Cemtrex Growth Metrics (2009-2025) | CETX

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) -24.94%-30.71%-29.38%95.24%175.81%41.28%97.29%15.22%-22.93%-14.17%-30.91%-8.34%-34.45%70.32%71.22%569.82%820.01%824.70%590.46%17.76%-5.42%1.73%13.62%75.28%86.69%114.42%148.55%47.90%67.43%24.28%25.25%13.33%5.34%-6.99%4.70%6.77%-32.00%-25.15%-21.65%-20.62%37.03%18.60%0.30%0.00%-12.97%-18.96%-12.83%-12.07%-13.57%-12.63%-21.92%-18.48%5.89%16.93%4.99%-8.95%-2.14%7.15%8.33%29.22%
Assets Growth (3y) 16.85%-5.64%-1.26%27.28%11.69%27.35%32.65%91.97%66.88%138.21%101.39%93.37%78.67%152.10%137.71%140.01%153.27%172.21%169.15%45.07%43.53%39.44%52.36%52.44%41.07%42.53%22.85%25.71%11.81%-7.47%-2.10%-2.40%-3.71%-4.66%-6.30%-5.36%-6.75%-10.40%-11.85%-11.30%1.01%-5.65%-11.95%-10.50%-7.30%-7.33%-9.04%-5.90%-0.09%-3.68%-2.84%1.46%13.82%
Assets Growth (5y) 57.27%67.62%62.64%74.69%64.71%81.00%78.87%70.96%52.35%96.75%87.33%79.71%77.92%111.87%110.99%98.51%92.46%86.75%30.79%28.53%24.98%17.47%19.45%23.78%18.93%21.96%10.48%9.32%2.10%-1.13%-2.05%-4.06%-4.73%-8.20%-10.95%-9.49%-5.79%-8.96%-9.79%-0.13%-0.85%-4.82%-4.21%-4.71%0.87%
Assets (QoQ) -18.76%-4.12%-29.38%36.45%-25.01%-2.28%95.24%92.76%-61.59%36.47%14.03%28.93%-57.22%9.86%51.28%-7.80%11.16%10.44%491.79%26.63%11.73%-17.53%0.93%1.71%20.17%-7.90%55.71%8.33%38.02%6.76%-7.34%22.64%2.45%7.59%-4.78%-5.00%-0.30%16.08%-2.89%-39.49%9.73%21.51%-1.61%4.45%-5.02%2.75%-1.90%-9.09%-11.56%10.52%-1.05%-10.64%-10.59%-1.24%3.32%16.07%-7.24%0.66%5.83%-0.97%1.57%1.76%26.25%
Capital Expenditures Growth (1y) -34.60%112.76%16.01%-68.64%-47.75%15.07%255.78%41.05%1,591.70%1,070.43%6,411.44%1,224.75%-112.68%-81.71%-94.57%-80.42%-162.08%8.47%1,121.66%-77.94%-77.80%-96.82%-76.00%-16.11%98.51%1,935.03%-56.43%-87.25%2,456.64%89.71%-176.02%2,208.30%91.23%-49.15%120.99%-85.13%-56.60%218.04%573.76%2.37%-42.88%-80.14%
Capital Expenditures Growth (3y) -75.30%-33.87%46.24%150.00%80.28%-46.14%35.07%95.85%54.09%-96.80%32.43%250.96%-16.98%-37.35%-81.51%-45.79%-66.91%58.89%-11.10%8.49%-71.31%37.94%7.11%-27.64%35.18%38.77%169.76%-58.88%-24.06%178.33%45.30%2.45%52.04%-22.02%-31.52%
Capital Expenditures Growth (5y) 110.32%-44.36%-5.58%17.82%25.40%-24.03%-48.51%-38.91%78.57%-7.50%-16.53%8.51%35.21%-42.80%-26.97%-24.59%-15.47%-36.08%38.69%-7.49%-27.25%-39.50%20.29%14.72%-35.41%-17.77%16.72%65.45%
Capital Expenditures (QoQ) -79.53%-466.77%103.36%-28.45%-69.45%-133.06%533.86%19.23%-32.71%-55.25%292.85%1,330.02%-53.45%148.98%-20.08%-113.69%167.17%-26.05%187.99%-283.21%127.80%732.95%-94.80%-1,576.58%100.50%6,179.42%-81.82%-126.25%779.05%34.43%-94.68%4,749.78%-45.34%-153.87%261.64%301.79%-85.47%-77.76%14.52%1,072.58%6.50%-52.89%-82.60%554.25%-62.97%
Cash & Equivalents Growth (1y) 548.30%188.42%-88.46%-89.28%-89.66%-88.46%909.67%47.96%121.66%76.29%-19.82%-91.38%-6.86%-4.02%-79.89%12,886.75%1,697.07%1,782.28%118.17%76.65%-63.18%-33.39%917.65%112.77%551.41%172.29%306.63%112.35%412.39%491.32%72.74%-44.97%-67.24%-87.15%-81.54%-99.70%31.88%191.36%64.53%94,404.04%1,000.97%300.26%454.31%-0.47%-20.83%-34.84%-42.40%-11.16%-25.63%-44.21%-26.04%-43.77%-44.66%-30.37%-38.37%18.43%-14.63%36.04%48.37%6.89%17.10%298.64%
Cash & Equivalents Growth (3y) 14.12%-16.29%-2.25%-76.09%-40.23%-41.99%17.63%154.93%233.53%216.98%-29.41%170.44%83.35%129.16%64.66%687.35%250.62%224.41%348.61%99.84%130.77%120.53%315.01%163.84%74.08%-3.35%-17.01%-19.57%-82.07%-33.60%-7.78%-44.92%-2.71%23.11%18.95%40.90%125.68%96.60%73.83%841.93%86.46%13.32%33.16%-20.78%-31.19%-36.74%-35.97%-16.05%-29.44%-19.15%-12.23%-10.71%-17.91%55.72%
Cash & Equivalents Growth (5y) 90.18%60.34%-16.34%25.69%7.16%19.61%104.93%128.48%145.40%125.08%70.84%145.60%190.17%186.72%99.19%161.18%131.26%82.14%16.53%4.53%-59.84%64.69%28.79%41.02%71.48%67.30%46.14%36.54%40.21%20.61%15.39%-11.81%-4.03%1.90%-6.44%6.92%36.45%24.18%19.08%254.08%25.09%6.63%16.64%-8.84%-20.10%6.54%
Cash & Equivalents (QoQ) 124.78%188.42%0.00%0.00%0.00%-88.46%-7.09%-3.52%11.56%909.67%-86.38%44.54%-11.28%359.23%-98.54%1,461.46%-8.57%-3.80%845.65%116.07%-4.24%-88.85%665.66%-54.96%73.25%70.34%60.08%37.89%-27.58%154.38%-16.40%232.71%-16.43%-25.69%-50.24%-70.85%1.37%25.52%-99.20%12,827.21%123.95%-29.12%360.55%50.60%-18.58%-1.84%-17.30%19.78%-32.98%-13.24%27.56%0.27%-49.72%15.00%-3.01%-1.31%-36.74%1.79%86.38%-28.87%0.81%11.01%34.28%-22.08%243.19%
Cash from Investing Activities Growth (1y) 82.30%-43.29%-405.34%277.35%-19,577.26%-19,218.85%-356.38%2,748.82%102.30%103.53%-123.06%-113.74%-7,863.64%-81.58%-1,051.62%16.80%102.43%-923.26%95.89%-957.29%-1,375.57%-1,132.12%-1,137.64%112.74%76.61%92.62%85.71%1,228.85%69.63%-742.29%-229.63%-58.06%-300.79%115.36%112.04%-80.71%56.30%-1,021.67%2,251.99%757.71%-94.78%106.14%-107.76%-183.09%31.30%-120.61%110.17%82.60%-158.49%-557.79%-193.27%-73.70%74.92%
Cash from Investing Activities Growth (3y) -39.91%-1.61%132.15%104.03%175.13%-90.77%-605.94%48.22%-389.42%-73.88%26.90%62.31%-1.83%-47.50%-196.51%-174.50%-80.28%46.14%58.30%-111.68%58.27%171.01%-42.70%-97.11%-79.96%39.42%34.22%27.97%27.17%2.45%18.98%-128.47%124.62%-11.46%-50.54%27.79%39.66%-50.00%16.37%-28.40%-42.96%-47.97%-51.24%56.34%-26.15%-31.06%23.63%
Cash from Investing Activities Growth (5y) -164.71%122.88%-110.32%70.13%-101.94%-127.60%-155.59%-163.67%-126.53%34.42%33.54%45.37%-13.30%15.41%-29.98%-68.57%-22.51%52.49%38.46%57.48%15.20%28.09%-29.11%-61.07%79.24%26.00%24.68%15.48%36.48%-57.41%6.57%31.49%15.70%-16.00%-43.38%34.80%53.89%-19.29%17.63%
Cash from Investing Activities (QoQ) 200.00%73.80%-113.10%-70.76%286.04%-3,006.61%-109.22%95.97%1,261.33%-97.65%220.73%-354.87%28.45%-1,227.38%100.76%-16,034.48%94.83%138.78%-357.76%20.43%-1,229.41%53.22%-148.98%20.08%113.69%-185.88%21.46%-54.74%1,373.24%-101.96%-2,078.51%39.44%261.98%-118.76%183.50%-52.54%159.62%-142.48%-1,660.95%221.10%-5.32%-109.65%155.52%-253.00%-914.00%92.02%83.35%175.52%-1,834.11%-18.53%57.62%89.29%-3,129.59%82.88%
Cash from Operations Growth (1y) 66.57%-152.91%-312.74%69.08%131.28%-17.58%160.64%-272.36%-55.46%573.25%21.56%-63.50%-64.00%-115.12%-39.81%-1,146.95%60,536.23%77.83%-955.07%117.87%-89.69%3,356.49%176.81%18.36%-49.23%157.13%288.90%-81.93%62.10%-139.87%-53.04%988.75%623.72%177.55%-1,566.80%90.35%-184.28%-77.61%105.04%-118.02%89.58%-1,061.70%-138.40%-3.88%-444.55%-64.86%-867.01%-300.75%-83.19%7.47%-44.41%-34.91%115.08%99.64%111.98%46.54%-20.93%6,249.97%-379.64%61.71%624.43%167.88%-73.61%25.79%
Cash from Operations Growth (3y) 26.96%43.32%71.48%-23.48%27.04%5.59%34.69%-323.43%359.83%45.86%-102.11%78.04%182.37%2.98%58.12%66.76%216.65%173.98%194.51%26.79%-56.05%-222.00%50.41%32.54%81.27%-7.36%-206.47%55.28%-128.22%-58.94%-29.72%-78.99%-38.13%-18.65%-31.69%-33.07%-35.33%-77.06%42.80%-40.10%-1.31%-155.45%-94.54%-77.75%51.90%82.40%54.28%-42.44%30.42%30.13%21.51%34.88%42.01%37.31%16.54%46.65%
Cash from Operations Growth (5y) 64.83%-15.98%-73.36%44.02%38.72%51.86%37.50%78.38%38.47%72.53%79.60%22.68%79.30%-25.55%48.49%48.36%226.75%50.57%-181.87%22.80%-20.28%50.80%24.88%-22.85%-20.33%-30.00%-20.29%-21.98%-50.07%-25.37%-26.89%-77.35%-52.85%-20.57%-42.93%-31.46%-33.28%-15.00%15.24%-20.50%16.26%26.39%-30.58%-2.82%60.40%23.72%-52.02%3.86%
