Cemtrex Balance Sheet (2009-2025) | CETX

Balance Sheet Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents 0.05M0.12M0.36M0.36M0.36M0.36M0.04M0.04M0.04M0.04M0.42M0.06M0.08M0.07M0.33M0.00M0.08M0.07M0.07M0.63M1.37M1.31M0.15M1.12M0.50M0.87M1.49M2.38M3.28M2.38M6.05M5.05M16.82M14.05M10.44M9.25M4.60M1.34M1.36M1.71M0.01M1.77M3.96M2.81M12.94M19.49M15.87M15.57M12.88M15.43M10.34M8.97M11.44M11.47M5.77M6.63M6.43M6.35M4.02M4.09M7.62M5.42M5.46M6.07M8.15M6.35M21.78M
Short-term Investments 0.78M0.86M0.66M0.56M0.31M0.01M0.01M0.41M0.11M0.01M0.89M1.09M0.52M0.45M0.01M0.01M4.62M0.28M0.01M0.01M0.01M0.01M0.92M0.01M1.05M1.03M1.06M1.07M0.90M0.84M
Cash & Current Investments 0.05M0.12M0.36M0.36M0.36M0.36M0.04M0.04M0.04M0.04M0.42M0.06M0.08M0.07M0.33M0.00M0.08M0.07M0.07M1.41M2.23M1.97M0.71M1.43M0.50M0.87M1.49M2.38M3.28M2.38M6.05M5.05M16.82M14.05M10.44M9.25M4.60M1.34M1.36M1.72M0.03M2.18M4.08M2.82M12.94M20.37M16.96M16.10M13.33M15.44M10.35M13.60M11.72M11.49M5.78M6.65M6.45M7.27M4.02M4.10M8.67M6.45M6.52M7.13M9.04M7.19M21.78M
Receivables - Net 1.26M1.00M0.58M-0.29M-0.49M0.76M0.73M1.87M-2.97M1.33M0.40M0.51M0.41M0.17M0.29M0.24M0.16M0.51M0.64M0.39M4.39M4.37M4.04M3.04M3.98M6.81M4.77M8.21M11.05M11.24M13.69M12.14M13.61M14.58M15.76M18.14M13.35M12.01M14.24M11.88M15.90M16.43M7.07M7.26M7.13M5.41M7.03M4.81M5.61M5.41M7.46M5.82M6.18M7.74M5.40M7.19M7.52M7.76M9.21M10.14M11.76M8.02M11.32M9.35M12.85M12.85M13.29M9.85M
Receivables - Other 1.13M0.35M1.82M1.30M1.08M1.21M3.57M0.27M1.99M1.99M1.99M1.99M0.77M0.60M0.23M0.22M1.43M1.67M1.50M1.51M1.15M1.49M1.47M1.47M0.78M0.78M0.79M0.57M1.74M1.69M1.98M1.12M0.99M1.54M0.10M0.60M0.98M1.70M
Receivables 1.26M1.00M0.58M-0.29M-0.49M0.76M0.73M1.87M-2.97M1.33M1.53M0.51M0.41M0.17M0.65M2.07M1.46M1.59M1.85M3.97M4.39M4.64M4.04M3.04M3.98M6.81M4.77M8.21M11.05M11.24M13.69M12.14M13.61M14.58M15.76M18.14M13.35M12.01M16.24M13.87M17.89M18.42M7.84M7.86M7.35M5.63M8.46M6.48M7.11M6.92M8.61M7.31M7.66M9.21M6.18M7.97M8.31M8.32M10.95M11.84M13.74M9.14M12.30M10.89M12.95M13.45M14.27M11.54M
Raw Materials 0.89M0.80M0.84M0.42M0.71M0.67M0.61M0.61M0.70M
Work In Process 0.11M0.30M0.31M0.27M0.29M0.44M0.39M0.36M0.64M
Finished Goods 7.74M6.30M6.38M6.29M10.11M5.02M4.83M5.61M6.10M
Inventory 0.44M0.09M0.12M-0.02M0.05M0.04M0.39M0.41M-0.15M0.34M0.32M0.37M0.32M0.32M0.20M0.30M0.28M0.27M0.16M5.29M6.99M0.81M6.27M6.38M6.23M6.28M6.52M6.79M1.58M14.53M15.04M2.18M14.54M17.55M17.68M2.49M12.81M12.49M12.37M14.37M18.54M16.72M9.15M9.19M9.57M0.41M10.75M11.37M10.99M9.84M7.58M8.90M8.88M9.37M9.58M9.70M9.59M9.33M8.74M7.40M7.53M6.99M11.12M6.14M5.83M6.58M7.44M
