Central Garden & Pet Growth Metrics (2010-2025) | CENT

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) -2.36%-3.35%-2.22%-0.98%2.08%5.17%5.31%6.87%5.50%1.01%0.86%-3.88%-6.32%-1.07%2.45%-1.94%-0.87%-4.15%2.27%4.25%5.29%7.23%0.46%3.43%8.58%10.69%32.92%24.52%29.29%45.93%20.62%20.08%20.87%6.18%9.45%5.93%9.64%15.52%14.56%31.36%37.97%33.23%27.47%17.64%7.12%5.30%3.56%0.05%2.21%2.94%5.99%5.65%5.50%5.17%3.32%2.53%1.37%2.03%3.04%
Assets Growth (3y) 1.69%0.88%1.27%0.57%0.29%1.67%2.86%0.24%-0.68%-1.42%1.86%-0.58%-0.75%0.56%1.72%1.87%4.26%4.39%10.95%10.32%13.91%20.09%17.22%15.64%19.27%19.70%20.62%16.57%19.66%21.42%14.79%18.66%22.28%17.79%16.92%17.85%17.45%17.46%14.78%15.63%14.74%13.04%11.84%7.53%4.92%4.47%4.28%2.72%3.01%3.37%4.11%
Assets Growth (5y) -0.48%-0.53%1.71%0.78%1.04%1.56%2.26%1.66%2.29%2.60%7.13%4.82%6.54%10.43%11.03%9.59%12.11%12.01%12.51%11.30%14.39%16.27%15.09%16.56%20.75%21.43%20.71%19.60%20.42%20.22%14.83%14.48%14.89%12.12%11.90%11.59%11.81%11.90%10.61%10.86%10.07%9.16%8.29%
Assets (QoQ) -4.46%-1.58%14.34%-9.18%-5.43%-0.43%15.79%-6.38%-2.56%-0.30%17.50%-7.57%-6.71%-0.45%11.97%-9.92%-1.48%3.10%7.17%-8.94%-4.73%10.00%9.24%-8.03%-2.98%3.06%12.47%-3.44%-1.09%23.75%5.36%0.26%11.64%2.29%4.88%0.92%-1.93%5.44%1.51%4.46%3.33%4.56%16.39%9.71%-0.22%0.04%7.42%-0.10%-1.91%-1.61%3.77%2.06%-1.21%1.29%3.44%1.92%-1.51%-0.49%2.65%0.76%-0.87%0.49%
Capital Expenditures Growth (1y) 32.56%73.01%-8.48%56.19%11.34%-12.63%4.57%-66.17%-55.47%-33.00%-42.90%9.29%-38.52%-24.33%49.69%93.73%11.66%29.17%8.38%-6.22%110.23%146.73%83.39%53.83%-6.93%-36.88%-32.16%-8.32%43.19%-4.25%-31.09%-30.21%-1.41%26.01%48.67%10.98%52.11%48.44%97.57%220.15%43.22%65.13%169.72%-1.14%-28.49%-26.90%-75.53%-54.08%-21.23%-42.78%-25.37%28.21%-23.46%-39.76%14.00%1.48%7.96%77.25%
Capital Expenditures Growth (3y) -13.06%0.43%-18.24%-16.73%-32.70%-23.77%-3.68%-10.53%-32.64%-13.16%-2.52%25.69%13.00%34.10%43.83%40.86%29.76%26.24%10.48%9.77%40.97%14.25%-5.00%-0.53%9.52%-8.68%-11.42%-10.78%29.01%21.44%26.50%35.35%29.02%45.63%99.35%52.01%15.92%21.46%9.25%13.27%-6.91%-11.60%-21.03%-16.51%-24.46%-36.84%-40.73%-15.78%-13.34%-15.15%
Capital Expenditures Growth (5y) -14.72%-0.20%-2.38%0.96%-6.48%7.14%12.18%0.66%-9.77%0.40%2.88%22.87%13.97%7.83%6.82%12.33%25.26%19.41%6.68%0.48%33.25%22.77%20.29%28.45%23.41%13.30%29.94%17.58%17.07%16.67%5.96%2.39%3.88%5.26%7.66%15.64%-1.25%-9.19%2.10%13.59%-7.79%-5.91%
Capital Expenditures (QoQ) -38.12%60.18%-25.00%78.30%-19.23%-15.26%28.00%27.10%-36.62%1.42%-58.59%67.30%-4.63%-13.58%-20.74%-5.89%17.40%70.95%2.57%-45.76%35.81%43.44%-11.25%21.60%59.39%6.62%-25.55%-26.44%8.11%14.59%0.61%14.89%-27.71%-17.53%1.89%62.30%-7.60%-2.70%-23.94%122.45%-9.83%29.50%23.25%-0.49%3.97%111.52%-54.82%-28.02%6.28%-29.20%-15.23%23.48%-22.79%-7.66%45.63%-26.28%-39.24%74.75%29.64%-21.58%-0.24%
Cash & Equivalents Growth (1y) -87.74%-86.85%-14.48%-8.09%262.32%302.92%22.37%9.76%-49.67%-68.73%32.72%48.42%55.48%419.11%376.26%-24.87%37.67%-39.52%-85.00%-5.06%-8.76%95.41%-7.86%-7.92%-63.82%-65.16%2,476.96%1,102.41%1,312.20%1,388.12%68.89%149.29%118.03%3.24%-6.88%0.56%11.15%31.13%36.44%-87.98%4.38%-34.67%-51.33%35.65%-62.13%-58.39%-70.34%12.07%70.15%175.43%288.86%397.19%71.22%54.19%81.02%71.46%25.01%17.11%16.69%
Cash & Equivalents Growth (3y) -39.31%-45.07%11.58%14.40%41.53%87.00%97.77%6.97%2.51%-0.62%-1.76%1.92%25.00%83.06%-13.01%-13.08%-23.12%-25.60%52.72%119.06%67.05%116.39%242.28%202.21%123.34%74.93%243.49%211.21%224.67%172.11%28.98%-32.95%36.26%-4.01%-14.80%-45.26%-23.98%-29.09%-41.82%-43.25%-12.39%-9.19%-17.51%96.25%3.33%20.90%27.81%112.19%53.85%70.69%101.76%
Cash & Equivalents Growth (5y) -13.71%-12.25%-0.15%1.32%28.92%50.53%1.35%1.36%-18.68%-7.74%86.42%63.60%58.42%99.76%95.62%81.48%69.51%44.62%41.14%92.38%62.41%68.83%119.50%27.26%66.84%35.61%93.19%37.51%68.36%40.51%-20.90%-14.45%10.26%0.27%-6.54%-1.78%5.06%8.65%6.75%9.28%7.56%6.22%3.46%
Cash & Equivalents (QoQ) -0.18%-86.85%-7.02%0.42%7.10%-14.48%-0.08%295.87%19.11%-74.03%-10.38%81.51%-26.00%10.26%0.22%90.15%147.05%1.16%-84.19%248.41%8.54%-74.91%0.06%234.84%132.45%-88.17%0.00%31.57%123.84%774.98%-53.34%54.53%135.88%-0.70%-31.13%35.15%11.70%-10.43%-25.63%49.40%31.77%-6.81%-93.45%1,196.88%-17.53%-30.58%-81.73%262.03%-9.37%-50.52%-30.97%449.67%46.70%-30.14%-11.74%89.29%32.11%-17.99%-16.40%38.01%23.76%-18.28%
Cash from Investing Activities Growth (1y) 54.73%-44.92%75.43%-50.76%-51.08%13.17%-4.57%66.17%67.87%77.72%42.90%-457.09%-77.07%-433.93%-33.16%61.12%-169.24%-666.94%-32.81%59.95%72.89%7.39%-78.33%-2,221.65%-77.27%76.34%-403.12%48.72%-26.97%41.11%75.36%-7.59%31.36%-10.54%23.02%80.15%-44.89%-799.87%-4,704.75%-215.87%-577.33%72.02%92.39%-0.48%61.84%31.31%74.80%54.98%116.30%-292.66%23.83%-34.65%-254.27%86.64%-9.93%3.20%-2.27%-620.03%
Cash from Investing Activities Growth (3y) 39.65%34.55%47.26%-41.63%4.92%-1.09%7.36%9.84%-15.27%-108.96%-0.32%4.62%-8.92%-235.97%-46.65%-53.49%-8.97%-18.88%-128.40%-68.32%15.18%49.47%-30.27%-133.97%-15.60%46.40%1.54%52.16%-8.09%-80.26%-108.89%12.30%-88.86%-40.67%-41.16%14.27%-55.29%-20.04%2.71%-12.63%34.28%8.95%75.56%15.23%54.22%28.83%40.46%16.28%36.41%-55.75%
Cash from Investing Activities Growth (5y) -0.94%-62.93%23.65%15.05%8.90%-48.97%-13.49%-46.79%5.94%-14.86%-55.39%-59.52%-23.81%-39.50%-31.35%-14.81%-2.43%-1.81%-17.72%-0.36%9.51%-5.11%-141.28%-51.69%-72.25%17.26%-28.38%19.05%-26.69%-2.40%29.46%21.13%19.32%-49.66%11.60%17.51%1.20%1.92%5.07%-13.24%7.85%6.20%
Cash from Investing Activities (QoQ) 75.30%-399.79%79.14%-75.76%20.91%15.26%-28.00%-76.14%54.55%-2.06%58.59%-67.30%68.48%-161.51%-304.00%46.83%4.96%34.78%-17.97%-268.19%-170.73%88.71%64.42%-149.18%-824.87%78.25%-363.22%80.97%-23.42%-362.53%52.79%52.89%42.76%-93.55%-106.13%69.94%7.82%-34.80%46.85%-119.38%-472.51%-619.75%96.51%-370.42%76.35%-95.61%53.84%-78.66%57.42%28.24%17.53%164.67%-1,125.99%86.08%-45.79%25.91%11.13%-14.51%-28.37%21.72%-525.69%
Cash from Operations Growth (1y) 19.74%-25.95%12.62%50.50%-52.36%-906.01%-38.38%-38.64%48.61%207.02%32.86%33.28%54.98%-47.18%-27.01%20.35%-46.45%-103.03%55.97%-9.47%100.45%-2,667.78%-64.67%-1.09%15.88%-81.87%15.90%-19.56%34.45%128.08%-23.48%54.07%16.42%-365.03%13.33%5.49%56.33%-100.39%-12.63%64.56%-58.81%-156.01%-113.68%-36.52%-33.03%31.53%81.20%71.15%218.54%-10.24%27.40%-11.87%31.82%1.36%-91.14%-7.21%-10.03%-2.02%
