Century Aluminum Growth Metrics (2010-2025) | CENX

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -5.82%-6.44%-6.36%-4.31%-1.92%-0.35%4.05%4.27%1.91%-0.24%-4.04%-1.08%11.87%16.58%11.98%3.65%-13.46%-17.26%-13.56%-11.43%-12.11%-11.48%-11.28%-7.42%2.68%3.60%5.98%3.21%-2.79%-3.19%-6.28%-7.55%-2.46%3.97%0.57%-5.79%-6.67%-14.31%-7.78%5.96%12.17%23.86%12.78%6.34%-6.24%-17.15%10.24%11.20%25.44%32.22%3.31%5.03%5.65%7.97%
Assets Growth (3y) -2.00%-2.39%-2.21%-0.43%3.79%5.04%3.79%2.25%-0.45%-1.27%-2.43%-3.16%-5.24%-5.13%-4.95%-5.28%-7.91%-8.79%-6.67%-5.41%-4.27%-3.89%-4.13%-4.05%-0.89%1.41%-0.04%-3.49%-3.99%-4.81%-4.57%-2.64%0.70%3.34%1.51%2.01%-0.62%-4.20%4.66%7.81%9.68%10.71%8.70%7.30%4.99%7.13%10.46%
Assets Growth (5y) -1.84%-2.15%-1.97%-1.95%-3.19%-3.22%-3.03%-2.60%-2.30%-2.47%-2.67%-2.80%-3.21%-3.05%-3.13%-4.10%-5.83%-5.25%-5.19%-5.92%-4.40%-4.58%-3.95%-2.48%0.38%2.05%0.77%0.26%-1.43%-2.41%1.56%1.76%3.73%3.86%3.56%5.28%4.20%5.04%8.71%
Assets (QoQ) -0.10%-1.11%-1.90%-2.82%-0.75%-1.02%0.24%-0.40%0.83%3.35%0.46%-2.66%-1.29%-0.58%3.55%10.09%2.86%-4.50%-4.15%-8.09%-1.65%-0.23%-1.80%-8.79%-0.94%-0.01%2.48%1.16%-0.05%2.28%-0.20%-4.72%-0.46%-0.99%-1.55%0.53%6.09%-4.22%-7.78%-0.41%-2.59%3.08%5.96%5.42%7.57%-6.14%-0.09%-7.05%-4.95%24.89%0.78%4.86%0.18%-2.42%0.78%-0.28%9.50%
Capital Expenditures Growth (1y) -13.40%-27.93%-41.84%123.64%-28.44%-16.62%46.00%-21.17%223.01%120.48%264.41%395.78%3.59%-1.99%-34.49%-21.68%30.18%165.53%60.55%-74.86%-69.63%-79.20%-66.77%23.48%134.68%153.91%-12.85%-6.53%-61.11%-4.04%672.34%310.98%202.86%33.68%-54.27%-41.54%-43.40%-71.65%-88.55%-90.36%23.33%413.89%942.11%1,863.16%251.35%39.46%-7.07%-56.84%-45.00%-13.57%41.85%100.62%107.69%-24.22%-13.79%-59.13%-28.62%40.83%-10.67%
Capital Expenditures Growth (3y) 26.03%9.83%45.72%105.99%33.78%21.69%51.61%45.20%63.31%79.03%56.49%-0.80%-25.74%-18.49%-29.56%-37.59%-2.47%11.94%-22.53%-33.80%-34.80%-20.27%30.78%68.02%40.34%48.23%45.47%30.95%-12.64%-28.62%-26.06%-38.58%28.35%24.88%-18.29%3.44%34.86%26.65%3.49%-6.51%33.58%83.65%139.49%157.13%58.92%-2.97%4.35%-29.27%-6.58%-2.65%2.99%
Capital Expenditures Growth (5y) 21.97%28.09%26.62%11.47%-1.09%-0.09%13.21%-1.01%25.43%24.83%2.11%2.41%-17.87%5.70%18.66%-1.36%1.79%12.47%10.43%-6.96%-13.83%-28.10%-34.88%-23.19%14.05%36.53%29.71%33.57%23.64%21.11%31.38%14.45%32.51%18.61%-6.38%-0.85%22.88%5.88%6.27%-7.70%28.72%45.90%60.28%
Capital Expenditures (QoQ) 16.18%-8.26%-17.21%-1.87%-3.31%-25.96%218.34%-68.60%12.66%29.64%71.89%28.66%-23.10%114.26%133.86%-73.12%-27.24%43.20%179.62%-55.32%48.42%-13.41%-56.21%-46.02%1.67%38.32%62.67%2.59%10.00%-52.53%74.47%-57.32%171.43%282.11%-7.16%-68.55%19.81%30.71%18.67%-69.54%-40.00%-47.22%0.00%289.47%150.00%7.03%88.38%-30.29%-0.77%-28.68%-12.50%-11.18%55.94%17.04%23.75%-8.05%-43.10%33.14%-41.33%60.61%12.26%-15.55%
Cash & Equivalents Growth (1y) 37.31%-9.31%-18.42%-39.73%-37.80%-32.65%-19.88%0.31%7.08%-18.52%-18.79%-54.29%-73.14%-51.87%-5.25%94.13%331.31%172.72%-7.82%-29.31%-44.15%-22.71%-4.38%14.74%-0.45%1.00%48.15%26.28%3.90%-5.11%-57.87%-76.73%-83.03%-79.27%-69.35%0.00%564.86%577.43%261.78%109.77%-82.18%-94.83%-29.24%-64.46%1.14%233.33%12.50%87.24%14.29%68.67%8.49%63.54%207.57%-18.38%-62.95%-51.98%-1.45%
Cash & Equivalents Growth (3y) -2.93%-20.75%-19.03%-34.87%-43.66%-35.84%-14.89%-3.81%7.45%2.27%-10.82%-14.40%-13.51%0.48%-5.83%16.34%33.85%28.64%9.30%0.80%-16.72%-9.52%-15.80%-30.40%-44.01%-41.65%-42.38%-33.52%5.44%10.04%-22.40%-21.27%-41.42%-58.29%-7.76%-9.33%6.21%5.29%42.28%11.76%-40.94%-33.76%-4.77%2.86%52.62%66.18%4.30%19.07%10.70%32.69%
Cash & Equivalents Growth (5y) 1.16%-8.16%-14.25%-17.63%-15.50%-11.05%-11.48%-6.31%-7.16%-3.54%0.10%-1.89%-7.72%-0.56%-12.22%-14.29%-15.81%-15.98%-29.95%-24.94%-8.20%0.79%-7.92%-6.70%-26.95%-41.32%-13.30%-26.19%-26.72%-25.49%-17.95%-20.14%-25.31%-16.41%-0.86%17.95%33.32%9.95%-3.29%-21.18%-25.22%13.21%
Cash & Equivalents (QoQ) 19.90%3.50%14.72%-3.55%-20.81%-6.89%-15.25%-0.47%-14.26%10.77%6.11%6.25%-34.76%10.41%-40.28%-37.57%16.93%117.34%22.36%38.71%-26.07%-26.54%-6.17%9.59%2.31%-9.11%12.59%-4.92%3.80%33.32%-4.03%-21.77%-5.20%-40.81%-47.00%-42.93%15.77%-12.45%72.89%279.43%17.95%-53.25%0.25%-67.77%-65.78%540.00%-49.65%-8.28%12.78%116.00%-16.20%-44.01%66.45%38.93%26.32%5.29%-55.83%36.47%-9.35%271.99%
Cash from Investing Activities Growth (1y) -16.67%82.98%76.69%-250.84%76.03%-1,338.47%-30.29%54.10%-533.70%-208.15%-291.79%-326.33%-36.18%82.37%36.68%-245.78%-126.49%225.55%-11.19%91.37%88.60%-143.38%78.17%-12.00%217.34%-69.64%-8.11%-6.78%-177.78%3.06%-855.26%-304.82%-202.86%76.84%54.27%72.02%44.34%-63.64%88.55%95.74%-25.42%-413.89%-942.11%-9,125.00%-251.35%-38.92%7.07%58.27%45.00%88.72%97.83%-161.04%-107.69%-403.45%-5,525.00%98.76%47.81%-23.97%28.44%
Cash from Investing Activities Growth (3y) -21.02%-96.14%-5.96%-70.45%-27.42%-98.45%-47.85%-89.15%-169.37%38.94%-40.24%-8.37%29.42%54.20%46.43%30.59%32.06%2.60%35.98%53.09%52.97%-39.48%-31.13%-69.17%-40.34%27.52%-67.78%-6.54%-49.05%28.38%20.63%63.61%-28.35%-24.88%18.29%-3.17%-34.86%-126.90%-3.49%-17.89%-34.33%6.95%40.51%-364.93%-58.92%7.59%-4.35%76.16%15.84%11.03%4.35%
Cash from Investing Activities Growth (5y) -40.46%29.70%3.48%-23.57%11.79%-33.61%4.74%8.13%35.78%12.87%8.23%-8.76%20.33%30.87%-9.68%-7.64%6.52%26.99%-2.77%34.90%29.40%-17.82%34.78%43.49%-14.05%-26.21%-41.30%-36.55%-50.72%-21.27%-37.09%-13.16%-32.51%21.13%59.41%-3.65%-22.88%-46.01%-6.27%44.39%-21.31%-38.13%-53.33%
Cash from Investing Activities (QoQ) -29.56%-141.11%140.97%-191.16%81.10%-230.14%-165.16%85.51%-1,034.22%70.10%6.58%-100.00%-451.54%61.98%-1.66%36.11%28.59%-36.53%-455.17%58.15%139.59%-220.91%56.89%44.74%-50.64%39.16%-121.14%157.89%-317.78%61.22%-118.42%57.83%-171.43%-282.11%7.44%68.45%79.25%-654.55%43.37%37.23%38.98%47.22%78.95%-1,750.00%-150.00%-7.03%-86.36%29.54%1.15%28.40%16.30%7.14%79.72%86.21%-9,950.00%26.12%50.84%-54.11%97.78%-3,000.00%-16.77%11.05%
Cash from Operations Growth (1y) -116.76%-124.78%-3.44%-145.00%234.93%47.92%-16.63%214.43%357.35%108.83%-14.18%-241.65%-147.95%3,268.52%357.27%583.58%1,182.46%-386.16%-131.80%-100.58%-87.18%115.70%70.79%3,657.23%-175.82%65.52%671.53%-95.19%-192.04%-81.94%-160.47%-1,018.18%34.85%-257.69%174.13%318.81%260.93%1,002.44%-280.66%-56.56%-243.93%-202.97%297.91%-647.92%175.10%181.89%-115.04%40.49%-100.53%-105.45%464.04%310.86%-7,300.00%776.47%-51.57%-162.73%588.51%-31.30%-90.05%
