Ceco Environmental Growth Metrics (2010-2025) | CECO

Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 6.09%6.69%13.67%18.60%45.07%50.82%318.73%271.09%194.32%183.79%-0.87%18.01%24.31%24.91%84.51%45.31%39.40%41.98%-13.12%-16.73%-17.12%-22.54%-18.94%-12.05%-12.48%-8.06%-11.05%-10.48%-6.03%-7.04%-3.84%4.09%12.25%6.81%8.33%2.61%-7.10%-1.84%-0.81%-0.74%10.81%17.29%16.13%21.27%23.82%20.94%23.41%18.94%3.78%2.66%3.58%26.56%62.49%46.55%43.50%
Assets Growth (3y) 67.14%65.91%67.72%73.18%74.43%74.86%97.11%85.31%72.13%71.38%16.69%12.61%12.83%11.17%9.13%2.09%0.37%0.37%-14.43%-13.13%-11.99%-12.84%-11.49%-6.42%-2.63%-3.00%-2.51%-1.48%-0.67%-0.85%1.09%1.97%4.94%7.14%7.66%7.29%8.43%11.67%12.44%12.70%12.50%13.35%14.08%22.21%27.81%22.09%22.41%
Assets Growth (5y) 51.60%51.94%49.88%44.43%43.72%42.52%40.08%36.04%29.91%29.09%2.76%2.37%3.39%3.26%2.14%-0.17%1.30%0.08%-8.18%-6.88%-6.60%-7.04%-5.72%-3.55%-1.01%1.00%1.31%2.85%6.10%6.69%8.17%8.86%8.23%8.83%9.79%13.20%16.54%15.94%16.14%
Assets (QoQ) 1.69%6.79%-0.88%-0.89%8.35%11.43%21.24%3.04%200.81%-1.25%-3.84%-0.65%5.07%17.56%1.29%-0.16%55.21%-7.42%-2.83%1.68%-5.03%-11.27%-3.27%-4.96%-0.61%-3.73%-3.75%-0.17%-3.84%-3.12%1.04%-1.25%-0.53%4.88%8.96%-6.03%0.88%-0.66%-1.35%-0.71%1.94%-0.59%10.14%5.09%0.93%3.80%12.45%2.65%2.99%0.04%-1.88%1.55%3.91%22.23%25.98%-8.41%1.75%
Capital Expenditures Growth (1y) 357.47%1.97%-54.37%-38.54%-74.37%-84.94%-27.40%210.17%191.18%2,064.10%683.02%61.75%-69.70%-58.53%-71.33%-25.00%105.56%-32.29%78.15%53.15%40.00%11.81%93.40%-32.06%-36.29%-16.23%13.66%-45.89%691.52%437.39%-9.23%522.40%94.87%60.02%130.73%30.59%-65.30%-43.95%-49.59%-50.30%-15.86%-18.13%35.16%51.88%25.84%15.18%277.89%83.31%70.27%184.74%24.00%192.82%151.51%113.40%8.63%-74.57%5.92%
Capital Expenditures Growth (3y) 50.57%49.22%37.40%45.55%-39.08%10.56%17.69%55.54%21.95%82.49%58.74%22.94%-4.46%-32.03%-0.40%-7.93%22.39%-14.08%57.62%-17.42%91.83%71.38%25.89%31.78%114.19%93.13%33.52%63.84%74.91%68.92%1.83%59.27%-17.14%-9.78%16.28%-0.47%-28.38%-19.15%37.06%11.44%21.71%38.99%85.02%101.26%75.32%91.28%72.02%10.93%65.53%
Capital Expenditures Growth (5y) 16.29%-1.38%5.79%28.78%-8.23%0.46%41.22%31.39%10.10%41.60%54.46%-7.34%34.47%7.17%0.38%21.32%95.11%40.39%52.33%35.55%36.70%35.18%18.34%8.23%23.46%27.01%10.16%27.13%41.47%35.37%40.08%62.26%4.04%19.22%49.09%39.55%9.49%26.28%28.24%0.60%36.87%
Capital Expenditures (QoQ) 191.95%-37.01%-40.00%314.58%-34.92%-71.81%-19.18%72.88%-61.76%35.90%245.28%62.30%184.18%-50.83%-28.67%-69.59%288.89%-66.00%86.55%-16.67%28.11%-10.55%60.38%-23.82%2.32%54.72%-43.66%-28.57%34.55%109.91%-73.18%944.80%-8.65%-64.54%83.92%227.12%-24.99%-48.87%4.10%-13.09%21.18%-54.02%2.64%47.13%17.90%-24.09%15.34%21.90%7.91%149.06%-44.05%13.23%80.46%8.46%32.12%-2.74%53.12%-44.79%-69.07%305.06%