Cash from Operations (QoQ) 161.78%-117.54%-385.93%36.53%2.23%-36.86%63.60%164.22%-467.48%170.58%-323.54%107.68%3,804.92%-81.87%-400.67%101.69%-1,740.23%172.15%-6,329.33%182.25%-100.60%-2,682.75%230.20%-52.54%89.38%-34.36%100.63%-79.64%859.13%-0.72%-90.68%82.66%-335.91%216.92%116.11%21.42%-74.72%-2,311.42%128.04%-153.76%106.72%397.72%-200.26%68.90%-519.76%80.13%-171.22%-63.01%-87.62%-16.58%-12.40%25.49%5.23%-81.94%-5.00%108.33%-102.25%6,195.22%-568.70%112.32%74.69%-377.15%35.83%333.18%-35.40%-279.61%72.57%
EBITDA Margin Growth (1y) -2561.00-1218.00-9578.001,237.002,198.002,460.0010,415.00600.00910.00-449.00-908.00-357.00-1439.00-253.00-57.00-656.00590.00580.00325.00-240.00-223.00-59.00179.00-52.00-162.0029.0040.00207.00-339.00151.00-244.0041.00-339.00-2896.001,238.00-7402.00-1625.00768.004,255.007,557.00-108.00-3497.00-10058.00-2494.004,574.005,818.00-1450.00-2831.00-6956.00-1751.003,034.003,119.004,579.00849.002,730.001,193.00-853.00-2201.00-165.00-1223.002,296.001,786.00-462.00-79.00
EBITDA Margin Growth (3y) 546.00793.00-72.001,480.001,669.001,758.009,450.00-413.0061.00-122.00-641.00-1253.00-1071.00268.00447.00-948.00205.00551.00544.00-85.00-724.00122.00-24.00196.00-840.00-2715.001,034.00-7153.00-2303.00-1977.005,249.00196.00-2072.00-5625.00-4565.00-2339.002,842.003,089.00-7253.002,232.00-2489.00570.00-8473.00-2206.002,197.004,915.004,315.001,481.00-3230.00-3104.005,599.003,088.006,021.00434.002,103.00-109.00
EBITDA Margin Growth (5y) -302.001,120.00196.00584.002,036.002,279.009,954.00-706.00-324.00-151.00-421.00-1098.00-1572.00449.00243.00-700.00-473.00-2194.001,538.00-7446.00-2688.00-2006.005,468.00351.00-2573.00-5444.00-4769.00-2090.002,164.00345.00-6259.00-5129.00-4453.00-1558.00-2980.00-2051.00465.002,187.00-1488.006,544.001,236.00-783.00-5908.00-2236.003,640.004,500.003,688.00179.00
EBITDA Margin (QoQ) -1648.00564.00-427.00-1050.00-305.00-7797.0010,389.00-89.00-43.00159.00573.00221.00-1402.00-301.001,124.00-861.00-216.00-105.00526.00385.00-226.00-360.00-39.00403.00-62.00-122.00-271.00293.00130.00-111.00-103.00-253.00619.00-507.00182.00-634.00-1937.003,627.00-8458.005,143.00456.007,114.00-5156.00-2521.00-2933.00553.002,408.004,547.00-1690.00-6715.001,027.00422.003,515.00-1929.001,111.001,882.00-215.00-48.00-426.00-164.00-1563.001,989.00-1484.003,355.00-2073.00-260.00-1101.00
EBIT Growth (1y) -170.78%-33.08%-8,197.12%599.52%279.43%498.63%133.93%86.81%10.70%-75.63%-99.60%-17.97%-66.88%-78.65%-1,698.76%86.82%784.47%3,488.18%5,833.26%-12.33%-4.15%-18.45%-30.07%16.39%12.23%149.20%222.72%325.19%-14.71%-17.20%-52.04%-56.30%-78.58%-187.58%-1,384.65%-275.93%-1,781.11%62.31%80.69%126.04%81.20%-417.40%14.01%-614.72%-279.69%4.15%-18.65%-61.23%-47.47%33.43%-163.25%40.84%113.99%103.51%99.71%62.16%-354.93%-6,012.74%-1,607.98%-208.98%547.31%79.80%-270.07%-23.00%
EBIT Growth (3y) 12.02%48.77%-51.96%112.93%38.52%30.20%72.03%41.99%48.01%23.13%54.66%10.34%41.07%84.17%762.23%23.99%111.89%317.78%408.39%63.10%-2.83%18.94%2.68%29.32%-41.03%-56.15%-179.71%-74.01%-71.81%-31.49%-47.20%-41.50%-38.85%-54.78%-60.48%-63.34%-141.03%-23.18%41.81%-29.28%-1.73%-48.90%-39.00%-90.46%40.66%26.46%79.10%28.80%19.28%-11.39%49.16%11.56%53.19%25.14%43.05%-12.87%
EBIT Growth (5y) 32.72%64.11%152.00%70.80%49.93%51.83%23.54%23.91%28.38%30.56%52.87%46.06%21.86%66.74%297.48%28.78%11.69%-122.78%-280.47%-39.78%-39.61%-20.64%-36.19%-0.19%-21.50%-40.75%-39.60%-44.87%-33.20%-27.39%-26.30%-29.64%-42.09%-25.31%-54.00%-33.55%19.88%15.37%72.70%13.52%17.79%-46.96%33.09%-50.57%61.34%23.17%10.42%-6.52%
EBIT Margin Growth (1y) -2561.00-1218.00-9578.001,237.002,198.002,460.0010,415.00600.00910.00-449.00-908.00-357.00-1439.00-253.00-57.00-610.00461.00577.00710.00-221.00-164.00-156.00-207.0061.00-83.00222.00103.00325.00-223.00-181.00-253.00-407.00-170.00-1148.002,212.00-2938.00-2425.00436.00-1514.002,995.001,918.00-2636.00-2899.00-2641.00-1693.00616.00254.00-1189.00-345.00963.00-3793.001,874.002,716.001,301.005,436.001,193.00-853.00-2201.00-165.00-1223.002,296.001,786.00-462.00-79.00
EBIT Margin Growth (3y) 546.00793.00-72.001,480.001,669.001,758.009,450.00-367.00-68.00-125.00-256.00-1188.00-1142.00167.00446.00-770.00214.00643.00606.00165.00-470.00-115.00-357.00-22.00-476.00-1107.002,062.00-3021.00-2818.00-893.00445.00-350.00-677.00-3348.00-2201.00-2583.00-2199.00-1585.00-4159.00-834.00-120.00-1058.00-6438.00-1956.00679.002,880.001,897.001,878.001,518.0063.001,478.001,844.004,158.00886.004,809.00-109.00
EBIT Margin Growth (5y) -432.001,117.00581.00649.001,966.002,179.009,953.00-527.00-315.00-59.00-359.00-802.00-1448.00208.00296.00-853.00-180.00-686.002,565.00-3180.00-3065.00-827.00341.0035.00-983.00-3307.00-2351.00-2666.00-2593.00-2914.00-2199.00-4180.00-2714.00-1770.00-5739.00-1898.00172.00679.00-2516.002,232.001,743.00-1958.00-1167.00-1986.002,121.002,464.001,270.00576.00
EBIT Margin (QoQ) -1648.00564.00-427.00-1050.00-305.00-7797.0010,389.00-89.00-43.00159.00573.00221.00-1402.00-301.001,124.00-861.00-216.00-105.00572.00210.00-100.0028.00-359.00267.00-92.00-22.00-91.00123.00213.00-142.00130.00-425.00255.00-213.00-24.00-188.00-722.003,147.00-5174.00325.002,138.001,197.00-665.00-752.00-2416.00934.00-407.00196.00-108.00573.00-1850.001,040.001,199.00-4183.003,817.001,882.00-215.00-48.00-426.00-164.00-1563.001,989.00-1484.003,355.00-2073.00-260.00-1101.00
EBIT (QoQ) -141.73%110.36%-466.20%-346.90%21.54%-530.56%122.59%60.53%74.32%-46.33%24.39%-4.88%-61.62%-99.11%25,181.84%-61.60%-75.26%-166.56%3,054.28%81.82%0.37%6.35%-54.83%98.78%-14.61%-8.80%-24.82%91.67%89.62%18.11%-0.95%-61.55%84.08%-31.59%-9.75%-81.15%-852.67%-903.49%87.64%-80.09%83.13%-414.15%116.67%-230.04%-364.27%14.55%0.23%4.07%-17.21%-5.77%-35.58%12.26%47.09%-318.27%69.53%120.75%-86.72%-134.81%-3,844.51%-39.79%-208.05%89.94%-613.58%302.36%-113.91%-84.18%-137.17%
EBT Growth (1y) -187.37%-4.02%-4,076.37%496.63%256.57%473.31%127.31%96.44%22.90%-75.81%-116.36%-16.87%-71.78%-89.42%10.14%79.11%835.75%6,578.74%2,836.29%-24.57%35.64%26.63%-32.85%101.85%-22.26%67.56%474.67%156.40%-85.15%-12.83%-54.90%-51.96%280.83%-233.16%-1,065.65%-352.23%-799.37%-45.51%64.53%106.98%56.52%-60.89%60.82%-1,323.25%279.37%127.66%33.25%-121.31%-261.92%-112.10%-126.07%17.88%86.55%-724.78%47.72%59.84%-167.30%-679.06%395.97%-2,195.41%689.19%49.60%-191.23%28.81%
EBT Growth (3y) 18.91%43.25%-23.11%103.90%36.49%27.97%65.76%43.01%48.05%19.57%59.05%3.95%53.00%107.63%164.53%39.71%114.49%421.36%375.62%57.46%-46.10%22.75%20.28%35.47%-23.96%-58.01%-200.10%-72.20%-81.26%-54.51%-52.48%-56.10%-138.58%-72.33%-49.51%-60.75%76.03%38.34%54.73%-23.64%-8.09%62.24%16.07%-189.38%26.90%34.89%7.60%9.96%-37.19%-113.80%76.50%-96.35%60.29%-218.75%-12.18%-87.22%
EBT Growth (5y) 34.73%53.92%116.79%60.80%54.81%58.75%22.31%34.81%27.89%29.40%73.06%42.19%-16.19%67.22%113.92%27.42%41.04%-178.15%-240.82%-46.42%-43.90%-41.05%-51.43%-15.23%-27.25%-45.64%-40.52%-36.00%25.27%-5.55%-19.18%-33.81%-104.35%-16.04%-32.12%-42.69%-26.10%8.36%35.73%9.02%14.61%-28.17%23.86%-190.52%52.15%-1.62%-16.33%-64.17%