Cash from Operations Growth (3y) 1.13%-77.50%-11.60%-39.75%-43.56%52.53%48.45%114.27%187.40%-104.16%-48.10%-26.83%-12.70%147.33%-34.35%44.32%-1.71%-9.41%-19.03%-78.45%-31.69%26.97%-0.31%-150.44%-51.00%-35.20%65.85%-1.14%71.70%36.97%-41.11%105.89%-14.70%-155.37%66.91%-73.34%55.22%112.60%-36.40%-50.61%-26.11%-26.95%45.55%90.15%33.27%32.04%-35.75%7.67%24.57%-36.74%29.57%
Cash from Operations Growth (5y) 39.95%-25.38%-24.61%-15.11%43.60%21.94%-18.17%29.42%-33.92%33.31%15.82%-41.50%-28.28%35.23%-28.24%14.98%-14.89%-17.20%-24.96%-27.45%-21.53%21.68%-6.21%76.09%-39.81%-44.86%62.00%-33.87%39.64%16.72%-17.51%-98.03%63.98%-21.56%28.11%53.55%7.20%36.88%-1.06%-31.10%15.88%-26.57%15.46%
Cash from Operations (QoQ) 133.05%-44.13%10.56%-111.64%-244.49%317.74%-151.53%134.91%-232.97%448.53%-29.28%39.54%-97.43%3,288.17%-216.72%52.77%280.33%359.94%23.44%5.73%-147.67%48.88%97.73%2,417.73%-41.62%-195.13%376.38%-149.40%227.43%228.47%-97.67%-3,100.00%107.88%-1,200.00%64.69%-112.87%80.93%617.07%4.25%56.56%6.94%-203.51%125.07%-618.75%23.49%298.95%-169.39%171.10%-16.58%-136.54%-174.56%99.36%-750.00%2,541.18%59.04%-122.42%177.70%74.78%-305.97%274.64%-89.07%-74.68%
EBITDA Margin Growth (1y) 547.00782.00-894.00-1312.00-377.00937.00-252.00-381.00130.00-298.00-344.001,274.001,467.001,416.001,700.00-1238.00-2463.00-1943.00-1787.00520.00-428.00-3770.00567.00483.002,461.005,586.00-65.00126.00-1135.00-2479.00-644.00-802.00-252.001,338.00463.00-278.00-389.00-273.00-727.00851.001,658.001,105.001,910.00-1974.00-1501.00-1342.00-581.001,733.00364.001,146.00-459.00126.001,627.00211.00688.00215.00-261.00
EBITDA Margin Growth (3y) -599.00-911.00-1490.00-420.001,221.002,055.001,104.00-346.00-865.00-825.00-431.00555.00-1424.00-4297.00480.00-236.00-430.00-127.00-1285.001,128.00898.00-663.00-142.00-193.001,075.004,445.00-247.00-954.00-1776.00-1413.00-908.00-228.001,017.002,171.001,646.00-1401.00-233.00-509.00602.00610.00521.00909.00870.00-115.00490.0015.00-352.002,075.001,730.00
EBITDA Margin Growth (5y) 757.00-876.00-1577.00-1139.00-1671.00-3658.00-116.00657.001,167.00991.0071.001,164.00-98.00-1190.00-229.00-912.00-1817.00-1267.00-1466.0049.00257.00403.00-406.00380.002,343.005,278.00937.00-2077.00-1620.00-1650.00421.00-470.00-120.001,975.00606.00459.001,759.00848.00832.00952.001,887.00
EBITDA Margin (QoQ) -400.00-165.00-967.00-875.001,112.00-583.00-31.00439.00-77.00-712.00480.0010.00-123.00906.00674.00-41.00161.00-2032.00-551.00480.00317.00274.00-1499.00-2862.004,654.00190.00479.00263.00-997.00380.00-781.00-1081.00837.00223.00-231.00509.00-38.00-518.00-343.00625.00-492.001,060.00464.0073.00313.00-2824.00937.00233.001,073.00-510.00-432.001,014.00-531.0075.001,069.00-402.00-54.00-398.00593.00
EBIT Growth (1y) 117.79%512.09%-77.62%-113.86%-1,962.94%109.73%-97.78%-376.35%68.15%-426.31%-7,711.76%208.97%1,565.13%866.93%662.35%-235.02%-189.34%-143.03%-116.94%85.93%0.85%-438.27%138.35%361.08%159.03%130.39%-32.69%66.67%-148.00%-246.78%-894.29%-175.81%-61.54%95.76%84.17%-53.37%-50.40%-355.17%-738.64%148.40%206.33%482.58%320.33%-1,335.54%-227.79%-160.40%-66.17%99.53%53.01%195.74%-93.09%1,014.29%363.64%68.84%2,326.32%223.44%-8.62%
EBIT Growth (3y) -77.87%-82.12%-33.49%-10.40%342.98%64.31%111.91%-91.37%-60.94%-133.74%-320.78%40.85%-135.00%-160.93%33.24%-20.85%-19.44%-11.04%-64.77%37.72%34.50%-33.91%-27.04%-48.86%22.93%73.36%-41.72%-57.92%-46.84%-31.68%-132.34%-17.44%66.11%39.90%70.13%-109.32%-26.90%-119.10%102.06%69.63%13.89%61.50%27.06%-19.13%16.55%-0.80%-17.23%28.83%46.31%
EBIT Growth (5y) 35.91%-51.36%-18.74%-16.40%-139.62%-41.35%-9.17%35.54%34.73%77.50%79.66%23.74%-29.75%-51.29%-14.33%-21.31%-19.19%-15.37%-15.49%6.57%7.35%14.26%-22.17%34.79%22.26%18.43%73.31%-68.51%-29.09%-21.56%51.03%-15.24%-9.18%19.40%15.64%19.06%35.29%80.20%65.66%23.11%28.75%
EBIT Margin Growth (1y) 547.00782.00-894.00-1142.00-458.00937.00-252.00-564.00331.00-298.00-344.001,287.001,348.001,416.001,700.00-1238.00-2463.00-1943.00-1787.00520.00-428.00-3770.00567.00483.002,461.005,586.00-65.00126.00-1135.00-2479.00-644.00-802.00-252.001,338.00463.00-278.00-389.00-273.00-727.00851.001,658.001,105.001,910.00-1974.00-1501.00-1342.00-581.001,733.00364.001,146.00-459.00126.001,627.00211.00688.00215.00-261.00
EBIT Margin Growth (3y) -599.00-924.00-1490.00-420.001,221.002,055.001,104.00-516.00-784.00-825.00-431.00568.00-1544.00-4297.00480.00-236.00-430.00-127.00-1285.001,128.00898.00-663.00-142.00-193.001,075.004,445.00-247.00-954.00-1776.00-1413.00-908.00-228.001,017.002,171.001,646.00-1401.00-233.00-509.00602.00610.00521.00909.00870.00-115.00490.0015.00-352.002,075.001,730.00
EBIT Margin Growth (5y) 757.00-876.00-1577.00-1139.00-1671.00-3658.00-116.00487.001,249.00991.0071.001,177.00-218.00-1190.00-229.00-912.00-1817.00-1267.00-1466.0049.00257.00403.00-406.00380.002,343.005,278.00937.00-2077.00-1620.00-1650.00421.00-470.00-120.001,975.00606.00459.001,759.00848.00832.00952.001,887.00
EBIT Margin (QoQ) -400.00-165.00-967.00-875.001,112.00-413.00-282.00521.00-77.00-725.00613.00-109.00-123.00906.00674.00-41.00161.00-2032.00-551.00480.00317.00274.00-1499.00-2862.004,654.00190.00479.00263.00-997.00380.00-781.00-1081.00837.00223.00-231.00509.00-38.00-518.00-343.00625.00-492.001,060.00464.0073.00313.00-2824.00937.00233.001,073.00-510.00-432.001,014.00-531.0075.001,069.00-402.00-54.00-398.00593.00
EBIT (QoQ) -65.77%-3.80%-98.02%-3,900.28%130.96%-159.57%-165.82%119.86%-92.93%-12,864.71%82.23%-103.47%-64.92%282.75%138.93%6.51%20.92%-143.88%-58.10%48.70%52.40%63.56%-1,014.21%-178.52%103.39%148.08%151.94%43.38%-92.49%514.29%-172.56%-338.46%59.36%41.37%-54.60%88.49%-51.72%-468.18%-51.60%65.17%-179.55%132.79%233.06%25.31%60.99%-283.89%65.55%40.78%190.16%-102.55%-3,357.14%220.66%-93.49%236.84%896.88%-22.73%-6.49%-55.10%181.64%
EBT Growth (1y) 183.45%192.44%-108.24%-133.98%-465.14%80.20%542.10%-214.23%26.10%-100.37%-310.85%172.83%738.85%832.83%498.83%-240.52%-204.27%-140.50%-122.51%65.60%-0.51%-364.83%14.47%186.16%140.32%123.71%88.05%123.86%-180.75%-279.27%-1,900.00%-191.88%-13.99%89.31%85.53%-43.65%-163.18%-193.24%-2,487.27%-220.77%21.24%439.63%113.63%195.56%242.32%-277.20%-300.00%-104.27%-187.67%124.73%731.96%-82.35%177.86%25.39%-88.87%-67.74%-78.56%
EBT Growth (3y) 1.08%-72.39%-40.41%-8.03%206.10%69.93%239.63%-47.61%-70.11%-81.18%-57.32%29.39%-88.47%-139.84%8.42%-25.32%-24.96%-23.58%-26.47%38.62%31.09%-25.48%-26.91%-21.02%28.14%64.31%29.80%-70.48%-64.14%-36.84%-321.52%-84.04%-33.19%45.26%35.91%85.70%70.43%-160.36%-91.79%49.24%0.58%51.66%54.99%57.95%43.77%-18.09%12.06%-28.67%-47.30%
