|
Cash & Equivalents (Quarter)
|
0.04M | 0.04M | 0.04M | 0.05M | 0.42M | 0.06M | 0.08M | 0.07M | 0.33M | 0.00M | 0.08M | 0.07M | 0.07M | 0.63M | 0.51M | 1.31M | 0.15M | 1.12M | 0.50M | 0.87M | 1.49M | 2.38M | 3.28M | 2.38M | 0.70M | 0.98M | 16.82M | 14.05M | 1.53M | | 9.25M | 4.60M | 1.34M | 1.36M | 1.71M | 1.57M | 1.09M | 0.11M | 2.81M | 12.94M | 1.58M | 15.87M | 15.57M | 12.88M | 1.76M | 10.34M | 8.97M | 11.44M | 11.47M | 5.77M | 6.63M | 5.63M | 6.35M | 4.02M | 2.92M | 7.62M | 5.42M | 4.22M | 4.54M | 7.03M | 6.35M | 20.51M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | 0.78M | 0.86M | 0.66M | 0.56M | 0.31M | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.41M | 0.11M | 0.01M | 1.78M | 0.89M | 1.09M | 0.52M | 0.45M | 0.01M | 0.01M | 4.62M | 0.28M | 0.01M | 0.01M | 0.01M | 0.01M | 0.92M | 0.01M | 0.01M | 1.05M | 1.03M | 1.06M | 1.07M | 0.90M | 0.84M | |
|
Cash & Current Investments (Quarter)
|
0.04M | 0.04M | 0.04M | 0.05M | 0.42M | 0.06M | 0.08M | 0.07M | 0.33M | 0.00M | 0.08M | 0.07M | 0.07M | 1.41M | 1.37M | 1.97M | 0.71M | 1.43M | 0.50M | 0.87M | 1.49M | 2.38M | 3.28M | 2.38M | 0.70M | 0.98M | 16.82M | 14.05M | 1.53M | | 9.25M | 4.60M | 1.34M | 1.36M | 1.72M | 1.59M | 1.50M | 0.23M | 2.82M | 14.72M | 2.47M | 16.96M | 16.10M | 13.33M | 1.77M | 10.35M | 13.60M | 11.72M | 11.49M | 5.78M | 6.65M | 5.64M | 7.27M | 4.03M | 2.93M | 8.67M | 6.45M | 5.28M | 5.60M | 7.93M | 7.19M | 20.51M |
|
Receivables - Net (Quarter)
|
0.73M | | | 1.33M | 0.26M | 0.51M | 0.41M | 0.17M | 0.29M | 0.24M | 0.16M | 0.51M | 0.64M | 0.39M | 4.35M | 4.33M | 4.04M | 3.04M | 3.92M | 6.81M | 4.77M | 8.15M | 10.99M | 11.24M | 13.57M | 12.14M | 13.73M | 14.58M | 15.46M | 18.14M | 13.35M | 12.01M | 13.95M | 11.58M | 15.60M | 16.13M | 6.46M | 7.26M | 6.53M | 4.80M | 6.69M | 4.48M | 5.40M | 5.23M | 6.46M | 5.55M | 6.01M | 7.56M | 5.40M | 7.19M | 7.27M | 7.76M | 9.21M | 10.14M | 11.54M | 0.24M | 11.32M | 9.20M | 0.51M | 12.85M | 13.29M | 0.53M |
|
Receivables - Other (Quarter)
|
| | | | 1.13M | | | | 0.35M | 1.82M | 1.30M | 1.08M | 1.21M | 3.57M | | 0.27M | | | | | | | | | | | | | | | | | 1.99M | 1.99M | 1.99M | 1.99M | 0.77M | 0.60M | 0.23M | 0.22M | 1.43M | 1.67M | 1.50M | 1.51M | 1.15M | 1.49M | 1.47M | 1.47M | 0.78M | 0.78M | 0.79M | 0.57M | 0.64M | 1.74M | 1.98M | 1.12M | 0.99M | 1.54M | 1.16M | 0.60M | 0.07M | 1.70M |
|
Receivables (Quarter)
|