Cash & Equivalents Growth (1y) 267.71%136.99%119.68%196.59%134.38%146.57%75.21%-65.13%-74.39%-44.44%-1.49%177.61%251.13%32.78%-17.30%-1.23%-3.93%70.54%88.27%75.83%231.24%35.92%34.01%34.77%-52.01%-41.25%-34.75%-26.47%30.88%25.04%46.06%-14.88%-18.92%-5.71%-18.49%193.00%44.00%53.77%1.12%-50.44%-22.36%-28.32%-16.94%-30.56%6.79%10.26%52.24%45.19%38.36%35.23%20.38%13.02%-23.30%-18.70%-30.96%214.38%0.82%-15.25%
Cash & Equivalents Growth (3y) 30.20%48.07%55.93%42.13%28.22%22.07%12.59%-1.48%-4.76%7.95%15.32%68.93%123.56%45.46%27.79%32.77%15.16%10.84%18.08%20.33%27.66%-0.05%8.50%-5.51%-20.14%-11.52%-8.07%22.41%15.18%21.93%6.38%7.32%-3.22%1.29%-11.86%0.27%6.08%6.72%8.54%-20.65%4.68%2.24%15.03%4.44%4.26%6.63%8.16%72.79%2.28%-2.33%
Cash & Equivalents Growth (5y) 49.41%49.03%42.63%37.90%46.32%33.35%29.21%17.77%6.55%0.09%6.05%36.72%47.66%17.72%14.74%7.94%10.14%9.93%14.41%34.16%19.42%7.68%1.03%4.14%-10.65%-5.25%-8.18%-8.79%4.84%7.46%8.77%4.50%6.02%9.15%4.64%10.59%4.85%5.97%1.22%12.16%-2.37%-5.93%
Cash & Equivalents (QoQ) 82.35%38.40%15.61%26.03%17.53%28.29%56.08%-0.41%23.64%-8.84%-68.93%-26.86%168.18%61.64%-12.45%-7.48%1.41%0.68%4.56%-10.01%80.02%11.15%-2.35%69.53%-26.13%9.59%-1.80%-39.63%-9.57%21.72%10.66%7.46%-13.61%42.18%-35.51%2.35%0.47%22.92%131.81%-49.70%7.28%-19.17%13.61%-21.20%-0.94%-6.34%-5.02%21.18%2.28%29.32%-9.42%15.48%-0.04%15.13%-14.96%-21.62%5.96%-2.24%287.24%-74.86%-10.93%
Cash from Investing Activities Growth (1y) -121.75%-105.18%-119.95%38.54%77.43%-1,940.88%-33,368.49%-210.17%-123,515.38%82.97%118.01%1,200.55%90.10%-5,666.61%-100.43%2.98%-369.19%100.61%468.42%-115.96%99.33%-505.43%-670.00%40.18%163.45%75.33%7,703.51%36.87%4,498.10%452.94%-101.39%-522.40%-128.02%-344.74%-130.73%-817.74%97.59%43.95%104.30%92.93%-1,418.37%18.13%-48,292.86%-3,574.46%-1,037.50%-13.81%-31.69%92.42%-201.93%-188.16%89.89%-192.82%24.15%-2,653.95%279.25%75.32%88.17%
Cash from Investing Activities Growth (3y) -297.25%-29.67%129.06%184.30%-202.26%-485.19%36.15%233.68%-731.11%27.24%26.05%-21.84%85.42%-12.52%-27.87%-28.02%26.41%81.74%1,069.30%-27.25%29.95%52.25%-100.36%-32.96%-101.46%-28.68%-34.74%-230.38%-32.19%-69.17%-88.85%-59.27%-28.11%-46.17%-263.05%-187.85%-60.79%19.47%-201.15%41.82%-704.90%-38.99%-304.42%-101.26%-196.43%-348.67%30.81%62.03%35.29%
Cash from Investing Activities Growth (5y) -97.68%-42.42%-28.17%-28.09%2.87%-37.70%-40.45%-27.40%34.68%43.07%26.52%7.34%15.89%26.51%-15.95%-19.00%23.85%44.51%-119.86%-40.33%73.47%-46.90%-9.71%-8.82%-24.47%0.45%-119.31%-147.95%-123.34%-35.16%-23.55%-62.26%-40.72%-41.55%-44.81%-39.55%-56.93%-110.62%47.36%32.29%-115.80%