EBT Growth (5y) 54.08%-39.04%-21.88%-18.90%-94.67%-40.49%-48.24%24.18%31.92%53.61%-17.01%21.79%-16.86%-42.44%-12.91%-23.36%-19.03%-15.84%-15.62%2.62%0.37%9.13%-50.24%-52.20%5.11%19.65%26.35%55.38%22.12%-40.03%-82.82%-16.79%-24.14%19.79%53.25%19.29%32.04%49.52%47.42%16.74%16.70%
EBT Margin Growth (1y) 493.00419.00-894.00-1027.00-332.00750.00374.00-589.00172.00-109.00-798.001,335.001,351.001,863.001,896.00-1028.00-2427.00-2481.00-1987.00255.00-479.00-3879.00148.00539.002,373.005,681.00393.00193.00-997.00-2311.00-734.00-802.00-102.001,251.00645.00-264.00-971.00-388.00-3074.00-933.00689.001,676.003,462.002,510.001,803.00-3583.00-960.00-990.00-2062.003,095.005,712.00-51.001,865.0011.00-4579.00-55.00-671.00
EBT Margin Growth (3y) -28.00-1197.00-1318.00-281.001,191.002,504.001,473.00-282.00-904.00-727.00-889.00561.00-1555.00-4497.0057.00-235.00-533.00-679.00-1446.00986.00897.00-509.00-192.00-70.001,274.004,621.00304.00-873.00-2070.00-1447.00-3163.00-1999.00-384.002,539.001,033.001,313.001,521.00-2295.00-572.00588.00430.001,188.008,214.001,469.001,606.00-476.00173.00-1096.00-868.00
EBT Margin Growth (5y) 1,071.00-890.00-1409.00-1054.00-1715.00-3856.00-367.00512.00990.001,075.00-347.001,293.00-179.00-1127.00-284.00-844.00-1632.00-1739.00-1535.00-80.00-176.00355.00-2622.00-1267.00992.005,909.00692.00704.00422.00-3354.00-661.00-478.00-643.002,052.005,785.00272.001,324.00812.00561.00481.001,624.00
EBT Margin (QoQ) -10.00-84.00-803.00-874.00867.00-217.00-108.00208.00491.00-1179.00652.00-73.00-198.00953.00669.00439.00-165.00-1972.00-730.00385.00329.00270.00-1464.00-3015.004,357.00661.00370.00293.00-931.00461.00-820.00-1021.00646.00393.00-120.00332.0039.00-516.00-827.00916.00-2647.001,625.00795.001,903.00-861.00673.0088.00-3483.001,762.00643.00-985.001,674.004,379.00-5120.00932.00-180.00-211.00-596.00316.00
EBT (QoQ) -2.31%0.79%-107.81%-1,303.44%92.54%-315.62%-29.79%50.84%266.71%-395.42%69.48%-33.30%-75.42%202.05%167.73%52.90%-4.53%-135.95%-98.66%40.61%46.93%45.06%-480.40%-174.68%90.23%155.35%171.59%61.51%-104.92%1,136.84%-197.97%-258.55%45.09%52.37%-21.55%66.36%25.68%-372.73%-122.69%62.52%-555.76%41.39%45.32%261.62%-73.68%310.82%-18.57%-301.23%70.29%91.24%-1,573.53%156.77%659.13%-102.53%814.52%-8.58%-32.59%-138.10%191.35%
Enterprise Value Growth (1y) -37.31%9.31%18.42%37.62%37.80%32.65%19.88%4.60%-7.08%18.52%18.79%54.29%73.14%51.87%5.25%-94.13%-331.31%-172.72%7.82%29.31%44.15%22.71%4.38%-14.74%0.45%-1.00%-48.15%-26.28%-3.90%5.11%57.87%71.83%83.03%79.27%69.35%-24.42%-712.16%-648.64%-308.89%-50.17%77.76%82.02%0.76%27.50%-149.13%-392.49%-187.95%-184.64%18.22%68.78%89.92%43.17%-38.56%-22.74%33.33%22.17%-30.47%
Enterprise Value Growth (3y) 2.93%20.75%19.03%35.21%43.66%35.84%14.89%5.40%-7.45%-2.27%10.82%14.40%13.51%-0.48%5.83%-16.34%-33.85%-28.64%-9.30%-0.80%16.72%9.52%15.80%25.82%44.01%41.65%42.38%23.79%-12.72%-13.76%19.17%19.26%32.57%34.65%-7.55%-10.65%-65.10%-87.86%-126.92%-45.79%23.19%34.85%33.96%-5.45%-41.33%-23.58%-2.55%4.10%20.63%8.85%
Enterprise Value Growth (5y) -1.16%8.16%14.25%17.89%15.50%11.05%11.48%7.24%7.16%3.54%-0.10%1.89%7.72%0.56%12.22%10.95%15.81%15.98%29.95%18.53%4.45%-2.82%5.64%5.28%20.52%23.19%4.94%13.59%4.52%-5.45%-8.58%-1.67%8.98%15.57%18.43%-16.99%-38.52%-20.50%-3.26%13.34%15.03%-16.70%
Enterprise Value (QoQ) -19.90%-3.50%-16.55%5.06%20.81%6.89%10.89%5.34%14.26%-10.77%-6.11%-6.25%34.76%-10.41%40.28%37.57%-16.93%-117.34%-22.36%-38.71%26.07%26.54%6.17%-9.59%-2.31%9.11%-12.59%4.92%-3.80%-33.32%4.03%21.77%5.20%40.81%35.83%52.87%-15.77%12.45%-160.44%-207.68%-6.71%52.18%4.35%54.43%13.72%-163.87%30.12%-56.58%-70.57%-54.28%30.92%55.01%34.88%50.19%-289.43%-9.69%42.31%-28.05%3.29%-133.69%
EPS (Basic) Growth (1y) 316.67%370.91%-120.00%-158.33%-100.00%77.14%280.00%-135.71%21.43%-37.50%-355.56%163.64%572.73%809.09%430.43%-285.71%-225.00%-164.10%-125.00%71.79%-3.08%-286.00%10.53%172.73%132.84%119.69%97.99%150.00%-204.55%-294.74%-11,288.00%-215.00%0.00%93.24%92.31%-30.43%-182.61%-693.30%-5,066.67%-30.00%10.77%268.92%111.61%197.44%179.31%-274.63%-333.33%-78.95%-197.83%127.35%700.00%-137.50%206.67%44.13%-88.10%-66.67%-68.75%
EPS (Basic) Growth (3y) 14.47%-103.88%-42.93%-4.35%111.26%61.71%158.13%-40.71%-66.83%-84.20%-60.20%30.66%-82.63%-159.85%9.59%-27.51%-24.93%-21.31%-26.09%35.95%29.27%-13.96%-27.09%-27.87%29.98%70.41%43.91%-79.15%-70.48%-44.92%-667.78%-58.08%-36.11%42.69%35.02%54.00%58.74%-186.03%-141.01%31.36%11.54%41.06%53.63%57.47%41.41%-11.70%18.56%-28.70%-31.17%
EPS (Basic) Growth (5y) 66.16%-57.37%-22.51%-19.71%-57.11%-40.70%-27.73%20.79%28.99%46.51%-15.30%21.11%-15.90%-46.41%-11.14%-25.35%-19.55%-15.60%-15.32%5.11%0.00%4.53%-52.17%-28.81%2.84%18.61%25.06%36.56%15.90%-38.41%-161.65%-16.74%-14.37%19.46%53.28%33.46%32.52%62.19%64.38%30.12%17.41%
EPS (Basic) (QoQ) -15.06%-4.00%-129.17%-400.00%85.71%-180.00%0.00%42.86%212.50%-466.67%66.67%0.00%-109.09%191.30%147.62%50.00%-2.56%-151.32%-66.67%23.08%62.00%42.11%-509.09%-188.06%91.19%147.06%175.00%72.73%-100.90%5,940.00%-215.00%-221.74%47.30%41.03%0.00%78.26%40.00%-900.00%-116.67%38.98%-290.77%74.84%-48.72%215.52%-73.13%111.11%21.05%-354.35%64.10%119.05%-662.50%171.11%687.50%-101.19%1,700.00%-3.92%-34.95%-116.67%400.00%
EPS (Weighted Average and Diluted) Growth (1y) 310.96%365.92%-120.12%-158.78%-91.52%281.45%-138.12%18.99%-355.56%163.64%572.73%809.09%430.43%-285.71%-225.00%-164.10%-125.00%71.79%-3.08%-286.00%10.53%163.64%132.84%119.17%189.27%-205.33%-300.00%-215.12%-28.70%-30.00%10.77%267.50%111.61%192.31%174.14%-267.16%-333.33%-80.56%-204.65%128.57%638.10%-142.86%202.22%35.92%-87.17%-66.67%-67.39%
EPS (Weighted Average and Diluted) Growth (3y) 14.47%-104.25%-43.14%-3.79%110.56%158.74%-41.18%-68.54%-60.20%30.66%-82.63%-159.85%9.59%-30.66%-24.93%-22.01%36.07%29.09%-13.96%-28.45%-84.55%-70.48%-45.51%-57.76%-35.77%42.69%52.47%30.71%11.54%40.95%51.22%57.47%40.83%-13.41%17.23%-28.84%-29.61%
EPS (Weighted Average and Diluted) Growth (5y) 66.16%-57.55%-22.61%-19.79%-56.71%-27.94%20.16%29.34%21.18%-16.07%-46.41%-25.47%5.11%0.00%4.36%-52.17%-28.81%2.84%18.61%25.06%38.75%14.34%-38.12%-19.14%-14.19%19.46%33.64%30.12%17.41%