0.73M | | | 1.33M | 1.39M | 0.51M | 0.41M | 0.17M | 0.65M | 2.07M | 1.46M | 1.59M | 1.85M | 3.97M | 4.35M | 4.60M | 4.04M | 3.04M | 3.92M | 6.81M | 4.77M | 8.15M | 10.99M | 11.24M | 13.57M | 12.14M | 13.73M | 14.58M | 15.46M | 18.14M | 13.35M | 12.01M | 15.94M | 13.57M | 17.59M | 18.12M | 7.23M | 7.86M | 6.75M | 5.03M | 8.12M | 6.15M | 6.90M | 6.74M | 7.61M | 7.04M | 7.48M | 9.04M | 6.18M | 7.97M | 8.07M | 8.32M | 9.85M | 11.88M | 13.52M | 1.35M | 12.30M | 10.74M | 1.67M | 13.45M | 13.35M | 2.23M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.89M | 0.86M | 0.80M | 0.84M | 0.42M | 0.71M | 0.67M | 0.61M | 0.61M | 0.70M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.40M | 0.30M | 0.31M | 0.27M | 0.29M | 0.44M | 0.39M | 0.36M | 0.64M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.74M | 6.68M | 6.30M | 6.38M | 6.29M | 10.11M | 5.02M | 4.83M | 5.61M | 6.10M |
|
Inventory (Quarter)
|
0.39M | | | 0.34M | 0.32M | 0.37M | 0.32M | 0.32M | 0.20M | 0.30M | 0.28M | 0.27M | 0.16M | 5.29M | 6.99M | 0.81M | 6.27M | 6.38M | 6.23M | 6.28M | 6.52M | 6.79M | 1.58M | 14.53M | 15.04M | 2.18M | 14.54M | 16.57M | 17.27M | 2.49M | 12.81M | 11.48M | 12.37M | 13.36M | 17.57M | 16.72M | 9.15M | 9.19M | 9.57M | 11.26M | 4.95M | 7.43M | 10.99M | 9.84M | 5.66M | 8.90M | 8.88M | 8.46M | 9.58M | 8.60M | 9.59M | 8.72M | 8.74M | 7.94M | 7.40M | 7.53M | 6.99M | 11.12M | 6.14M | 5.83M | 6.58M | 7.44M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.04M | | | 0.07M | | | | | |
|
Prepaid Assets (Quarter)
|
0.00M | | | 200.00 | 0.26M | 0.27M | 0.38M | 0.26M | 0.39M | 0.17M | 0.34M | 0.41M | 0.43M | 5.66M | 0.10M | 0.00M | 0.53M | 0.89M | 0.47M | 0.76M | 0.89M | 0.05M | 0.52M | 0.74M | 0.27M | 0.05M | 0.52M | 0.91M | 0.41M | 0.01M | 2.09M | 2.55M | 1.12M | 3.78M | 1.75M | 1.55M | 0.93M | 2.20M | 1.95M | 1.76M | 1.07M | 1.22M | 1.82M | 2.16M | 2.59M | 2.26M | 1.64M | 1.46M | 1.64M | 3.09M | 1.13M | 3.09M | 0.17M | 1.35M | 1.91M | 1.58M | 1.46M | 1.20M | 2.03M | 1.56M | 1.56M | 1.57M |
|
Current Assets (Quarter)
|
1.16M | | | 1.73M | 2.39M | 1.20M | 1.19M | 0.83M | 1.57M | 2.41M | 2.17M | 2.36M | 2.51M | 16.33M | 13.94M | 14.95M | 11.55M | 11.74M | 12.31M | 15.70M | 13.52M | 19.39M | 22.57M | 33.18M | 36.93M | 34.26M | 46.21M | 47.36M | 46.43M | | 38.92M | 33.24M | 31.91M | 30.90M | 40.47M | 39.07M | 18.88M | 21.77M | 20.17M | 31.14M | 36.20M | 33.28M | 33.88M | 32.60M | 34.74M | 28.84M | 33.17M | 