Cash from Operations Growth (3y) -5.36%85.54%6.71%7.17%3.14%65.78%-5.67%-0.53%7.24%74.21%27.86%13.24%18.49%-34.69%2.71%2.52%7.54%-52.23%15.20%-10.36%46.17%152.70%-19.58%7.02%21.95%-10.62%3.45%9.34%34.75%-14.26%-6.42%38.81%-9.16%-149.85%-27.77%3.29%-24.45%-52.01%23.23%21.37%-4.22%-24.55%33.68%-1.44%41.15%9.37%36.10%11.86%55.75%-3.52%
Cash from Operations Growth (5y) -6.79%-16.02%14.61%6.04%3.33%-42.26%3.07%-2.50%23.43%2.89%12.26%2.93%20.98%-25.69%0.89%5.95%14.25%-25.69%8.18%3.20%41.56%-137.20%-10.79%16.30%3.15%-47.34%-16.72%6.43%-7.56%-21.19%13.50%23.78%9.84%-65.09%22.22%10.70%12.61%-30.74%8.89%7.89%0.83%-14.22%
Cash from Operations (QoQ) -89.29%-2,460.98%194.41%-49.85%-93.37%-2,886.00%262.60%-84.13%-212.10%-378.31%172.10%-61.56%-19.28%-400.08%243.13%-55.30%-72.49%-821.51%235.62%-80.11%-101.56%-10,370.27%378.83%-55.96%-121.53%-522.92%267.48%-48.40%-133.79%-188.05%260.18%-13.76%-92.94%-1,366.46%299.87%-34.83%-116.07%-314.14%343.28%-3.43%-120.60%-132.76%455.45%-75.83%-228.02%-94.28%205.60%-74.50%-230.88%46.65%1,061.32%-52.54%-145.29%64.87%1,266.92%-29.02%-133.89%31.92%666.49%-31.17%-138.43%
Dividends Paid - Common Growth (1y) 0.64%165.40%-64.76%71.96%56.88%-39.06%291.67%-5.26%-102.56%59.57%68.62%49.56%-15.38%
Dividends Paid - Common Growth (3y) -24.99%-2.00%17.16%-1.67%284.85%-33.11%23.48%-26.27%18.64%
Dividends Paid - Common Growth (5y) -16.97%20.48%-4.19%-4.56%-15.81%18.96%
Dividends Paid - Common (QoQ) -99.90%-81.25%-31.58%20.51%917.02%-88.70%-101.85%7,600.00%974.67%134,700.00%
EBITDA Margin Growth (1y) -375.0012.00-143.00-259.00162.00-93.00-74.00-30.00-252.00-502.00160.00-46.00-245.00752.00325.00112.00428.00-2.00172.0038.00-10.00230.00242.00-1.0042.0021.0058.0031.0044.0076.00-289.00-150.0050.00-162.00-178.0017.00281.00171.00414.00178.00-164.00-242.00-60.001.0032.0052.00-390.00-261.0077.00-57.00126.00180.00-37.00-609.00294.0081.00243.00390.00-159.00
EBITDA Margin Growth (3y) -465.00-583.00-57.00-335.00-335.00158.00410.0036.00-69.00248.00657.00104.00173.00980.00739.00149.00460.00250.00472.0069.0076.00328.0011.00-120.00136.00-64.00-408.00-102.00375.0086.00-53.0045.00168.00-233.00176.00197.00149.00-19.00-36.00-81.00-55.00-247.00-324.00-80.0072.00-614.0030.000.00283.00-277.00261.00
EBITDA Margin Growth (5y) -282.00167.00439.00-185.0083.00386.00825.0073.00-37.00500.00957.00135.00259.001,078.00508.0030.00554.00164.006.00-64.00407.00338.00247.0076.00253.00-135.00-55.0078.00243.00-104.00-503.00-214.00276.00-238.00-88.00116.00189.00-685.00384.00180.00151.00-467.00-189.00
EBITDA Margin (QoQ) -1264.00-97.001,458.00-472.00-877.00-252.001,342.00-51.00-1131.00-234.001,386.00-273.00-1381.00428.001,180.00-472.00-384.000.00967.00-156.00-814.00175.00833.00-204.00-574.00186.00591.00-161.00-594.00223.00564.00-149.00-562.00-142.00702.0052.00-774.00-158.00897.00315.00-883.0084.00662.00-27.00-962.00266.00723.004.00-941.00-176.00852.00342.00-1075.008.00906.00125.00-1648.00911.00693.00287.00-1501.00362.00
EBIT Growth (1y) -30.48%0.93%-73.99%-24.16%33.82%-85.94%-16.08%3.37%-32.83%-210.82%36.19%-4.23%-43.98%105.20%113.62%11.62%111.62%-2.91%670.91%18.87%23.57%875.02%127.27%7.50%20.23%10.65%12.96%3.02%4.98%26.63%-54.79%-5.52%13.24%-40.35%-79.72%6.36%51.94%131.68%1,209.44%58.25%8.22%-61.83%-3.05%2.14%0.74%34.28%-98.45%-26.96%7.67%-27.36%1,971.92%19.74%-5.61%-445.91%232.76%-0.13%16.55%80.25%-40.94%
EBIT Growth (3y) -14.51%-78.90%-8.82%-9.11%-20.44%32.01%28.08%3.38%-7.31%29.21%38.73%8.31%13.57%35.59%63.69%12.57%46.50%118.80%170.49%9.60%15.97%139.05%5.09%1.52%12.64%-5.80%-53.04%1.16%21.78%20.51%6.29%16.72%23.02%-19.20%37.06%19.79%18.32%5.89%-41.85%5.69%5.49%-28.06%-32.24%-3.69%0.79%-75.16%2.21%-4.41%5.81%-35.65%244.04%
EBIT Growth (5y) -5.83%18.02%27.38%-0.08%5.66%37.12%30.38%7.15%3.42%29.87%30.05%7.07%13.08%21.89%26.34%6.78%30.17%51.24%12.66%5.76%21.83%79.97%25.25%11.98%18.64%-5.87%5.63%10.84%14.51%-2.15%-55.21%3.48%15.09%-12.45%-3.75%8.50%10.98%-37.88%68.43%7.14%5.25%-17.65%-9.37%
EBIT Margin Growth (1y) -375.0012.00-143.00-259.00162.00-93.00-74.00-30.00-252.00-502.00160.00-46.00-245.00752.00325.00112.00428.00-2.00172.0038.00-10.00230.00242.00-1.0042.0021.0058.0031.0044.0076.00-289.00-150.0050.00-162.00-178.0017.00281.00171.00414.00178.00-164.00-242.00-60.001.0032.0052.00-390.00-261.0077.00-57.00126.00180.00-37.00-609.00294.0081.00243.00390.00-159.00
EBIT Margin Growth (3y) -465.00-583.00-57.00-335.00-335.00158.00410.0036.00-69.00248.00657.00104.00173.00980.00739.00149.00460.00250.00472.0069.0076.00328.0011.00-120.00136.00-64.00-408.00-102.00375.0086.00-53.0045.00168.00-233.00176.00197.00149.00-19.00-36.00-81.00-55.00-247.00-324.00-80.0072.00-614.0030.000.00283.00-277.00261.00
EBIT Margin Growth (5y) -282.00167.00439.00-185.0083.00386.00825.0073.00-37.00500.00957.00135.00259.001,078.00508.0030.00554.00164.006.00-64.00407.00338.00247.0076.00253.00-135.00-55.0078.00243.00-104.00-503.00-214.00276.00-238.00-88.00116.00189.00-685.00384.00180.00151.00-467.00-189.00
EBIT Margin (QoQ) -1264.00-97.001,458.00-472.00-877.00-252.001,342.00-51.00-1131.00-234.001,386.00-273.00-1381.00428.001,180.00-472.00-384.000.00967.00-156.00-814.00175.00833.00-204.00-574.00186.00591.00-161.00-594.00223.00564.00-149.00-562.00-142.00702.0052.00-774.00-158.00897.00315.00-883.0084.00662.00-27.00-962.00266.00723.004.00-941.00-176.00852.00342.00-1075.008.00906.00125.00-1648.00911.00693.00287.00-1501.00362.00
EBIT (QoQ) -108.76%-40.66%1,019.79%-38.63%-112.48%-147.04%500.90%8.29%-117.34%-54.23%457.00%-29.64%-180.23%68.34%635.83%-58.84%-92.55%-17.12%4,291.12%-21.97%-96.58%558.14%577.11%-18.88%-73.03%53.40%220.29%-9.28%-75.18%56.60%192.11%-7.55%-70.06%-44.09%510.48%10.81%-84.23%-80.99%3,101.21%58.29%-75.95%7.44%286.87%8.25%-91.52%172.92%307.59%6.77%-88.69%-96.85%19,121.92%57.39%-92.37%-10.21%1,010.88%24.07%-127.95%186.37%233.40%44.79%-104.74%358.33%
EBT Growth (1y) -36.80%-1.62%-32.40%-31.21%41.59%-24.68%-16.32%2.91%-42.87%-113.07%14.79%-3.63%-61.38%77.33%53.38%10.16%261.49%11.66%-43.07%37.47%35.86%-40.10%187.80%7.36%25.87%156.83%0.64%2.38%1.13%-17.19%-84.35%-5.47%14.40%-48.30%-427.77%2.80%48.02%479.31%212.06%70.57%10.53%-144.20%65.13%-3.56%-0.08%46.49%-200.64%-30.32%11.68%89.01%97.41%27.93%-4.16%-11,778.89%6,240.73%3.55%20.21%69.22%-51.75%
EBT Growth (3y) -20.04%-39.24%-9.48%-11.97%-32.15%15.55%22.69%2.99%-7.26%24.71%17.17%13.43%23.78%34.53%37.25%17.59%83.53%39.30%48.34%14.75%20.03%38.54%28.83%1.29%13.35%30.91%-36.02%-0.17%19.64%35.36%-16.85%18.35%23.24%-49.24%82.37%19.14%17.80%-49.93%-23.03%4.65%7.24%-26.54%-26.89%-4.92%2.26%-91.14%16.94%-2.63%8.76%-58.96%40.38%