EPS (Weighted Average and Diluted) (QoQ) -15.66%-4.38%-130.07%-179.39%2.02%-466.67%66.67%0.00%-109.09%191.30%147.62%50.00%-2.56%-151.32%-66.67%23.08%62.00%42.11%-509.09%-188.06%91.19%141.18%214.29%68.18%-214.44%-219.33%-116.67%38.46%-287.50%74.84%-48.72%215.52%-73.13%100.00%19.44%-360.47%62.50%116.67%-742.86%171.11%606.25%-101.33%1,633.33%-5.44%-33.33%-117.24%400.00%
FCF Margin Growth (1y) -830.00-2013.00297.00146.00-98.001,007.00345.00103.00-505.00-1743.00-892.00468.001,476.002,948.002,249.00-1685.00-2558.00-1684.00-1416.001,564.00571.00617.00-902.00-31.001,473.00-579.00-248.00-263.00-2410.00-736.00148.00-208.001,452.00955.001,334.001,186.00-1128.00143.00-1967.00-1903.001,986.00-1562.001,440.001,135.00-1431.00469.00-414.00-480.00750.001,552.00-647.00321.00-327.00-1523.001,715.00-157.00-242.00
FCF Margin Growth (3y) -189.00-1764.00-250.00717.00874.002,213.001,702.00-1115.00-1586.00-478.00-59.00347.00-511.001,881.00-69.00-153.00-514.00-1646.00-2566.001,270.00-367.00-698.00-1002.00-502.00515.00-360.001,234.00715.00-2087.00362.00-485.00-925.002,310.00-464.00806.00418.00-573.00-950.00-942.00-1248.001,306.00460.00379.00976.00-1008.00499.00655.00-316.00181.00
FCF Margin Growth (5y) 1,168.00-2981.00582.00595.00-1114.001,146.00-616.00418.00457.00-440.00-1209.0053.00-1448.00567.00-169.00-624.00-1473.00-1427.00-1084.002,248.00-43.00400.00-1635.00-1219.001,373.00-1779.00706.00-53.00-1531.00-731.00541.00-270.001,629.001,557.00-254.00259.00-150.00-921.00127.00-1084.00737.00
FCF Margin (QoQ) 970.00-213.001,152.00-1435.00792.00-363.00908.00-330.00130.00-605.00301.00-1568.00981.00754.001,309.00-95.00281.00-3180.00436.00778.00549.00-200.00-557.00825.00-970.00671.00948.00-1227.00-639.00656.00-1200.00447.00244.00300.00460.00-50.00624.00152.00-1854.001,221.00-1486.00216.002,035.00-2327.001,515.00-88.00-531.00-427.00632.00-155.00699.00375.00-1567.00813.0052.00-821.001,672.00-1059.00-33.00
Free Cash Flow Growth (1y) -145.24%-136.46%4.80%-186.00%126.03%40.45%-24.10%137.73%552.18%32.24%-78.05%-770.27%-256.79%285.80%1,848.66%238.90%607.02%-702.44%-156.42%-109.48%-89.32%106.47%69.32%281.98%-283.41%-6.27%411.65%-150.35%-79.80%-253.33%-252.35%-516.90%12.05%-143.48%107.09%105.48%189.10%298.81%-973.91%220.83%-300.00%-269.46%239.30%-1,267.53%119.93%109.54%-153.21%47.27%-227.19%-544.44%151.68%171.10%-206.90%77.50%-115.58%-262.02%214.83%-194.44%-654.17%
Free Cash Flow Growth (3y) -8.43%-29.01%-44.11%-61.02%-38.58%40.10%48.07%76.65%272.88%-96.47%-64.03%-42.32%-5.31%39.67%-75.14%30.84%0.23%-28.50%-18.60%-27.79%-32.99%54.69%-13.35%-78.14%-69.85%-76.51%32.70%-44.58%50.50%95.06%-43.32%45.57%-16.15%-101.68%41.99%-27.09%33.05%32.41%-103.91%-179.14%-35.85%-39.57%33.57%63.57%8.03%54.31%-26.89%15.31%64.88%-70.36%15.31%
Free Cash Flow Growth (5y) 43.59%-29.53%-31.42%-17.99%28.04%18.05%-20.70%21.12%-64.80%19.73%18.20%-22.95%-36.85%-0.81%-78.29%5.73%-9.45%-27.46%-43.37%-50.62%-22.70%19.63%2.04%24.52%-48.28%-69.01%43.56%-52.97%20.70%3.71%-21.97%-46.19%16.86%-28.31%17.47%22.60%-6.75%20.31%-20.32%-89.98%12.31%-19.88%14.75%
Free Cash Flow (QoQ) 165.25%-48.46%16.52%-128.40%-113.80%248.15%-195.61%108.59%-589.19%288.83%-52.47%48.55%-150.82%161.17%-1,551.34%65.25%160.23%541.53%3.45%26.85%-171.56%39.92%82.61%242.85%-56.62%-384.71%203.15%-243.97%122.17%846.67%-116.67%-414.08%81.10%-840.58%32.51%26.71%47.66%127.38%-47.83%1,091.67%16.78%-220.36%119.15%-842.86%1.05%198.94%-260.54%112.68%-52.63%-651.85%-59.06%69.41%-65.52%164.17%118.83%-232.05%87.87%55.56%-2,175.00%193.59%-131.12%-13.84%
Gross Margin Growth (1y) 106.00604.00-665.00-1168.00-221.00949.00-84.00-356.00202.00-140.00-589.001,012.001,203.001,240.001,642.00-681.00-2446.00-2108.00-1696.0011.00405.00636.00555.00408.001,561.00955.00-140.00138.00-1278.00-2322.00-580.00-804.00-68.001,372.00375.00-237.00-377.00-185.00-580.00719.001,629.001,084.001,703.00-210.00-1614.00-1419.00-366.0091.00464.001,135.00-534.0087.001,728.00282.00619.00213.00-295.00
Gross Margin Growth (3y) -643.00-919.00-1338.00-512.001,185.002,049.00969.00-25.00-1040.00-1008.00-643.00342.00-837.00-232.00501.00-261.00-479.00-517.00-1281.00558.00688.00-731.00-166.00-257.00215.005.00-345.00-902.00-1723.00-1135.00-785.00-321.001,184.002,271.001,498.00272.00-362.00-520.00757.00600.00479.00800.00803.00-32.00578.00-2.00-281.00391.001,898.00
Gross Margin Growth (5y) 410.00-588.00-1392.00-1181.00-855.00577.00-172.00395.00927.00583.00-228.00889.00-554.00-1599.00-219.00-927.00-1825.00-1467.00-1487.00-483.00244.00456.00-370.00225.001,467.00904.00777.00-393.00-1708.00-1470.00552.00-441.0034.001,987.00598.00450.001,830.00897.00842.00900.001,912.00
Gross Margin (QoQ) -443.0055.00-1024.00-756.001,060.00-447.00-77.00414.0026.00-719.00481.0072.00-423.00882.00672.00108.00-20.00-1441.00-1093.00446.00391.00267.00-699.00677.00310.00119.00455.0070.00-785.00398.00-962.00-973.00957.00175.00-226.00467.00-40.00-437.00-366.00659.00-435.00862.00543.00114.00184.00-1051.00-860.00309.001,237.00-594.00-487.00980.00-432.0027.001,154.00-466.00-95.00-380.00646.00
Gross Profit Growth (1y) 24.55%130.13%-51.34%-87.97%-71.30%221.35%-14.62%-195.65%280.12%-7.60%-110.00%775.75%512.87%484.49%5,452.39%-78.33%-156.03%-120.93%-103.24%-33.09%58.48%127.04%650.46%303.08%335.07%847.20%-13.69%49.78%-128.50%-223.80%-188.28%-112.17%-16.10%111.30%137.50%-217.07%-97.81%-117.91%-531.25%260.77%301.48%5,883.33%550.24%-23.92%-178.75%-127.95%-48.39%0.00%73.26%303.09%-65.70%28.30%811.30%68.27%267.27%77.45%-5.50%
Gross Profit Growth (3y) -19.72%-31.32%-26.86%-8.04%88.39%104.51%65.94%11.88%-146.91%-46.29%-29.54%43.90%-50.75%-30.84%126.09%-16.40%-18.23%-18.76%-46.39%59.26%34.72%-46.91%-61.27%-39.84%8.03%9.83%-34.14%-37.11%-38.46%-26.52%-50.78%-14.72%87.83%46.90%110.15%80.47%-46.41%-69.80%115.59%47.71%24.85%226.59%40.90%-0.80%14.42%-1.51%-13.37%31.55%56.02%
Gross Profit Growth (5y) 22.60%-17.26%-15.69%-35.37%-28.88%18.85%-3.99%30.45%66.35%23.69%-3.78%51.25%-24.20%-42.52%-48.74%-16.07%-16.88%-40.43%-44.85%-28.90%8.57%42.26%-46.65%30.22%38.52%68.85%40.87%-6.71%-24.89%-19.19%27.10%-13.95%0.51%21.65%26.89%47.47%51.46%58.16%66.05%36.76%37.15%
Gross Profit (QoQ) -36.67%17.01%-77.13%-220.38%251.06%-71.07%-45.44%409.02%6.28%-132.41%316.81%23.73%-111.50%2,290.22%96.64%18.00%5.32%-91.13%-608.55%55.92%83.68%282.90%-415.51%128.71%232.21%33.93%84.00%15.70%-69.73%132.41%-135.01%-402.54%78.41%67.97%-234.15%148.91%-28.36%-370.83%-108.46%95.57%-1,625.00%200.97%161.24%27.11%34.29%-82.94%-370.44%54.88%347.94%-66.94%-172.33%442.61%-58.12%23.64%300.98%-18.95%-8.60%-40.26%113.54%