Cash from Investing Activities (QoQ) 163.82%-89.52%-126.23%-200.00%37.15%59.67%19.18%-10.17%-5,583.08%-561.40%99.25%-43,807.10%99.22%799.36%-54.22%-494.89%-356.08%99.95%11,015.79%-1,899.18%100.59%-68.33%-572.86%24.77%-259.84%55.47%50.38%179.80%-239.87%13,827.60%-100.41%5,912.00%-89.26%-154.23%-83.92%-161.70%6.24%48.87%-631.56%99.31%-2,083.67%103.93%-1,302.38%-47.33%-17.74%-2,210.62%8.32%54.39%88.22%-2,573.52%94.73%-1,717.35%88.76%6.23%-52.82%-370.73%-308.26%106.10%-121.04%-125.69%
Cash from Operations Growth (1y) 0.78%218.14%862.11%-45.16%113.42%-21.66%6.01%-101.57%-56.97%356.76%-89.24%6,500.00%100.44%-17.67%72.57%-78.24%-333.56%89.15%521.72%17,685.64%183.33%-22.24%-50.44%-108.59%-131.38%-54.19%-30.20%321.19%-124.06%139.07%-523.06%-62.90%272.19%-40.69%150.95%-300.20%-34.29%-143.22%41.52%-18.52%-12.62%165.32%-102.04%-218.83%526.93%224.62%-5,850.99%161.71%-21.58%52.28%110.18%-41.57%-49.81%-87.94%-1,055.56%-215.00%1.02%
Cash from Operations Growth (3y) -2.55%124.95%3.16%-17.97%22.55%43.35%-41.82%-39.71%-58.93%92.32%4.92%1,253.45%57.42%6.59%74.55%-74.61%-37.70%-12.33%29.09%223.26%16.33%-5.22%-51.30%-58.70%6.58%-13.40%14.59%-18.00%65.52%-37.73%45.03%-42.28%44.04%-44.88%75.50%-112.27%53.26%-2.87%-54.91%63.01%62.56%73.57%-50.20%46.58%35.13%-15.83%-286.87%25.43%-26.47%
Cash from Operations Growth (5y) -44.65%77.72%63.77%84.48%29.07%34.08%-9.51%-39.83%-20.37%20.43%-16.76%242.67%-36.52%5.81%-77.67%22.22%18.70%-0.91%35.91%-93.45%21.64%-17.27%1.08%-16.73%-7.02%-28.77%-15.36%-44.08%73.87%5.38%-41.64%11.61%46.99%-3.71%15.88%22.23%7.22%-29.98%-29.70%-9.40%16.85%
Cash from Operations (QoQ) -50.29%-34.30%103.64%51.51%56.93%98.70%-88.39%489.66%-42.40%168.91%-100.17%16,228.57%511.51%-93.66%2.40%405.13%151.17%-86.72%-87.09%-5,521.03%303.42%-56.34%269.43%-74.60%89.81%-72.17%-164.00%7.19%377.10%-57.59%102.80%-194.02%395.66%-175.05%117.79%336.33%1.84%-35.53%-169.89%243.20%-166.99%311.08%-158.53%205.59%-49.93%-106.59%-9,052.97%307.62%-74.07%-220.78%194.92%163.82%-49.65%-91.92%444.69%126.62%-87.90%-739.82%34.45%299.07%
Dividends Paid - Common Growth (1y) 111.51%73.05%71.73%91.86%68.13%44.92%75.03%21.70%20.42%35.44%13.55%44.96%43.51%28.98%28.10%0.36%0.62%15.02%15.60%16.07%-99.78%-99.23%154.15%34.82%-49.75%-21.31%33.11%-50.00%33.22%
Dividends Paid - Common Growth (3y) 62.39%50.32%50.56%50.14%42.69%36.29%36.55%20.97%20.25%26.19%18.92%19.08%-85.27%-79.27%-23.56%38.63%
Dividends Paid - Common Growth (5y) 43.96%38.19%38.27%31.57%-63.50%-56.42%-18.99%-35.10%113.92%107.27%
Dividends Paid - Common (QoQ) 40.27%0.20%29.24%16.44%14.77%-0.56%44.38%2.04%-1.08%20.09%0.39%0.97%11.26%0.69%28.16%-0.04%0.00%0.00%0.40%0.22%14.31%0.50%0.81%-99.81%-25.58%27.71%-60.52%166.23%-62.56%100.00%-33.22%0.00%