EBT Growth (5y) -6.52%11.57%2.63%0.65%8.94%5.71%20.87%10.03%6.40%18.53%20.13%9.91%19.28%16.35%15.91%9.49%48.21%18.14%8.29%7.99%23.97%31.78%20.19%12.75%18.96%9.03%-0.90%10.36%13.59%-20.93%-24.20%2.18%15.87%-15.75%-16.63%8.55%11.84%-81.84%37.75%8.71%7.28%-24.15%4.96%
EBT Margin Growth (1y) -362.0025.00-132.00-296.00159.00-67.00-139.00-26.00-275.00-564.00118.00-31.00-250.00776.00399.0076.00473.0032.00-15.00153.0058.00-20.00604.00-2.0072.00328.002.0022.009.00-20.00-235.00-131.0052.00-50.00-171.00-12.00218.00169.00248.00224.00-120.00-303.0057.00-56.0020.0038.00-361.00-258.00105.0044.00181.00205.00-17.00-667.00287.00107.00262.00468.00-138.00
EBT Margin Growth (3y) -478.00-606.00-153.00-353.00-366.00145.00378.0019.00-53.00245.00502.00198.00280.00789.00988.00227.00602.00341.00591.00173.00138.00288.00371.00-111.00133.00258.00-404.00-121.00280.0099.00-158.0081.00151.00-184.00134.00156.00118.00-95.00-56.00-90.005.00-221.00-123.00-109.00108.00-585.00107.0055.00350.00-156.00331.00
EBT Margin Growth (5y) -255.00203.00231.00-124.00164.00157.00967.00170.0077.00553.001,108.00218.00361.001,097.00755.00118.00664.00270.00185.0030.00409.00407.00448.00101.00232.00124.00-99.0047.00179.00-166.00-462.00-233.00276.00-102.00-46.00103.00206.00-719.00412.00223.00250.00-420.0026.00
EBT Margin (QoQ) -1315.00-167.001,601.00-481.00-928.00-324.001,437.00-26.00-1155.00-396.001,550.00-275.00-1444.00286.001,401.00-494.00-417.00-91.001,078.00-97.00-857.00-138.001,246.00-193.00-935.00486.00640.00-119.00-678.00159.00660.00-132.00-708.00-56.00764.0051.00-810.00-176.00923.00282.00-860.00-97.00899.00-62.00-1042.00263.00786.0013.00-1024.00-137.00889.00377.00-1085.000.00914.00155.00-1736.00955.00734.00309.00-1530.00349.00
EBT (QoQ) -131.86%-15.61%420.04%-46.38%-151.22%-50.64%266.28%10.36%-145.10%-40.53%247.12%-38.73%-268.21%43.80%266.39%-75.45%-198.76%-15.55%493.21%-19.44%-124.14%-87.13%477.83%-20.38%-124.89%217.27%362.04%-6.66%-88.76%107.69%370.03%-7.80%-90.80%-60.74%2,738.28%11.58%-95.84%-348.89%990.22%60.65%-83.72%-51.85%1,255.02%4.10%-106.51%279.88%691.36%7.86%-103.49%-238.29%647.91%72.88%-100.34%20.32%27,187.09%29.51%-142.49%141.19%356.78%50.34%-110.88%164.57%
Enterprise Value Growth (1y) 71.23%71.67%-2.88%-7.21%-120.49%-135.33%-6.69%-0.62%36.01%54.96%-0.50%-5.92%-20.75%-174.85%-195.25%60.40%3.38%46.52%87.20%8.99%10.71%-96.62%10.17%9.30%67.07%66.15%-2,653.37%-1,253.39%-1,522.50%-1,456.90%-68.85%-150.00%-118.39%-3.29%6.84%-0.59%-11.09%-31.00%-36.36%88.27%-4.26%34.78%51.41%-35.98%62.29%58.50%70.47%-12.53%-70.55%-176.17%-290.69%-404.51%-71.39%-54.26%-81.17%-71.62%-25.07%-17.18%-16.73%
Enterprise Value Growth (3y) 25.95%33.04%-3.32%-4.54%-19.43%-42.82%-46.83%24.99%9.28%12.85%27.58%27.46%-1.37%-42.44%30.24%31.12%34.26%29.13%-46.83%-123.55%-68.34%-118.01%-246.95%-213.08%-126.81%-75.91%-251.17%-224.07%-240.16%-176.19%-28.96%33.42%-36.25%4.08%14.86%45.65%24.13%29.22%41.95%43.58%12.47%9.24%17.55%-97.64%-3.30%-20.92%-27.85%-113.58%-54.05%-70.91%-102.17%
Enterprise Value Growth (5y) 13.88%15.09%16.06%16.26%-8.01%-25.09%18.30%19.01%26.16%15.12%-56.52%-36.19%-40.96%-72.40%-73.63%-61.71%-58.70%-41.75%-37.86%-94.86%-63.19%-69.57%-121.28%-29.36%-68.33%-35.99%-95.69%-40.27%-72.96%-41.65%21.00%14.70%-10.22%-0.23%6.57%1.84%-5.01%-8.60%-6.73%-9.23%-7.53%-6.21%-3.46%
Enterprise Value (QoQ) -16.78%73.90%5.24%0.37%-15.00%5.24%1.25%-104.89%-22.74%57.04%6.86%-30.31%13.62%4.14%1.84%-48.55%-96.62%-2.98%86.84%-262.47%-8.82%75.35%6.39%-255.62%-139.64%88.74%5.48%-29.11%-146.33%-815.95%53.54%-54.78%-136.37%0.67%31.21%-35.21%-11.80%10.41%25.72%-49.31%-31.84%6.75%93.61%-1,226.62%17.53%30.52%82.11%-267.95%9.24%50.57%31.83%-457.68%-46.96%30.08%11.97%-89.45%-32.27%17.87%16.61%-38.07%-23.93%18.19%
EPS (Basic) Growth (1y) -21.95%-42.90%-70.02%-16.36%50.00%-8.62%-18.52%0.00%-41.67%-121.50%17.22%-6.70%-65.94%82.20%54.70%11.85%308.95%-8.05%225.00%43.75%64.10%-29.31%246.67%28.99%26.56%140.16%0.00%0.00%0.00%313.09%-94.23%-16.85%0.00%-83.80%-379.24%6.76%59.26%652.62%219.37%70.89%9.30%-125.40%70.00%-3.70%0.71%40.51%-194.12%-43.85%-10.56%240.64%106.25%28.77%-4.72%-1,160.00%2,100.00%5.32%26.45%68.79%-50.00%
EPS (Basic) Growth (3y) -11.94%-50.93%-18.59%-7.94%-33.20%24.63%23.69%1.43%-6.69%24.76%35.15%14.47%31.73%37.12%58.25%27.52%104.03%36.82%85.02%22.85%27.59%60.64%-41.52%2.36%8.17%31.40%-29.29%-3.90%16.78%71.41%-42.28%14.90%20.29%-32.18%78.28%20.66%20.58%-46.39%-24.07%-2.60%-0.52%-40.33%-53.58%-11.37%-4.97%-106.99%8.97%-8.68%2.52%-66.94%39.03%
EPS (Basic) Growth (5y) -1.00%7.94%24.11%4.64%14.87%9.76%31.46%14.11%11.03%17.31%29.38%14.11%23.67%19.26%16.14%11.51%53.40%18.89%6.94%10.48%27.03%35.78%-7.79%14.37%17.11%12.47%-20.04%7.87%11.88%-22.52%-18.20%-3.89%9.41%-23.67%-19.73%4.90%8.36%-80.11%35.85%4.62%3.47%-22.00%1.92%
EPS (Basic) (QoQ) -133.19%-16.70%446.33%-41.82%-160.77%-38.85%270.37%4.35%-144.01%-51.50%243.75%-39.13%-267.09%43.38%262.02%-77.78%-187.31%-44.12%500.00%-18.75%-123.07%266.73%360.00%-7.25%-118.18%546.97%71.15%-8.99%-94.23%1,012.89%71.15%-8.99%-76.17%-84.46%2,366.67%9.46%-96.14%-367.93%1,043.02%63.29%-81.76%-57.50%1,250.00%4.44%-104.24%384.46%664.71%9.23%-102.50%-350.06%556.25%73.97%-96.06%-80.00%9,300.00%28.72%-143.80%141.51%350.00%54.55%-110.81%166.50%
EPS (Weighted Average and Diluted) Growth (1y) -22.50%-43.63%-70.02%-16.67%51.61%-7.75%-18.52%2.22%-40.43%-125.00%17.22%-7.52%-66.41%82.39%54.70%10.48%304.09%-6.83%225.00%42.55%63.16%-28.92%233.33%28.36%27.42%139.92%0.00%0.00%0.00%313.18%-94.00%-15.12%1.27%-83.54%-379.24%6.85%58.75%653.58%219.37%69.23%7.87%-125.12%60.00%-3.79%1.46%40.39%-200.00%-43.31%-10.07%215.06%106.25%29.17%-4.80%-1,375.00%2,000.00%5.38%27.73%67.93%-47.62%
EPS (Weighted Average and Diluted) Growth (3y) -11.21%-51.57%-18.59%-7.64%-32.81%24.70%23.69%1.46%-6.84%24.92%35.15%13.35%30.34%37.64%57.24%26.44%103.29%36.61%83.38%22.31%27.63%60.39%-41.52%2.90%8.87%31.45%-29.42%-3.20%17.15%72.43%-41.52%15.35%20.14%-32.22%74.72%20.27%20.22%-46.25%-24.07%-2.63%-0.53%-44.36%-53.58%-11.02%-4.59%-106.03%9.49%-8.28%3.03%-67.56%39.03%
EPS (Weighted Average and Diluted) Growth (5y) -1.02%8.11%24.11%4.41%14.87%10.08%30.96%13.83%10.94%17.27%28.93%13.33%23.05%19.14%16.14%11.40%53.45%18.88%6.94%10.66%27.29%35.91%-7.79%14.52%17.18%12.46%-20.38%8.11%11.96%-22.58%-18.33%-3.49%9.61%-26.55%-19.73%4.96%8.27%-79.34%35.14%4.67%3.66%-22.01%1.92%