Interest Coverage Ratio Growth (1y) 105.61%509.31%-74.63%-114.88%1,349.57%109.66%-97.81%-355.08%-145.05%-467.40%-8,544.24%221.75%1,541.93%854.46%654.85%-234.97%-190.58%-143.53%-117.12%85.74%2.88%-412.96%137.62%360.94%159.37%130.82%-31.47%63.69%-147.14%-244.21%-853.20%-173.20%-61.54%95.76%84.70%-50.77%7.45%-198.22%-459.09%138.07%258.63%636.84%371.63%-1,725.71%-198.67%-144.58%-71.62%99.69%59.65%213.27%-91.88%993.74%340.14%18.69%1,695.47%193.73%-19.75%
Interest Coverage Ratio Growth (3y) -77.49%-82.98%-35.15%-6.23%354.96%67.23%117.21%-95.55%-99.03%-141.39%-334.80%38.34%-133.22%-156.35%33.09%-20.51%-19.47%-11.71%-64.66%37.67%35.22%-31.61%-24.76%-46.23%23.25%73.39%-40.77%-56.14%-39.33%-29.71%-103.62%-25.10%63.51%38.88%62.91%-110.54%-13.15%-92.53%84.79%73.32%14.20%67.63%27.29%-23.61%-1.48%-15.69%-25.47%27.66%40.57%
Interest Coverage Ratio Growth (5y) 39.83%-54.42%-19.58%-16.64%-143.07%-42.99%-7.98%36.75%27.68%80.34%83.27%24.58%-28.84%-49.58%-13.02%-21.08%-19.11%-15.35%-15.45%7.63%16.48%22.02%-10.68%30.57%21.65%18.14%64.36%-67.49%-25.42%-19.49%37.79%-15.11%1.14%18.56%15.48%17.67%27.76%63.25%52.64%20.10%26.33%
Interest Coverage Ratio (QoQ) -65.55%2.09%-97.88%-3,859.84%131.15%-159.89%306.66%-74.95%-92.95%-12,561.17%79.54%-104.26%-62.15%279.66%142.32%6.87%19.25%-143.70%-62.62%48.64%53.11%63.58%-1,007.36%-171.26%103.44%152.59%151.94%40.82%-92.35%503.32%-172.56%-330.77%60.06%41.37%-60.12%88.69%-44.14%-477.81%1.71%63.57%-170.23%139.35%309.50%23.29%36.73%-335.50%75.14%44.30%187.05%-102.55%-3,169.25%256.35%-93.76%180.07%778.43%-22.73%-5.56%-54.18%140.01%
Net Cash Flow Growth (1y) -169.71%-243.73%-278.26%-184.49%92.08%57.38%205.35%132.13%1,442.87%-160.98%-21.31%-634.98%-374.82%113.08%442.77%152.60%300.03%-764.22%-161.69%-125.42%-82.48%104.95%73.46%299.13%-161.44%64.21%469.77%-147.02%-435.29%-241.67%-216.06%-385.92%54.12%151.47%93.68%147.54%756.89%711.43%-2,796.88%-104.88%-151.78%-160.92%163.32%-3,425.00%113.20%9.25%-42.93%62.77%-418.67%290.45%-0.90%58.10%119.67%-274.58%-122.29%106.82%155.32%91.95%1,577.03%
Net Cash Flow Growth (3y) -9.49%-53.24%13.91%-51.14%-42.97%28.98%86.62%42.67%323.25%-31.37%-66.73%-39.51%-1.25%26.89%-42.42%31.35%40.07%-18.56%-15.41%-30.80%-37.08%51.34%-4.43%-65.70%-51.96%6.19%35.26%2.79%162.71%80.87%-60.39%51.70%-15.99%-36.51%46.75%6.50%34.79%-86.49%131.89%-38.21%-30.41%1.73%33.10%-76.52%27.71%-44.50%-28.59%26.22%16.96%35.57%48.32%
Net Cash Flow Growth (5y) 32.44%-27.65%-47.36%-17.02%24.77%15.41%5.93%19.70%-51.36%16.91%20.92%-21.70%-38.88%36.89%-42.19%9.46%11.97%-17.00%-15.38%-11.28%11.66%19.93%-15.84%36.23%-48.13%-51.26%47.49%-31.07%25.42%-39.44%-5.13%-8.14%8.07%44.94%21.58%33.76%17.93%-76.06%-18.25%-55.08%-35.76%-16.52%26.03%
Net Cash Flow (QoQ) 174.12%-78.87%334.94%-127.68%-465.14%73.80%-106.14%97.41%-2,941.24%164.78%-37.13%8.43%-691.04%119.53%-527.38%44.30%128.13%710.56%-58.58%111.82%-193.41%24.72%82.93%245.96%-73.59%-503.39%228.06%-145.03%170.59%808.33%-116.28%-412.68%81.32%-644.12%31.82%51.59%120.96%-191.43%612.50%568.90%-74.11%-426.41%99.14%-7,000.00%69.54%439.31%-148.04%126.60%-309.33%313.38%-131.34%-127.62%225.10%11.04%-113.25%206.82%-1,210.64%85.82%104.05%3,900.00%-135.00%2,702.38%
Net Income Growth (1y) 355.84%403.88%-121.16%-153.67%-75.16%76.80%244.82%-136.18%22.14%-37.80%-368.54%165.30%589.55%835.74%473.65%-278.46%-213.36%-142.69%-122.55%71.53%-2.84%-426.05%5.57%174.79%135.26%121.02%94.23%135.14%-201.94%-285.92%-3,800.00%-194.83%1.43%92.88%92.31%-63.03%-181.16%-329.79%-5,085.19%-30.48%9.97%399.50%112.64%206.55%184.54%-287.44%-318.08%-82.35%-203.61%122.66%733.94%-201.52%192.16%56.81%-89.50%-35.82%-74.94%
Net Income Growth (3y) 11.79%-103.17%-41.33%-6.11%105.49%63.27%154.75%-40.14%-62.88%-62.97%-62.14%30.77%-78.70%-154.71%7.34%-27.57%-25.65%-22.13%-26.25%35.73%28.23%-27.16%-28.56%-18.59%29.24%69.69%44.27%-77.95%-68.98%-36.96%-437.81%-58.97%-35.63%42.88%35.80%62.19%60.57%-188.96%-142.70%30.95%7.61%48.46%55.33%42.42%41.07%-12.67%13.24%-30.91%-37.92%
Net Income Growth (5y) 69.56%-56.68%-21.92%-19.34%-50.74%-39.50%-25.34%20.93%28.96%46.67%-16.25%20.90%-15.45%-45.22%-12.35%-23.28%-19.26%-15.58%-15.29%4.99%-0.48%8.85%-53.33%-28.82%2.15%18.72%25.67%38.27%16.55%-39.03%-112.06%-17.62%-16.93%19.03%55.09%16.49%32.24%60.27%63.03%19.49%16.89%
Net Income (QoQ) -10.68%-1.26%-131.91%-325.82%84.23%-150.42%-4.14%43.60%198.46%-508.38%65.67%0.19%-91.89%199.31%157.38%50.01%-2.55%-147.43%-63.49%43.50%48.53%40.11%-490.54%-189.00%90.76%147.44%178.38%72.33%-102.54%2,033.33%-220.69%-214.29%46.82%52.99%-25.45%77.29%42.55%-896.30%-116.36%65.29%-593.07%74.93%-49.29%215.46%-70.74%111.30%18.45%-355.98%65.96%117.10%-795.45%155.99%852.14%-102.74%731.34%-4.73%-36.23%-135.41%216.48%
Net Income towards Common Stockholders Growth (1y) 296.09%367.10%-119.13%-155.65%-82.17%76.80%271.94%-139.34%20.93%-37.80%-365.68%163.55%586.77%835.74%437.31%-281.51%-221.25%-142.69%-123.83%71.93%-3.85%-426.05%6.58%169.36%132.78%121.02%98.01%171.21%-206.28%-285.92%-11,433.33%-215.64%-1.97%92.88%92.20%-29.95%-181.16%-655.32%-5,085.19%-30.48%9.97%270.14%111.86%200.00%179.39%-277.98%-332.53%-79.77%-200.96%127.91%705.18%-135.21%206.67%42.67%-87.93%-84.00%-68.53%
Net Income towards Common Stockholders Growth (3y) 9.22%-101.83%-42.18%-5.40%108.10%63.27%159.17%-40.29%-67.11%-62.97%-60.52%31.33%-83.01%-154.71%9.10%-29.30%-25.55%-22.13%-26.08%36.23%28.75%-27.16%-28.88%-29.57%29.18%69.69%43.66%-82.47%-71.53%-44.22%-675.66%-58.22%-37.18%42.85%35.35%54.61%58.87%-183.86%-142.70%31.31%10.30%41.70%54.23%58.55%41.86%-10.85%19.32%-28.69%-30.28%
Net Income towards Common Stockholders Growth (5y) 63.48%-55.79%-22.00%-19.44%-54.59%-39.50%-27.96%20.47%29.12%46.67%-15.32%21.14%-16.38%-45.22%-11.47%-25.46%-19.60%-15.58%-15.32%4.52%-0.73%-2.03%-54.00%-29.83%2.10%18.71%25.39%39.69%16.85%-38.13%-164.18%-16.88%-15.65%19.67%54.32%34.48%33.02%61.85%65.58%29.76%17.53%
Net Income towards Common Stockholders (QoQ) -18.68%-4.10%-129.92%-384.33%86.23%-178.96%2.07%38.32%202.04%-488.32%67.65%-7.49%-96.73%192.89%147.80%62.47%-9.81%-149.99%-65.54%42.79%49.65%41.13%-512.43%-189.77%91.06%143.71%189.39%85.86%-100.85%6,066.67%-213.41%-225.12%47.58%40.17%0.00%77.29%42.55%-896.30%-116.36%39.00%-294.37%74.93%-49.29%215.27%-72.52%111.45%18.52%-358.41%64.09%118.39%-691.55%171.43%678.67%-101.07%1,892.00%-4.46%-34.11%-116.31%406.52%