EBITDA Margin Growth (1y) 480.00541.00614.00463.00364.00280.00276.00-551.00-742.00-1814.00-798.00377.00582.001,359.007.00-593.00-563.00-1052.00-523.00195.00247.001,257.00-5012.00-417.00223.00-371.003,927.001,493.00-668.00-1845.001,727.00-1070.00-70.001,659.00175.00-42.00336.00-345.00-340.00-102.00-312.00-206.00116.00138.00273.00330.00164.00-78.00121.00270.0098.00123.007.005.00-112.002,893.00301.00-55.00
EBITDA Margin Growth (3y) 102.00-994.0092.00289.00204.00-176.00-515.00-767.00-723.00-1508.00-1314.00-21.00266.001,564.00-5528.00-815.00-93.00-166.00-1608.001,271.00-198.00-960.00643.006.00-514.00-557.005,829.00381.00-401.00-531.001,562.00-1214.00-46.001,109.00-49.00-6.00297.00-220.00-61.00-42.0081.00394.00378.00184.00401.00605.00150.002,939.00429.00220.00
EBITDA Margin Growth (5y) 122.00-687.00-424.00-109.00-112.0029.00-6050.00-989.00-253.00-622.00-2398.001,055.00-178.00-653.00127.00-392.00-830.00-353.00295.00159.0069.00355.00478.00-138.00-490.00-1108.005,605.00417.00-441.00-407.001,841.00-1154.00348.001,709.00213.0040.00425.0054.00-75.002,975.00390.00344.00
EBITDA Margin (QoQ) 70.00-72.00280.00203.00130.001.00129.00104.0045.00-3.00-698.00-88.00-1026.001,014.00477.00118.00-250.00-337.00-123.00148.00-739.00191.00595.00200.00271.00-6077.005,190.00840.00-323.00-1779.002,755.00-1321.00-1501.001,794.00-42.00-320.00227.00310.00-259.0058.00-453.00314.00-21.00-152.00-347.00636.001.00-17.00-290.00469.00-240.00181.00-140.00297.00-215.0065.00-143.00181.002,790.00-2527.00-499.00
EBIT Growth (1y) 107.66%110.83%162.29%55.16%50.62%28.43%15.85%-10.92%-22.82%-178.95%-16.30%64.53%117.36%256.29%1.49%-45.76%-37.56%-141.83%-108.67%94.93%90.75%578.53%-15,464.51%-76.75%8.11%-46.38%83.72%800.00%-72.11%-285.45%169.78%-59.75%-21.81%138.88%22.60%-13.31%117.79%-74.92%-47.40%-27.95%-51.19%-158.55%42.19%70.33%167.88%565.27%60.60%4.98%49.72%183.20%49.94%40.74%7.60%-8.48%-10.89%704.97%95.11%30.79%
EBIT Growth (3y) 34.14%-60.54%36.50%31.50%36.20%16.58%-0.53%-7.36%1.55%-36.01%-27.52%20.27%37.31%72.45%-150.36%-37.36%8.79%2.39%-61.30%59.77%-16.84%-68.20%170.01%-5.57%-38.23%-27.15%28.85%46.43%-21.98%-43.45%34.81%-36.89%-5.98%61.50%-2.85%2.08%41.74%-11.93%6.30%8.81%25.09%97.59%50.72%36.02%62.81%141.35%28.98%128.26%46.48%50.22%
EBIT Growth (5y) 26.78%-27.71%-17.33%19.18%24.65%25.97%-72.51%-18.47%16.65%5.78%-31.06%29.48%-4.84%-25.48%9.24%-2.30%-22.44%-5.00%13.45%7.31%-0.42%19.76%68.05%-12.06%-24.18%-15.51%16.04%30.97%-9.09%-13.21%24.80%-14.78%27.22%22.44%17.17%9.47%35.62%12.11%9.92%70.94%32.67%55.98%
EBIT Margin Growth (1y) 480.00541.00614.00463.00364.00280.00276.00-551.00-742.00-1814.00-798.00377.00582.001,359.007.00-593.00-563.00-1052.00-523.00195.00247.001,257.00-5012.00-417.00223.00-371.003,927.001,493.00-668.00-1845.001,727.00-1070.00-70.001,659.00175.00-42.00336.00-345.00-340.00-102.00-312.00-206.00116.00138.00273.00330.00164.00-78.00121.00270.0098.00123.007.005.00-112.002,893.00301.00-55.00