EPS (Weighted Average and Diluted) (QoQ) -133.59%-18.19%440.03%-42.59%-162.26%-39.90%266.67%4.44%-144.24%-53.89%243.75%-39.13%-267.09%43.38%260.61%-77.90%-187.62%-45.64%491.67%-19.15%-123.16%270.42%346.67%-7.46%-118.30%540.65%72.00%-8.14%-94.27%1,003.96%72.00%-8.14%-76.31%-83.97%2,333.33%9.59%-96.15%-371.90%1,031.09%62.82%-81.72%-56.93%1,220.00%3.79%-104.26%374.35%693.75%9.45%-102.50%-360.25%550.00%73.61%-96.80%-75.00%9,200.00%27.96%-142.86%141.18%366.67%55.10%-110.76%167.26%
FCF Margin Growth (1y) 75.00-167.00216.00735.00-781.00-1044.00-613.00-877.00544.002,081.00968.00970.00592.00-464.00-550.00362.00-749.00-520.001,422.00-893.00397.00-458.00-562.00-373.00181.00-138.00288.00-400.00426.00711.00-84.00788.00174.00-555.00176.00-252.00477.00-280.0096.00565.00-1691.00-907.00-1317.00-1015.00-214.00474.001,909.001,428.001,431.0031.00133.00-334.001,005.00118.00-314.00-116.00-349.00-171.00
FCF Margin Growth (3y) -162.00870.00571.00828.00355.00572.00-196.00455.00387.001,096.001,840.00439.00240.00-1442.00310.00-904.00-171.00-1116.001,148.00-1666.001,004.00114.00-358.0015.00782.0017.00380.00136.001,078.00-124.00189.001,101.00-1040.00-1741.00-1044.00-703.00-1428.00-713.00689.00978.00-475.00-402.00725.0079.002,222.00622.001,729.00979.002,086.00-22.00
FCF Margin Growth (5y) -318.00-115.001,443.00297.004.00-406.00664.00-811.00965.00500.001,565.00-334.00847.00-870.00514.00-516.00430.00-961.001,240.00-1130.001,655.00-721.00-86.00328.00-433.00-1169.00-841.00-314.00-828.00-557.00781.001,514.00177.00-1237.00998.00392.001,007.00-564.00508.00528.00181.00-455.00
FCF Margin (QoQ) -1038.00-2437.004,489.00-939.00-1280.00-2054.005,008.00-2455.00-1544.00-1623.004,745.00-1034.00-7.00-2736.004,747.00-1412.00-1064.00-2822.005,659.00-2523.00-835.00-879.003,343.00-1232.00-1690.00-984.003,533.00-679.00-2009.00-558.002,845.00148.00-1725.00-1352.003,717.00-466.00-2455.00-620.003,289.00263.00-3211.00-244.003,757.00-1993.00-2426.00-655.004,059.00-1192.00-1739.00781.003,578.00-1190.00-3138.00883.003,111.00149.00-4025.00451.003,309.00-84.00-3847.00
FCF Payout Ratio Growth (1y) 247.35%454.82%-172.37%62.46%-27.25%-42.12%149.83%22.55%-101.62%418.79%26.61%-59.49%21.75%
FCF Payout Ratio Growth (3y) 26.21%-80.87%-51.94%-32.87%-303.03%42.41%-6.16%-26.06%-37.51%
FCF Payout Ratio Growth (5y) 46.95%-23.10%38.05%29.16%-15.37%-8.35%
FCF Payout Ratio (QoQ) 99.97%-69.41%133.08%32.01%-3,286.58%94.43%99.31%42,307.88%-550.77%-346,673.01%
Free Cash Flow Growth (1y) 16.62%-833.88%12.32%50.13%-69.97%-532.07%-35.87%-36.78%155.31%168.30%33.43%34.15%71.70%-52.16%-28.12%18.19%-50.17%-148.69%52.28%-9.63%99.05%-358.10%-67.10%-3.84%19.33%-23.28%18.22%-20.46%33.42%96.80%-17.01%61.84%18.68%-2,587.76%9.00%5.27%56.77%-82.00%-22.32%58.03%-69.24%-129.77%-124.01%-39.52%-35.19%30.57%79.94%88.54%344.43%1.34%26.85%-13.22%36.96%6.23%-69.84%-7.65%-10.96%-8.14%
Free Cash Flow Growth (3y) -3.67%248.47%7.44%8.39%9.59%59.60%-5.03%0.08%29.75%45.82%25.89%12.74%19.42%-45.29%-0.72%0.89%5.78%-68.09%13.28%-11.58%46.89%43.44%-16.94%7.37%23.63%-2.01%4.51%10.66%35.40%-16.16%-9.20%39.12%-16.98%-382.60%-35.60%0.20%-32.14%-42.66%18.09%21.69%-3.96%-16.32%30.99%-0.35%58.01%13.72%37.07%14.75%75.65%-0.01%
Free Cash Flow Growth (5y) -5.22%-56.51%13.48%6.34%5.48%-35.73%1.57%-2.72%39.00%2.12%11.07%1.85%22.08%-15.35%0.45%5.74%13.39%-34.29%7.04%3.32%42.60%-54.67%-12.22%15.54%-1.84%-34.73%-18.99%5.31%-13.12%-20.11%10.16%25.15%10.51%-138.39%18.22%10.48%13.73%-21.85%7.35%7.63%1.56%-9.80%
Free Cash Flow (QoQ) -101.73%-19,445.50%182.35%-58.17%-113.87%-1,735.05%241.00%-91.63%-391.96%-294.45%165.61%-66.21%-21.90%-484.46%232.22%-56.75%-78.24%-1,129.70%221.97%-81.77%-121.26%-909.26%330.97%-59.84%-148.93%-268.16%232.91%-50.16%-150.55%-144.22%229.27%-16.40%-101.21%-8,819.36%278.80%-38.70%-127.49%-201.97%306.86%-8.71%-131.92%-102.94%367.25%-82.23%-338.41%-97.85%172.15%-80.96%-355.40%42.84%778.22%-55.11%-156.69%57.62%904.54%-29.15%-138.82%23.23%537.49%-31.70%-147.14%
Gross Margin Growth (1y) -412.00-375.00-275.00-198.00300.0040.00-42.00-89.00-299.00-441.00114.00-132.00-366.00670.00118.0073.00372.00-79.0014.00205.0098.00169.00106.00-49.00-118.00-36.000.000.000.000.00-165.00-113.0032.00-180.00-99.00-113.0041.00155.0074.00-33.00-56.00-22.00203.0093.00-59.00-56.00-261.00-149.0078.00-191.0083.00242.0074.00-108.00163.00178.00273.00374.00106.00
Gross Margin Growth (3y) -411.00-776.00-203.00-419.00-365.00268.00190.00-148.00-293.00149.00246.00146.00104.00759.00238.00229.00351.0053.00120.00156.00-20.00132.00-59.00-162.00-86.00-216.00-264.00-227.0073.00-26.00-190.00-259.0017.00-48.00179.00-53.00-74.0076.0017.00-89.00-36.00-269.0025.00186.0094.00-355.00-15.00271.00426.0075.00352.00
Gross Margin Growth (5y) -405.00-186.00-71.00-141.00105.00358.00310.008.00-313.00282.00352.0097.00-14.00722.0073.00116.00384.00-127.00-144.00-70.0053.00107.00-84.00-308.00-101.00-84.0014.00-167.00-42.00-104.00-247.00-315.0037.00-295.001.0040.0079.00-223.00263.00331.00311.00-3.00294.00
Gross Margin (QoQ) -516.00-33.00413.00-277.00-479.0067.00490.00221.00-739.00-14.00444.0011.00-881.00540.00198.00-222.00154.00-11.00153.0076.00-297.0082.00344.00-31.00-227.0020.00189.00-101.00-144.0056.00189.00-101.00-144.00-109.00241.0045.00-357.00-28.00227.00199.00-243.00-108.00119.00176.00-210.00118.008.0025.00-207.00-87.00121.00252.00-476.00186.00280.0084.00-658.00458.00295.00179.00-557.00189.00
Gross Profit Growth (1y) -8.22%-5.06%-2.79%-9.54%20.93%6.99%-4.68%3.71%-15.60%-22.62%3.61%-3.64%-21.86%32.28%10.33%1.67%19.23%0.39%37.16%22.30%29.03%34.60%9.25%5.95%10.25%1.16%0.00%0.00%0.00%0.00%-1.26%5.96%8.52%1.02%0.83%0.52%19.51%32.04%26.02%31.52%22.23%8.49%19.81%5.28%-3.96%-6.15%-13.37%-9.47%3.39%-1.12%4.16%7.41%-0.31%-14.43%9.42%-2.08%4.72%16.33%-2.60%
Gross Profit Growth (3y) -2.16%-7.71%-1.35%-3.31%-7.27%3.08%2.91%0.53%-7.70%0.91%16.18%6.21%6.33%21.36%18.25%9.63%19.26%10.98%14.43%9.02%12.47%10.84%2.56%3.93%6.16%0.73%-0.14%2.12%9.05%10.08%7.86%11.89%16.60%13.11%15.04%11.65%11.95%10.37%9.36%7.82%6.67%0.23%2.64%0.79%-0.34%-7.40%-0.42%-1.62%2.58%-0.53%3.54%
Gross Profit Growth (5y) -2.69%0.86%7.76%2.37%4.17%8.15%10.30%5.66%2.27%6.95%11.37%4.89%5.79%12.58%10.30%6.90%12.98%6.67%8.33%6.66%13.03%12.68%6.51%8.22%11.81%7.92%8.50%8.08%8.77%6.32%5.43%5.95%9.50%6.08%6.56%6.24%7.65%2.61%8.31%5.69%4.85%0.04%2.88%
Gross Profit (QoQ) -36.46%-19.70%96.57%-8.50%-34.26%-17.79%82.93%22.31%-41.84%-26.76%99.03%-0.46%-46.67%-1.93%85.09%-19.29%-9.72%-18.20%70.56%-5.35%-23.98%11.77%52.08%-0.14%-20.70%-9.28%47.50%3.91%-27.24%-10.33%47.50%3.91%-27.24%-11.45%58.28%6.42%-32.27%-11.62%57.78%26.53%-25.16%-15.65%64.67%17.59%-33.57%-6.85%44.70%7.26%-35.09%-14.02%51.22%22.50%-37.92%-9.42%55.93%13.69%-46.71%15.83%39.54%21.58%-40.80%-3.02%