Current Deferred Tax Assets 0.03M0.07M
Prepaid Assets -0.00M-0.22M-0.01M0.00M0.01M0.01M0.00M0.03M0.30M0.00M-0.26M0.27M0.38M0.26M0.39M0.17M0.34M0.41M0.43M5.66M0.10M0.08M0.53M0.89M0.47M0.76M0.89M0.05M0.52M0.74M2.48M0.05M2.10M0.91M1.72M0.01M3.08M3.85M4.13M3.78M4.36M4.48M1.46M2.23M1.98M1.35M1.18M1.22M1.82M2.16M2.59M2.73M3.37M2.41M1.64M3.09M2.59M3.09M2.11M1.91M1.58M1.46M1.20M2.03M1.56M1.56M1.57M
Current Assets 2.05M1.72M1.65M1.61M1.60M1.06M1.16M2.34M4.58M1.73M2.39M1.20M1.19M0.83M1.57M2.41M2.17M2.36M2.51M16.33M13.94M14.95M11.55M11.74M12.31M15.70M13.52M19.39M22.57M33.18M36.93M34.26M46.21M47.36M46.43M38.92M33.24M31.91M30.90M40.47M39.07M18.88M21.77M20.17M36.20M33.28M33.88M32.60M34.74M28.84M33.17M33.14M31.77M26.40M26.12M26.34M29.29M28.41M26.41M26.70M29.04M28.61M29.32M29.01M42.71M
Non-Current Assets
Buildings 4.66M4.63M4.39M4.27M3.81M3.86M3.94M5.20M5.05M4.97M5.02M4.77M4.84M5.09M5.23M5.32M
Land & Improvements 1.15M1.14M1.07M1.29M1.16M1.17M1.19M1.16M1.21M1.18M1.19M1.12M1.13M1.21M1.24M1.27M
Property, Plant & Equipment (Net) 0.10M0.09M0.09M0.08M0.07M0.07M0.06M0.06M0.05M0.05M0.04M0.03M0.03M0.02M0.02M0.02M0.01M0.01M0.01M0.67M6.48M7.09M7.40M7.41M7.18M7.89M8.14M14.76M14.27M18.39M17.65M16.54M15.92M16.86M20.12M26.42M29.92M27.30M26.34M25.33M24.41M16.78M16.57M19.69M5.97M6.68M7.34M7.24M6.74M6.74M6.56M6.24M5.28M5.11M5.05M6.18M9.22M8.90M8.58M9.13M9.70M9.81M9.57M9.65M9.43M
Long-Term Investments 0.08M2.91M2.14M1.70M1.36M0.50M0.50M0.50M
Goodwill 0.67M1.00M0.84M0.84M0.84M0.84M0.84M0.76M0.85M0.84M0.92M0.92M0.92M0.92M3.32M3.32M3.32M3.32M3.32M5.04M5.30M4.37M4.37M4.37M7.22M5.71M5.89M5.89M7.82M7.82M7.82M7.82M3.91M3.91M3.91M3.91M4.38M4.38M4.24M3.71M3.71M3.71M3.71M3.71M3.71M
Intangibles 17.50M11.83M15.89M11.07M11.66M
Goodwill & Intangibles 0.67M1.00M0.84M0.84M0.84M0.84M0.84M0.76M0.85M0.84M0.92M0.92M0.92M0.92M3.32M3.32M3.32M3.32M3.32M5.04M5.30M4.37M4.37M4.37M7.22M5.71M5.89M5.89M25.32M7.82M7.82M7.82M15.74M3.91M3.91M3.91M20.27M4.38M4.24M14.78M3.71M3.71M3.71M15.36M3.71M
Long-Term Deferred Tax -0.06M-0.42M-0.24M-0.04M0.07M0.07M0.07M0.07M0.07M1.89M0.92M2.97M4.14M3.36M2.28M2.28M2.10M
Other Non-Current Assets 0.23M0.00M0.00M0.00M0.00M-0.13M0.00M0.00M0.00M0.00M0.00M0.02M0.03M0.06M0.01M0.11M0.15M0.23M0.00M0.00M0.01M0.59M0.05M0.04M0.03M0.04M0.04M0.08M0.33M0.07M0.54M0.20M0.62M0.09M0.31M0.58M0.10M0.13M3.17M2.94M4.58M2.86M5.20M4.06M14.27M0.38M17.67M17.28M14.57M17.19M11.97M10.63M12.82M11.47M7.37M7.28M0.81M1.84M1.18M1.17M1.15M2.19M1.24M2.11M2.16M2.07M1.61M