Net Margin Growth (1y) 501.00438.00-840.00-982.00-204.00771.00370.00-506.00157.00-21.00-713.001,293.001,162.001,619.001,631.00-1055.00-2159.00-2200.00-1660.00356.00-512.00-4133.0094.00461.002,223.005,787.00406.00211.00-898.00-2174.00-700.00-818.00-51.001,248.00642.00-232.00-1009.00-804.00-3089.005.00580.001,829.003,373.001,075.001,554.00-2945.00-919.00-286.00-1423.002,614.005,471.00-168.001,601.0093.00-4327.00-29.00-608.00
Net Margin Growth (3y) 32.00-1049.00-1183.00-195.001,115.002,369.001,288.00-268.00-840.00-603.00-742.00594.00-1509.00-4714.0065.00-238.00-448.00-546.00-1160.001,028.00813.00-519.00-199.00-146.001,274.004,861.00349.00-839.00-1958.00-1731.00-3147.00-1046.00-480.002,272.00926.00847.001,125.00-1921.00-635.00793.00711.001,498.007,925.00620.001,732.00-238.00225.00-483.00-430.00
Net Margin Growth (5y) 950.00-812.00-1212.00-894.00-1556.00-3964.00-278.00549.00871.001,052.00-242.001,266.00-184.00-1101.00-228.00-845.00-1397.00-1472.00-1218.00-22.00-247.00-76.00-2646.00-374.00845.005,885.00633.00240.00176.00-2847.00-692.00-257.00-349.001,941.005,478.00393.001,304.00786.00509.00596.001,704.00
Net Margin (QoQ) -39.00-103.00-793.00-814.00870.00-244.00-15.00161.00469.00-1121.00648.00-17.00-223.00885.00517.00440.00-210.00-1801.00-587.00398.00329.00216.00-1455.00-3222.004,556.00583.00307.00341.00-825.00387.00-802.00-934.00649.00269.00-35.00365.0044.00-605.00-812.00569.00-2241.002,488.00-237.001,818.00-696.00189.00243.00-2682.001,330.00822.00-894.001,356.004,187.00-4817.00876.00-153.00-234.00-518.00296.00
Operating Income Growth (1y) 117.79%512.09%-77.62%-113.86%-1,962.94%109.73%-97.78%-376.35%68.15%-426.31%-7,711.76%208.97%1,565.13%866.93%662.35%-235.02%-189.34%-143.03%-116.94%85.93%0.85%-438.27%138.35%361.08%159.03%130.39%-32.69%66.67%-148.00%-246.78%-894.29%-175.81%-61.54%95.76%84.17%-53.37%-50.40%-355.17%-738.64%148.40%206.33%482.58%320.33%-1,335.54%-227.79%-160.40%-66.17%99.53%53.01%195.74%-93.09%1,014.29%363.64%68.84%2,326.32%223.44%-8.62%
Operating Income Growth (3y) -77.87%-82.12%-33.49%-10.40%342.98%64.31%111.91%-91.37%-60.94%-133.74%-320.78%40.85%-135.00%-160.93%33.24%-20.85%-19.44%-11.04%-64.77%37.72%34.50%-33.91%-27.04%-48.86%22.93%73.36%-41.72%-57.92%-46.84%-31.68%-132.34%-17.44%66.11%39.90%70.13%-109.32%-26.90%-119.10%102.06%69.63%13.89%61.50%27.06%-19.13%16.55%-0.80%-17.23%28.83%46.31%
Operating Income Growth (5y) 35.91%-51.36%-18.74%-16.40%-139.62%-41.35%-9.17%35.54%34.73%77.50%79.66%23.74%-29.75%-51.29%-14.33%-21.31%-19.19%-15.37%-15.49%6.57%7.35%14.26%-22.17%34.79%22.26%18.43%73.31%-68.51%-29.09%-21.56%51.03%-15.24%-9.18%19.40%15.64%19.06%35.29%80.20%65.66%23.11%28.75%
Operating Income (QoQ) -65.77%-3.80%-98.02%-3,900.28%130.96%-159.57%-165.82%119.86%-92.93%-12,864.71%82.23%-103.47%-64.92%282.75%138.93%6.51%20.92%-143.88%-58.10%48.70%52.40%63.56%-1,014.21%-178.52%103.39%148.08%151.94%43.38%-92.49%514.29%-172.56%-338.46%59.36%41.37%-54.60%88.49%-51.72%-468.18%-51.60%65.17%-179.55%132.79%233.06%25.31%60.99%-283.89%65.55%40.78%190.16%-102.55%-3,357.14%220.66%-93.49%236.84%896.88%-22.73%-6.49%-55.10%181.64%
Operating Margin Growth (1y) 547.00782.00-894.00-1142.00-458.00937.00-252.00-564.00331.00-298.00-344.001,287.001,348.001,416.001,700.00-1238.00-2463.00-1943.00-1787.00520.00-428.00-3770.00567.00483.002,461.005,586.00-65.00126.00-1135.00-2479.00-644.00-802.00-252.001,338.00463.00-278.00-389.00-273.00-727.00851.001,658.001,105.001,910.00-1974.00-1501.00-1342.00-581.001,733.00364.001,146.00-459.00126.001,627.00211.00688.00215.00-261.00
Operating Margin Growth (3y) -599.00-924.00-1490.00-420.001,221.002,055.001,104.00-516.00-784.00-825.00-431.00568.00-1544.00-4297.00480.00-236.00-430.00-127.00-1285.001,128.00898.00-663.00-142.00-193.001,075.004,445.00-247.00-954.00-1776.00-1413.00-908.00-228.001,017.002,171.001,646.00-1401.00-233.00-509.00602.00610.00521.00909.00870.00-115.00490.0015.00-352.002,075.001,730.00
Operating Margin Growth (5y) 757.00-876.00-1577.00-1139.00-1671.00-3658.00-116.00487.001,249.00991.0071.001,177.00-218.00-1190.00-229.00-912.00-1817.00-1267.00-1466.0049.00257.00403.00-406.00380.002,343.005,278.00937.00-2077.00-1620.00-1650.00421.00-470.00-120.001,975.00606.00459.001,759.00848.00832.00952.001,887.00
Operating Margin (QoQ) -400.00-165.00-967.00-875.001,112.00-413.00-282.00521.00-77.00-725.00613.00-109.00-123.00906.00674.00-41.00161.00-2032.00-551.00480.00317.00274.00-1499.00-2862.004,654.00190.00479.00263.00-997.00380.00-781.00-1081.00837.00223.00-231.00509.00-38.00-518.00-343.00625.00-492.001,060.00464.0073.00313.00-2824.00937.00233.001,073.00-510.00-432.001,014.00-531.0075.001,069.00-402.00-54.00-398.00593.00
Profit After Tax Growth (1y) 295.55%366.11%-117.57%-151.18%-82.17%77.79%287.53%-139.34%20.93%-40.03%-343.60%169.23%630.19%883.76%466.99%-266.62%-211.32%-156.81%-121.91%71.93%-3.85%-291.05%6.58%174.62%135.69%121.25%98.01%173.24%-200.96%-281.56%-11,433.33%-206.70%1.43%92.62%92.20%-29.95%-181.16%-639.58%-5,085.19%-30.48%9.97%270.14%112.64%206.55%184.54%-287.91%-318.08%-79.95%-203.61%122.56%739.38%-189.33%203.05%76.56%-87.97%-35.82%-68.50%
Profit After Tax Growth (3y) 9.23%-97.55%-40.99%-5.34%112.81%64.33%165.73%-40.29%-67.11%-84.06%-58.19%31.33%-83.01%-159.19%9.10%-29.59%-25.55%-22.13%-26.08%37.02%27.94%-14.70%-28.88%-29.57%29.18%69.46%43.66%-79.55%-68.66%-44.09%-675.66%-56.18%-35.63%43.08%35.93%56.14%60.57%-187.02%-142.70%31.59%7.61%39.61%55.54%42.42%42.65%-9.21%18.83%-30.91%-30.46%
Profit After Tax Growth (5y) 63.41%-53.73%-21.48%-19.10%-54.59%-40.19%-27.96%20.86%30.12%48.34%-15.28%21.61%-17.18%-46.37%-11.47%-24.72%-19.24%-15.59%-15.29%4.52%-0.73%3.80%-54.00%-29.83%2.10%18.72%25.97%39.42%16.32%-38.90%-164.18%-17.31%-16.93%19.07%55.64%20.20%33.78%62.75%67.03%19.49%17.67%
Profit After Tax (QoQ) -18.73%-4.23%-127.52%-371.32%85.85%-178.96%2.07%42.54%219.45%-456.04%67.65%-1.77%-107.79%201.19%147.76%50.44%-2.70%-145.94%-65.54%23.22%62.48%41.13%-512.43%-189.09%91.04%147.02%192.96%72.12%-100.84%6,566.67%-208.25%-209.52%46.77%40.17%0.00%76.81%43.75%-896.30%-116.36%39.00%-294.37%74.93%-49.29%215.27%-70.70%111.30%18.45%-356.21%65.99%119.43%-712.00%155.77%864.06%-102.71%805.97%-4.44%-34.29%-130.64%263.74%
Property, Plant & Equipment (Net) Growth (1y) -3.08%-3.24%-2.47%-2.18%-2.46%-2.10%1.82%3.47%5.00%5.01%0.00%-1.41%4.64%3.71%2.75%2.44%-5.61%-5.49%-5.24%-5.30%-16.71%-16.68%-16.46%-16.89%-5.30%-5.68%-5.26%-2.38%-0.47%0.52%0.38%-1.19%-1.87%-2.57%-3.42%-5.30%-7.25%-7.27%-5.46%-2.99%1.37%2.99%-15.01%-15.11%-16.59%-16.80%16.58%34.27%34.90%32.43%12.86%-2.58%-1.22%0.42%
