|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | 34.94M | 41.64M | 90.37M | 84.29M | 78.30M | 66.91M | 57.48M | 24.57M | 33.64M | 32.24M | 25.76M | 30.66M | 31.21M | 30.46M | 12.60M | 22.50M | 16.48M | 46.35M | 74.25M | 441.50M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 144.02M | 0.02M | 0.02M | 108.18M | 149.92M | 146.45M | 252.61M | 251.46M | 212.59M | 189.21M | 122.03M | 380.73M | 275.79M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | 34.96M | 41.66M | 90.39M | 84.31M | 78.32M | 66.93M | 57.51M | 168.59M | 33.66M | 32.26M | 133.94M | 180.58M | 177.66M | 283.07M | 264.06M | 235.09M | 205.69M | 168.39M | 454.98M | 717.29M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.19M | 0.19M | 0.36M | 0.30M | 0.19M | 0.10M | | | | | | | | | | | | | | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.01M | 0.12M | | 0.02M | 0.17M | 0.33M | 0.35M | 0.03M | 0.04M | 0.08M | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.55M | 0.28M | 0.44M | 0.72M | 0.76M | 4.60M | 6.58M | 0.17M | 6.53M | 6.46M | 7.77M | 0.16M | 9.86M | 8.86M | 8.38M | 2.70M | 11.91M | 14.72M | 20.52M | 18.90M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 35.71M | 42.25M | 91.18M | 85.35M | 79.44M | 71.96M | 64.69M | 175.19M | 164.10M | 152.81M | 141.71M | 190.59M | 187.52M | 291.93M | 272.44M | 244.57M | 217.60M | 183.10M | 475.50M | 465.66M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.47M | 0.42M | 0.37M | 0.31M | 0.29M | 0.24M | 0.30M | 0.26M | 0.22M | 0.21M | 0.22M | 0.23M | 0.31M | 0.31M | 0.34M | 0.34M | 0.36M | 0.36M | 0.42M | 0.50M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.65M | 0.56M | 0.66M | 0.55M | 0.49M | 0.39M | 0.60M | 0.51M | 0.78M | 0.71M | 0.67M | 0.63M | 0.66M | 0.61M | 0.60M | 0.55M | 0.53M | 0.49M | 0.51M | 0.90M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 36.37M | 42.81M | 91.84M | 85.91M | 79.93M | 72.35M | 65.29M | 175.70M | 164.87M | 153.52M | 142.38M | 191.22M | 188.18M | 292.54M | 273.04M | 245.12M | 218.13M | 183.59M | 476.00M | 466.56M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.32M | 0.65M | 1.75M | 1.51M | 2.14M | 2.30M | 3.17M | 2.63M | 2.57M | 3.02M | 5.63M | 5.08M | 5.28M | 6.20M | 9.16M | 9.37M | 9.93M | 11.16M | 11.42M | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.32M | 0.65M | 1.75M | 1.51M | 2.14M | 2.30M | 3.17M | 2.63M | 2.57M | 3.02M | 5.63M | 5.08M | 5.28M | 6.20M | 9.16M | 9.37M | 9.93M | 11.16M | 11.42M | |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.66M | 0.73M | 0.88M | 0.44M | 1.22M | 1.68M | 3.28M | 0.93M | 3.04M | 3.87M | 6.89M | 8.93M | 11.24M | 13.15M | 16.97M | 22.18M | 22.82M | 28.64M | 27.28M | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.48M | | | | 20.86M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.19M | 0.19M | 0.16M | 0.19M | 0.19M | 0.19M | 0.19M | 0.19M | 0.18M | 0.18M | 0.18M | 0.18M | 0.17M | 0.17M | 0.14M | 0.10M | 0.05M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | 1.17M | 1.54M | 2.82M | 2.51M | 3.55M | 4.15M | 6.65M | 6.88M | 5.81M | 7.08M | 12.71M | 14.19M | 16.70M | 19.53M | 26.31M | 31.72M | 32.92M | 39.94M | 38.79M | 44.15M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.00M | 0.00M | 981.00 | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | 14.23M | 14.43M | 14.63M | 14.82M | 15.01M | 15.01M | 34.98M | 35.48M | 35.99M | 36.51M | 37.04M | 37.57M | 96.19M | 96.92M | 97.73M | 98.53M | 99.28M | 125.17M | 126.53M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 35.00M | | | | 35.00M | 35.00M | 100.00M | 100.00M | 100.00M | 100.00M | 100.00M | 195.08M | 130.00M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.02M | | 0.11M | 0.06M | 0.02M | 0.16M | 0.11M | 0.06M | 0.36M | 0.32M | 0.27M | 0.23M | 0.18M | 0.14M | 0.10M | 0.05M | 0.01M | | | 0.05M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | 1.19M | 15.77M | 17.36M | 17.20M | 18.39M | 19.16M | 21.77M | 41.93M | 41.65M | 43.38M | 49.49M | 51.45M | 54.44M | 115.86M | 123.33M | 129.50M | 131.46M | 139.22M | 359.04M | 366.00M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | 14.23M | 14.43M | 14.63M | 14.82M | 15.01M | 15.01M | 34.98M | 35.48M | 35.99M | 36.51M | 37.04M | 37.57M | 96.19M | 96.92M | 97.73M | 98.53M | 99.28M | 125.17M | 126.53M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | 35.17M | 27.03M | 74.47M | 68.71M | 61.54M | 53.19M | 43.53M | 133.77M | 123.23M | 110.13M | 92.90M | 139.77M | 133.74M | 176.69M | 149.71M | 115.62M | 86.67M | 44.38M | 116.96M | 100.56M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | 35.17M | 27.03M | 74.47M | 68.71M | 61.54M | 53.19M | 43.53M | 133.77M | 123.23M | 110.13M | 92.90M | 139.77M | 133.74M | 176.69M | 149.71M | 115.62M | 86.67M | 44.38M | 116.96M | 100.56M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | 36.37M | 42.81M | 91.84M | 85.91M | 79.93M | 72.35M | 65.29M | 175.70M | 164.87M | 153.52M | 142.38M | 191.22M | 188.18M | 292.54M | 273.04M | 245.12M | 218.13M | 183.59M | 476.00M | 466.56M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | -29.11M | -43.15M | -49.17M | -55.93M | -63.86M | -73.82M | -84.72M | -96.30M | -108.24M | -122.82M | -141.23M | -160.08M | -181.69M | -205.41M | -235.20M | -271.86M | -308.85M | -354.12M | -397.92M | -448.90M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 854.00 | 505.00 | 318.00 | 318.00 | 318.00 | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.03M |