EBT Margin Growth (1y) -2520.00-1104.00-9577.001,200.002,256.002,467.0010,455.00610.001,030.00-432.00-612.00-325.00-1539.00-262.00-245.00-607.00446.00524.00695.00-241.0063.0088.00-201.00252.00-304.00-4.00454.0078.00-396.00-142.00-414.00-316.00188.00-1429.002,286.00-3734.00-3008.00-228.00-740.003,603.001,610.00-3835.00-3691.00-2042.003,916.006,135.00884.00-2078.00-6250.00-1248.00-1538.001,419.003,160.00-675.001,498.001,850.00-518.00-5393.003,268.00-20040.004,063.003,486.00-4518.008,180.00
EBT Margin Growth (3y) 766.00931.00265.001,485.001,746.001,774.009,597.00-321.00-63.00-169.00-163.00-1172.00-1030.00350.00248.00-595.00205.00608.00948.0090.00-637.00-57.00-160.0014.00-511.00-1574.002,326.00-3972.00-3216.00-1798.001,132.00-446.00-1210.00-5491.00-2146.00-2173.002,517.002,073.00-3547.00-516.00-725.001,053.00-4345.00-2701.00826.004,213.00845.001,192.00-3608.00-7315.003,228.00-16771.006,705.00-2581.00248.00-10009.00
EBT Margin Growth (5y) -327.001,193.00714.00638.002,255.002,385.0010,091.00-309.00-304.00-85.0090.00-842.00-1730.00205.00289.00-833.00-2.00-962.002,820.00-3960.00-3457.00-1714.001,385.00-116.00-1910.00-5636.00-2105.00-2411.002,310.00503.00-1675.00-4566.00-3545.00-604.00-2799.00-2831.00-573.00150.00-3587.002,753.001,917.00-5015.00421.00-20890.004,370.002,306.00-405.00-10668.00
EBT Margin (QoQ) -1653.00515.00-274.00-1108.00-237.00-7958.0010,503.00-51.00-26.0029.00658.00368.00-1488.00-151.00946.00-846.00-210.00-135.00585.00206.00-132.0036.00-350.00510.00-107.00-253.00103.00-46.00193.00204.00-273.00-520.00447.00-68.00-175.00-16.00-1170.003,647.00-6195.00709.001,611.003,135.00-1851.00-1284.00-3834.003,278.00-202.004,674.00-1614.00-1973.00-3164.00501.003,388.00-2263.00-207.002,243.00-447.00-90.00145.00-126.00-5321.008,571.00-23163.0023,977.00-5898.00567.00-10465.00
EBT (QoQ) -162.66%84.32%-110.15%-323.13%25.40%-529.60%119.96%67.03%77.87%-53.94%43.57%4.50%-64.99%-131.15%829.46%-64.53%-86.87%-364.52%1,553.93%85.29%-6.28%8.38%-59.92%233.21%-12.50%-42.53%20.47%28.34%88.59%97.09%-46.25%-92.57%1,006.99%1.97%-42.75%-41.07%-487.08%-639.48%85.05%-63.39%19.46%-80.27%102.94%-1,117.57%-197.99%56.10%8.11%249.21%-54.04%-205.93%-204.67%-9.17%96.57%-1,879.66%-10.67%82.12%-110.52%-25.48%14.98%-19.02%-513.57%147.67%-759.36%130.55%-152.49%13.71%-414.50%
Enterprise Value Growth (1y) -548.30%-188.42%88.46%89.28%89.66%88.46%-909.67%-47.96%-121.66%-76.29%19.82%91.38%6.86%4.02%79.89%-28,883.57%-2,827.31%-2,732.48%-954.18%-1.25%77.40%55.73%-110.61%-66.32%-551.41%-172.29%-306.63%-112.35%-412.39%-491.32%-72.74%44.97%67.24%87.15%72.95%89.45%3.38%-121.66%28.96%-2,562.90%-1,390.73%-427.64%-747.40%5.19%25.11%40.66%15.30%10.81%25.44%45.47%53.31%47.14%38.74%21.99%38.93%-44.65%6.23%-60.56%-87.07%-5.29%-15.89%-237.75%
Enterprise Value Growth (3y) -14.12%16.29%2.25%76.09%40.23%41.99%-17.63%-233.15%-292.44%-263.24%-19.34%-193.58%-83.35%-129.16%-64.66%-687.35%-250.62%-224.41%-348.61%-52.92%-96.13%-92.45%-145.48%-163.84%-74.08%3.35%17.01%8.63%41.09%40.14%15.81%52.71%2.71%-22.79%-17.65%-38.64%-120.95%-90.75%-72.12%-182.39%-102.66%-19.52%-49.64%23.54%30.06%36.80%37.73%11.98%24.62%11.93%18.90%6.97%12.68%-61.73%
Enterprise Value Growth (5y) -109.67%-74.00%-14.64%-32.04%-7.16%-19.61%-104.93%-128.48%-145.40%-125.08%-70.84%-145.60%-190.17%-186.72%-99.19%-161.18%-131.26%-82.14%0.76%-2.35%24.43%-12.93%-16.08%-28.69%-71.48%-67.04%-46.23%-35.64%-38.86%-19.08%-13.31%5.36%4.88%-0.66%8.43%-4.67%-37.57%-24.18%-7.77%-76.69%-36.75%-16.42%-30.80%7.40%17.96%-6.48%
Enterprise Value (QoQ) -124.78%-188.42%0.00%0.00%0.00%88.46%7.09%3.52%-11.56%-909.67%86.38%-44.54%11.28%-359.23%98.54%-1,461.46%8.57%3.80%-2,010.48%-57.71%11.54%64.20%-102.71%64.79%-73.25%-70.34%-60.08%-37.89%27.58%-154.38%16.40%-232.71%16.43%25.69%50.24%70.85%-1.37%-84.00%80.59%-166.89%-132.54%41.03%-627.65%-49.41%17.69%5.30%18.59%-18.01%34.78%-35.18%14.27%1.35%52.30%-15.73%2.93%-14.32%39.26%9.40%-129.93%25.89%-4.01%-5.56%-29.41%18.43%-203.11%
EPS (Basic) Growth (1y) -100.00%-7.14%-703.79%1,014.37%365.09%100.00%36,204,516.42%0.00%-57.44%0.00%-100.00%0.00%16,574,450.05%-98.11%-74.54%0.00%-100.00%58,140.80%7,901.23%500.00%700.00%27.27%-55.87%50.00%-37.50%14.29%360.00%60.61%-60.00%-25.00%-78.26%-51.57%0.00%-2,108.33%-13,540.00%-2,671.43%-2,900.00%41.68%-6.84%99.44%76.79%72.96%97.49%-800.00%150.00%115.79%57.55%-6,166.67%-4,607.69%250.00%-623.34%24.58%100.30%-747.62%163,583.71%594.28%-17,499,900.92%-44,421.32%-99.95%-1,925.69%100.13%99.71%-34.07%97.94%
EPS (Basic) Growth (3y) -99.43%25.99%64.62%123.36%5,618.34%25.99%27.61%0.00%25.99%122.40%-97.42%81.71%235.01%141.01%107.92%108.01%-94.79%846.20%445.62%143.60%25.99%2.94%-23.86%5.27%-37.00%-167.84%-414.76%-180.20%-136.33%-120.93%-221.45%-27.43%-104.08%-72.88%-77.58%-48.67%48.12%26.51%77.51%-46.33%-73.60%29.05%57.46%-652.08%27.39%-52.96%1,612.43%517.65%-2,764.11%-2,061.13%98.78%-308.29%39.24%-118.81%36.33%-22.97%
EPS (Basic) Growth (5y) -93.87%14.87%120.50%124.37%113.55%14.87%36.58%55.18%58.49%74.11%-87.16%70.61%56.54%64.38%55.15%47.58%-85.85%-562.50%-443.63%-183.15%-125.26%-71.36%-130.71%-16.72%-29.38%-36.36%-41.14%-24.57%5.39%-17.81%-18.45%-110.18%-171.86%11.84%-67.16%-128.85%-15.29%10.81%167.30%68.74%-386.55%-236.40%15.58%-725.73%77.80%-36.18%29.47%-144.79%
EPS (Basic) (QoQ) -147.87%100.00%51.61%-244.92%-313,381,349.46%100.00%155.04%0.00%0.00%65,776,233.33%-100.00%-57.44%134.98%-44.38%79.78%7,053,400.00%-100.00%649.70%606.23%100.00%450.00%3.00%-47.04%166.67%-12.50%-64.29%80.00%11.11%60.00%43.75%-37.15%-72.33%200.00%-58.33%40.00%-42.86%-6,125.00%-178.84%73.21%37.78%-25.48%-410.84%99.86%-2,500.00%-46.15%52.63%50.00%244.44%-53.85%-227.34%-7,281.76%-3.90%103.58%-363.17%-669.70%100.41%-7,892.84%66,534.89%-97.67%-14,625.08%80.17%100.07%-85,915.50%101.07%-143.41%116.57%-2,782.03%
EPS (Weighted Average and Diluted) Growth (1y) -100.00%-725.87%1,014.37%365.09%100.00%127.27%0.00%0.00%0.00%223,517,501.34%0.00%56,427,900.00%7,667,900.00%-100.00%0.00%-100.00%-99.99%7,901.23%500.00%700.00%27.27%-55.87%50.00%-37.50%14.29%360.00%59.59%-60.00%-31.25%-78.26%-51.27%0.00%-2,290.91%-13,540.00%-2,671.43%-2,900.00%41.68%-6.84%99.44%76.79%72.96%97.49%-800.00%150.00%115.79%57.55%-117.91%-5,466.89%250.00%-623.34%-2,069.01%100.25%-747.62%163,583.71%594.28%-17,499,900.92%-44,421.32%-99.95%-1,925.69%100.13%99.71%-34.07%97.94%
EPS (Weighted Average and Diluted) Growth (3y) -99.24%17,039.20%123.36%11,336.65%27.34%27.61%0.00%25.99%122.40%183.83%81.71%151.98%141.01%-98.35%108.01%-97.39%-94.07%445.62%143.08%25.99%0.00%-23.86%5.27%-37.00%-167.84%-414.76%-180.20%-136.33%-120.93%-221.45%-27.44%-104.08%-76.03%-77.58%-48.67%48.12%26.51%77.51%52.24%-84.00%29.05%57.46%-652.08%27.39%-52.96%1,612.43%517.65%-2,764.11%-2,061.13%98.78%-1,150.89%37.29%-118.81%36.33%-22.97%
EPS (Weighted Average and Diluted) Growth (5y) -93.87%121.65%124.37%113.55%14.87%36.58%55.18%58.49%74.11%115.44%70.39%31.95%61.54%-91.47%47.58%-90.67%-14.91%-443.63%-183.15%-125.26%-71.36%-130.71%-16.72%-29.38%-36.36%-41.14%-24.57%5.39%-17.81%-18.45%-27.47%-181.39%13.81%-67.16%-128.85%-15.29%10.81%167.30%68.74%-386.55%-236.40%15.58%-725.73%77.80%-36.18%29.47%-144.79%