Property, Plant & Equipment (Net) Growth (3y) -0.25%-0.18%-0.23%-0.07%2.33%2.16%1.52%1.48%1.22%0.96%-0.89%-1.48%-6.30%-6.53%-6.65%-6.93%-9.37%-9.44%-9.14%-8.41%-7.75%-7.55%-7.38%-7.10%-2.57%-2.61%-2.79%-2.97%-3.24%-3.16%-2.86%-3.17%-2.65%-2.38%-8.10%-7.96%-7.78%-7.38%-2.16%3.41%4.48%4.30%3.79%3.11%2.86%9.73%9.48%
Property, Plant & Equipment (Net) Growth (5y) -0.40%-0.51%-0.67%-0.65%-3.37%-3.44%-3.70%-3.83%-3.94%-4.15%-5.08%-4.95%-4.96%-4.99%-5.01%-4.90%-6.18%-6.17%-6.17%-6.39%-6.50%-6.52%-6.22%-5.93%-2.75%-2.48%-5.89%-5.54%-5.19%-4.89%-1.91%0.68%0.75%0.50%0.42%0.61%0.77%1.20%1.56%
Property, Plant & Equipment (Net) (QoQ) -0.83%-0.63%-1.16%-0.50%-0.99%0.16%-0.86%-0.79%-0.63%4.17%0.75%0.68%-0.62%-0.80%-0.68%6.86%-1.51%-1.71%-0.98%-1.54%-1.38%-1.45%-1.04%-13.40%-1.34%-1.19%-1.55%-1.32%-1.73%-0.75%1.43%0.60%-0.74%-0.90%-0.15%-0.09%-1.45%-1.75%-2.10%-2.15%-1.48%0.16%0.46%2.26%0.09%-17.34%0.34%0.47%-0.16%15.82%15.57%0.94%-1.99%-1.29%-0.62%0.35%-0.35%
Return on Assets Growth (1y) -3.00-6.00-6.00-3.000.001.001.000.00-2.001.004.009.0015.009.001.00-9.00-19.00-15.00-10.00-13.00-8.00-9.00-3.0019.0020.0020.0012.00-8.00-11.00-14.00-11.00-1.004.006.003.00-3.00-15.00-15.00-11.00-3.0017.0022.0027.0010.00-4.00-10.00-21.00-2.0017.0018.00-7.00-7.00
Return on Assets Growth (3y) -5.00-4.000.006.0012.0011.006.00-1.00-7.00-4.00-5.00-13.00-13.00-14.00-12.00-3.00-7.00-4.00-1.00-2.001.00-2.00-2.0011.0014.0012.004.00-11.00-22.00-23.00-19.00-6.006.0013.0019.004.00-2.00-3.00-5.005.0030.0030.006.001.00-7.00
Return on Assets Growth (5y) -10.00-9.00-9.00-16.00-15.00-12.00-7.005.005.007.004.00-2.00-3.00-8.00-11.00-12.00-14.00-12.00-9.00-5.00-10.00-12.00-10.005.0016.0019.0020.00-4.00-9.00-11.00-13.002.0019.0021.008.009.0010.00
Return on Assets (QoQ) 1.000.00-2.00-2.00-2.000.001.001.00-1.000.000.00-2.003.003.004.004.00-3.00-5.00-6.00-5.001.000.00-9.00-1.001.005.0013.001.001.00-3.00-6.00-2.00-2.000.004.002.00-1.00-3.00-1.00-10.00-1.001.006.0010.004.006.00-11.00-4.00-2.00-4.008.0015.00-1.000.00-2.00
Return on Capital Employed Growth (1y) -7.00-7.00-3.00-2.00-1.001.00-2.00-2.002.006.0011.0017.0010.00-1.00-11.00-22.00-16.00-10.00-13.00-7.00-8.00-1.0023.0022.0022.0012.00-11.00-14.00-17.00-15.00-1.003.005.005.00-1.00-7.00-3.006.0014.0029.0010.00-6.00-20.00-37.00-7.003.0017.0020.006.0011.0011.00
Return on Capital Employed Growth (3y) -6.00-1.006.0012.0011.006.00-2.00-7.00-4.00-5.00-14.00-12.00-14.00-12.00-2.00-7.00-2.001.00-2.001.00-3.00-4.0010.0012.0010.002.00-14.00-18.00-15.00-4.0011.0024.0012.005.00-8.00-15.00-1.003.0010.0012.009.00-6.0010.0018.00
Return on Capital Employed Growth (5y) -12.00-11.00-19.00-17.00-13.00-5.007.008.0010.006.00-2.00-4.00-10.00-15.00-14.00-17.00-14.00-9.00-5.00-3.00-1.007.0023.0033.0016.002.00-20.00-26.00-13.00-7.007.007.0011.0015.0016.0018.00
Return on Capital Employed (QoQ) -1.00-2.00-2.00-3.00-1.002.00-1.00-1.001.00-1.00-1.003.004.004.005.00-4.00-7.00-6.00-6.002.000.00-9.000.001.006.0015.000.001.00-3.00-8.00-3.00-3.00-1.005.002.00-1.00-1.00-1.00-4.003.008.006.0011.00-16.00-8.00-8.00-6.0014.003.006.00-3.001.001.000.00
Return on Equity Growth (1y) -4.00-10.00-10.00-5.00-1.001.002.00-1.00-4.002.008.0016.0052.00-150.00-61.00-23.00-76.00255.00163.00-67.00-2.00-135.00-126.0084.0041.0040.0024.00-15.00-22.00-28.00-23.00-2.007.0011.005.00-8.00-45.00-57.00-57.00-26.0049.0079.00104.0042.00-16.00-40.00-80.00-11.0067.0063.00-34.00-23.00
Return on Equity Growth (3y) -10.00-6.000.0011.0047.00-146.00-51.00-7.00-29.00108.00110.00-74.00-27.00-29.00-24.00-6.00-37.00160.0061.002.0017.00-123.00-126.0067.0027.0023.006.00-25.00-59.00-74.00-75.00-36.0012.0033.0052.008.00-12.00-18.00-33.005.00100.00101.0016.000.00-23.00
Return on Equity Growth (5y) -34.0099.00102.00-79.00-32.00-26.00-14.0010.0010.0013.008.00-4.00-7.00-17.00-24.00-23.00-51.00143.0042.00-8.00-20.00-169.00-177.0033.0032.0045.0053.00-9.00-26.00-35.00-52.00-5.0062.0055.0021.0022.0024.00
Return on Equity (QoQ) 2.00-1.00-3.00-3.00-4.00-1.002.001.00-2.000.000.00-3.005.006.008.0033.00-196.0095.0046.00-20.00135.002.00-184.0045.002.0011.0027.002.001.00-5.00-13.00-5.00-5.000.008.005.00-2.00-7.00-4.00-32.00-14.00-7.0027.0043.0016.0018.00-35.00-15.00-8.00-22.0034.0062.00-12.00-1.00-4.00
Return on Invested Capital Growth (1y) -9.00-9.00-2.00-7.00-1.001.00-3.00-3.004.008.0015.0044.00-284.00-82.00-21.00-68.00377.00174.00-58.001.00-119.00-112.0078.0038.0037.0020.00-17.00-22.00-28.00-24.00-2.006.009.008.00-4.00-16.00-6.0011.0025.0031.0016.00-9.002.00-156.00-15.003.00-7.00149.0015.0021.0021.00
Return on Invested Capital Growth (3y) -6.000.009.0034.00-281.00-72.00-9.00-26.0097.00101.00-64.00-23.00-25.00-19.00-1.00-29.00295.0082.003.0017.00-110.00-116.0058.0022.0018.003.00-24.00-32.00-25.00-5.0019.0021.0019.0010.0023.00-142.00-5.005.0020.0023.0016.0013.0022.0032.00
Return on Invested Capital Growth (5y) 87.0093.00-69.00-33.00-23.00-10.0011.0012.0015.008.00-3.00-7.00-17.00-24.00-20.00-45.00276.0066.00-4.007.00-107.00-97.0080.0036.0028.005.003.00-158.00-24.00-11.0014.0013.0019.0028.0031.0034.00
Return on Invested Capital (QoQ) -1.00-3.004.00-8.00-1.003.00-1.00-2.001.00-1.00-1.005.005.006.0028.00-323.00207.0066.00-19.00122.005.00-166.0040.002.0011.0024.000.001.00-6.00-13.00-5.00-5.00-1.009.004.00-2.00-3.00-3.00-8.008.0014.0011.00-3.00-7.00-11.0022.00-161.00134.007.0012.00-5.001.002.00-1.00
Return on Sales Growth (1y) 5.005.00-12.00-9.00-10.00-2.008.004.00-5.002.000.00-7.0013.0013.0016.0017.00-11.00-23.00-22.00-18.004.00-5.00-41.001.005.0023.0058.004.002.00-10.00-22.00-7.00-7.000.0012.007.00-3.00-10.00-4.00-31.000.006.0014.0034.0011.0016.00-31.00-9.00-3.00-15.0026.0057.00-2.0016.001.00-46.000.00-6.00
Return on Sales Growth (3y) 0.00-11.00-4.00-12.00-2.0012.0024.0014.00-3.00-8.00-6.00-7.006.00-15.00-47.000.00-2.00-5.00-5.00-13.0010.008.00-5.00-2.000.0013.0049.004.00-9.00-20.00-13.00-31.00-10.00-5.0023.0010.008.0012.00-20.00-6.008.006.0010.0082.005.0017.00-3.002.00-6.00-5.00
Return on Sales Growth (5y) 11.00-8.00-10.00-12.00-9.00-15.00-40.00-3.006.009.0011.00-2.0013.00-2.00-11.00-3.00-8.00-15.00-15.00-13.000.00-2.003.00-26.00-4.008.0059.007.002.002.00-30.00-7.00-3.00-4.0019.0057.002.0013.007.005.005.0016.00