EBIT Margin Growth (3y) 102.00-994.0092.00289.00204.00-176.00-515.00-767.00-723.00-1508.00-1314.00-21.00266.001,564.00-5528.00-815.00-93.00-166.00-1608.001,271.00-198.00-960.00643.006.00-514.00-557.005,829.00381.00-401.00-531.001,562.00-1214.00-46.001,109.00-49.00-6.00297.00-220.00-61.00-42.0081.00394.00378.00184.00401.00605.00150.002,939.00429.00220.00
EBIT Margin Growth (5y) 122.00-687.00-424.00-109.00-112.0029.00-6050.00-989.00-253.00-622.00-2398.001,055.00-178.00-653.00127.00-392.00-830.00-353.00295.00159.0069.00355.00478.00-138.00-490.00-1108.005,605.00417.00-441.00-407.001,841.00-1154.00348.001,709.00213.0040.00425.0054.00-75.002,975.00390.00344.00
EBIT Margin (QoQ) 70.00-72.00280.00203.00130.001.00129.00104.0045.00-3.00-698.00-88.00-1026.001,014.00477.00118.00-250.00-337.00-123.00148.00-739.00191.00595.00200.00271.00-6077.005,190.00840.00-323.00-1779.002,755.00-1321.00-1501.001,794.00-42.00-320.00227.00310.00-259.0058.00-453.00314.00-21.00-152.00-347.00636.001.00-17.00-290.00469.00-240.00181.00-140.00297.00-215.0065.00-143.00181.002,790.00-2527.00-499.00
EBIT (QoQ) 14.60%-7.77%66.78%17.81%16.34%14.74%-1.34%14.36%-0.79%3.51%-24.14%-0.93%-201.48%209.74%49.12%30.88%-27.03%-28.73%-20.30%50.65%-148.89%85.23%1,892.28%47.43%22.64%-580.32%102.68%585.56%-39.17%-245.84%247.97%-78.76%-504.53%154.88%-14.66%-58.73%101.14%73.07%-39.66%3.68%-76.84%262.97%-17.35%-29.76%-127.79%981.54%-0.99%10.46%-51.74%204.29%-35.28%57.54%-8.72%61.11%-39.25%20.44%-22.36%56.87%448.78%-70.81%-47.95%
EBT Growth (1y) 167.00%168.48%208.17%62.58%37.62%24.83%13.93%-1.14%-23.03%-195.61%-8.22%37.72%104.30%181.16%-39.88%-93.91%-38.68%-238.69%-282.29%1,484.81%59.49%305.40%-1,348.71%-110.48%28.92%-54.36%87.21%2,200.85%-94.79%-394.98%199.80%-72.59%229.16%123.06%-12.18%54.88%179.80%-101.65%-41.31%-55.88%-84.80%-2,475.00%-12.83%112.11%1,033.22%318.89%216.79%-36.79%-24.45%73.27%-8.64%11.34%7.04%-3.63%-44.09%1,894.89%174.55%-44.70%
EBT Growth (3y) 41.42%-73.29%47.70%30.33%29.35%-1.06%-14.33%-56.39%-1.21%-45.43%-44.32%9.97%25.95%62.76%-161.48%-28.08%8.03%9.14%-75.21%226.77%-52.52%-40.36%56.73%-15.50%-39.54%-32.29%28.30%121.84%-21.73%-26.23%35.98%-42.79%11.87%53.92%-23.41%13.17%68.92%-2.43%17.46%-16.06%9.18%363.63%36.13%14.29%109.26%78.16%17.40%141.23%30.45%-2.62%
EBT Growth (5y) 28.79%-41.17%-40.79%16.41%16.18%22.50%-79.44%-16.41%14.67%0.17%-31.04%23.97%-33.09%-25.49%15.18%-10.24%-26.39%-2.43%24.25%71.44%-0.28%59.79%24.18%-16.24%-37.68%-16.34%15.52%59.57%-3.75%-8.77%27.88%-24.15%64.34%18.85%5.39%0.40%31.27%9.17%-3.71%67.38%30.77%122.10%