Interest Coverage Ratio Growth (1y) -31.54%6.67%-64.74%-32.31%24.15%-88.60%-7.44%-1.06%-36.52%-183.15%46.13%0.67%-39.05%105.59%115.84%-2.21%145.82%9.66%265.63%98.95%59.31%1,172.72%632.26%11.69%15.12%1.61%4.84%-33.47%-27.95%-13.75%-68.46%-6.10%12.40%-40.71%-79.77%5.24%37.13%129.34%564.30%66.47%-2.51%-71.13%40.39%-29.12%-8.28%31.06%-98.45%-27.68%6.78%-19.17%1,994.06%23.91%-6.75%-421.96%229.22%-1.05%19.47%80.58%-41.10%
Interest Coverage Ratio Growth (3y) -18.59%-70.81%1.57%-12.32%-21.69%31.97%27.89%-0.87%-1.66%29.53%32.23%25.12%33.64%40.60%84.12%29.53%65.20%142.05%203.91%13.92%9.74%123.43%34.28%-11.30%-2.31%-19.61%-59.41%-13.04%3.56%5.46%-24.88%18.05%14.54%-26.78%23.57%7.49%7.03%-4.62%-47.51%-5.15%-1.53%-32.63%-23.04%-14.04%-2.98%-75.56%2.24%-3.93%5.96%-35.82%243.71%
Interest Coverage Ratio Growth (5y) -4.17%18.18%20.61%5.58%13.47%43.87%34.83%16.70%11.77%33.52%34.46%7.80%14.64%21.82%27.75%6.31%29.57%48.63%12.36%7.88%15.29%72.26%26.62%4.10%4.50%-19.22%-9.00%-4.95%-0.14%-15.00%-60.83%-3.35%8.04%-16.10%-9.34%2.16%4.07%-33.61%58.39%0.91%1.24%-16.99%-2.44%
Interest Coverage Ratio (QoQ) -109.37%-42.40%989.86%-42.36%-112.78%-151.36%465.63%5.71%-119.41%-43.19%436.70%-32.18%-186.59%72.76%729.15%-58.94%-92.06%-22.72%3,783.46%3.22%-96.46%157.67%2,013.11%-17.35%-71.72%48.25%222.31%-14.81%-75.04%52.96%104.55%-7.74%-70.12%-44.06%508.99%10.44%-84.24%-80.91%3,067.87%43.89%-73.64%-44.71%693.84%-15.73%-92.19%168.87%300.81%9.04%-88.85%-96.82%18,596.02%61.01%-91.56%-17.60%1,006.24%21.17%-129.15%184.25%232.48%46.30%-104.74%355.59%
Net Cash Flow Growth (1y) 414.98%88.81%99.83%44,779.41%628.93%-1,896.94%-687.50%-69.79%-173.88%104.20%95.46%62.77%948.26%-27.19%-169,172.50%114.23%-92.16%-3,606.65%101.53%-5.63%1,342.43%-123.90%-142.80%-72.88%-63.35%390.95%-33,708.58%779.06%1,308.49%-101.28%3.90%53.23%-80.24%-1,527.22%20.94%48.30%190.14%13.93%-400.97%189.61%-156.43%-188.49%57.52%-69.98%83.84%30.34%88.20%90.19%1,193.50%-63.25%-38.99%-1.01%16.56%9.69%-156.64%-27.47%-6.30%-20.82%
Net Cash Flow Growth (3y) -156.94%27.93%91.46%504.30%257.48%37.70%-745.56%1.75%-21.10%-2.37%46.95%48.74%126.31%-289.67%-122.90%-18.15%-25.45%511.30%-30.30%31.03%320.72%56.26%-420.55%54.01%0.67%15.28%-535.66%171.34%100.63%-29.66%-56.13%87.40%-32.45%-243.14%-18.94%8.84%-31.32%-20.04%36.91%18.24%-0.09%-48.59%58.85%-17.32%59.53%-0.89%25.06%10.94%140.69%-21.22%
Net Cash Flow Growth (5y) 67.74%-19.12%15.05%238.76%120.09%-116.87%-31.65%-23.06%21.03%55.15%-179.25%50.98%119.98%-32.84%-414.30%49.17%2.90%-118.45%-10.94%38.59%111.88%-3.22%-253.59%73.43%-29.70%-8.59%-252.81%76.99%-22.30%-18.75%28.20%30.31%-10.58%-115.01%22.70%19.40%27.53%-20.59%2.18%3.49%1.72%-29.05%
Net Cash Flow (QoQ) -4,808.87%-300.40%100.11%1,414.71%-274.47%93.77%27,348.21%-75.40%-577.96%97.54%1,145.24%-160.17%127.19%-102.65%37,615.00%213.56%-97.67%-6,266.58%147.48%-88.53%-1,144.01%102.69%2,831.11%75.35%-262.05%99.49%1,957.11%137.01%1,186.34%-159.71%148.29%279.76%-101.17%-4,366.91%177.00%-51.02%-196.60%-117.02%244.44%-4.18%-128.66%-1,163.22%183.50%-118.67%-46.48%-86.02%159.00%-110.05%-531.43%68.49%1,050.93%-42.20%-194.27%73.17%777.24%-31.94%-173.03%23.76%291.39%-12.07%-194.17%
Net Income Growth (1y) -36.27%-31.79%-37.08%-32.12%38.30%9.69%-15.68%4.52%-39.53%-120.18%16.52%-6.41%-62.97%81.72%55.57%11.59%258.51%-4.89%-51.47%39.43%39.44%-34.08%190.33%5.43%23.34%164.53%239.58%29.84%26.29%172.60%-93.80%-6.65%11.57%-81.24%-376.94%0.98%49.62%598.20%224.30%70.60%10.70%-123.73%62.99%-4.50%-1.56%26.60%-196.23%-30.74%10.58%214.97%106.41%28.74%-3.68%-1,365.17%2,401.06%3.41%18.56%69.66%-51.63%
Net Income Growth (3y) -18.92%-37.87%-9.80%-12.76%-32.35%28.63%24.57%2.97%-7.06%24.98%17.48%13.35%22.78%36.41%37.65%17.94%83.37%42.73%88.01%24.04%29.51%63.35%29.86%8.51%20.23%32.57%-37.20%6.97%28.22%52.85%-40.25%17.16%22.71%-32.21%77.69%18.05%17.70%-47.61%-24.92%4.11%6.41%-41.50%-53.51%-5.22%1.59%-120.20%15.53%-2.67%8.09%-64.02%40.53%
Net Income Growth (5y) -6.68%12.86%2.28%0.66%9.13%12.56%20.94%9.92%6.66%18.79%30.07%14.79%23.59%19.65%16.30%14.73%54.09%19.77%4.43%12.46%29.38%38.47%21.56%17.09%23.55%11.37%3.38%14.80%18.10%-21.26%-18.48%1.24%15.00%-23.48%-19.13%7.96%11.67%-81.48%38.65%8.48%6.59%-22.59%3.98%
Net Income (QoQ) -132.36%-10.66%434.38%-46.77%-166.91%-15.10%265.58%8.44%-143.69%-47.44%249.61%-37.26%-259.09%44.10%267.73%-75.18%-178.55%-35.87%521.22%-20.25%-122.98%-96.20%487.74%-20.25%-122.10%232.17%352.55%-6.70%-88.44%595.50%73.03%-9.24%-75.04%-84.19%2,506.59%8.47%-95.80%-333.37%1,050.47%60.72%-80.41%-58.45%1,204.48%4.29%-104.20%385.41%664.31%7.50%-103.13%-274.16%650.10%71.64%-96.75%-79.15%10,952.73%28.42%-142.75%141.22%357.00%47.22%-110.94%165.72%
Net Income towards Common Stockholders Growth (1y) -36.80%-24.99%-37.08%-33.18%32.89%7.99%-15.68%2.65%-39.53%-124.49%16.52%-5.86%-65.85%81.98%55.57%11.21%301.11%-7.35%-59.92%38.64%31.97%-34.88%177.79%5.47%24.86%139.83%272.61%32.94%32.20%325.31%-94.63%-6.65%11.51%-82.22%-423.48%1.29%49.81%616.00%213.80%69.94%9.88%-125.35%76.17%-3.17%0.51%26.60%-196.23%-30.74%10.58%214.97%106.41%28.74%-3.68%-1,365.17%2,401.06%3.41%18.56%69.66%-51.63%
Net Income towards Common Stockholders Growth (3y) -20.22%-37.19%-9.80%-13.57%-35.02%28.06%24.57%2.43%-6.09%24.27%15.98%13.22%21.82%36.10%36.67%17.59%87.66%37.09%87.91%24.80%29.63%62.42%29.18%9.39%22.55%32.02%-38.34%7.92%30.22%75.60%-41.73%17.13%22.44%-32.43%86.48%18.57%18.28%-49.37%-24.49%4.45%6.89%-40.19%-52.29%-4.78%2.30%-120.20%15.53%-2.67%8.09%-64.02%40.53%
Net Income towards Common Stockholders Growth (5y) -7.00%12.96%1.22%-0.09%7.75%11.63%20.44%9.46%6.42%17.43%30.05%15.27%24.44%19.55%16.11%15.08%57.66%19.49%4.23%12.95%29.48%37.47%20.81%17.64%24.82%11.37%5.36%15.65%19.52%-24.64%-18.49%1.51%15.33%-22.90%-16.75%8.25%12.00%-84.50%38.47%8.70%6.88%-23.05%5.61%
Net Income towards Common Stockholders (QoQ) -132.36%-10.66%434.38%-47.22%-164.00%-21.36%262.98%4.98%-144.31%-52.57%244.63%-38.16%-264.52%43.26%263.09%-77.57%-186.84%-39.88%508.17%-19.09%-123.24%-108.38%453.86%-22.99%-123.75%220.18%379.78%-8.83%-92.42%1,024.33%71.18%-9.34%-75.62%-85.79%2,873.84%8.29%-96.11%-358.42%1,031.18%60.16%-81.42%-58.93%1,290.54%3.56%-104.29%385.41%664.31%7.50%-103.13%-274.16%650.10%71.64%-96.75%-79.15%10,952.73%28.42%-142.75%141.22%357.00%47.22%-110.94%165.72%