Return on Sales (QoQ) 0.006.00-1.00-9.00-8.009.00-2.000.002.005.00-11.006.000.00-2.009.006.004.00-1.00-19.00-6.004.003.002.00-14.00-32.0045.006.003.003.00-8.004.00-8.00-9.006.004.00-1.004.000.00-6.00-8.0010.00-26.0025.00-2.0018.00-7.002.003.00-28.0014.008.00-10.0013.0045.00-51.009.00-1.00-2.00-6.003.00
Revenue Growth (1y) 14.35%27.24%-0.05%-11.65%-11.87%-0.16%-1.51%2.57%31.28%26.29%30.99%38.08%25.18%37.41%39.70%14.22%-9.21%-30.35%-45.76%-37.58%-26.60%-11.48%14.72%18.99%20.07%27.68%24.25%20.88%20.27%12.21%7.81%0.66%-9.09%-10.56%-14.04%-15.05%-10.30%-10.65%5.41%31.38%47.98%69.39%69.73%62.23%9.60%-19.60%-26.70%-32.82%-14.44%-3.32%-11.39%-2.55%-1.12%23.15%29.50%12.00%17.27%
Revenue Growth (3y) 4.03%4.86%8.85%7.76%13.14%20.11%21.70%17.39%14.27%6.52%-0.25%-0.52%-5.86%-5.38%-4.57%-5.34%-7.16%-7.67%-8.22%-3.53%1.96%8.24%15.40%13.13%9.50%8.62%4.81%1.11%-0.64%-3.57%-0.78%3.95%6.46%10.62%15.43%21.88%13.31%6.76%9.46%12.71%11.54%9.60%3.31%2.03%-2.49%-1.45%-5.60%-9.83%-0.26%
Revenue Growth (5y) 15.55%12.71%-0.46%-2.26%-0.70%1.33%2.32%3.74%5.63%6.43%7.18%7.20%3.80%3.95%3.09%0.64%-2.64%-4.60%-6.45%-5.15%-2.87%0.27%6.85%10.07%11.75%14.17%15.55%17.11%9.73%4.08%3.98%4.13%2.50%1.02%-0.02%3.46%4.24%7.69%8.52%9.34%9.98%
Revenue (QoQ) 0.86%12.24%-5.63%-7.95%2.52%-0.79%-5.87%4.28%1.14%3.32%20.48%0.31%4.90%8.91%9.23%10.11%6.65%-10.96%-13.17%-15.54%-16.95%2.48%2.11%1.85%7.64%6.29%3.03%8.31%4.75%3.41%2.51%1.06%0.64%-3.45%-7.42%-0.57%-3.28%-4.58%-2.24%-0.97%14.11%18.92%10.11%13.36%14.34%13.67%-25.61%-16.84%4.25%4.18%-5.26%-6.03%-4.45%14.57%-3.87%17.03%0.48%-0.91%0.65%
Share-based Compensation Growth (1y) -61.99%129.01%-81.81%103.72%-70.29%-96.67%18.34%8.06%49.66%320.90%131.00%-41.79%-8.76%18.79%-8.23%222.22%104.55%45.97%14.86%22.81%-20.74%-43.76%10.47%-20.52%48.60%7.61%
Share-based Compensation Growth (3y) -44.71%-31.54%-20.77%26.48%-25.97%-45.00%35.88%26.55%40.83%93.97%34.53%32.07%13.94%-0.83%5.21%46.52%34.06%1.65%
Share-based Compensation Growth (5y) -20.61%-11.07%-12.12%15.91%-8.04%-32.84%26.06%14.62%26.89%14.52%
Share-based Compensation (QoQ) -31.54%5.69%-637.89%109.77%312.50%-91.60%10.06%-22.04%-53.79%198.51%0.50%7.96%29.95%63.83%-74.68%69.23%69.19%26.57%-11.08%7.43%20.74%-0.41%-4.93%-30.67%-14.33%95.64%-31.60%29.62%
Shareholder's Equity Growth (1y) -10.07%-11.80%-13.37%-10.88%-5.36%-3.76%-5.04%-4.37%1.13%-0.90%3.59%9.20%10.30%-111.96%-109.79%-109.66%-7.96%4.91%-12.99%-8.16%-24.99%764.19%776.34%801.67%9.63%11.80%13.63%7.81%-8.12%-12.32%-16.84%-17.23%-11.44%-7.46%-8.56%-14.13%-19.10%-39.40%-42.90%-45.95%-22.91%7.71%29.32%61.34%-5.15%-17.60%-15.49%-25.15%-10.94%65.98%48.59%95.28%20.75%20.43%
Shareholder's Equity Growth (3y) -4.88%-5.60%-5.19%-2.37%1.82%-28.34%-27.98%-28.08%0.88%-28.32%-28.35%-28.34%-8.68%-8.92%-9.22%-9.83%-8.87%108.48%120.25%116.74%-8.92%104.17%103.21%102.16%-3.74%-3.20%-4.75%-8.49%-13.01%-21.07%-24.28%-27.30%-17.95%-15.47%-12.27%-9.19%-16.05%-18.68%-14.55%-13.25%-13.32%13.79%17.54%18.15%18.20%14.78%12.82%
Shareholder's Equity Growth (5y) -2.66%-15.95%-15.93%-15.97%-6.13%-6.34%-5.95%-5.20%-3.33%-3.49%-2.51%-2.90%-5.17%-5.83%-6.70%-8.13%-9.24%50.53%53.79%50.87%-11.55%41.39%39.78%37.45%-11.07%-9.95%-8.60%-7.75%-13.61%-15.28%-13.85%-14.24%-14.14%-3.75%-3.25%0.57%1.51%2.23%4.60%
Shareholder's Equity (QoQ) 1.23%0.78%-3.81%-8.36%-0.73%-1.01%-1.04%-2.67%0.95%-2.33%-0.35%2.92%-1.07%2.09%5.05%3.96%-110.73%16.46%-3.69%1,090.33%-111.09%0.74%0.74%786.79%-1.84%1.08%2.97%7.31%0.10%2.73%-2.30%-8.55%-4.47%-2.57%-2.75%-2.16%-0.18%-3.73%-8.68%-7.82%-25.23%-9.28%-13.55%31.48%4.47%8.91%7.85%-22.71%-9.24%11.70%-4.47%-8.04%69.15%0.00%4.59%-0.26%2.40%
Tax Rate Growth (1y) -3344.00-3634.00-13860.00-5016.0024,436.00-1847.0015,265.003,398.00-588.003,932.00-2035.001,063.002,702.00-34.00598.00-2489.00-773.00-471.00-13.002,018.00-223.00-1207.00-925.001,279.001,238.001,174.005,074.00-423.00-2262.00-341.00-4500.00-284.001,472.003,186.004,328.00-1230.00-643.00-2957.00-4929.006,138.00-1439.001,100.00715.00-484.004,665.00-474.00-825.0024,104.00-1241.00726.00-31.00-30218.00-1482.00-1994.00566.002,056.00-1609.00
Tax Rate Growth (3y) -1939.00-5253.00-630.00-556.0026,550.002,051.0013,828.001,972.001,341.003,427.00-1450.00593.001,706.00-1712.00-340.00808.00242.00-504.004,137.002,874.00-1247.00-374.00-350.00572.00448.004,019.004,902.00-1937.00-1433.00-112.00-5102.004,624.00-610.001,329.00113.004,423.002,583.00-2332.00-5039.0029,758.001,985.001,352.00-141.00-6598.001,943.00-1742.00-290.00-4057.00-4332.00
Tax Rate Growth (5y) -3376.00-6679.00-45.00-1026.0025,553.00373.0012,890.005,269.002,356.003,394.002,700.001,448.00682.00-879.00235.00101.00-548.002,342.003,964.001,360.00-418.00-145.00-952.005,479.00-1634.002,162.00688.003,716.001,793.00514.00-5212.0028,244.002,814.001,581.00-743.00-1690.00-139.00-3599.00-4505.001,596.00-1106.00
Tax Rate (QoQ) 471.00180.00-26749.0024,667.00-11958.009,024.002,703.00-1616.005,154.00-2844.00-1283.002,904.00-813.00254.00356.00168.00-181.00-2833.002,073.00470.00277.00-801.00-169.00-514.00559.001,402.00-210.00-578.004,460.00-4096.00-2048.001,343.00301.00121.00-293.003,058.001,442.00-5437.00294.00743.00-530.005,630.00-7283.003,282.00-915.004,431.00-2133.00-1857.00-1265.0029,360.00-27479.00110.00-2023.00-827.001,258.00-402.00537.00664.00-2408.00
Total Debt Growth (1y) -0.85%-0.04%1.57%-0.41%-0.38%3.35%7.92%8.61%3.37%6.62%-5.45%-2.03%-10.32%-7.47%3.91%-9.91%-4.39%-14.63%-17.25%-7.17%2.23%5.63%3.84%4.22%2.10%-1.84%-6.00%-2.06%-3.61%-4.18%-0.84%-6.43%-2.09%12.66%0.24%-2.49%-2.17%7.89%33.63%52.02%40.28%20.25%-11.34%-27.12%12.47%-31.50%-15.22%86.62%10.48%79.42%81.17%4.49%0.44%1.70%
Total Debt Growth (3y) 0.70%3.27%1.20%1.95%-2.61%0.65%1.97%-1.40%-3.94%-5.56%-6.67%-6.43%-4.30%-5.86%-3.71%-4.48%-0.07%-3.99%-6.87%-1.78%0.20%-0.22%-1.08%-1.52%-1.23%1.95%-2.24%-3.68%-2.62%5.21%9.93%11.52%10.35%13.49%5.90%2.61%15.57%-3.86%0.15%27.39%20.35%13.90%10.84%9.09%7.27%16.03%24.31%
Total Debt Growth (5y) -2.62%-2.75%-2.28%-2.39%-2.03%-1.67%-1.85%-1.50%-1.54%-2.68%-4.52%-3.51%-2.91%-4.73%-3.61%-4.39%-1.19%-0.91%-4.30%-2.87%-0.74%3.85%5.33%7.20%5.75%6.57%2.05%-0.20%7.82%-0.83%-0.03%13.54%10.80%12.43%12.77%12.25%9.88%13.10%16.30%
Total Debt (QoQ) -0.85%-0.98%1.94%-0.93%-0.04%0.61%-0.04%-0.90%3.70%5.06%0.59%-5.68%6.96%-6.83%4.23%-13.65%10.35%4.62%-9.63%-8.37%-1.47%1.42%1.38%0.91%1.81%-0.30%1.75%-1.14%-2.12%-4.53%6.02%-2.71%-2.70%-1.19%0.04%1.81%11.95%-12.09%-2.69%2.14%23.47%8.88%10.71%-5.74%5.84%-19.72%-9.00%45.46%-35.55%-0.63%100.32%-13.88%4.67%0.33%0.62%1.58%11.91%