EBT Margin Growth (1y) 583.00603.00628.00449.00264.00229.00237.00-443.00-698.00-1763.00-690.00222.00484.001,065.00-194.00-777.00-503.00-903.00-695.00400.00105.001,273.00-5489.00-485.00298.00-385.004,866.001,383.00-798.00-1774.001,826.00-1017.00117.001,625.00-63.00206.00340.00-319.00-271.00-264.00-435.00-136.00-106.00167.00551.00370.00558.00-204.00-240.0059.00-283.00-2.002.0018.00-291.002,898.00401.00-190.00
EBT Margin Growth (3y) 150.00-931.00176.00229.0051.00-469.00-647.00-998.00-716.00-1602.00-1579.00-155.0086.001,434.00-6377.00-863.00-99.00-15.00-1317.001,297.00-395.00-886.001,203.00-120.00-382.00-533.006,629.00571.00-341.00-468.001,492.00-1075.0023.001,170.00-440.00110.00457.00-84.00181.00-300.00-123.00293.00169.00-39.00313.00447.00-16.002,692.00164.00-113.00
EBT Margin Growth (5y) 131.00-769.00-713.00-149.00-347.00-100.00-6830.00-1084.00-313.00-714.00-2201.00742.00-413.00-724.00314.00-498.00-780.00-164.00445.00486.0063.00421.00869.00-178.00-477.00-988.006,251.00475.00-224.00-233.001,944.00-1112.00334.001,600.00-165.00-96.00219.00-8.00-394.002,595.00280.00122.00
EBT Margin (QoQ) 28.00-31.00272.00314.0048.00-7.0093.00129.0013.002.00-587.00-126.00-1052.001,075.00325.00136.00-472.00-184.00-258.00411.00-872.0025.00836.00116.00296.00-6737.005,839.00900.00-387.00-1486.002,356.00-1281.00-1363.002,113.00-487.00-146.00145.00425.00-218.00-12.00-514.00473.00-210.00-183.00-216.00503.0063.00201.00-396.00691.00-699.00165.00-97.00348.00-418.00169.00-82.0039.002,771.00-2328.00-673.00
EBT (QoQ) 6.12%-0.86%82.28%39.23%6.71%13.80%-3.83%17.85%-3.21%3.86%-16.56%-8.24%-220.23%199.70%25.21%36.11%-52.24%-26.13%-87.31%1,269.61%-208.02%2.91%210.33%37.84%39.11%-784.77%99.20%1,795.74%-50.75%-291.95%231.06%-95.80%-2,889.88%164.94%-64.01%-49.52%95.46%147.30%-36.53%-8.80%-101.15%8,906.82%-52.28%-68.58%-295.01%398.15%16.10%67.87%-62.33%331.49%-76.83%100.65%-13.61%127.51%-71.77%92.90%-22.22%32.00%907.30%-73.45%-84.33%
Enterprise Value Growth (1y) -267.71%-136.99%-119.68%-196.59%-134.38%-146.57%-75.21%65.13%74.39%44.44%1.49%-177.61%-251.13%-32.78%17.30%1.23%3.93%-37.27%-55.96%-45.17%-197.24%-68.86%-61.77%-63.24%46.52%41.25%33.46%26.47%-30.88%-28.19%-45.73%12.64%15.75%3.98%16.83%-190.97%-44.01%-50.03%0.25%49.81%22.42%26.46%17.02%41.26%8.89%6.04%-36.18%-48.36%-42.55%-39.27%-21.51%-15.37%26.06%21.42%32.84%-235.62%0.27%16.84%
Enterprise Value Growth (3y) -30.20%-48.07%-55.93%-42.13%-28.22%-22.07%-12.59%1.48%4.76%-0.42%-8.31%-58.48%-115.64%-45.46%-27.79%-32.77%-15.16%-10.84%-18.85%-20.33%-27.66%-8.34%-16.20%-1.59%16.14%10.24%6.92%-23.18%-16.67%-22.69%-6.53%-8.46%2.00%-1.94%11.70%4.98%-0.60%-1.20%-4.07%24.09%-0.26%1.27%-11.15%-0.18%1.34%-0.93%-3.58%-79.09%-1.68%3.09%
Enterprise Value Growth (5y) -49.41%-42.70%-37.36%-32.71%-43.19%-33.35%-29.21%-17.77%-6.55%-0.09%-6.46%-36.72%-47.66%-18.31%-15.14%-8.50%-10.99%-10.88%-15.27%-34.67%-20.35%-12.87%-5.41%-8.90%8.01%4.42%7.76%11.24%-2.34%-4.99%-6.44%-2.14%-4.10%-6.75%-2.64%-7.99%-1.42%-2.55%1.66%-11.11%5.77%8.86%