33.14M | 31.77M | 26.40M | 26.12M | 26.34M | 29.29M | 26.41M | 28.41M | 26.41M | 26.70M | 29.04M | 28.61M | 29.32M | 29.01M | 42.71M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | 4.66M | 4.63M | 4.39M | 4.27M | 3.81M | 3.86M | 3.94M | 5.20M | 5.05M | 4.97M | 5.02M | 4.77M | 4.84M | 5.09M | 5.23M | 5.32M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | 1.15M | 1.14M | 1.07M | 1.29M | 1.16M | 1.17M | 1.19M | 1.16M | 1.21M | 1.18M | 1.19M | 1.12M | 1.13M | 1.21M | 1.24M | 1.27M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.06M | | | 0.05M | 0.04M | 0.03M | 0.03M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.67M | 6.48M | 7.09M | 7.40M | 7.41M | 7.18M | 7.89M | 8.14M | 14.76M | 14.27M | 18.39M | 17.65M | 16.54M | 15.92M | 16.86M | 20.12M | | 26.42M | 29.92M | 27.30M | 26.34M | 25.33M | 24.41M | 16.78M | 16.57M | 19.69M | 19.16M | 5.97M | 6.68M | 7.34M | 7.24M | 6.74M | 6.74M | 6.56M | 6.24M | 5.28M | 5.11M | 5.05M | 6.18M | 9.22M | 9.17M | 8.90M | 8.58M | 9.13M | 9.70M | 9.81M | 9.57M | 9.65M | 9.43M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | 0.08M | | | | | | | | | | | | | | | | | | | | | | 2.91M | 2.14M | 1.70M | 1.36M | | | | | | 0.50M | | 0.50M | 0.50M | 0.50M | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | 0.67M | 1.00M | 0.84M | 0.84M | 0.84M | 0.84M | 0.84M | 0.76M | 0.85M | 0.84M | 0.92M | 0.92M | 0.92M | 0.92M | 3.32M | | 3.32M | 3.32M | 3.32M | 3.32M | 5.04M | 5.30M | 4.37M | 4.37M | 4.37M | 4.37M | 7.22M | 5.71M | 5.89M | 5.89M | 7.82M | 7.82M | 7.82M | 7.82M | 3.91M | 3.91M | 3.91M | 3.91M | 4.38M | 4.38M | 4.38M | 4.24M | 3.71M | 3.71M | 3.71M | 3.71M | 3.71M | 3.71M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.70M | | | | | | | | | | | | 17.50M | | | | 11.83M | | | | 15.89M | | | | 11.07M | | | | 11.66M | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | 0.67M | 1.00M | 0.84M | 0.84M | 0.84M | 0.84M | 0.84M | 0.76M | 0.85M | 0.84M | 0.92M | 0.92M | 0.92M | 0.92M | 3.32M | | 3.32M | 3.32M | 9.02M | 3.32M | 5.04M | 5.30M | 4.37M | 4.37M | 4.37M | 4.37M | 7.22M | 5.71M | 5.89M | 5.89M | 25.32M | 7.82M | 7.82M | 7.82M | 15.74M | 3.91M | 3.91M | 3.91M | 20.27M | 4.38M | 4.38M | 4.24M | 14.78M | 3.71M | 3.71M | 3.71M | 15.36M | 3.71M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.07M | | | | 0.03M | 0.07M | 0.07M | 0.07M | 1.89M | | | | 0.92M | 2.97M | 4.14M | 3.36M | 2.28M | 2.28M | 2.10M | 2.10M | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