EPS (Weighted Average and Diluted) (QoQ) 50.29%-244.92%-313,381,349.46%100.00%155.04%0.00%0.00%-50.45%101.81%0.00%0.00%110,755,900.00%-100.00%56,427,900.00%-86.41%-100.00%606.23%100.00%450.00%3.00%-47.04%166.67%-12.50%-64.29%80.00%11.11%60.00%43.75%-37.55%-72.15%175.00%-54.55%40.00%-42.86%-6,125.00%-178.84%73.21%37.78%-25.48%-410.84%99.86%-2,500.00%-46.15%52.63%50.00%244.44%-53.85%-227.34%-156.69%-3,457.48%103.01%-363.17%-669.70%100.41%-7,892.84%66,534.89%-97.67%-14,625.08%80.17%100.07%-85,915.50%101.07%-143.41%116.57%-2,782.03%
FCF Margin Growth (1y) 1,428.00-5111.00-3252.002,971.002,142.002,579.004,354.00-1248.00-25.003,314.00-1399.00-909.00-138.00-3241.001,257.00-5485.0041.00-626.002,064.009,010.00365.001,191.00-2383.00196.00-236.00864.00592.00-1006.00-59.00-1684.00-1837.00190.00-1184.00-1385.005,167.009,181.00-1885.001,632.00-5194.00-10634.00-536.00-2312.003,525.00-10.00551.00-755.00-5000.00-3698.00-190.00824.00-3043.00-439.003,602.002,211.004,844.003,351.00-308.00755.00-709.00485.00681.00613.00-511.00881.00
FCF Margin Growth (3y) 3,544.00782.00-296.00814.001,979.002,653.004,212.00-7643.00-122.00-552.001,922.002,615.00269.00-2675.00937.003,720.00170.001,429.00272.008,199.0070.00371.00-3629.00-620.00-1480.00-2206.003,921.008,365.00-3128.00-1437.00-1864.00-1263.00-3605.00-2065.003,498.00-1463.00-1870.00-1435.00-6669.00-14342.00-175.00-2243.00-4518.00-4147.003,963.002,281.00-3198.00-786.003,104.003,790.001,092.003,397.003,975.003,579.003,624.004,717.00
FCF Margin Growth (5y) 3,447.00-3085.003,024.004,338.002,385.003,218.003,893.001,563.007.001,503.00131.001,805.00-27.00-3495.00-308.002,905.00-1074.00-1640.003,602.0017,570.00-2999.00618.00-3656.00-2074.00-3901.00-2885.002,252.00-2279.00-3113.00-4504.00-3339.00-4971.00-3244.00-1996.00-4544.00-5601.001,542.001,601.00-4867.00-11430.003,119.00723.00-383.00-311.004,336.003,648.00-4419.00579.00
FCF Margin (QoQ) 5,532.00-2650.00-3004.001,550.00-1007.00-790.003,219.00720.00-570.00985.00-2384.001,943.002,770.00-3728.00-1894.002,715.00-333.00770.00-8636.008,240.00-1000.003,460.00-1690.00-404.00-174.00-115.00889.00-836.00926.00-387.00-709.00111.00-699.00-541.001,319.00-1264.00-900.006,012.005,332.00-12329.002,617.00-815.00-108.00-2231.00841.005,023.00-3643.00-1670.00-465.00778.00-2341.001,838.00550.00-3089.00262.005,879.00-841.00-456.00-1231.002,220.00222.00-1921.00-37.002,416.00154.00-3044.001,355.00
Free Cash Flow Growth (1y) 66.57%-152.91%-334.29%69.08%131.28%-17.58%157.63%-272.36%-55.46%573.25%21.56%-63.50%-64.00%-115.12%-39.81%-1,146.95%691.65%-669.13%2,841.84%115.82%689.91%130.36%-94.14%18.67%-39.97%629.40%1,234.61%-94.21%13.07%-156.14%-233.94%783.46%-606.29%-139.27%-453.14%663.23%-60.92%81.13%113.55%-128.12%-22.22%-214.90%-5.20%27.13%35.71%-57.50%-248.67%-322.73%-35.11%11.33%-73.41%-38.46%121.85%83.56%79.96%46.78%-59.58%218.28%-106.07%38.01%634.59%188.25%-36.72%49.42%
Free Cash Flow Growth (3y) 26.96%43.32%71.48%-23.48%27.04%5.59%34.29%-323.43%8.28%-76.57%178.17%73.54%182.37%-29.31%1.24%63.14%234.83%167.00%184.44%26.22%75.02%-7.53%-44.99%-15.32%-75.84%-127.65%-365.52%57.49%-123.82%-31.11%0.12%-175.71%-128.67%-12.46%39.43%-52.75%-8.14%2.18%42.42%-42.05%-2.02%-63.83%-64.41%-62.18%29.86%38.77%-36.02%-46.05%28.45%29.51%10.54%22.98%38.36%36.80%17.35%44.94%
Free Cash Flow Growth (5y) 16.36%-40.24%123.58%41.71%38.72%31.72%22.22%74.66%43.19%69.98%75.89%17.31%72.52%-28.08%-83.05%26.18%-193.26%-87.02%-180.13%22.28%-114.76%10.90%-4.72%-27.00%-54.34%-50.90%66.25%-22.87%-56.00%-26.64%-27.84%-127.10%-60.50%-14.71%-12.86%-61.99%18.87%32.86%41.88%-21.41%15.93%23.34%-24.65%-7.07%20.72%22.71%-28.14%0.47%
Free Cash Flow (QoQ) 161.78%-117.54%-385.93%36.53%2.23%-44.01%65.40%164.22%-467.48%170.58%-323.54%107.68%3,804.92%-81.87%-400.67%101.69%-1,740.23%172.15%-6,329.33%101.07%-1,693.57%375.98%-66.49%-46.40%-38.75%-46.72%578.38%-72.88%644.25%-2.52%-97.06%429.27%-469.53%-132.58%119.42%-403.31%-74.64%-437.67%126.80%-163.95%79.52%485.90%-155.62%-178.00%47.22%216.17%-142.75%-145.27%-29.28%-9.66%-21.57%21.61%15.16%-114.46%2.93%112.37%-163.82%-161.46%-157.86%109.39%86.76%-555.50%22.43%211.31%-26.72%-316.05%71.30%
Gross Margin Growth (1y) 638.001,984.00-4135.00-2202.00-3318.00-4230.00176.00-38.001,396.00-383.00332.00-735.00-2356.00-367.00-968.00832.002,451.002,508.003,581.00-245.00-541.00-222.00-599.002.00123.00402.00380.00390.00-17.00271.00232.00-49.00549.00218.00144.00576.00483.0028.00463.00551.00314.0068.00-532.00156.00-171.00112.00-59.00-1110.00-1033.00165.00520.00790.001,356.00237.00258.00-16.00-522.00-398.0065.00-46.00420.00343.00-374.00-665.00
Gross Margin Growth (3y) -1284.00-2628.00-3628.00-2975.00-4277.00-4979.00-461.0059.001,492.001,759.002,945.00-148.00-445.001,919.002,014.00590.002,033.002,688.003,362.00148.00-435.00450.0012.00344.00655.00891.00756.00917.001,015.00517.00839.001,078.001,345.00314.0076.001,283.00626.00207.00-127.00-403.00-890.00345.00-70.00-164.00152.00514.00719.00-337.00-199.005.00842.00727.001,255.00182.00-51.00-728.00
Gross Margin Growth (5y) -1188.00-486.00-1015.00-2388.00-2367.00-2693.002,521.00-184.001,074.001,939.002,725.00245.00-339.002,592.002,625.00931.002,566.003,177.003,738.00675.00597.00696.00619.001,471.001,451.00986.00687.001,624.001,158.00696.00249.00124.00142.00591.00537.00963.00949.00610.00650.00370.00-55.00184.00252.00-227.0051.00459.00410.00-1048.00
Gross Margin (QoQ) -1083.00713.00973.0034.00264.00-5406.002,906.00-1081.00-648.00-1001.002,693.00353.00-2427.00-287.001,626.00-1268.00-438.00-888.003,426.00352.00-381.00185.00-400.0056.00-62.00-192.00202.00176.00216.00-214.00212.00-231.00504.00-253.00-69.00367.00173.00-327.00363.00273.00-282.00108.00451.0036.00-528.00-491.001,139.00-290.00-245.00-661.0087.00-214.00953.00-307.00357.00353.00-166.00-286.0083.00-152.00-42.00176.00-28.00314.00-120.00-540.00-320.00
Gross Profit Growth (1y) -34.24%-40.31%-97.52%19.35%20.97%123.34%593.79%9.58%-12.92%-56.00%-277.92%-17.86%-33.21%-9.12%59.21%457.11%962.80%1,184.30%6,594.14%42.42%4.93%1.24%-15.97%-3.73%37.42%91.87%198.45%150.41%60.44%21.73%-3.74%8.52%-21.10%-26.87%-256.33%-79.21%-34.90%18.01%44.65%144.49%11.22%-61.74%138.58%-25.11%-26.51%25.85%34.54%-19.55%-4.05%22.10%-7.59%56.49%94.67%28.58%50.56%40.45%-5.44%-9.31%11.03%-19.49%75.31%25.41%-6.97%-1.40%
Gross Profit Growth (3y) -11.52%-16.29%-32.11%2.42%-11.06%-3.70%-91.62%71.16%83.53%72.53%261.22%86.79%95.29%127.77%189.49%96.94%148.39%192.20%448.33%50.86%32.26%33.23%34.15%37.79%20.27%19.54%-86.54%-17.34%-6.24%1.66%-41.50%-17.99%-17.02%-30.88%-30.63%-27.53%-18.96%-17.17%31.76%13.78%-7.78%-16.22%35.35%-1.94%11.14%25.48%23.24%20.92%20.88%12.50%15.60%20.95%47.78%13.51%15.86%3.69%
Gross Profit Growth (5y) 37.51%46.93%51.94%53.51%50.99%63.30%207.47%47.05%54.89%58.42%159.73%73.48%75.02%94.17%131.13%83.41%80.95%85.91%-200.51%-4.98%3.51%15.34%-32.53%5.86%4.72%-5.06%-0.83%0.68%-7.60%-12.74%-15.44%-19.78%-16.63%-12.69%-16.13%-13.68%-0.12%-2.25%19.13%26.49%7.62%-7.27%22.88%1.29%17.87%17.58%14.09%7.02%
Gross Profit (QoQ) -25.43%-8.90%-15.54%14.62%-32.31%-96.22%3,970.34%16.17%24.97%-88.26%542.91%-7.68%-36.85%-147.47%396.81%-24.93%-14.08%-121.31%4,153.58%43.20%3.83%7.75%-11.10%5.50%0.18%-10.57%1.84%50.60%39.88%39.11%-14.55%-3.50%6.13%10.00%-3.67%-29.85%-1.62%-335.14%112.81%119.73%78.32%-210.29%156.58%-0.04%-38.65%11.19%9.84%-1.91%5.06%18.86%-34.32%16.99%33.70%-10.05%11.22%45.53%-11.69%5.33%3.75%-2.02%-15.31%28.96%-24.77%113.36%-39.41%-4.34%-20.26%
