|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 350.60M | 659.10M | 753.60M | 856.60M | 637.20M | 529.90M | 552.40M | 575.50M | 545.20M | 512.30M | 489.50M | 560.80M | 539.10M | 630.90M | 633.90M | 628.10M | 632.20M | 633.70M | 649.20M | 752.10M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 526.80M | 589.70M | 660.40M | 840.70M | 680.20M | 549.30M | 504.30M | 559.60M | 556.70M | 477.20M | 476.50M | 545.30M | 462.20M | 577.60M | 576.60M | 594.50M | 557.30M | 551.40M | 530.40M | 524.20M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.60M | 69.40M | 93.20M | 15.90M | -43.00M | -19.40M | 48.10M | 15.90M | -11.50M | 35.10M | 13.00M | 15.50M | 76.90M | 53.30M | 57.30M | 33.60M | 74.90M | 82.30M | 118.80M | 227.90M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.20M | 18.60M | 11.70M | 5.80M | 8.70M | 11.30M | 13.40M | 12.00M | 10.80M | 8.10M | 14.10M | 12.30M | 15.60M | 14.80M | 12.50M | 14.00M | 17.90M | 35.50M | 25.80M | 15.90M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.10M | -628.70M | 320.50M | -0.20M | 0.20M | 0.20M | -7.20M | -4.60M | -1.90M | -2.10M | -0.50M | -1.70M | -2.40M | -2.20M | | -1.50M | -1.10M | -13.80M | -6.90M | 40.10M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.20M | 18.60M | 11.70M | 5.80M | 8.70M | 11.30M | 13.40M | 12.00M | 10.80M | 8.10M | 14.10M | 12.30M | 15.60M | 14.80M | 12.50M | 14.00M | 17.90M | 35.50M | 25.80M | 15.90M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.30M | 50.50M | 81.30M | -149.50M | -51.50M | -30.50M | 27.50M | -0.70M | -24.20M | 24.90M | -1.60M | 1.50M | 58.90M | 36.30M | 42.80M | 18.10M | 55.90M | 33.00M | 374.00M | 211.60M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.30M | 50.50M | 81.30M | -149.50M | -51.50M | -30.50M | 27.50M | -0.70M | -24.20M | 24.90M | -1.60M | 1.50M | 58.90M | 36.30M | 42.80M | 18.10M | 55.90M | 33.00M | 374.00M | 211.60M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60M | 0.10M | | 0.10M | 0.30M | 0.30M | 0.40M | 0.40M | 0.90M | 0.70M | 0.60M | 0.40M | 0.40M | 1.80M | 1.90M | 2.80M | 2.70M | 3.10M | 4.40M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 242.30M | 2.00M | 3.10M | 11.60M | -90.50M | -0.30M | -3.50M | 1.30M | 135.50M | 245.90M | | | | -3.40M | -5.70M | -2.20M | -14.50M | -5.50M | 3.80M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -45.60M | 73.70M | 19.40M | 79.70M | 64.90M | -130.60M | -38.80M | -3.40M | -56.90M | 28.00M | 241.70M | -11.10M | 39.40M | 26.50M | 24.00M | -13.00M | 7.10M | -23.70M | 328.80M | 256.90M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.80M | 13.20M | 1.70M | 42.30M | 20.60M | -17.20M | -0.20M | -10.00M | -11.00M | 6.60M | 0.50M | 0.50M | 2.00M | 0.20M | 1.60M | -1.30M | -1.10M | -12.30M | 1.80M | 12.10M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -52.40M | 60.40M | 17.70M | 37.40M | 44.30M | -113.40M | -38.60M | 6.60M | -42.00M | 21.40M | 241.20M | -11.60M | 47.30M | 45.20M | 22.40M | -11.70M | 14.90M | -11.40M | 337.50M | 249.30M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.90M | -3.90M | -8.70M | -5.60M | -9.10M | -9.90M | -18.80M | -7.30M | -7.10M | -6.70M | -13.20M | -10.50M | -5.50M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -52.40M | 60.50M | 17.70M | 37.40M | 44.30M | -113.40M | -38.60M | 6.60M | -45.90M | 21.40M | 241.20M | -11.60M | 37.40M | 26.30M | 22.40M | -11.70M | 8.20M | -11.40M | 327.00M | 244.80M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -52.40M | 60.50M | 17.70M | 37.40M | 44.30M | -113.40M | -38.60M | 6.60M | -45.90M | 21.40M | 241.20M | -11.60M | 37.40M | 26.30M | | -11.70M | 8.20M | -11.40M | 287.90M | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -52.40M | 60.50M | 17.70M | 37.40M | 44.30M | -113.40M | -38.60M | 6.60M | -45.90M | 21.40M | 241.20M | -11.60M | 37.40M | 26.30M | | -11.70M | 8.20M | -11.40M | 287.90M | |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.10M | 2.30M | 2.70M | -6.00M | | 0.40M | | | 13.20M | | 2.50M | 2.40M | 1.50M | | 0.80M | -0.20M | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -52.40M | 60.40M | 16.60M | 35.10M | 41.60M | -107.50M | -38.60M | 7.10M | -42.00M | 30.00M | 233.60M | -2.50M | 44.80M | 42.80M | 28.20M | -4.60M | 14.10M | 2.00M | 337.50M | 249.30M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.58 | 0.67 | 0.18 | 0.38 | 0.46 | -1.18 | -0.42 | 0.08 | -0.45 | 0.32 | 2.52 | -0.03 | 0.48 | 0.46 | 0.30 | -0.05 | 0.15 | 0.02 | 3.41 | 2.52 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.58 | 0.67 | 0.17 | 0.36 | 0.43 | -1.18 | -0.42 | 0.08 | -0.45 | 0.32 | 2.37 | -0.03 | 0.46 | 0.43 | 0.28 | -0.05 | 0.14 | 0.02 | 3.23 | 2.38 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 90.10M | 90.20M | 91.20M | 91.20M | 91.30M | 91.40M | 92.30M | 92.30M | 92.40M | 92.40M | 92.70M | 92.70M | 92.80M | 92.80M | 93.30M | 93.30M | 93.30M | 94.20M | 99.00M | 99.00M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 90.10M | 90.20M | 97.10M | 97.60M | 97.30M | 91.40M | 92.30M | 93.20M | 92.40M | 92.40M | 98.70M | 92.70M | 98.40M | 98.40M | 99.20M | 93.30M | 99.20M | 95.30M | 104.60M | 104.80M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 90.13M | 91.23M | 91.23M | 98.46M | 98.53M | 99.51M | 99.51M | 99.55M | 99.59M | 99.88M | 99.89M | 99.93M | 92.80M | 100.48M | 100.48M | 100.53M | 100.53M | 106.16M | 106.16M | 106.18M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.30M | 50.50M | 81.30M | -149.50M | -51.50M | -30.50M | 27.50M | -0.70M | -24.20M | 24.90M | -1.60M | 1.50M | 58.90M | 36.30M | 42.80M | 18.10M | 55.90M | 33.00M | 374.00M | 211.60M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.10M | 35.70M | 7.30M | 5.70M | 7.90M | 8.40M | 8.70M | 8.70M | 9.20M | 11.40M | 2.90M | 1.40M | 10.10M | 31.30M | 10.00M | 9.80M | 11.50M | -25.10M | 16.30M | 9.50M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.91% | 17.91% | 8.76% | 53.07% | 31.74% | 13.17% | 0.52% | 294.12% | 19.33% | 23.57% | 0.21% | -4.50% | 5.08% | 0.75% | 6.67% | 10.00% | -15.49% | 51.90% | 0.55% | 4.71% |