0.00M | | | 0.00M | 0.00M | 0.02M | 0.03M | 0.06M | 0.01M | 0.11M | 0.15M | 0.23M | 0.00M | 0.00M | 0.01M | 0.59M | 0.05M | 0.04M | 0.03M | 0.04M | 0.04M | 0.08M | 0.33M | 0.07M | 0.54M | 0.20M | 0.62M | 0.09M | 0.31M | | 0.58M | 0.10M | 0.13M | 0.05M | 2.94M | 0.87M | 0.50M | 1.23M | 1.25M | 14.27M | 0.38M | 1.80M | 17.28M | 14.57M | 17.19M | 11.97M | 1.66M | 1.52M | 3.97M | 7.37M | 0.65M | 0.81M | 1.02M | 1.18M | 1.17M | 1.15M | 2.19M | 1.24M | 2.11M | 1.11M | 2.07M | 1.28M |
|
Non-Current Assets (Quarter)
|
0.07M | | | 0.05M | 0.04M | 1.57M | 2.38M | 0.70M | 0.11M | 0.13M | 0.17M | 0.24M | 0.37M | 0.68M | 7.59M | 9.11M | 8.30M | 8.29M | 8.06M | 8.77M | 9.02M | 15.72M | 15.46M | 19.31M | 19.11M | 17.66M | 17.46M | 17.86M | 23.75M | | 32.05M | 35.48M | 1.15M | 34.19M | 35.08M | -0.73M | 25.52M | 26.94M | 39.02M | 27.09M | 24.63M | 24.50M | 25.48M | 25.64M | 18.20M | 17.98M | 18.58M | 18.06M | 13.99M | 14.51M | 14.28M | 15.40M | 19.16M | 18.89M | 18.84M | 17.42M | 17.42M | 17.65M | 17.63M | 17.64M | 18.78M | 17.62M |
|
Assets (Quarter)
|
1.23M | | | 1.78M | 2.43M | 2.77M | 3.57M | 1.53M | 1.68M | 2.54M | 2.34M | 2.60M | 2.87M | 17.01M | 21.54M | 24.06M | 19.84M | 20.03M | 20.37M | 24.48M | 22.54M | 35.10M | 38.03M | 52.49M | 56.03M | 51.92M | 63.67M | 65.23M | 70.18M | | 70.97M | 68.71M | 16.21M | 65.08M | 75.55M | 38.34M | 44.39M | 48.71M | 59.19M | 58.24M | 60.83M | 57.78M | 59.37M | 58.24M | 52.94M | 46.82M | 51.75M | 51.20M | 45.76M | 40.91M | 40.40M | 41.74M | 48.45M | 45.30M | 47.25M | 43.83M | 44.12M | 46.69M | 46.24M | 46.96M | 47.79M | 60.33M |
|
Accounts Payables (Quarter)
|
0.91M | | | 0.56M | 0.65M | 0.71M | 0.50M | 0.22M | 0.32M | 0.62M | 0.22M | 0.21M | 0.57M | 1.79M | 2.91M | 3.38M | 2.72M | 2.98M | 3.53M | 6.56M | 4.21M | 5.01M | 5.79M | 8.14M | 7.73M | 5.56M | 6.26M | 8.03M | 7.11M | | 6.59M | 6.62M | 0.05M | 0.33M | 0.12M | 9.89M | 0.03M | 3.32M | 0.04M | 2.60M | 4.81M | 0.03M | 2.31M | 0.04M | 0.54M | 3.51M | 0.18M | 0.11M | 0.07M | 0.49M | 0.07M | 0.03M | 0.06M | 0.08M | 0.01M | 3.61M | 4.52M | 3.47M | 4.00M | 4.82M | 4.49M | 4.31M |
|
Notes Payables (Quarter)
|
0.25M | | | 0.25M | 0.02M | 350.00 | 350.00 | 350.00 | | | | 0.09M | | | | | 2.36M | 0.36M | 0.86M | 1.53M | 1.27M | 1.86M | 1.95M | 0.72M | 3.75M | 2.25M | 1.50M | 0.52M | 6.77M | | | 3.40M | 10.91M | 5.97M | 16.07M | 14.01M | 6.82M | 3.08M | 5.09M | 4.44M | 7.03M | 6.31M | 6.60M | 6.38M | 9.98M | 7.59M | 15.72M | 17.15M | 16.89M | 17.10M | 16.44M | 17.19M | 14.51M | 9.21M | | | | | | | | |