Interest Coverage Ratio Growth (1y) 270.08%-1,462.83%-14,045.38%38.93%23.19%153.44%111.83%90.38%13.55%-14.41%-95.64%33.13%-51.80%-90.65%-567.65%-67.47%5.09%197.88%633.12%-66.11%-55.06%-11.85%249.99%-6.71%15.09%43.81%23.73%87.83%-54.50%-4.00%-248.91%-52.90%-63.71%-147.81%311.90%-662.37%-764.86%94.07%-101.79%106.22%92.79%-523.20%-73.11%-507.86%-502.93%-338.77%8.50%29.99%4.67%68.86%-1,043.15%26.46%113.76%102.59%99.94%26.86%-674.16%-14,324.90%-4,421.89%-272.69%685.35%77.18%-145.04%95.09%
Interest Coverage Ratio Growth (3y) 63.60%84.05%39.76%52.14%-12.31%26.88%71.10%-6.23%-16.84%-37.99%2.85%-47.25%-38.94%-37.38%343.54%-53.15%-18.39%55.72%192.74%-15.94%-38.26%6.76%-103.67%-6.20%-42.50%-38.56%57.46%-91.06%-45.78%-26.56%-27.16%-45.18%-29.54%-29.60%59.69%-50.76%-69.72%-17.47%-26.58%43.79%25.46%-104.21%-162.59%-60.05%40.79%26.73%82.02%27.79%9.01%-4.71%34.03%-26.08%87.82%5.60%60.52%48.85%
Interest Coverage Ratio Growth (5y) 26.23%11.67%82.42%-17.24%-20.46%16.13%19.63%-23.57%-21.53%-21.28%36.34%-23.78%-34.65%-19.45%-176.89%-38.08%-38.25%-30.14%137.05%-29.00%-20.76%-15.26%-17.55%-22.00%-15.90%-17.54%-16.22%-26.68%-19.89%-22.37%-15.88%-19.83%-24.57%-17.52%7.28%-22.29%-17.64%15.02%-14.87%37.48%20.02%-99.24%14.58%-50.51%95.54%-2.83%8.44%41.44%
Interest Coverage Ratio (QoQ) 141.73%-110.35%2,289.81%79.88%-434.38%-7.40%121.51%59.49%45.07%-76.24%246.26%-4.88%9.35%-98.79%10,463.03%-65.56%-78.78%-160.59%834.85%11.25%-39.86%8.43%-53.29%47.53%17.96%330.52%-87.55%82.00%47.39%270.40%-81.10%-55.91%210.94%-674.58%105.98%-66.02%-509.59%2,646.76%-115.87%59.83%96.35%-667.39%155.25%-146.54%-215.81%-113.17%-30.18%31.20%-129.82%55.55%0.39%6.32%24.91%-1,531.60%93.59%117.53%-85.86%-134.96%-8,338.94%-37.64%-250.29%88.89%-595.52%316.18%-113.66%-19.33%86.07%
Net Cash Flow Growth (1y) 109.10%50.22%-82.34%99.17%-107.31%142.73%780.01%-12,200.86%1,971.32%-155.98%-50.70%8.54%182.92%29.19%-101.48%272.55%-276.16%12,393.75%-43,896.33%71.74%-389.76%-54.02%152.74%-8.15%246.67%-345.30%497.61%-211.01%1,126.85%-205.16%-156.64%304.18%-130.47%-60.45%-577.65%-64.40%169.61%60.78%82.88%146.36%-116.01%668.80%401.96%-290.56%9.93%-125.11%-80.22%-55.98%-273.18%203.27%-140.52%-33.43%138.45%-133.32%-55.22%64.05%18.30%491.13%-142.12%106.98%77.54%-44.64%19.17%9,043.92%
Net Cash Flow Growth (3y) 28.55%50.80%-8.49%2.11%57.02%44.67%-27.33%481.00%-353.49%265.27%-73.42%67.63%-197.79%247.68%50.96%67.77%133.03%-417.59%1,015.65%-55.38%348.35%-75.89%-21.31%27.69%-76.34%-141.08%-192.16%-6.91%37.55%-24.30%-38.51%55.92%-26.70%77.36%76.55%-54.26%53.53%17.56%28.10%-110.47%-36.41%51.47%37.68%-81.37%48.77%-27.78%-28.55%9.22%54.63%49.57%-52.16%26.69%41.07%-10.31%-44.83%62.55%
Net Cash Flow Growth (5y) 9.10%65.37%-47.57%36.73%-104.08%63.20%71.70%214.61%267.68%-124.45%58.91%-22.54%237.70%-212.84%-68.65%52.21%-118.06%-268.44%-456.19%4.94%83.30%-33.03%-15.67%12.79%9.39%93.02%63.98%-42.07%-18.89%-22.36%-17.06%-39.71%-16.15%23.97%22.43%-40.52%16.48%28.05%42.24%-40.69%-24.54%31.44%1.88%-36.96%36.36%-28.48%-17.54%46.62%
Net Cash Flow (QoQ) 61.73%400.92%-250.21%105.26%-309.34%206.76%-107.09%53.86%1,323.40%2,098.49%-199.11%107.02%-136.60%2,035.98%-283.87%121.71%-109.16%59.47%21,501.02%-122.17%739.31%-245.06%183.54%-163.22%160.02%66.38%45.49%0.95%-200.38%505.33%-127.03%1,215.68%-124.97%24.76%197.42%-266.51%-31.48%-217.74%105.12%225.60%-174.08%-38.70%173.64%-121.15%2,732.46%-26.37%-146.47%90.00%-633.97%158.00%-466.44%76.08%303.11%-122.76%-1,106.69%106.89%-276.00%-6.01%-179.47%122.69%481.92%-165.62%108.06%476.92%81.45%-195.81%1,011.71%
Net Income Growth (1y) -165.25%-7.14%-778.33%462.30%260.15%462.43%127.31%96.44%-29.65%-84.91%12.26%-41.08%-66.70%-88.14%-74.05%149.56%1,263.89%9,238.81%1,233.55%-4.72%40.53%31.62%-45.58%74.46%-23.27%51.83%389.19%103.02%-50.18%-17.36%-20.64%-39.53%2.42%-252.58%-740.84%-121.32%-159.91%-4.69%49.51%176.85%-533.36%-124.01%28.80%-1,344.04%252.09%126.65%61.27%56.20%-128.03%-174.34%72.86%-326.85%102.08%101.58%195.40%100.32%-26.48%-24.82%-96.74%-2,647.54%157.76%-523.48%220.45%111.97%
Net Income Growth (3y) -9.74%37.26%67.42%83.64%33.42%27.34%27.64%42.41%47.28%18.67%57.20%11.89%85.49%144.28%23.49%60.68%145.01%471.47%228.65%49.99%-18.71%18.20%28.31%28.90%-26.84%-57.60%-199.55%-31.27%-32.11%-49.18%-65.92%-53.73%-80.56%-77.35%-62.66%-59.25%79.37%37.95%48.17%-61.18%-39.25%23.72%57.86%-193.40%26.18%26.06%28.06%26.12%-83.76%-79.31%26.17%29.38%26.81%63.05%28.05%26.20%
Net Income Growth (5y) 27.27%53.39%62.46%64.29%55.84%58.40%20.85%36.86%28.07%27.28%59.56%37.76%19.53%78.83%48.87%38.48%49.65%-198.58%-183.31%-19.48%-18.43%-35.91%-54.61%-18.89%-28.37%-45.36%-61.37%-35.11%24.11%-4.65%-22.05%-20.49%-29.61%-22.06%-17.53%-42.19%-49.27%14.95%15.28%15.53%15.34%14.93%14.90%-31.41%15.06%60.20%14.99%15.08%
Net Income (QoQ) -147.87%25.44%51.61%-277.86%21.40%-511.25%119.96%67.03%77.87%-53.94%43.57%-40.18%-61.85%242.61%-24.65%-66.19%-86.41%649.70%624.60%84.76%-6.95%7.05%-48.23%172.52%-12.86%-55.74%65.98%19.86%72.44%42.60%-31.12%-70.59%186.02%36.94%-47.51%-50.18%-526.09%-475.17%98.25%-39.98%-644.50%-177.42%102.66%-1,253.65%-163.32%11.83%53.55%241.04%-53.86%-228.14%47.47%9.73%-22.35%53.23%-726.21%100.44%-6.68%2,716.47%-97.20%-0.28%-4.58%22.05%-2,293.58%110.09%-256.77%192.35%-18.07%
Net Income towards Common Stockholders Growth (1y) -165.25%-7.14%-778.33%462.30%260.15%462.43%127.31%96.44%-29.65%-84.91%12.26%-41.08%-66.70%-88.14%-74.05%149.56%1,263.89%9,238.81%1,233.55%-4.72%40.53%31.62%-45.58%74.46%-23.27%51.83%389.19%103.02%-50.18%-17.36%-74.51%-47.93%2.42%-395.82%-1,601.74%-528.16%-568.48%16.15%-108.37%98.23%19.00%-44.25%72.09%-3,015.64%252.09%126.65%68.20%-161.41%-296.48%-174.34%72.86%28.48%100.30%101.58%195.40%100.32%-26.48%-24.82%-96.74%-2,647.54%157.76%-523.48%220.45%111.97%
Net Income towards Common Stockholders Growth (3y) -9.74%37.26%67.42%83.64%33.42%27.34%27.64%42.41%47.28%18.67%57.20%11.89%85.49%144.28%23.49%60.68%145.01%471.47%228.65%49.99%-18.71%18.20%-12.12%22.64%-26.84%-78.75%-174.70%-86.88%-63.75%-59.40%-115.28%-26.82%-80.56%-77.35%-120.59%-63.46%79.37%32.43%43.03%-13.06%-34.27%34.13%71.12%-287.64%26.18%26.06%27.70%26.12%-83.76%-79.31%26.17%61.07%26.11%63.05%28.05%26.20%
Net Income towards Common Stockholders Growth (5y) 27.27%53.39%62.46%64.29%55.84%58.40%20.85%36.86%28.07%27.28%59.56%37.76%19.53%78.83%18.62%34.40%49.65%-240.58%-167.86%-56.95%-35.56%-43.55%-87.60%-16.44%-28.37%-45.36%-66.75%-35.11%24.11%-4.65%-22.05%-39.18%-68.58%-22.06%-22.46%-45.07%-49.27%14.91%15.41%14.91%14.93%14.91%14.88%-36.88%15.06%60.20%14.97%15.08%
Net Income towards Common Stockholders (QoQ) -147.87%25.44%51.61%-277.86%21.40%-511.25%119.96%67.03%77.87%-53.94%43.57%-40.18%-61.85%242.61%-24.65%-66.19%-86.41%649.70%624.60%84.76%-6.95%7.05%-48.23%172.52%-12.86%-55.74%65.98%19.86%72.44%42.60%-31.12%-70.59%186.02%-56.01%40.70%-42.15%-926.10%-123.33%59.88%36.70%-47.86%-454.97%99.66%-2,789.26%-163.32%-7.38%61.86%241.04%-53.86%-228.14%-213.49%-6.01%82.54%53.23%-726.21%100.44%-6.68%2,716.47%-97.20%-0.28%-4.58%22.05%-2,293.58%110.09%-256.77%192.35%-18.07%