Non-Current Assets 0.18M0.10M0.09M-0.38M0.08M0.20M0.07M0.06M0.06M0.05M0.04M1.57M2.38M0.70M0.11M0.13M0.17M0.24M0.37M0.68M7.59M9.11M8.30M8.29M8.06M8.77M9.02M15.72M15.46M19.31M19.11M17.66M17.46M17.86M23.75M33.24M35.48M1.15M34.19M35.08M34.30M25.52M26.94M39.02M24.63M24.50M25.48M25.64M18.20M17.98M18.58M18.06M13.99M14.51M14.28M15.40M19.16M18.84M17.42M17.42M17.65M17.63M17.64M18.78M17.62M
Assets 2.24M1.82M1.74M1.23M1.68M1.26M1.23M2.40M4.63M1.78M2.43M2.77M3.57M1.53M1.68M2.54M2.34M2.60M2.87M17.01M21.54M24.06M19.84M20.03M20.37M24.48M22.54M35.10M38.03M52.49M56.03M51.92M63.67M65.23M70.18M72.16M68.71M65.28M65.08M75.55M73.36M44.39M48.71M59.19M58.24M60.83M57.78M59.37M58.24M52.94M46.82M51.75M51.20M45.76M40.91M40.40M41.74M48.45M47.25M43.83M44.12M46.69M46.24M46.96M47.79M60.33M
Liabilities
Current Liabilities
Accounts Payables -0.10M0.07M0.01M0.03M-0.05M-0.40M0.91M1.79M3.99M0.56M0.65M0.71M0.50M0.22M0.32M0.62M0.22M0.21M0.57M1.79M2.91M3.38M2.72M2.98M3.53M6.56M4.21M5.01M5.79M8.14M7.73M5.56M6.26M8.03M7.11M6.59M6.62M7.07M9.07M11.16M9.89M4.24M3.32M3.18M4.81M2.16M2.31M2.89M4.24M3.51M4.76M5.40M0.07M2.72M0.07M0.03M0.06M5.74M3.61M4.52M3.47M4.00M4.82M4.49M4.31M
Notes Payables 0.39M0.35M0.27M0.05M0.25M0.25M0.25M0.25M0.02M350.00350.00350.00-0.02M0.09M2.36M0.36M0.86M1.53M1.27M1.86M1.95M2.03M3.75M2.25M1.50M0.52M6.77M3.40M10.91M5.97M16.07M14.01M6.82M9.60M5.16M7.03M6.31M6.60M6.38M9.98M7.59M15.72M17.15M16.89M17.10M16.44M17.19M14.51M
Payables -0.10M0.07M0.40M0.38M0.22M-0.34M1.16M2.04M4.24M0.81M0.67M0.71M0.50M0.22M0.31M0.62M0.22M0.30M0.57M1.79M2.91M3.38M5.08M3.34M4.39M8.09M5.48M6.88M7.74M10.17M11.48M7.81M7.77M8.55M13.88M6.59M10.02M17.98M15.04M27.23M23.90M11.05M12.92M8.34M11.85M8.46M8.91M9.27M14.21M11.10M20.49M22.55M16.97M19.82M16.52M17.22M14.57M5.74M3.61M4.52M3.47M4.00M4.82M4.49M4.31M
Accumulated Expenses 0.72M0.68M0.39M-0.01M0.35M0.19M0.19M0.25M-0.09M-0.19M0.15M0.24M0.88M0.10M0.04M0.10M0.04M0.06M0.06M0.26M0.37M0.49M0.44M0.57M0.61M0.54M0.31M0.86M1.94M5.39M5.17M5.01M4.56M3.01M4.16M1.94M2.55M2.33M5.90M4.59M4.31M2.67M2.72M2.59M2.11M2.35M2.68M2.48M1.62M1.48M1.31M1.18M2.25M3.25M3.06M3.54M2.78M2.68M2.35M1.83M1.63M2.76M1.93M2.22M1.57M
Other Accumulated Expenses 0.02M0.00M0.00M0.00M0.00M0.00M
Short term Debt 0.03M0.03M0.25M0.25M0.69M0.69M0.57M0.63M2.13M3.72M3.52M2.72M3.45M3.13M3.23M2.82M6.77M3.29M1.91M10.91M5.97M16.07M14.01M6.82M9.60M5.16M7.03M6.31M6.60M6.38M9.98M7.59M15.72M17.15M16.89M17.10M16.44M17.19M14.51M4.02M2.73M4.73M6.75M9.30M9.83M8.93M4.71M
Current Leases 0.02M0.45M0.29M0.70M0.74M0.76M0.82M0.83M0.91M0.82M0.75M0.79M0.73M0.72M0.74M0.79M0.78M0.83M0.85M0.83M0.82M0.92M0.99M