|
Payables (Quarter)
|
1.16M | | | 0.81M | 0.67M | 0.71M | 0.50M | 0.22M | 0.32M | 0.62M | 0.22M | 0.30M | 0.57M | 1.79M | 2.91M | 3.38M | 5.08M | 3.34M | 4.39M | 8.09M | 5.48M | 6.88M | 7.74M | 8.85M | 11.48M | 7.81M | 7.77M | 8.55M | 13.88M | | 6.59M | 10.02M | 10.96M | 6.30M | 16.19M | 23.90M | 6.85M | 6.40M | 5.13M | 7.04M | 11.85M | 6.34M | 8.91M | 6.42M | 10.51M | 11.10M | 15.90M | 17.26M | 16.97M | 17.59M | 16.52M | 17.22M | 14.57M | 9.29M | 0.01M | 3.61M | 4.52M | 3.47M | 4.00M | 4.82M | 4.49M | 4.31M |
|
Accumulated Expenses (Quarter)
|
0.19M | | | | 0.15M | 0.24M | 0.88M | 0.10M | 0.04M | 0.10M | 0.04M | 0.06M | 0.06M | 0.26M | 0.37M | 0.49M | 0.44M | 0.57M | 0.61M | 0.54M | 0.31M | 0.86M | 1.94M | 5.39M | 5.17M | 0.07M | 0.07M | 3.01M | 0.08M | | 1.94M | 0.10M | 2.33M | 5.90M | 4.59M | 0.11M | 0.12M | 0.12M | 0.12M | 2.54M | 2.11M | 2.35M | 0.16M | 0.16M | 1.62M | 1.48M | 1.31M | 1.18M | 0.22M | 3.25M | 3.06M | 3.54M | 0.22M | 1.14M | 2.68M | 0.22M | 1.25M | 0.22M | 0.22M | 1.93M | 1.56M | 0.22M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | 0.25M | 0.25M | 0.69M | 0.69M | 0.57M | 0.63M | 2.13M | 3.72M | 2.17M | 2.10M | 3.45M | 3.13M | 2.02M | 2.82M | 6.77M | | 3.29M | 1.91M | 10.91M | 5.97M | 16.07M | 14.01M | 6.82M | 9.60M | 0.32M | 6.33M | 7.03M | 6.31M | 6.60M | 6.38M | 9.98M | 7.59M | 15.72M | 17.15M | 16.89M | 17.10M | 16.44M | 17.19M | 14.51M | 15.72M | 0.91M | 2.73M | 4.73M | 6.75M | 9.30M | 9.83M | 8.93M | 4.71M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.29M | 0.02M | 0.70M | 0.74M | 0.01M | 0.82M | 0.83M | | 0.91M | 0.82M | 0.75M | 0.79M | 0.73M | 0.72M | 0.74M | 0.73M | 0.79M | 0.78M | 0.83M | 0.83M | 0.83M | 0.82M | 0.92M | 0.99M |
|
Current Taxes (Quarter)
|
| | | | | | 0.22M | 0.26M | | | 0.10M | 0.10M | | 0.00M | 0.02M | 0.04M | 0.06M | 0.06M | 0.06M | 0.06M | 0.07M | 0.04M | 0.02M | 0.19M | 1.04M | 1.13M | 1.07M | 0.25M | 1.55M | | 0.97M | 0.52M | 0.57M | 0.42M | 0.57M | 0.59M | 0.42M | 0.42M | 0.34M | 0.31M | 0.09M | 0.02M | 553.00 | 331.00 | 0.45M | 0.32M | 0.14M | 0.14M | 0.02M | | 0.06M | 0.05M | 0.39M | 0.21M | 0.40M | 0.04M | 0.31M | 0.16M | 0.28M | 0.29M | 0.08M | 0.02M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.39M | | | 1.45M | 1.39M | 0.33M | 0.82M | 0.56M | 0.46M | | 1.24M | 0.64M | 0.97M | 0.98M | 1.11M | 1.42M | 1.77M | 1.71M | 1.72M | 1.46M | 1.97M | 1.26M | 1.47M | 1.79M | 0.99M | 1.62M | 2.54M | 2.59M | 0.37M | 0.37M | 0.92M | 0.58M | 0.98M | 0.99M | 1.90M | 1.90M | 1.25M | 1.28M | 1.92M | 2.71M | 1.66M | 1.54M |