Net Margin Growth (1y) -2796.00-1157.00-9075.001,238.002,222.002,519.0010,455.00610.00273.00-538.00-1642.00-638.00-857.00-162.001,126.00-299.00511.00518.00333.00-178.0088.00110.00-263.00233.00-316.00-64.00258.00-42.00-303.00-154.00-397.00-252.0072.00-2251.001,426.00-5708.00-1899.00519.005,177.005,436.00365.00-3707.00-10990.00-1916.003,966.006,105.003,247.00-2851.00-6727.00-1784.00649.002,106.004,097.00701.00559.002,713.00-3.00-2.00-219.00-201.004.00-32.0014.00214.00
Net Margin Growth (3y) -301.00825.00-263.001,210.001,637.001,820.009,938.00-327.00-74.00-182.00-183.00-1115.00-259.00467.001,196.00-243.00283.00565.00328.0013.00-531.00-107.00-402.00-61.00-547.00-2468.001,287.00-6001.00-2131.00-1886.006,206.00-524.00-1462.00-5438.00-4387.00-2187.002,432.002,917.00-2567.00669.00-2396.00614.00-7094.00-2661.001,335.005,022.004,455.001,967.00-2633.00-1085.00989.004,618.004,098.00667.00355.002,726.00
Net Margin Growth (5y) -648.001,181.001,196.00733.002,236.002,448.0010,008.00-272.00-301.00-135.00-188.00-924.00-878.00249.001,057.00-537.0052.00-1840.001,357.00-5946.00-2358.00-1839.006,201.00-332.00-2081.00-5656.00-4526.00-2481.002,200.00513.00-1537.00-5290.00-4224.00-1118.00-492.00-2932.00-199.001,834.00-1359.005,488.001,698.001,313.00-6754.00-149.001,336.004,988.004,250.001,981.00
Net Margin (QoQ) -1963.0013.00190.00-1035.00-324.00-7906.0010,503.00-51.00-26.0029.00658.00-389.00-837.00-1075.001,662.00-608.00-141.00212.00238.00202.00-134.0028.00-273.00468.00-112.00-346.00223.00-81.00140.00-24.00-77.00-343.00290.00-267.0068.00-19.00-2033.003,410.00-7066.003,790.00385.008,067.00-6806.00-1281.00-3686.00784.002,268.004,600.00-1547.00-2074.00-3830.00724.003,396.00359.00-2373.002,715.000.00216.00-219.000.001.000.00-201.00204.00-35.0046.00-1.00
Operating Income Growth (1y) -170.78%-33.08%-8,197.12%599.52%279.43%498.63%133.93%86.81%10.70%-75.63%-99.60%-17.97%-66.88%-78.65%-1,698.76%86.82%784.47%3,488.18%5,833.26%-12.33%-4.15%-18.45%-30.07%16.39%12.23%149.20%222.72%325.19%-14.71%-17.20%-52.04%-56.30%-78.58%-187.58%-1,384.65%-275.93%-1,781.11%62.31%80.69%126.04%81.20%-417.40%14.01%-614.72%-279.69%4.15%-18.65%-61.23%-47.47%33.43%-163.25%40.84%113.99%103.51%99.71%62.16%-354.93%-6,012.74%-1,607.98%-208.98%547.31%79.80%-270.07%-23.00%
Operating Income Growth (3y) 12.02%48.77%-51.96%112.93%38.52%30.20%72.03%41.99%48.01%23.13%54.66%10.34%41.07%84.17%762.23%23.99%111.89%317.78%408.39%63.10%-2.83%18.94%2.68%29.32%-41.03%-56.15%-179.71%-74.01%-71.81%-31.49%-47.20%-41.50%-38.85%-54.78%-60.48%-63.34%-141.03%-23.18%41.81%-29.28%-1.73%-48.90%-39.00%-90.46%40.66%26.46%79.10%28.80%19.28%-11.39%49.16%11.56%53.19%25.14%43.05%-12.87%
Operating Income Growth (5y) 32.72%64.11%152.00%70.80%49.93%51.83%23.54%23.91%28.38%30.56%52.87%46.06%21.86%66.74%297.48%28.78%11.69%-122.78%-280.47%-39.78%-39.61%-20.64%-36.19%-0.19%-21.50%-40.75%-39.60%-44.87%-33.20%-27.39%-26.30%-29.64%-42.09%-25.31%-54.00%-33.55%19.88%15.37%72.70%13.52%17.79%-46.96%33.09%-50.57%61.34%23.17%10.42%-6.52%
Operating Income (QoQ) -141.73%110.36%-466.20%-346.90%21.54%-530.56%122.59%60.53%74.32%-46.33%24.39%-4.88%-61.62%-99.11%25,181.84%-61.60%-75.26%-166.56%3,054.28%81.82%0.37%6.35%-54.83%98.78%-14.61%-8.80%-24.82%91.67%89.62%18.11%-0.95%-61.55%84.08%-31.59%-9.75%-81.15%-852.67%-903.49%87.64%-80.09%83.13%-414.15%116.67%-230.04%-364.27%14.55%0.23%4.07%-17.21%-5.77%-35.58%12.26%47.09%-318.27%69.53%120.75%-86.72%-134.81%-3,844.51%-39.79%-208.05%89.94%-613.58%302.36%-113.91%-84.18%-137.17%
Operating Margin Growth (1y) -2561.00-1218.00-9578.001,237.002,198.002,460.0010,415.00600.00910.00-449.00-908.00-357.00-1439.00-253.00-57.00-610.00461.00577.00710.00-221.00-164.00-156.00-207.0061.00-83.00222.00103.00325.00-223.00-181.00-253.00-407.00-170.00-1148.002,212.00-2938.00-2425.00436.00-1514.002,995.001,918.00-2636.00-2899.00-2641.00-1693.00616.00254.00-1189.00-345.00963.00-3793.001,874.002,716.001,301.005,436.001,193.00-853.00-2201.00-165.00-1223.002,296.001,786.00-462.00-79.00
Operating Margin Growth (3y) 546.00793.00-72.001,480.001,669.001,758.009,450.00-367.00-68.00-125.00-256.00-1188.00-1142.00167.00446.00-770.00214.00643.00606.00165.00-470.00-115.00-357.00-22.00-476.00-1107.002,062.00-3021.00-2818.00-893.00445.00-350.00-677.00-3348.00-2201.00-2583.00-2199.00-1585.00-4159.00-834.00-120.00-1058.00-6438.00-1956.00679.002,880.001,897.001,878.001,518.0063.001,478.001,844.004,158.00886.004,809.00-109.00
Operating Margin Growth (5y) -432.001,117.00581.00649.001,966.002,179.009,953.00-527.00-315.00-59.00-359.00-802.00-1448.00208.00296.00-853.00-180.00-686.002,565.00-3180.00-3065.00-827.00341.0035.00-983.00-3307.00-2351.00-2666.00-2593.00-2914.00-2199.00-4180.00-2714.00-1770.00-5739.00-1898.00172.00679.00-2516.002,232.001,743.00-1958.00-1167.00-1986.002,121.002,464.001,270.00576.00
Operating Margin (QoQ) -1648.00564.00-427.00-1050.00-305.00-7797.0010,389.00-89.00-43.00159.00573.00221.00-1402.00-301.001,124.00-861.00-216.00-105.00572.00210.00-100.0028.00-359.00267.00-92.00-22.00-91.00123.00213.00-142.00130.00-425.00255.00-213.00-24.00-188.00-722.003,147.00-5174.00325.002,138.001,197.00-665.00-752.00-2416.00934.00-407.00196.00-108.00573.00-1850.001,040.001,199.00-4183.003,817.001,882.00-215.00-48.00-426.00-164.00-1563.001,989.00-1484.003,355.00-2073.00-260.00-1101.00
Profit After Tax Growth (1y) 29.28%-105.24%-3,382.89%538.14%53.14%473.31%127.31%96.44%-29.65%-84.91%13.78%-41.08%-66.70%-88.14%-74.39%149.56%1,263.89%9,238.81%1,233.55%-4.72%40.53%31.62%-45.58%74.46%-23.27%51.83%389.19%103.02%-50.18%-17.36%-31.98%-47.93%2.42%-318.44%-791.51%-397.31%-652.58%25.46%-66.26%106.40%31.33%-119.74%71.05%-1,344.04%252.72%126.65%-110.96%-161.41%-295.67%-164.89%66.87%-39.88%87.61%-62.01%63.29%79.26%-165.67%-671.83%468.25%-2,101.36%646.61%49.36%-177.01%28.85%
Profit After Tax Growth (3y) 11.68%46.69%134.05%91.94%-28.95%27.38%27.64%42.41%47.28%18.67%57.20%11.89%85.49%144.28%22.94%60.68%145.01%471.47%228.65%49.99%-18.71%18.20%21.89%22.64%-26.84%-67.99%-192.44%-72.61%-68.92%-49.56%-114.15%-53.73%-80.56%-77.35%-74.66%-63.46%79.62%34.56%-0.51%-27.68%-27.08%27.57%41.30%-262.13%28.20%34.57%36.45%8.80%-38.28%-116.26%34.77%-85.54%56.03%-85.01%-1.36%-48.11%
Profit After Tax Growth (5y) 44.62%71.43%108.02%69.66%47.05%59.16%20.85%36.86%28.07%27.28%59.56%37.76%19.53%78.83%43.96%34.40%49.65%-220.63%-178.98%-48.51%-38.20%-36.21%-86.92%-18.89%-28.37%-45.36%-67.22%-35.11%24.22%-4.65%-46.62%-39.18%-68.58%-21.23%-34.03%-60.52%-27.77%14.43%34.18%9.59%7.55%-36.57%17.85%-191.29%49.13%-1.83%6.16%-64.05%
Profit After Tax (QoQ) -145.96%62.90%-58.65%577.88%-172.96%-529.60%119.96%67.03%77.87%-53.94%43.57%-40.18%-61.85%247.25%-25.65%-66.19%-86.41%649.70%624.60%84.76%-6.95%7.05%-48.23%172.52%-12.86%-55.74%65.98%19.86%72.44%42.60%-31.12%-70.59%186.02%17.38%-47.27%-42.15%-710.01%-271.61%77.33%-7.52%17.71%-728.81%100.87%-1,253.65%-163.32%-9.18%62.49%241.62%-54.05%-964.28%53.52%-6.01%84.76%-341.27%-96.25%90.61%-99.30%0.00%-10.88%-20.22%-479.00%147.71%-762.84%129.85%-153.65%27.45%-512.41%