Net Margin Growth (1y) -228.00-38.00-96.00-203.0073.0037.00-85.00-18.00-147.00-359.0084.00-29.00-171.00503.00256.0050.00302.00-4.00-32.0098.0023.00-7.00377.00-11.0039.00167.00437.00183.00152.00152.00-566.00-111.0024.00-166.00-126.00-19.00174.00155.00183.00169.00-96.00-232.0051.00-40.0019.0010.00-280.00-201.0072.0070.00150.00161.00-9.00-550.00207.0081.00185.00360.00-105.00
Net Margin Growth (3y) -303.00-360.00-97.00-250.00-246.00181.00254.004.00-16.00140.00308.00120.00154.00492.00601.00138.00364.00155.00782.00270.00213.00312.00248.0061.00214.00153.00-255.0053.00350.00141.00-509.0039.00102.00-242.00108.00111.0098.00-66.00-46.00-72.00-4.00-152.00-79.00-80.0083.00-470.0077.0041.00249.00-120.00252.00
Net Margin Growth (5y) -171.00139.00127.00-101.0079.00170.00599.0091.0046.00300.001,122.00291.00345.00811.00472.00209.00539.00142.0090.00140.00412.00301.00305.00211.00293.0077.00-21.00182.00273.00-80.00-738.00-201.00194.00-162.00-22.0070.00161.00-547.00311.00170.00172.00-342.0023.00
Net Margin (QoQ) -833.00-91.001,010.00-314.00-643.00-149.00902.00-38.00-678.00-271.00970.00-168.00-890.00171.00858.00-310.00-216.00-76.00652.00-58.00-522.00-104.00782.00-133.00-552.00280.00394.00-83.00-424.00550.00140.00-114.00-424.00-168.00595.0020.00-613.00-128.00702.00213.00-633.00-100.00688.00-51.00-768.00183.00597.008.00-778.00-108.00676.00281.00-780.00-27.00687.00111.00-1322.00730.00561.00215.00-1147.00265.00
Operating Income Growth (1y) -30.48%0.93%-73.99%-24.16%33.82%-85.94%-16.08%3.37%-32.83%-210.82%36.19%-4.23%-43.98%105.20%113.62%11.62%111.62%-2.91%670.91%18.87%23.57%875.02%127.27%7.50%20.23%10.65%12.96%3.02%4.98%26.63%-54.79%-5.52%13.24%-40.35%-79.72%6.36%51.94%131.68%1,209.44%58.25%8.22%-61.83%-3.05%2.14%0.74%34.28%-98.45%-26.96%7.67%-27.36%1,971.92%19.74%-5.61%-445.91%232.76%-0.13%16.55%80.25%-40.94%
Operating Income Growth (3y) -14.51%-78.90%-8.82%-9.11%-20.44%32.01%28.08%3.38%-7.31%29.21%38.73%8.31%13.57%35.59%63.69%12.57%46.50%118.80%170.49%9.60%15.97%139.05%5.09%1.52%12.64%-5.80%-53.04%1.16%21.78%20.51%6.29%16.72%23.02%-19.20%37.06%19.79%18.32%5.89%-41.85%5.69%5.49%-28.06%-32.24%-3.69%0.79%-75.16%2.21%-4.41%5.81%-35.65%244.04%
Operating Income Growth (5y) -5.83%18.02%27.38%-0.08%5.66%37.12%30.38%7.15%3.42%29.87%30.05%7.07%13.08%21.89%26.34%6.78%30.17%51.24%12.66%5.76%21.83%79.97%25.25%11.98%18.64%-5.87%5.63%10.84%14.51%-2.15%-55.21%3.48%15.09%-12.45%-3.75%8.50%10.98%-37.88%68.43%7.14%5.25%-17.65%-9.37%
Operating Income (QoQ) -108.76%-40.66%1,019.79%-38.63%-112.48%-147.04%500.90%8.29%-117.34%-54.23%457.00%-29.64%-180.23%68.34%635.83%-58.84%-92.55%-17.12%4,291.12%-21.97%-96.58%558.14%577.11%-18.88%-73.03%53.40%220.29%-9.28%-75.18%56.60%192.11%-7.55%-70.06%-44.09%510.48%10.81%-84.23%-80.99%3,101.21%58.29%-75.95%7.44%286.87%8.25%-91.52%172.92%307.59%6.77%-88.69%-96.85%19,121.92%57.39%-92.37%-10.21%1,010.88%24.07%-127.95%186.37%233.40%44.79%-104.74%358.33%
Operating Margin Growth (1y) -375.0012.00-143.00-259.00162.00-93.00-74.00-30.00-252.00-502.00160.00-46.00-245.00752.00325.00112.00428.00-2.00172.0038.00-10.00230.00242.00-1.0042.0021.0058.0031.0044.0076.00-289.00-150.0050.00-162.00-178.0017.00281.00171.00414.00178.00-164.00-242.00-60.001.0032.0052.00-390.00-261.0077.00-57.00126.00180.00-37.00-609.00294.0081.00243.00390.00-159.00
Operating Margin Growth (3y) -465.00-583.00-57.00-335.00-335.00158.00410.0036.00-69.00248.00657.00104.00173.00980.00739.00149.00460.00250.00472.0069.0076.00328.0011.00-120.00136.00-64.00-408.00-102.00375.0086.00-53.0045.00168.00-233.00176.00197.00149.00-19.00-36.00-81.00-55.00-247.00-324.00-80.0072.00-614.0030.000.00283.00-277.00261.00
Operating Margin Growth (5y) -282.00167.00439.00-185.0083.00386.00825.0073.00-37.00500.00957.00135.00259.001,078.00508.0030.00554.00164.006.00-64.00407.00338.00247.0076.00253.00-135.00-55.0078.00243.00-104.00-503.00-214.00276.00-238.00-88.00116.00189.00-685.00384.00180.00151.00-467.00-189.00
Operating Margin (QoQ) -1264.00-97.001,458.00-472.00-877.00-252.001,342.00-51.00-1131.00-234.001,386.00-273.00-1381.00428.001,180.00-472.00-384.000.00967.00-156.00-814.00175.00833.00-204.00-574.00186.00591.00-161.00-594.00223.00564.00-149.00-562.00-142.00702.0052.00-774.00-158.00897.00315.00-883.0084.00662.00-27.00-962.00266.00723.004.00-941.00-176.00852.00342.00-1075.008.00906.00125.00-1648.00911.00693.00287.00-1501.00362.00
Profit After Tax Growth (1y) -36.80%-24.99%-36.47%-31.93%32.89%7.99%-16.65%2.65%-39.53%-124.49%16.77%-5.86%-65.85%81.98%55.17%11.21%301.11%-7.35%234.05%49.26%71.53%197.48%243.68%30.42%28.83%148.13%0.00%0.00%0.00%0.00%-93.13%-6.29%11.09%-76.91%-351.75%1.77%50.24%456.93%224.30%70.60%10.70%-123.71%62.99%-4.50%-1.56%26.60%-196.23%-30.74%10.58%214.97%106.41%28.74%-3.68%-1,365.17%2,401.06%3.41%18.56%69.66%-51.63%
Profit After Tax Growth (3y) -20.22%-37.19%-9.83%-13.03%-35.02%28.06%24.22%2.43%-6.09%24.27%35.72%16.04%32.94%29.83%59.60%29.36%106.95%66.27%87.65%24.86%30.25%64.10%-38.19%6.92%12.69%-16.95%-29.52%-1.57%18.62%8.74%-40.10%17.62%22.70%-32.09%72.13%18.36%17.86%-43.73%-24.92%4.11%6.41%-41.51%-53.51%-5.22%1.59%-120.20%15.53%-2.67%8.09%-64.02%40.53%
Profit After Tax Growth (5y) -7.00%12.96%22.83%1.77%13.55%19.03%31.98%15.91%12.85%24.99%30.04%15.30%24.80%19.80%16.46%15.20%58.00%21.05%4.44%13.17%29.83%38.58%-5.88%16.24%18.94%-22.48%-18.92%9.21%12.71%-17.33%-18.51%1.48%15.00%-23.78%-20.66%8.13%11.76%-74.32%38.65%8.48%6.59%-22.58%3.98%
Profit After Tax (QoQ) -132.36%-9.67%431.17%-46.23%-164.00%-19.74%265.19%4.98%-144.31%-51.79%245.37%-38.16%-264.52%43.72%264.42%-77.57%-186.84%-39.98%507.88%-19.09%-123.24%274.80%354.16%-7.02%-86.79%516.27%72.34%-8.16%-74.56%148.36%72.34%-8.16%-74.56%-82.94%2,251.14%8.87%-94.71%-286.02%1,050.47%60.72%-80.40%-58.48%1,204.48%4.29%-104.20%385.41%664.31%7.50%-103.13%-274.16%650.10%71.64%-96.75%-79.15%10,952.73%28.42%-142.75%141.22%357.00%47.22%-110.94%165.72%
Property, Plant & Equipment (Net) Growth (1y) 5.44%6.73%8.70%7.56%8.20%8.37%6.70%6.08%3.08%-1.18%-2.78%-4.30%-6.95%-11.68%-12.61%-11.95%-8.27%-2.42%0.25%0.97%-2.17%-2.82%3.59%6.76%11.51%14.34%5.53%19.68%19.14%20.30%18.04%3.31%12.81%12.75%14.29%11.19%0.12%-0.30%4.29%22.28%28.00%34.29%34.89%30.15%27.46%20.82%16.62%2.82%0.51%-1.31%-1.82%-2.17%-2.03%-3.22%-4.82%-4.84%-4.69%-4.21%-3.15%
Property, Plant & Equipment (Net) Growth (3y) 5.55%4.56%4.08%2.98%1.24%-1.84%-3.22%-3.67%-4.18%-5.21%-5.21%-5.24%-5.83%-5.74%-3.18%-1.72%0.02%2.73%3.10%8.86%9.13%10.16%8.87%9.70%14.44%15.75%12.50%11.19%10.40%10.59%12.05%11.99%13.07%14.72%17.15%20.95%17.77%17.39%17.94%17.84%17.93%16.99%15.59%9.39%7.87%4.89%2.91%-1.45%-2.09%-2.92%-3.27%
