| Ratios | Dec2017 | Dec2018 | Dec2019 | Dec2020 | Dec2021 | Dec2022 | Dec2023 | Dec2024 |
|---|---|---|---|---|---|---|---|---|
| Profitability | ||||||||
| EBT Margin | 1,384.16% | 6,739,472.97% | 4,628,530.82% | 7,895,145.83% | 2,345.25% | 1,916.80% | 1,197.42% | 1,087.30% |
| EBIT Margin | 1,318.00% | 7,146,430.63% | 4,908,994.34% | 7,963,470.00% | 2,246.28% | 1,870.32% | 1,243.44% | 1,101.77% |
| EBITDA Margin | 1,318.00% | 7,146,430.63% | 4,908,994.34% | 7,963,470.00% | 2,246.28% | 1,870.32% | 1,243.44% | 1,101.77% |
| Operating Margin | 1,318.00% | 7,146,430.63% | 4,908,994.34% | 7,963,470.00% | 2,246.28% | 1,870.32% | 1,243.44% | 1,101.77% |
| Net Margin | 1,384.16% | 6,739,472.97% | 4,628,530.82% | 7,895,145.83% | 2,345.25% | 1,916.80% | 1,197.42% | 1,087.30% |
| FCF Margin | 1,148.60% | 6,041,330.63% | 3,533,654.09% | 6,029,216.67% | 1,615.55% | 1,717.24% | 1,012.13% | 814.33% |
| Leverage & Solvency | ||||||||
| Interest Coverage Ratio | -13.18 | -0.07M | -0.05M | -0.08M | -22.46 | -18.70 | -12.43 | -11.02 |
| Times Interest Earned | -13.18 | -0.07M | -0.05M | -0.08M | -22.46 | -18.70 | -12.43 | -11.02 |
| Valuation | ||||||||
| Enterprise Value | 191.05M | 243.71M | 109.08M | 94.32M | 196.71M | 216.59M | 352.64M | 486.03M |
| Market Capitalization | 191.05M | 243.71M | 109.08M | 94.32M | 196.71M | 216.59M | 352.64M | 486.03M |
| Return Ratios | ||||||||
| Return on Sales | 13.84% | 23.45% | 19.17% | 11.97% | 10.87% |