Property, Plant & Equipment (Net) Growth (1y) -25.32%-25.35%-26.86%-28.59%-30.74%-33.73%-36.84%-40.58%-45.16%-48.41%-47.96%-47.37%-46.54%-47.92%-54.45%3,709.66%43,387.88%58,478.50%79,263.90%999.84%10.82%11.19%10.05%99.22%98.76%133.23%116.74%12.08%11.60%-8.34%14.00%65.94%77.45%35.70%-4.14%-18.42%-38.55%-37.11%-22.27%-64.39%-59.67%-62.74%12.81%0.82%-10.56%-13.78%-21.64%-24.17%-22.98%-0.94%74.58%76.18%38.87%-0.92%10.24%11.54%5.68%-2.75%
Property, Plant & Equipment (Net) Growth (3y) -34.30%-36.57%-37.82%-39.33%-41.22%-43.74%-46.90%128.39%403.32%439.92%472.99%504.15%536.32%597.41%635.49%841.56%885.75%1,049.55%1,137.03%190.67%34.96%33.46%39.57%54.40%55.96%49.67%21.31%21.09%9.89%-1.67%0.05%7.33%-33.29%-34.77%-37.69%-37.27%-36.53%-36.26%-36.54%-31.98%-32.44%-36.45%15.56%6.67%5.85%10.67%12.90%14.37%15.34%22.27%22.67%
Property, Plant & Equipment (Net) Growth (5y) 131.12%138.93%144.24%147.87%150.10%158.74%165.03%204.32%208.81%232.79%239.15%245.51%255.97%273.32%296.75%346.46%377.05%393.54%108.19%31.35%28.04%17.79%17.46%22.36%-6.01%-14.66%-12.46%-17.02%-17.51%-16.44%-16.25%-18.03%-23.47%-28.17%-27.05%-19.52%-18.87%-18.86%-11.45%-10.16%-13.00%10.07%7.13%
Property, Plant & Equipment (Net) (QoQ) -7.25%-6.55%-7.00%-7.35%-7.29%-8.43%-9.21%-10.15%-11.29%-12.73%-14.58%-17.07%-16.54%-11.98%-13.61%-15.75%-18.70%-23.01%7,124.58%861.70%9.51%4.31%0.12%-3.10%9.88%3.24%81.24%-3.32%28.93%-4.06%-6.27%-3.74%5.89%19.32%13.23%-8.75%-3.51%-3.85%-3.63%-31.27%-1.25%18.85%11.85%9.77%-1.34%-6.88%-0.03%-2.62%-4.89%-15.37%-3.26%-1.09%22.32%49.15%-3.58%6.41%6.15%1.22%-2.45%0.82%-2.32%
Return on Assets Growth (1y) -37.00-29.00-93.00-46.0013.0029.00131.0091.0047.0025.00-2.00-15.00-13.00-10.00-36.00-24.00-14.00-10.002.008.008.006.000.00-2.00-7.00-7.00-3.000.001.000.00-2.00-6.00-23.00-19.003.003.002.00-2.00-3.00-3.004.0015.0017.0022.009.00-4.00-6.00-15.00-7.00-2.00-1.0010.006.00-1.00-1.001.00
Return on Assets Growth (3y) 23.0026.0035.0030.0047.0045.0093.0052.0019.006.00-36.00-31.00-19.00-14.00-34.00-19.00-13.00-11.00-1.005.003.00-1.00-5.00-13.00-28.00-29.00-26.00-25.00-22.00-26.00-25.00-26.00-23.00-5.0017.0021.0014.0010.007.004.005.0010.0010.004.00-1.00-3.003.007.005.0012.00
Return on Assets Growth (5y) -4.006.001.0013.0041.0041.0095.0057.0021.005.00-39.00-34.00-25.00-20.00-39.00-17.00-27.00-24.00-24.00-26.00-25.00-29.00-31.00-33.00-28.00-30.00-20.00-11.00-8.00-8.00-13.00-15.00-12.00-10.0010.0018.0013.0015.0015.0018.0015.0019.00
Return on Assets (QoQ) -9.008.00-11.00-26.000.00-56.0036.0034.0016.0045.00-4.00-10.00-6.0018.00-17.00-9.00-3.00-8.00-5.001.002.004.001.001.000.00-2.00-1.00-3.000.002.001.00-1.00-1.00-1.00-18.00-2.000.001.004.00-3.000.00-3.003.00-3.007.009.004.002.00-6.00-4.002.00-6.001.002.002.00-1.00-1.000.000.000.001.00
Return on Capital Employed Growth (1y) 559.00-89.00873.00123.00-708.0074.00-839.00-95.0032.0041.00-30.00-29.00-59.00-29.00-39.00-39.00-13.00-7.003.0012.0012.0010.00-2.00-3.00-7.00-4.000.002.004.00-3.00-7.00-12.00-39.00-40.0011.0017.0041.006.003.00-12.00-14.00-14.00-27.00-23.00-37.00-48.00-18.00-15.0053.0042.00-12.0022.0023.0033.00
Return on Capital Employed Growth (3y) -117.0026.004.00-1.00-735.0085.00-908.00-164.00-41.005.00-66.00-56.00-61.00-26.00-39.00-29.00-9.00-1.001.0012.009.002.00-8.00-20.00-45.00-52.00-61.00-56.00-34.00-38.00-24.00-21.00-20.004.006.003.00-3.00-45.00-59.00-56.002.003.004.00-4.0041.0048.0064.0078.00
Return on Capital Employed Growth (5y) -189.00-10.00-32.00-28.00-737.0088.00-907.00-154.00-37.0010.00-68.00-56.00-64.00-34.00-45.00-17.00-44.00-42.00-57.00-50.00-36.00-38.00-27.00-28.00-32.00-32.00-36.00-42.00-49.00-63.00-56.00-72.00-59.0019.0023.00-4.00-15.002.0013.0015.00
Return on Capital Employed (QoQ) -176.0030.00-4.00709.00-824.00991.00-754.00-122.00-43.0079.00-10.005.00-34.008.00-10.00-25.00-3.00-2.00-9.001.003.008.000.001.001.00-4.000.00-4.004.001.002.00-2.00-4.00-3.00-29.00-7.00-13.0010.0022.00-2.0011.00-5.00-4.000.00-5.00-5.00-17.004.00-19.00-16.0014.006.0049.00-5.00-12.0028.0011.00-4.00-2.00
Return on Equity Growth (1y) -291.00293.00220.00100.00-7.00-317.00-24378.00507.00223.00176.0024,301.00-542.00-246.00-107.00-83.00-28.0013.0028.0052.0032.007.00-10.00-34.00-31.00-37.00-30.00-9.00-5.00-9.00-14.00-22.00-12.00-41.00-43.000.00-3.00-6.00-2.00-4.00-3.0018.0036.0034.0047.0017.00-15.00-19.00-53.00-48.00-27.00-20.0052.0064.0065.0039.00-21.00-16.00-22.00-6.0015.00
Return on Equity Growth (3y) -75.00151.00143.0065.00-30.00-248.00-160.00-63.00-10.0097.0024,270.00-538.00-226.00-88.00-65.00-27.00-17.00-12.009.00-4.00-40.00-54.00-65.00-56.00-72.00-74.00-69.00-69.00-63.00-71.00-65.00-57.00-44.00-10.0030.0041.0030.0019.0012.00-9.00-12.00-6.00-5.0046.0034.0024.000.00-21.000.0016.0013.0047.00
Return on Equity Growth (5y) -308.0072.00111.0069.00-10.00-230.00-143.00-62.00-41.0057.0024,227.00-574.00-272.00-133.00-96.00-38.00-54.00-73.00-99.00-109.00-106.00-107.00-112.00-101.00-76.00-79.00-56.00-35.00-33.00-27.00-29.00-36.00-29.00-51.00-8.0041.0046.0057.0031.0023.0036.0037.0028.0041.00
Return on Equity (QoQ) -372.00-30.0035.0077.00212.00-103.00-86.00-30.00-99.00-24164.0024,800.00-315.00-145.00-39.00-43.00-19.00-6.00-15.0012.0022.008.009.00-7.00-3.00-8.00-15.00-5.00-9.00-1.006.00-1.00-13.00-6.00-2.00-32.00-6.00-4.00-1.0012.00-9.00-7.002.0010.00-8.0014.0020.008.005.00-15.00-13.004.00-29.00-11.009.0011.0043.001.0010.00-15.00-17.006.004.001.004.00
Return on Invested Capital Growth (1y) -909.00-550.00-254.00-107.00-86.00-26.008.0020.0045.0023.00-3.00-22.00-43.00-43.00-39.00-24.00-8.003.00-1.00-10.00-11.00-11.00-38.00-34.005.0023.0015.005.00-25.00323.004.00-336.00-29.002.0036.00-8.00-37.00-33.006.0042.0045.0034.00
Return on Invested Capital Growth (3y) -654.00183.00147.000.00-225.00-553.00-250.00-109.00-84.00-46.00-34.00-26.00-6.00-17.00-44.00-57.00-63.00-45.00-57.00-56.00-53.00-55.00-44.00-28.00-30.00-28.00304.0013.001.00-20.00-11.0011.0019.0023.00-342.00-30.0036.0044.00
Return on Invested Capital Growth (5y) -901.00142.00144.005.00-227.00-593.00-290.00-143.00-103.00-47.00-55.00-77.00-95.00-101.00-96.00-68.00-64.00-47.00-44.00-54.00283.00-36.00-44.00-53.00-30.0020.0032.0021.00-4.00-22.004.0023.0018.0021.00
Return on Invested Capital (QoQ) -10.00131.00220.00-311.00-152.00-41.00-46.00-16.00-5.00-20.0014.0019.008.005.00-9.00-8.00-12.00-16.00-9.00-3.004.000.002.00-8.00-5.00-1.00-28.00-8.000.001.0011.00-8.001.00-5.00-13.00340.00-318.00-11.0023.003.00-10.00-24.00-7.008.0029.0011.00-4.00-2.00
Return on Sales Growth (1y) -28.00-12.00-91.0012.0022.0025.00105.006.003.00-5.00-16.00-6.00-9.00-2.0011.00-3.005.005.003.00-2.001.001.00-3.002.00-3.00-1.003.000.00-3.00-2.00-1.00-2.001.00-14.0016.00-6.00-4.001.001.004.00-11.00-42.00-56.00-21.0040.0061.0025.0012.00-32.00-18.006.00-19.006.007.006.0027.000.000.00-2.00-2.000.000.000.002.00
Return on Sales Growth (3y) -3.008.00-3.0012.0016.0018.0099.00-3.00-1.00-2.00-2.00-11.00-3.005.0012.00-2.003.006.003.000.00-5.00-1.00-1.000.00-5.00-16.0018.00-8.00-7.00-14.0016.00-4.00-15.00-54.00-40.00-22.0024.0020.00-31.00-5.00-4.001.00-25.00-28.0013.0050.0037.0020.00-26.00-11.0010.006.006.007.004.0027.00
Return on Sales Growth (5y) -6.0012.0012.007.0022.0024.00100.00-3.00-3.00-1.00-2.00-9.00-9.002.0014.00-5.001.00-10.0019.00-8.00-9.00-14.0016.00-2.00-21.00-57.00-38.00-25.0022.005.00-15.00-13.00-7.00-11.00-8.00-30.00-2.0010.00-19.003.002.008.00-22.00-3.0013.0050.0035.0020.00