Property, Plant & Equipment (Net) Growth (5y) 0.08%-0.30%-0.24%-0.59%-1.41%-2.15%-1.20%-0.74%-0.82%-1.10%-1.42%1.69%2.10%2.87%2.48%3.25%6.11%8.02%8.13%8.19%7.98%8.49%8.99%12.41%13.94%15.74%14.90%16.95%17.03%17.02%17.22%13.45%13.12%12.47%12.98%12.22%9.97%9.09%8.92%8.78%8.90%8.22%7.32%
Property, Plant & Equipment (Net) (QoQ) 1.80%0.41%2.27%0.86%3.05%2.27%1.20%1.45%3.21%0.69%0.62%-1.42%-1.05%-0.94%-0.95%-4.15%-6.09%-1.98%-0.21%-0.15%-0.10%0.70%0.52%-3.25%-0.76%7.34%3.59%1.05%1.76%-0.93%17.48%0.60%2.75%-2.80%2.83%9.84%2.70%-1.47%0.03%-1.09%2.27%3.06%17.30%3.54%7.30%3.52%13.17%1.40%1.70%-0.08%-0.22%-0.87%-0.14%-0.59%-0.57%-0.73%-1.35%-2.24%-0.59%-0.57%-0.87%-1.15%
Return on Assets Growth (1y) -2.00-1.00-1.00-1.000.00-1.00-2.00-2.00-2.00-2.001.001.002.003.002.001.002.001.001.003.002.002.002.002.002.002.001.00-2.00-2.00-2.00-2.00-1.00-1.000.001.001.002.001.000.000.00-1.00-1.000.00-1.00-1.00-1.00-1.000.001.001.00-1.00-1.00-1.000.001.001.00
Return on Assets Growth (3y) -3.00-3.00-2.00-1.000.001.001.001.001.003.004.005.005.006.005.005.005.004.004.003.002.001.001.00-1.00-1.000.00-1.00-1.000.00-1.00-2.000.000.000.000.000.00-1.00-1.00-2.00-2.00-2.00-2.00-2.00-2.00-1.00-1.000.000.00
Return on Assets Growth (5y) 0.001.001.003.004.003.004.005.005.006.007.005.005.006.004.003.002.002.002.003.003.002.001.000.000.00-1.00-1.00-3.00-3.00-3.00-3.00-1.00-1.00-1.00-1.00-1.00-1.00-1.00-1.00-1.00
Return on Assets (QoQ) -1.000.000.00-1.000.000.000.000.00-1.00-1.000.000.00-1.002.001.000.001.000.000.001.001.000.001.000.000.001.001.000.000.000.00-2.000.000.000.000.000.001.000.000.001.000.00-1.000.000.000.000.000.00-1.000.000.000.000.000.00-1.000.000.000.001.000.00
Return on Capital Employed Growth (1y) -4.00-1.00-1.00-1.000.00-3.00-4.00-3.00-3.00-3.002.003.003.006.004.003.003.002.003.004.003.003.001.00-2.00-2.00-3.00-4.00-4.00-3.00-2.00-2.00-1.00-1.001.002.003.004.001.00-1.00-2.00-3.00-2.00-1.00-1.00-2.00-2.00-2.00-1.001.000.00-1.00-1.00-1.000.002.001.00
Return on Capital Employed Growth (3y) -6.00-6.00-3.00-2.000.001.002.003.003.006.009.0010.0010.0011.009.005.004.002.001.00-1.00-2.00-2.00-4.00-6.00-6.00-4.00-4.00-1.001.000.00-1.001.001.000.001.000.00-1.00-3.00-3.00-4.00-4.00-3.00-4.00-3.00-3.00-2.00-1.000.00
Return on Capital Employed Growth (5y) 0.003.004.006.007.006.007.005.004.006.007.005.005.006.003.001.001.001.001.001.002.000.00-3.00-5.00-4.00-5.00-5.00-5.00-4.00-4.00-3.00-2.00-1.00-2.00-3.00-1.00-1.00-3.00-3.00-4.00
Return on Capital Employed (QoQ) -2.001.000.00-2.001.000.000.000.00-2.00-1.001.000.00-2.003.002.000.002.001.001.000.001.002.002.00-1.000.001.00-1.00-1.000.00-1.00-1.000.000.000.000.000.002.001.001.001.00-1.00-1.000.000.00-1.000.00-1.00-1.000.000.000.000.00-1.00-1.001.000.000.001.000.00
Return on Equity Growth (1y) -5.00-2.00-1.00-1.001.00-2.00-5.00-4.00-5.00-4.002.003.004.008.004.002.004.002.002.005.003.003.004.004.005.005.002.00-5.00-6.00-6.00-5.00-2.00-1.001.002.003.006.003.001.001.00-2.00-3.00-1.00-3.00-4.00-3.00-3.00-1.002.001.00-2.00-1.00-2.000.003.002.00
Return on Equity Growth (3y) -8.00-8.00-4.00-2.001.002.002.002.003.006.008.0011.0011.0013.0011.0012.0012.0010.008.004.002.001.001.00-2.00-2.00-1.00-1.00-3.00-2.00-2.00-2.002.002.002.002.001.000.00-2.00-3.00-3.00-4.00-5.00-5.00-5.00-4.00-3.00-1.000.00
Return on Equity Growth (5y) 0.002.002.005.008.007.008.0011.0011.0014.0015.0010.0010.0012.007.005.005.004.005.006.007.005.004.002.001.000.00-1.00-5.00-8.00-8.00-6.00-1.000.00-1.00-2.00-1.00-1.00-2.00-1.00-2.00
Return on Equity (QoQ) -2.000.000.00-2.001.000.000.000.00-2.00-3.001.000.00-2.004.002.001.003.000.00-1.002.001.000.003.000.000.001.003.001.000.00-2.00-4.00-1.000.00-1.000.000.002.001.001.002.000.00-2.000.00-1.00-1.000.00-1.00-2.000.000.001.001.00-1.00-2.001.000.001.001.000.00
Return on Invested Capital Growth (1y) -9.00-7.00-2.000.001.000.00-4.0070.00-5.00-2.005.00-69.007.004.001.001.001.001.002.003.002.001.001.001.001.001.001.00-3.00-2.00-3.00-4.00-1.00-1.001.002.003.003.001.00-1.00-1.00-2.00-1.000.00-1.00-2.00-2.00-2.00-1.001.000.00-1.00-1.00-1.000.002.001.00
Return on Invested Capital Growth (3y) -13.00-9.00-2.001.003.002.001.002.002.004.008.00-65.0010.007.004.005.004.004.004.001.001.000.00-2.00-3.00-2.00-1.00-1.00-1.000.00-1.00-2.000.001.000.001.000.00-1.00-2.00-3.00-3.00-3.00-3.00-3.00-3.00-2.00-2.00-1.00-1.00
Return on Invested Capital Growth (5y) -6.00-3.002.004.005.005.005.006.005.007.0010.00-67.008.005.001.001.000.002.002.003.003.002.00-1.00-1.00-1.00-1.00-2.00-4.00-4.00-4.00-4.00-2.00-1.00-1.00-2.00-1.00-1.00-2.00-2.00-3.00
Return on Invested Capital (QoQ) -2.00-4.00-2.00-2.001.001.000.000.00-1.00-3.0074.00-75.003.003.001.000.000.000.000.000.001.001.001.000.000.001.001.00-1.001.000.00-3.000.000.00-1.000.000.001.001.001.001.00-1.00-1.000.000.000.000.00-1.00-1.000.000.000.000.000.00-1.001.000.000.001.000.00
Return on Sales Growth (1y) -2.00-1.00-1.00-2.001.000.00-1.000.00-2.00-4.001.000.00-2.005.003.001.003.000.000.001.000.000.004.000.000.002.004.002.001.001.00-6.00-1.000.00-2.00-1.000.002.002.002.002.00-1.00-2.000.00-1.000.000.00-3.00-2.001.001.001.002.000.00-6.002.001.002.004.00-1.00
Return on Sales Growth (3y) -3.00-4.00-1.00-2.00-2.002.003.000.000.001.003.001.002.005.006.001.004.002.008.003.002.003.002.000.002.002.00-3.000.003.001.00-5.000.001.00-2.001.001.001.00-1.000.00-1.000.00-2.00-1.00-1.001.00-5.001.000.002.00-1.003.00
Return on Sales Growth (5y) -2.001.001.00-1.001.002.006.001.001.003.0011.003.003.008.005.002.005.001.001.001.004.003.003.002.003.001.000.002.002.00-1.00-7.00-2.002.00-2.000.001.002.00-5.003.002.002.00-4.000.00
Return on Sales (QoQ) -8.00-1.0010.00-3.00-7.00-1.009.000.00-7.00-3.0010.00-2.00-9.002.009.00-3.00-2.00-1.007.00-1.00-5.00-1.008.00-1.00-6.003.004.00-1.00-4.005.001.00-1.00-4.00-2.006.000.00-6.00-1.007.002.00-6.00-1.007.000.00-8.002.006.000.00-8.00-1.007.003.00-8.000.007.001.00-13.007.006.002.00-11.003.00
Revenue Growth (1y) 4.04%8.62%7.22%-3.87%10.22%5.39%-3.17%6.70%-7.43%-7.15%-0.68%0.69%-11.36%1.46%5.78%-0.80%4.90%3.24%36.50%14.53%25.06%26.94%5.37%7.57%14.51%2.42%0.00%0.00%0.00%0.00%4.52%9.89%7.39%7.65%4.51%4.38%17.96%25.01%22.66%33.00%24.43%9.34%11.68%2.04%-2.09%-4.28%-5.10%-4.75%0.78%6.04%1.09%-0.98%-2.63%-10.76%3.45%-7.40%-3.56%1.30%-5.95%