|
Total Current Liabilities (Quarter)
|
1.35M | | | 0.81M | 0.81M | 0.95M | 1.60M | 0.58M | 0.36M | 0.72M | 0.36M | 0.47M | 0.64M | 2.05M | 3.56M | 4.15M | 6.27M | 4.66M | 5.62M | 9.33M | 8.83M | 13.59M | 15.39M | 23.25M | 25.15M | 19.75M | 19.80M | 18.56M | 20.06M | | 16.23M | 17.99M | 21.90M | 22.67M | 33.61M | 30.44M | 15.64M | 18.28M | 13.35M | 13.98M | 16.29M | 12.87M | 13.92M | 14.42M | 19.65M | 16.04M | 25.56M | 27.39M | 25.51M | 26.87M | 25.74M | 27.31M | 27.34M | 28.70M | 18.11M | 14.00M | 18.59M | 24.91M | 23.57M | 24.40M | 23.82M | 17.96M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.03M | 0.03M | 0.02M | 0.01M | 0.01M | 0.01M | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
0.74M | | | 1.07M | 1.52M | 1.54M | 1.52M | 0.43M | 0.48M | 0.76M | 0.86M | 1.01M | | 1.23M | 5.50M | 11.90M | 1.87M | 4.60M | 1.21M | 4.06M | 0.12M | 3.92M | 0.95M | 7.10M | 3.87M | 0.64M | 5.67M | 3.79M | 0.24M | | 3.95M | 0.45M | 4.21M | 3.46M | 0.31M | 3.27M | 2.24M | 0.67M | 2.09M | 1.30M | 2.36M | 1.60M | 2.31M | 3.08M | 0.77M | 0.49M | 2.21M | 0.23M | 2.16M | 2.14M | 3.87M | 0.05M | 9.93M | 1.60M | 21.55M | 16.89M | 13.27M | 11.89M | 9.49M | 8.48M | 4.59M | 8.04M |
|
Convertible Debt (Quarter)
|
0.06M | | | | | | | | | | | | | | | | | | 0.66M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43M | 0.49M | 0.49M | 0.48M | 0.43M | 0.37M | 0.47M | 0.70M | 0.78M | 0.45M | 0.47M | 0.50M | 0.58M | 0.58M | 0.61M | 0.60M | 1.13M | 0.74M | 0.73M | 0.69M | 0.65M | 0.63M | 0.66M | 0.56M | 0.51M | 0.49M | 0.48M | 0.43M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 500.00 | | 500.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.78M | -0.46M | 0.89M | 1.06M | 1.05M | 1.00M | 1.04M | 1.05M | 1.03M | 1.06M | 0.96M | 0.91M | 0.83M | 0.78M | 0.69M | 0.63M | 0.69M | 0.66M | 0.66M | 0.56M | 0.46M | 0.30M | 0.25M | 0.07M | 0.32M | 0.23M | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 1.05M | | | 1.05M | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.09M | | | | 0.09M | 0.09M | 0.09M | 0.09M | 1.89M | | 1.89M | 1.89M | 2.05M | 2.05M | 