Enterprise Value (QoQ) -82.35%-38.40%-15.61%-26.03%-17.53%-28.29%-56.08%0.41%-23.64%8.84%68.93%26.86%-168.18%-61.64%12.45%7.48%-1.41%-0.68%-4.56%10.01%-44.91%-14.39%2.68%-84.26%17.68%-9.59%1.80%39.63%9.57%-24.12%-8.51%-7.46%11.43%-41.11%34.95%-3.63%-0.95%-22.22%-127.57%48.71%-5.17%18.74%-14.51%20.72%0.32%8.30%18.94%-22.97%-2.79%-32.91%11.69%-18.16%-0.42%-15.96%16.16%24.27%-6.72%0.89%-318.99%77.50%11.01%
EPS (Basic) Growth (1y) 180.00%220.00%6,359.09%56.41%25.45%43.11%6.48%-7.68%-216.98%77.66%-118.75%-511.11%107.97%-70.59%633.33%116.22%791.58%100.00%-43.75%-116.67%-79.09%-70.00%-88.89%-300.00%-40.00%166.67%1,200.00%250.00%700.00%-25.00%-15.38%66.67%-54.17%-33.33%18.18%-40.00%27.27%2,475.00%107.69%-33.33%
EPS (Basic) Growth (3y) 299.02%-3.42%-39.87%-113.87%-14.53%-29.95%29.24%-17.45%-28.28%29.04%-43.91%32.64%52.36%3.81%16.96%-6.69%0.00%0.12%-15.66%6.92%128.94%30.06%10.06%135.13%51.83%67.11%134.38%27.59%-12.64%
EPS (Basic) Growth (5y) -39.97%-57.36%-1.85%-17.04%-29.24%-32.65%-16.08%43.16%15.10%-4.07%-7.79%22.10%-18.80%41.47%17.82%32.61%-4.36%-4.07%0.00%-10.15%59.43%24.57%43.10%
EPS (Basic) (QoQ) 0.00%-106.29%2,961.63%55.56%14.29%23.03%-28.49%24.77%30.37%-8.46%-43.75%-473.83%150.53%-117.65%-1,133.33%107.25%86.44%220.00%-62.50%298.52%-58.18%-10.00%-111.11%600.00%-40.00%-66.67%-500.00%175.00%166.67%62.50%-53.85%300.00%-75.00%83.33%-9.09%10.00%-63.64%225.00%-53.85%133.33%635.71%-73.79%-85.19%
EPS (Weighted Average and Diluted) Growth (1y) 140.00%180.00%6,388.58%49.24%24.29%38.65%8.81%4.36%-218.97%77.66%-118.75%-511.11%107.97%-70.59%600.00%113.51%779.11%100.00%-40.00%-120.00%-78.79%-70.00%-88.89%-300.00%-40.00%166.67%1,200.00%250.00%700.00%-25.00%-15.38%50.00%-54.17%-33.33%9.09%-33.33%27.27%2,350.00%116.67%-33.33%
EPS (Weighted Average and Diluted) Growth (3y) 318.71%0.41%-42.09%-115.55%-14.04%-29.95%29.20%-17.45%-28.28%29.04%-43.91%32.64%52.36%3.81%16.96%-4.66%6.27%0.60%-15.66%6.92%122.40%30.06%10.06%128.94%51.83%67.11%130.52%25.99%-12.64%
EPS (Weighted Average and Diluted) Growth (5y) -39.97%-61.84%1.41%-14.25%-31.07%-32.25%-18.81%43.16%15.10%-4.07%-7.79%22.10%-18.80%41.47%17.54%32.61%-4.36%-4.36%3.71%-9.90%57.85%23.64%43.10%
EPS (Weighted Average and Diluted) (QoQ) 0.00%-105.26%3,140.42%50.00%16.67%18.19%-27.84%24.92%30.15%-7.25%-43.75%-473.83%150.53%-117.65%-1,133.33%107.25%86.44%200.00%-66.67%371.53%-57.59%-10.00%-111.11%600.00%-40.00%-66.67%-500.00%175.00%166.67%62.50%-53.85%300.00%-75.00%83.33%-18.18%22.22%-63.64%200.00%-50.00%133.33%600.00%-73.47%-84.62%