Current Taxes 0.22M0.26M0.10M0.10M0.00M0.02M0.04M0.06M0.06M0.06M0.06M0.18M0.04M0.02M0.19M1.04M1.13M1.07M1.14M1.55M0.97M0.70M0.57M0.42M0.57M0.59M0.42M0.42M0.34M0.09M0.02M553.00331.000.45M0.32M0.14M0.14M0.09M0.06M0.05M0.39M0.40M0.40M0.31M0.16M0.28M0.29M0.16M0.70M
Current Deferred Revenue 1.39M1.45M1.39M0.33M0.82M0.56M0.46M1.24M0.64M0.97M0.98M1.11M1.42M1.43M1.71M1.72M1.97M1.26M1.47M1.79M1.34M1.62M2.54M2.59M0.37M2.51M0.58M0.74M0.98M1.56M1.90M1.90M1.25M1.28M1.92M2.71M1.66M1.54M
Total Current Liabilities 1.93M1.72M1.26M1.29M1.49M1.05M1.35M2.29M4.34M0.81M0.81M0.95M1.60M0.58M0.36M0.72M0.36M0.47M0.64M2.05M3.56M4.15M6.27M4.66M5.62M9.33M8.83M13.59M15.39M23.25M25.15M19.75M19.80M18.56M20.06M16.23M17.99M21.90M22.67M33.61M30.44M15.64M18.28M13.35M16.29M12.87M13.92M14.42M19.65M16.04M25.56M27.39M25.51M26.87M25.74M27.31M27.34M18.11M14.00M18.59M24.91M23.57M24.40M23.82M17.96M
Non-Current Liabilities
Capital Leases 0.04M0.04M0.03M0.03M0.02M0.01M0.01M
Non-Current Debt 0.32M0.02M0.39M0.74M0.89M0.82M1.07M1.52M1.54M1.52M0.43M0.48M0.76M0.86M1.01M1.11M1.23M11.21M11.90M4.91M5.12M4.55M4.64M4.09M7.28M7.19M7.10M6.40M5.97M5.67M5.49M5.18M4.57M4.57M4.21M3.91M3.49M3.27M2.82M2.01M2.38M6.03M5.33M3.15M3.08M2.35M2.40M2.21M2.18M2.16M3.20M3.87M3.61M9.93M21.55M16.89M13.27M11.89M9.49M8.48M4.59M8.04M
Convertible Debt 1.30M1.30M0.02M0.02M0.06M0.66M
Non-Current Deffered Revenue 0.43M0.49M0.49M0.48M0.43M0.47M0.70M0.78M0.45M0.47M0.50M0.58M0.58M0.61M0.60M1.13M0.74M0.73M0.69M0.65M0.63M0.66M0.56M0.51M0.49M0.48M0.43M
Preferred Stock Liabilities 500.000.35M
Minority Interest -0.78M-0.46M0.89M1.06M1.05M1.04M1.05M1.03M1.06M0.96M0.91M0.83M0.78M0.69M0.63M0.69M0.66M0.66M0.46M0.30M0.25M0.07M0.32M0.23M
Liabilities from Discontinued Operations 0.81M1.05M
Non-Current Deferred Tax Liability 0.09M0.09M0.09M0.09M0.09M1.89M1.89M1.89M2.05M2.05M2.05M1.19M
Operating Leases 0.02M0.65M0.73M2.03M1.94M2.11M1.80M2.02M1.94M2.01M1.80M2.58M2.52M2.30M2.21M1.61M2.25M1.22M1.16M1.08M0.90M1.20M1.15M2.17M
Other Non-Current Liabilities 1.34M1.20M1.21M1.22M1.18M1.13M0.77M1.07M1.08M1.08M0.84M0.75M0.82M0.83M0.81M0.58M0.58M0.53M0.76M0.32M10.43M5.20M9.45M4.75M8.26M8.74M3.33M
Total Non-Current Liabilities 0.39M0.35M0.27M0.40M0.79M0.89M0.82M1.07M1.52M1.54M1.52M0.43M0.48M1.48M0.86M1.01M6.59M38.03M15.09M13.68M9.78M9.67M11.13M12.76M10.54M8.10M9.77M10.80M11.94M6.79M7.41M12.88M15.69M15.73M16.16M13.07M9.73M8.36M8.05M5.86M5.61M5.24M6.60M6.25M12.77M23.99M29.47M20.56M23.27M15.93M18.71M15.25M13.28M