2.05M | 1.19M | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.65M | 0.73M | 1.84M | 2.03M | 1.94M | 2.11M | 1.80M | 2.02M | 1.94M | 2.01M | 1.80M | 2.58M | 2.52M | 2.30M | 1.50M | 1.61M | 1.43M | 2.25M | 1.22M | 1.16M | 0.90M | 0.90M | 1.20M | 1.15M | 2.17M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 1.34M | | | | | | | | | | | 1.20M | 1.21M | 1.22M | 1.18M | 1.13M | 3.27M | 0.77M | 1.07M | 1.08M | 1.08M | 0.84M | 0.75M | 0.82M | 0.83M | 0.81M | 0.58M | 0.58M | 0.53M | 0.76M | 0.41M | 0.32M | 10.43M | 5.20M | 0.31M | 0.28M | 8.26M | 0.29M | 0.29M |
|
Total Non-Current Liabilities (Quarter)
|
0.79M | | | 1.07M | 1.52M | 1.54M | 1.52M | 0.43M | 0.48M | 1.48M | 0.86M | 1.01M | | | | | | | | | 6.59M | | | 38.03M | 15.09M | 13.68M | 9.78M | 9.67M | 11.13M | | 12.76M | 10.54M | 8.10M | 9.77M | 10.80M | 11.94M | 6.79M | 7.41M | 12.88M | 15.34M | 15.69M | 15.73M | 16.16M | 13.07M | 9.73M | 8.36M | 8.05M | 5.86M | 5.61M | 5.24M | 6.60M | 6.25M | 12.77M | 9.29M | 23.99M | 29.47M | 20.56M | 23.27M | 15.93M | 18.71M | 15.25M | 13.28M |
|
Total Liabilities (Quarter)
|
2.15M | | | 1.88M | 2.33M | 2.49M | 3.12M | 1.01M | 0.84M | 1.48M | 1.22M | 1.47M | 1.74M | 15.28M | 19.09M | 20.78M | 16.20M | 16.06M | 15.45M | 18.53M | 15.42M | 25.99M | 27.54M | 39.37M | 40.34M | 33.53M | 29.67M | 28.33M | 31.19M | -40.68M | 28.99M | 28.53M | 30.00M | 32.44M | 44.41M | 42.39M | 22.43M | 25.69M | 26.23M | 29.31M | 31.98M | 28.61M | 30.08M | 27.49M | 29.39M | 24.40M | 33.61M | 33.25M | 31.12M | 32.11M | 32.33M | 33.56M | 40.11M | 37.98M | 42.09M | 43.47M | 39.15M | 48.18M | 39.51M | 43.11M | 39.07M | 31.24M |
|
Total Debt (Quarter)
|
0.74M | | | 1.07M | 1.52M | 1.54M | 1.52M | 0.43M | 0.48M | 0.76M | 0.86M | 1.01M | | 1.23M | 5.75M | 12.15M | 2.56M | 5.29M | 1.78M | 4.69M | 2.25M | 7.64M | 3.12M | 9.20M | 7.32M | 3.78M | 7.69M | 6.61M | 7.01M | | 7.23M | 2.36M | 15.12M | 9.43M | 16.38M | 17.28M | 9.06M | 10.27M | 2.40M | 7.64M | 9.39M | 7.91M | 8.90M | 9.46M | 10.75M | 8.08M | 17.93M | 17.38M | 19.05M | 19.24M | 20.32M | 17.24M | 24.44M | 17.32M | 22.47M | 19.62M | 18.00M | 18.64M | 18.79M | 18.30M | 13.51M | 12.75M |
|
Common Equity (Quarter)
|