Return on Sales (QoQ) -20.000.002.00-10.00-3.00-79.00105.00-1.000.000.007.00-4.00-8.00-11.0017.00-6.00-1.002.002.002.00-1.000.00-3.005.00-1.00-3.002.00-1.001.000.00-1.00-3.003.001.00-2.00-1.00-11.0030.00-24.001.00-6.0030.00-21.00-14.00-37.0015.0015.0046.00-15.00-21.002.002.00-1.004.00-24.0027.000.002.00-2.000.000.000.00-2.002.000.000.000.00
Revenue Growth (1y) -42.11%-61.49%-42.46%104.34%220.55%816.69%256.76%10.94%-48.60%-38.82%-192.82%8.19%116.45%45.21%202.88%310.02%219.01%152.31%439.93%54.42%24.09%9.01%2.64%-3.81%31.94%68.52%161.73%120.79%61.33%12.51%-10.46%10.15%-33.08%-31.08%-249.82%-82.34%-42.56%17.16%51.18%113.73%3.31%-62.40%144.62%-27.69%-23.56%22.34%36.90%6.53%26.84%17.26%-20.05%27.16%36.84%21.65%41.13%41.00%6.76%-0.30%9.31%-18.59%58.80%15.52%2.16%17.42%
Revenue Growth (3y) -1.57%29.26%-57.48%34.86%52.78%101.19%50.47%70.09%52.53%30.87%72.76%89.91%104.63%58.66%97.48%82.62%73.50%66.73%143.88%48.57%38.23%27.38%33.98%32.75%12.52%9.33%-76.63%-24.56%-14.72%-3.15%-38.47%-25.37%-26.50%-32.79%-31.15%-35.14%-23.16%-18.63%31.97%18.08%0.06%-18.60%35.51%-0.69%9.89%20.39%15.60%24.08%22.83%12.46%7.24%13.43%32.38%11.90%16.37%10.46%
Revenue Growth (5y) 45.79%51.24%60.30%73.07%69.80%86.23%79.97%48.86%42.18%32.72%69.16%70.83%78.73%49.92%72.70%71.44%41.33%29.16%-84.63%-8.60%0.30%10.79%-30.32%-2.46%-3.31%-10.46%-5.22%-7.87%-13.30%-16.02%-16.74%-20.37%-17.38%-15.32%-18.61%-18.05%-4.67%-5.13%18.50%24.17%7.91%-8.14%22.45%2.37%17.60%14.98%11.52%12.80%
Revenue (QoQ) -3.05%-23.93%-31.07%13.88%-35.51%13.65%144.82%78.64%84.43%-55.77%-23.87%-17.24%119.54%-167.10%188.74%65.58%47.29%-52.46%253.64%28.83%16.50%1.73%1.14%3.53%2.34%-4.21%-5.22%42.01%30.71%48.76%-20.04%3.77%-8.85%18.39%-1.63%-36.96%-6.12%-357.34%111.59%105.08%91.48%-207.25%150.75%-0.87%-30.32%27.28%-17.75%4.80%11.51%42.43%-36.00%24.78%3.09%-2.89%1.80%34.28%-8.36%12.66%1.71%1.67%-14.41%23.51%-24.26%98.33%-37.74%9.23%-12.94%
Share-based Compensation Growth (1y) 241.81%100.30%27.09%229.85%-33.24%-39.71%-95.27%-86.51%104.31%89.12%88.83%182.32%-45.08%-14.48%-3.10%-12.19%-44.11%-31.42%177.72%0.40%-50.00%-71.73%-67.34%-89.78%-59.04%-59.03%-90.11%
Share-based Compensation Growth (3y) 57.55%-11.03%834.98%-51.59%7.91%-9.18%-0.84%-55.78%-30.58%-14.40%3.51%71.92%35.52%-46.46%-45.06%-4.21%-55.17%-51.45%-57.01%-55.24%
Share-based Compensation Growth (5y) 51.34%-12.97%-34.76%16.16%-20.71%135.83%-21.13%2.07%-26.86%-28.33%-39.90%-49.06%-33.67%-33.66%-30.33%
Share-based Compensation (QoQ) 221.82%322.60%-202.95%124.41%-91.00%0.00%10.73%1,175.62%-76.65%-79.76%0.00%0.00%-33.33%206.43%-7.43%-0.16%-0.32%-40.39%44.14%13.13%-9.67%-62.06%76.87%358.14%-67.34%-81.11%0.01%429.17%-89.78%-24.25%0.03%27.74%
Shareholder's Equity Growth (1y) 93.19%83.93%-1,137.99%15.74%-581.76%46.63%110.31%136.79%185.36%603.85%791.86%272.95%146.96%117.63%34.24%62.86%118.16%191.10%222.10%130.08%101.22%81.23%95.57%129.53%113.28%120.54%120.22%101.82%224.22%181.24%148.49%26.96%8.90%-9.52%-26.85%-21.78%-40.25%-47.00%-33.67%-2.79%31.91%62.51%27.47%-7.98%-18.76%-23.52%-35.17%-38.94%-38.27%-62.04%-57.36%-56.22%-44.87%-17.24%-36.46%-99.36%-38.72%-123.09%36.54%7,443.91%85.06%1,965.34%
Shareholder's Equity Growth (3y) 33.82%34.48%112.12%46.68%153.92%98.76%47.89%61.78%87.57%223.71%237.84%140.87%121.32%125.60%103.73%104.88%110.76%126.60%140.28%120.07%140.52%124.01%120.37%106.29%89.03%70.44%53.02%44.40%33.81%10.34%-2.00%-14.91%-6.09%-10.66%-14.80%-11.22%-13.81%-12.99%-18.16%-18.26%-12.87%-22.15%-29.36%-37.34%-34.86%-37.84%-43.99%-88.05%-40.70%-27.50%-28.21%-40.49%-14.49%52.74%
Shareholder's Equity Growth (5y) 32.84%36.49%110.44%44.64%130.52%101.08%57.77%69.03%85.11%164.55%178.01%130.26%137.12%134.70%115.31%107.58%104.35%98.98%80.05%66.83%57.12%42.06%34.24%33.62%38.72%31.30%25.28%20.55%16.47%7.56%3.18%-12.63%-14.19%-18.59%-29.76%-28.49%-26.27%-27.03%-31.71%-72.67%-25.90%-15.89%-21.10%-34.74%-20.70%0.68%
Shareholder's Equity (QoQ) -4.89%107.36%-1,137.99%91.50%-147.27%-375.56%15.74%31.20%80.64%191.87%200.62%59.66%14.26%62.63%25.71%5.73%0.68%0.31%52.52%41.63%34.35%10.99%8.95%23.86%21.01%19.77%27.86%15.09%25.13%19.60%17.18%84.89%8.54%5.67%-6.90%-12.20%-7.47%-3.28%-0.45%-32.94%-17.91%21.02%45.91%-9.00%1.13%-5.07%5.34%-19.66%-4.80%-19.52%-0.80%-18.78%-41.46%-9.59%1.84%2.28%-12.13%-30.58%-98.98%9,722.91%-133.11%510.57%-43.50%140.96%233.70%
Tax Rate Growth (1y) 3,314.00-1031.00-753.00-48795.00-2788.00-3091.00-2785.00-29471.00-2599.00-355.00-385.001,831.001,692.00133.00954.001,164.002,245.00-23713.00478.00-5060.00-2209.0024,697.00-1273.003,943.00746.002,685.002,806.00-3294.00-4937.00-2823.00-9048.001,725.00367.008,446.0017,193.001,536.00-17710.00-2423.0094.002,478.00527.00802.0043.00-1157.00-89.00
Tax Rate Growth (3y) 7,366.00116,158.003,860.003,021.003,309.00-4477.00-3922.00-76435.00-3694.00-3314.00-2216.00-26476.001,338.00-23936.001,047.00-2065.001,728.001,116.00160.0047.00782.003,669.002,011.00-4411.0022,445.00-1290.00-8399.00576.00-527.00350.00-3896.0014,737.00935.00-150.007,559.00-399.00-1063.00-423.001,592.00-17573.00-1102.00
Tax Rate Growth (5y) 3,244.0037,892.00-1526.00-426.00140.00-28058.00-2490.00-80331.00-3659.00-2330.00-3010.00-27593.00-125.003,446.002,580.00-1416.00-1135.00142.00-12295.00611.00456.00-444.00-5013.0016,270.001,584.00-167.00-4782.00-569.00-4275.00-2879.00990.001,464.00-13.008,880.0039.00
Tax Rate (QoQ) 36,601.001,171.00-524.00-514.0074,848.00-75697.00332.00-236.0026,805.00-29689.0028.0071.00119.00-2817.002,272.0041.002,335.00-2956.00712.00862.002,545.00-1875.00-25246.0025,054.00-2993.00976.001,661.00-916.002,222.00-2221.003,600.00-795.00-3877.001,319.00-10102.009,950.00557.00-38.00-2023.00-17680.00-2393.001,992.00-107.00602.00-9.0040.00169.00-157.00-1209.001,109.00
Total Debt Growth (1y) -89.83%37.86%89.10%2,425.48%3,173.29%105.85%72.94%84.10%-59.65%-68.66%-50.69%-43.07%133.27%132.44%61.96%1,226.16%1,107.58%405.35%373.09%-55.35%-56.63%11.11%89.46%109.22%86.35%58.52%-17.22%-16.90%-15.37%21.19%-11.68%-22.01%26.58%148.77%166.57%-36.28%17.53%-61.44%35.59%0.24%29.30%-5.64%-14.11%83.87%104.32%54.57%103.12%13.32%7.55%28.25%25.87%-5.61%-26.33%-26.51%-6.72%-24.94%-31.57%
Total Debt Growth (3y) 67.84%163.09%6.85%198.03%213.50%14.46%11.37%140.44%124.85%54.41%55.75%49.94%130.31%135.44%143.94%131.39%113.70%107.24%95.04%-8.09%-11.89%28.75%15.37%7.14%34.47%-3.51%22.23%20.72%-0.76%8.45%-5.37%3.03%7.45%13.44%-6.58%0.39%-2.85%3.82%25.52%20.48%39.15%23.21%37.91%27.53%13.45%23.10%1.58%-1.80%-10.83%-14.35%
Total Debt Growth (5y) 104.42%248.35%70.32%174.81%176.41%53.13%65.40%66.99%55.82%45.34%42.74%42.43%80.70%90.47%55.50%45.14%68.67%51.76%11.27%7.29%11.48%14.87%8.06%16.01%1.14%-1.86%-0.74%4.58%1.89%15.04%18.39%9.79%20.92%26.26%10.08%5.51%2.58%13.32%9.94%20.04%0.68%1.86%
Total Debt (QoQ) -92.62%1,548.67%0.00%2,161.49%20.25%-7.13%29.61%42.22%1.02%-1.13%-71.59%10.46%58.94%14.15%16.40%10.07%10.75%834.65%5.99%-53.94%3.68%-11.79%2.94%18.01%76.79%-2.58%-8.31%0.39%-7.68%-2.20%-6.63%43.75%-17.55%133.32%-34.69%98.03%-11.66%-44.23%20.45%-35.02%-10.95%-16.19%-2.97%30.31%-18.95%79.43%7.82%-1.43%6.51%0.10%2.33%17.54%-23.27%-8.26%3.53%0.83%-2.61%-26.18%-5.61%