|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,037.10M | 739.08M | 661.40M | 954.37M | 1,015.38M | 707.44M | 627.66M | 909.00M | 1,023.30M | 750.15M | 634.53M | 900.09M | 996.30M | 669.49M | 656.44M | 833.54M | 960.91M | 678.18M | 617.37M | 906.15M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 716.76M | 526.36M | 463.20M | 667.58M | 707.75M | 507.75M | 455.96M | 649.37M | 705.22M | 552.69M | 455.69M | 621.21M | 679.29M | 500.54M | 460.74M | 560.45M | 628.90M | 481.63M | 426.76M | 606.59M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 320.31M | 212.77M | 198.20M | 286.79M | 307.63M | 199.69M | 171.70M | 259.64M | 318.05M | 197.45M | 178.84M | 278.88M | 317.06M | 168.95M | 195.70M | 273.08M | 332.01M | 196.54M | 190.61M | 299.56M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 207.07M | 203.17M | 171.98M | 179.95M | 193.55M | 186.79M | 171.29M | 181.60M | 195.22M | 188.08M | 170.43M | 185.43M | 201.12M | 201.36M | 167.71M | 179.76M | 196.88M | 202.94M | 174.07M | 185.63M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 207.07M | 203.17M | 171.98M | 179.95M | 193.55M | 186.79M | 171.29M | 181.60M | 195.22M | 188.08M | 170.43M | 185.43M | 201.12M | 201.36M | 167.71M | 179.76M | 196.88M | 202.94M | 174.07M | 185.63M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 113.24M | 9.61M | 26.21M | 106.84M | 114.08M | 12.90M | 0.41M | 78.04M | 122.83M | 9.37M | 8.41M | 93.45M | 115.94M | -32.41M | 27.99M | 93.32M | 135.13M | -6.40M | 16.53M | 113.94M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 113.24M | 9.61M | 26.21M | 106.84M | 114.08M | 12.90M | 0.41M | 78.04M | 122.83M | 9.37M | 8.41M | 93.45M | 115.94M | -32.41M | 27.99M | 93.32M | 135.13M | -6.40M | 16.53M | 113.94M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.09M | 0.08M | 0.03M | 0.09M | 0.53M | 0.69M | 0.19M | 1.41M | 5.08M | 4.61M | 2.90M | 4.50M | 7.64M | 6.74M | 5.15M | 5.52M | 7.48M | 6.74M | 4.98M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.09M | -1.88M | -0.21M | -0.37M | -0.76M | -2.26M | 1.70M | 0.59M | 0.85M | -1.69M | 0.99M | -0.17M | 0.23M | -6.14M | -1.72M | 0.74M | 1.07M | -0.58M | 0.18M | -0.35M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.09M | -1.88M | -0.21M | -0.37M | -0.76M | -2.26M | 1.70M | 0.59M | 0.85M | -1.69M | 0.99M | -0.17M | 0.23M | -6.14M | -1.72M | 0.74M | 1.07M | -0.58M | 0.18M | -0.35M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 99.07M | -6.45M | 11.60M | 91.77M | 98.98M | -3.45M | -11.67M | 63.95M | 110.55M | -0.38M | -0.30M | 81.80M | 105.94M | -45.02M | 18.55M | 84.71M | 127.35M | -13.86M | 8.95M | 104.50M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.32M | -3.23M | 2.40M | 21.49M | 23.43M | -1.08M | -2.82M | 15.27M | 27.00M | -3.10M | -0.87M | 19.13M | 25.47M | -10.62M | 4.36M | 19.90M | 31.94M | -3.42M | 2.09M | 24.53M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.19M | -3.01M | 9.01M | 70.29M | 75.56M | -1.47M | -8.43M | 48.12M | 83.13M | 2.27M | 0.43M | 62.67M | 79.72M | -34.40M | 14.01M | 63.63M | 95.01M | -8.69M | 6.84M | 79.97M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.58M | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57M | -0.21M | 0.19M | 0.57M | 0.14M | -0.38M | -0.42M | 0.56M | 0.42M | -0.12M | 0.14M | 0.68M | 0.75M | -0.24M | 0.17M | 1.17M | 0.40M | -0.63M | 0.02M | 0.55M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.75M | -3.22M | 9.20M | 70.29M | 75.56M | -2.37M | -8.85M | 48.68M | 83.55M | 2.72M | 0.57M | 62.67M | 80.48M | -34.40M | 14.18M | 64.81M | 95.41M | -10.44M | 6.86M | 79.97M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.75M | -3.22M | 9.20M | 70.29M | 75.56M | -2.37M | -8.85M | 48.68M | 83.55M | 2.72M | 0.57M | 62.67M | 80.48M | -34.40M | 14.18M | 64.81M | 95.41M | -10.44M | 6.86M | 79.97M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.17M | -3.22M | 9.20M | 70.29M | 75.56M | -2.37M | -8.85M | 48.68M | 83.55M | 2.72M | 0.57M | 62.67M | 80.48M | -34.40M | 14.18M | 64.81M | 95.41M | -10.44M | 6.86M | 79.97M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.17M | -3.22M | 9.20M | 70.29M | 75.56M | -2.37M | -8.85M | 48.68M | 83.55M | 2.72M | 0.57M | 62.67M | 80.48M | -34.40M | 14.18M | 64.81M | 95.41M | -10.44M | 6.86M | 79.97M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.41 | -0.06 | 0.17 | 1.30 | 1.42 | -0.60 | -0.16 | 0.73 | 1.27 | 0.05 | 0.01 | 0.94 | 1.21 | -0.53 | 0.22 | 0.99 | 1.53 | -0.14 | 0.11 | 1.29 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.37 | -0.05 | 0.16 | 1.27 | 1.39 | -0.58 | -0.16 | 0.72 | 1.25 | 0.04 | 0.01 | 0.93 | 1.19 | -0.51 | 0.21 | 0.98 | 1.52 | -0.14 | 0.11 | 1.28 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.88M | 53.91M | 53.49M | 53.48M | 53.39M | 66.53M | 52.48M | 65.55M | 65.58M | 65.49M | 65.42M | 65.64M | 65.85M | 65.71M | 64.55M | 64.35M | 61.98M | 63.09M | 61.41M | 61.38M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.66M | 55.25M | 54.91M | 54.72M | 54.33M | 68.03M | 52.48M | 66.92M | 66.83M | 66.78M | 66.78M | 66.81M | 66.94M | 66.86M | 65.45M | 65.17M | 62.61M | 63.81M | 62.06M | 61.94M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 113.24M | 9.61M | 8.75M | 70.86M | 114.08M | 12.90M | -8.07M | 48.44M | 122.83M | 9.37M | 1.43M | 61.95M | 115.94M | -32.41M | 12.15M | 93.32M | 135.13M | -6.40M | 7.35M | 113.94M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.13M | 14.27M | 14.48M | 14.73M | 14.42M | 14.62M | 14.47M | 14.88M | 14.54M | 13.14M | 14.32M | 14.38M | 14.72M | 14.12M | 14.47M | 14.51M | 14.36M | 14.36M | 14.51M | 14.07M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.52% | 50.02% | 20.70% | 23.41% | 23.67% | 31.45% | 24.18% | 23.88% | 24.42% | 817.41% | 287.75% | 23.39% | 24.04% | 23.59% | 23.53% | 23.50% | 25.08% | 24.69% | 23.35% | 23.47% |