-0.92M | | | -0.10M | 0.09M | 0.28M | 0.45M | 0.52M | 0.84M | 1.06M | 1.12M | 1.13M | 1.13M | 1.73M | 2.44M | 3.28M | 3.64M | 3.97M | 4.92M | 5.95M | 7.13M | 9.11M | 10.49M | 13.12M | 15.09M | 18.39M | 34.00M | 36.90M | 38.99M | 40.68M | 43.16M | 40.18M | 35.28M | 32.65M | 31.57M | 31.43M | 17.47M | 18.62M | 20.94M | 30.56M | 27.81M | 26.58M | 26.70M | 28.12M | 22.59M | 21.51M | 17.31M | 17.17M | 13.94M | 8.16M | 7.38M | 7.52M | 7.69M | 6.76M | 4.69M | 0.05M | 4.71M | -1.56M | 6.40M | 3.62M | 8.72M | 29.09M |
|
Shareholder's Equity (Quarter)
|
-0.92M | | | -0.10M | 0.09M | 0.28M | 0.45M | 0.52M | 0.84M | 1.06M | 1.12M | 1.13M | 1.13M | 1.73M | 2.44M | 3.28M | 3.64M | 3.97M | 4.92M | 5.95M | 7.13M | 9.11M | 10.49M | 13.12M | 15.09M | 18.39M | 34.00M | 36.90M | 38.99M | 40.68M | 43.16M | 40.18M | 35.28M | 32.65M | 31.57M | 31.43M | 17.47M | 18.62M | 20.94M | 30.56M | 27.81M | 26.58M | 26.70M | 28.12M | 22.59M | 21.51M | 17.31M | 17.17M | 13.94M | 8.16M | 7.38M | 7.52M | 7.69M | 6.76M | 4.69M | 0.05M | 4.71M | -1.56M | 6.40M | 3.62M | 8.72M | 29.09M |
|
Liabilities and Shareholders Equity (Quarter)
|
1.23M | | | 1.78M | 2.43M | 2.77M | 3.57M | 1.53M | 1.68M | 2.54M | 2.34M | 2.60M | 2.87M | 17.01M | 21.54M | 24.06M | 19.84M | 20.03M | 20.37M | 24.48M | 22.54M | 35.10M | 38.03M | 52.49M | 56.03M | 51.92M | 63.67M | 65.23M | 70.18M | | 70.97M | 68.71M | 16.21M | 65.08M | 75.55M | 38.34M | 44.39M | 48.71M | 59.19M | 58.24M | 60.83M | 57.78M | 59.37M | 58.24M | 52.94M | 46.82M | 51.75M | 51.20M | 45.76M | 40.91M | 40.40M | 41.74M | 48.45M | 45.30M | 47.25M | 43.83M | 44.12M | 46.69M | 46.24M | 46.96M | 47.79M | 60.33M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | | 1.00M | 0.47M | 0.06M | | | | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M |
|
Retained Earnings (Quarter)
|
-1.02M | | | -0.21M | -0.01M | 0.18M | 0.35M | 0.41M | 0.64M | 0.85M | 0.91M | 0.92M | | 1.52M | 2.11M | 0.25M | -0.16M | 3.99M | -0.43M | 6.01M | 6.43M | -0.80M | 7.95M | -0.71M | -0.97M | 12.83M | -1.29M | -0.40M | 14.42M | | 15.57M | -0.98M | 4.26M | 1.13M | -0.86M | -3.79M | -23.63M | 2.30M | 2.19M | -29.53M | -34.10M | -34.21M | -31.76M | 1.62M | -41.91M | -46.39M | -51.11M | -51.79M | -54.93M | 2.60M | -61.80M | 2.31M | -64.13M | 3.30M | 2.77M | 2.96M | 2.95M | -100.11M | 2.39M | -96.27M | 2.59M | 1.87M |
|
Preferred Shares (Quarter)
|
0.00M | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 100.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 50.00 | 50.00 | 0.00M | 0.00M | 50.00 | 0.00M | 50.00 | 50.00 | 0.00M | 50.00 | 50.00 | 0.00M | 50.00 | 50.00 | 0.00M | 50.00 | 0.00M | 0.00M |