Revenue Growth (3y) 2.01%2.06%1.03%1.08%-3.30%-0.24%0.58%2.15%-4.88%-0.92%12.77%4.59%5.16%9.97%15.01%6.92%14.53%10.31%12.88%7.20%12.72%9.14%3.27%5.73%7.14%3.31%2.99%4.68%8.20%10.40%10.24%15.12%16.38%13.74%12.71%12.31%12.85%9.37%9.14%8.93%7.08%3.53%2.33%-1.27%-1.33%-3.24%-0.25%-4.41%-1.82%-1.40%-0.55%
Revenue Growth (5y) -0.26%2.17%8.29%3.25%3.48%5.41%7.91%5.60%4.27%4.81%8.61%4.24%5.89%6.37%9.72%6.08%10.04%7.64%9.46%7.16%12.65%11.84%7.14%10.41%12.54%8.55%8.39%9.25%9.07%7.09%7.27%8.20%9.24%8.35%6.55%5.97%7.12%4.36%6.34%3.46%2.89%0.06%0.84%
Revenue (QoQ) -25.46%-18.81%72.41%-0.29%-22.18%-19.86%54.57%14.33%-25.58%-26.37%70.32%-0.81%-25.36%-21.23%72.66%-12.68%-14.55%-17.88%61.92%-7.67%-15.91%8.57%35.86%0.82%-14.64%-9.88%38.71%7.32%-23.65%-12.01%38.71%7.32%-23.65%-8.03%45.83%4.88%-23.47%-10.71%45.65%18.52%-18.90%-12.39%57.93%10.88%-28.74%-10.51%44.30%6.39%-30.33%-11.27%44.82%12.57%-26.69%-15.41%41.85%10.69%-32.81%-1.95%26.98%15.28%-29.43%-8.96%
Share-based Compensation Growth (1y) 9.79%15.19%-2.71%-25.49%25.54%-15.54%244.72%181.11%56.87%12.94%-54.86%-62.12%-60.75%-10.56%-25.23%27.92%75.66%39.32%-34.99%8.97%-0.60%21.15%90.59%16.82%25.53%-0.26%10.19%4.16%3.73%5.67%7.67%49.69%40.23%46.61%38.89%23.85%16.49%12.45%34.04%18.28%22.77%11.09%9.90%11.35%13.98%26.80%7.28%-1.28%6.20%-8.45%-56.95%-14.98%-25.87%-8.49%38.27%-2.69%1.21%-12.43%
Share-based Compensation Growth (3y) 29.31%3.19%14.83%-7.42%-8.22%-5.16%5.18%10.86%2.65%12.06%-39.68%-19.17%-11.83%14.71%-2.52%17.65%29.90%18.96%10.93%9.86%8.98%8.49%31.25%22.12%22.22%15.61%18.11%24.52%19.22%20.33%26.09%29.91%26.11%22.35%26.95%17.71%17.69%16.57%16.48%9.14%14.12%8.85%-20.23%-2.23%-3.55%2.03%-13.89%-6.52%-7.29%-9.81%
Share-based Compensation Growth (5y) 8.31%6.49%-5.95%2.04%6.18%7.57%7.59%11.64%6.18%11.20%-14.36%-8.47%-2.25%9.73%1.91%20.48%26.10%21.13%15.34%19.71%16.15%16.05%33.31%21.69%21.16%14.06%19.41%20.52%18.85%19.67%18.77%19.24%19.41%16.28%-1.12%6.48%5.12%5.82%-1.21%1.47%2.20%0.66%
Share-based Compensation (QoQ) 2.99%14.07%21.86%-23.31%8.05%-3.64%-6.67%29.20%-27.31%293.27%-23.89%-27.90%-47.66%57.19%-36.13%-25.29%19.25%31.41%9.27%2.58%-5.42%-38.68%83.16%-6.42%15.27%-3.54%12.27%0.55%-8.41%6.57%6.13%0.13%-6.69%8.58%47.54%-6.19%-2.44%2.87%31.56%-11.76%-5.83%22.62%16.09%-8.41%-14.79%21.30%17.61%-6.24%-5.20%2.63%8.22%0.86%-18.28%-51.74%113.73%-12.06%0.88%-27.08%50.42%-8.54%-12.72%
Shareholder's Equity Growth (1y) -11.62%-14.16%-16.37%-10.81%-3.79%1.77%6.04%5.94%3.62%1.11%1.83%2.08%0.26%3.50%3.57%0.92%3.75%4.10%5.06%8.77%9.10%9.52%12.24%11.55%12.74%14.89%18.21%18.61%18.40%49.55%44.49%41.72%38.89%4.55%1.74%-0.59%2.52%8.18%11.70%16.92%17.13%13.54%13.05%11.43%8.89%9.09%7.69%6.02%7.00%8.85%9.76%10.20%10.27%7.21%4.63%2.07%-0.33%1.76%3.69%
Shareholder's Equity Growth (3y) -4.13%-4.05%-3.35%-1.20%-0.01%2.12%3.80%2.96%2.53%2.89%3.48%3.87%4.31%5.67%6.89%6.98%8.46%9.41%11.71%12.90%13.35%23.46%24.23%23.31%22.84%21.56%20.23%18.67%19.01%19.15%17.98%18.10%18.59%8.69%8.71%9.01%9.35%10.24%10.79%11.37%10.92%10.47%10.15%9.19%8.72%8.38%7.34%6.04%5.55%5.89%5.99%
Shareholder's Equity Growth (5y) -1.73%-0.99%-0.35%1.15%2.50%3.96%5.69%5.78%5.80%6.51%8.01%8.19%8.66%15.18%15.84%15.53%15.98%15.41%15.43%15.18%15.70%16.31%16.86%16.86%17.36%17.15%17.02%16.84%16.54%15.94%14.86%14.24%14.21%8.80%8.72%8.64%9.06%9.35%9.33%9.21%8.45%8.02%7.71%
Shareholder's Equity (QoQ) -4.63%-4.58%-0.87%-2.04%-7.37%-7.04%5.72%5.68%-2.01%-3.14%5.63%3.36%-4.39%-2.45%5.89%1.53%-1.31%-2.38%3.19%4.37%-0.98%-1.48%6.83%4.69%-0.60%0.97%6.17%5.81%1.29%3.89%6.52%5.62%27.95%0.38%4.48%3.50%-3.69%-2.31%2.08%6.74%1.63%0.87%6.86%6.92%-1.48%0.44%5.32%4.49%-1.31%-0.84%3.69%5.46%0.39%-0.02%4.10%5.53%-2.40%-2.42%1.55%3.05%-0.35%-0.57%
Tax Rate Growth (1y) -53.00-1901.00-217.0085.00148.002,289.0035.00-99.00-363.00-201.00128.00185.00271.001,204.00289.00-81.0052.00-939.00-346.00-90.00-165.00255.00-180.00115.00129.00-772.00-15237.00-1686.00-1563.00-14821.0013,083.00100.00194.0013,563.001,329.00139.00-83.00-1585.00-791.00-1.00-11.004,312.00104.0075.00115.00-1857.00348.0046.0075.0078,596.0026,357.00-49.00-38.00-79382.00-26422.0011.00104.00110.00-19.00
Tax Rate Growth (3y) -268.00187.00-54.00171.0055.003,291.00452.005.00-40.0064.0071.0014.00157.00520.00-237.00-55.0016.00-1456.00-15763.00-1660.00-1599.00-15338.00-2334.00-1471.00-1240.00-2030.00-825.00-1447.00-1452.00-2843.0013,622.00238.00100.0016,290.00643.00214.0020.00869.00-339.00121.00178.0081,051.0026,808.0073.00151.00-2643.00283.008.00141.00-676.00-83.00
Tax Rate Growth (5y) 54.00452.00-111.000.00-58.002,608.00-74.0031.00-76.00-453.00-15346.00-1556.00-1277.00-15073.00-2391.00-1642.00-1353.00-2714.00-1351.00-1421.00-1488.00-3360.00-1795.00-1332.00-1335.00697.00-1512.00-1372.00-1349.00-388.0014,073.00360.00290.0093,029.0027,347.00211.0057.0084.00-404.0082.00244.001,778.00368.00
Tax Rate (QoQ) -100.00274.00-274.0047.00-1947.001,958.0027.00109.00194.00-296.00-106.00-155.00356.0033.00-50.00-69.001,289.00-881.00-420.0064.00298.00-289.00-164.00-11.00719.00-724.00132.002.00-183.00-15189.0013,684.00125.00-13440.0012,715.00700.00219.00-71.00482.00-490.00-3.00-1574.001,276.00300.00-14.002,750.00-2932.00271.0026.00778.00-727.00-30.0055.0079,299.00-52967.00-26436.0065.00-45.00-6.00-4.00159.00-39.00-134.00
Total Debt Growth (1y) 12.52%8.83%15.09%9.61%-0.13%3.26%-2.10%4.75%13.28%5.06%-0.32%-8.17%-11.64%-4.73%-0.89%-6.22%-11.90%-11.83%-2.10%-2.82%-0.39%-0.43%-9.35%-0.15%10.20%0.10%74.84%39.27%58.88%74.94%0.16%0.96%0.17%0.14%0.14%-0.58%0.14%0.13%13.78%41.12%70.56%70.85%50.25%21.13%0.21%0.07%0.12%2.23%0.13%0.14%0.22%-1.90%0.16%0.16%0.07%0.13%0.13%0.14%0.14%
Total Debt Growth (3y) 8.38%5.69%3.94%1.78%-0.01%1.11%-1.11%-3.38%-4.11%-4.08%-1.11%-5.76%-8.13%-5.78%-4.19%-3.10%-1.11%-4.22%15.77%10.56%20.37%20.36%16.66%11.97%20.60%20.59%20.59%11.81%16.81%20.60%4.50%12.31%19.60%19.66%19.63%19.34%19.62%19.62%19.62%20.45%19.62%19.63%14.67%6.70%0.17%0.12%0.14%0.14%0.14%0.14%0.15%
Total Debt Growth (5y) -0.18%-0.16%1.73%-0.80%-2.59%-1.92%-3.01%-2.63%-0.65%-2.53%8.92%3.08%6.30%7.93%9.02%5.05%9.01%9.01%9.25%6.29%11.84%11.82%12.59%14.52%24.54%24.57%24.56%19.03%22.19%24.56%11.42%11.90%11.41%11.41%11.43%11.25%11.41%11.42%11.41%11.41%11.41%11.42%8.60%
Total Debt (QoQ) -0.02%0.00%29.22%-12.91%-3.30%5.75%23.07%-20.65%-0.01%0.26%31.68%-14.18%-7.27%-4.88%21.31%-17.43%-0.01%-1.04%14.78%-22.43%0.07%9.88%13.94%-20.49%0.03%0.04%25.50%-12.25%-9.14%74.73%-0.03%0.11%0.04%0.04%0.77%-0.67%0.01%0.04%0.04%0.04%0.01%13.68%24.08%20.91%0.18%-0.02%0.03%0.03%0.03%0.03%2.14%-2.03%0.04%0.11%-0.02%0.03%0.03%0.03%0.03%0.03%0.04%0.04%