)
58.24M52.94M46.82M51.75M51.20M45.76M40.91M40.40M41.74M48.45M45.30M47.25M43.83M44.12M46.69M46.24M46.96M47.79M60.33M70.74M
Treasury Shares (Quarter)
0.05M0.06M0.06M0.06M0.06M0.06M0.06M0.06M0.06M0.06M0.06M0.06M0.06M0.06M0.06M0.06M
Retained Earnings (Quarter)
1.62M-41.91M-46.39M2.76M2.56M-54.93M2.60M2.28M2.31M3.08M3.30M-66.81M2.96M2.95M2.82M-91.73M2.63M-99.40M1.87M-119.05M
Preferred Shares (Quarter)
50.0050.0050.000.00M50.0050.0050.0050.000.00M0.00M0.00M50.000.00M50.0050.0050.000.00M50.000.00M50.00