Total Liabilities 3.23M3.02M1.66M2.15M1.76M1.45M2.15M3.18M5.17M1.88M2.33M2.49M3.12M1.01M0.84M1.48M1.22M1.47M1.74M15.28M19.09M20.78M16.20M16.06M15.45M18.53M15.42M25.99M27.54M39.37M40.34M33.53M29.67M28.33M31.19M28.99M28.53M30.00M32.44M44.41M42.39M22.43M25.69M26.23M27.68M31.98M28.61M30.08M27.49M29.39M24.40M33.61M33.25M31.12M32.11M32.33M33.56M40.11M-6.76M42.09M43.47M39.15M48.18M39.51M43.11M39.07M31.24M
Shareholder's Equity
Total Debt 0.32M0.02M0.39M0.03M0.03M0.74M0.89M0.82M1.07M1.52M1.54M1.52M0.43M0.48M0.76M0.86M1.01M1.11M1.23M11.46M12.15M5.60M5.80M5.12M5.27M6.22M10.99M10.71M9.82M9.86M9.10M8.90M8.31M11.95M7.86M6.48M15.12M9.87M19.55M17.28M9.64M11.61M7.54M13.06M11.63M9.75M9.46M12.33M9.99M17.93M19.33M19.05M20.30M20.32M20.79M24.44M25.57M19.62M18.00M18.64M18.79M18.30M13.51M12.75M
Common Equity 0.09M-0.92M-0.53M-0.10M0.09M0.28M0.45M0.52M0.84M1.06M1.12M1.13M1.13M1.73M2.44M3.28M3.64M3.97M4.92M5.95M7.13M9.11M10.49M13.12M15.69M18.39M34.00M36.90M38.99M43.16M40.18M35.28M32.65M31.57M31.43M21.08M17.30M20.94M30.56M27.81M28.12M26.70M28.12M22.59M21.51M17.31M17.17M13.94M8.16M7.38M7.52M7.69M6.76M4.69M0.05M4.71M-1.56M6.40M3.62M8.72M29.09M
Shareholder's Equity -1.14M-1.20M0.09M-0.92M-0.08M-0.19M-0.92M-0.77M-0.53M-0.10M0.09M0.28M0.45M0.52M0.84M1.06M1.12M1.13M1.13M1.73M2.44M3.28M3.64M3.97M4.92M5.95M7.13M9.11M10.49M13.12M15.69M18.39M34.00M36.90M38.99M43.16M40.18M35.28M32.65M31.57M31.43M21.08M17.30M20.94M30.56M27.81M28.12M26.70M28.12M22.59M21.51M17.31M17.17M13.94M8.16M7.38M7.52M7.69M6.76M4.69M0.05M4.71M-1.56M6.40M3.62M8.72M29.09M
Liabilities and Shareholders Equity 2.24M1.82M1.74M1.23M1.68M1.26M1.23M2.40M4.63M1.78M2.43M2.77M3.57M1.53M1.68M2.54M2.34M2.60M2.87M17.01M21.54M24.06M19.84M20.03M20.37M24.48M22.54M35.10M38.03M52.49M56.03M51.92M63.67M65.23M70.18M72.16M68.71M65.28M65.08M75.55M73.36M44.39M48.71M59.19M58.24M60.83M57.78M59.37M58.24M52.94M46.82M51.75M51.20M45.76M40.91M40.40M41.74M48.45M47.25M43.83M44.12M46.69M46.24M46.96M47.79M60.33M
Treasury Shares 0.24M1.00M1.00M0.06M0.06M0.06M0.06M0.06M0.06M0.06M0.06M0.06M0.06M0.06M0.06M0.06M0.06M
Retained Earnings 0.08M0.03M0.00M-0.03M-0.19M-0.30M-1.02M-0.88M-0.64M-0.21M-0.01M0.18M0.35M0.41M0.64M0.85M0.91M0.92M0.92M1.52M2.11M2.83M3.59M3.99M5.07M6.01M6.43M7.12M7.95M9.38M11.42M12.83M12.91M13.94M14.42M15.57M12.08M4.26M-1.34M-1.51M-3.79M-20.07M-23.92M-25.33M-29.53M-34.10M-34.21M-31.76M-30.66M-41.91M-46.39M-51.11M-51.79M-54.93M-61.21M-61.80M-62.95M-64.13M-66.81M-75.79M-71.36M-100.11M-91.73M-96.27M-99.40M-119.95M
Preferred Shares 0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M