FCF Margin Growth (1y) -69.00694.002,123.00-229.00929.00-84.00-887.00-270.00-1245.00834.00-1332.00120.00391.00-256.0091.00-93.00-1796.00653.00718.003,062.001,937.00-455.00-431.00-3401.00-1186.00-635.00-83.001,139.00-505.00813.00-2022.00-592.001,802.00-823.002,395.00-991.00-161.00-1696.00561.00-15.00-118.00929.00-1404.00-1026.002,782.00534.00-1197.002,602.00-1546.0031.001,141.00-589.00-1089.00-1070.00-704.00-655.00-262.00
FCF Margin Growth (3y) -385.001,444.00-97.00-379.0075.00494.00-2128.00-243.00-2650.001,231.00-523.003,089.00532.00-58.00377.00-432.00-1045.00-436.00203.00800.00245.00-277.00-2536.00-2854.00111.00-645.00291.00-444.001,136.00-1706.00935.00-1598.001,522.00-1590.001,553.00-2033.002,502.00-233.00-2040.001,561.001,117.001,494.00-1460.00987.00147.00-505.00-760.001,357.00-2897.00
FCF Margin Growth (5y) -1790.001,841.00712.002,590.00216.00692.00-1842.00-582.00-1899.00142.00-1037.00826.00-1159.00120.00-1727.00115.00251.00-447.00577.00-783.001,886.00-2795.00420.00-3860.00-169.00-1412.00-552.00-1486.003,799.00-243.00-1666.00-22.002,758.00-1025.001,497.00-20.00-133.00-1272.00-1602.00316.00-233.00
FCF Margin (QoQ) -435.00-82.00292.00156.00328.001,346.00-2059.001,314.00-685.00543.00-1442.00339.001,394.00-1623.0010.00611.00747.00-1276.00-175.00-1092.003,195.00-1211.002,170.00-2218.00804.00-1188.00-800.00-3.001,356.00-636.00422.00-1647.002,673.00-3471.001,852.00747.0049.00-253.00-1535.001,577.00-1486.002,005.00-2111.001,474.00-439.00-328.00-1734.005,282.00-2686.00-2060.002,066.001,134.00-1109.00-949.00335.00634.00-1091.00-582.00383.001,028.00
FCF Payout Ratio Growth (1y) 155.17%62.74%-824.42%403.46%-61.30%2,444.31%157.47%-46.20%41.68%-55.21%-2,623.42%-159.79%-25.65%-80.45%100.10%226.25%30.04%148.75%-1,337.17%-438.83%-99.51%99.70%233.87%-1.83%97.14%102.03%-479.97%93.73%34.23%
FCF Payout Ratio Growth (3y) 11.85%164.69%-374.82%-53.54%-25.85%30.61%26.30%-25.95%11.06%-39.83%-32.28%-65.80%-83.20%76.62%70.50%108.42%
FCF Payout Ratio Growth (5y) 6.23%55.25%-27.04%-54.93%-69.59%-14.92%-29.96%14.97%106.17%64.54%
FCF Payout Ratio (QoQ) -33.51%815.74%-79.13%100.81%-57.59%-4,176.36%114.50%-84.56%2,687.86%-7.93%-86.42%-59.35%781.28%-5,287.40%99.68%150.56%131.76%-73.28%303.27%-47.92%343.32%-232.89%-10.45%100.08%211.62%-55.19%-8.37%-1,828.35%127.78%-54.07%-272.34%71.47%
Free Cash Flow Growth (1y) -12.41%275.39%1,092.31%-45.58%149.68%-17.11%6.33%-123.71%-61.89%334.45%-94.30%404.57%126.21%-15.01%202.39%-104.50%-342.47%93.01%559.67%127,292.59%179.49%-22.62%-53.76%-109.34%-134.26%-54.80%-34.43%301.37%-156.03%130.16%-609.13%-74.22%208.27%-47.71%142.54%-454.68%-24.57%-164.40%56.28%-6.68%-12.15%137.99%-109.21%-205.46%596.13%308.40%-1,576.36%151.95%-23.88%37.33%86.98%-74.51%-61.05%-135.03%-697.09%-441.73%-0.75%
Free Cash Flow Growth (3y) -5.89%138.22%-10.28%-26.76%29.11%45.19%-43.21%-26.67%-59.92%92.44%4.35%460.75%63.37%8.27%109.72%-94.41%-38.56%-12.28%25.99%522.60%11.33%-6.98%-52.46%-63.53%-1.71%-18.37%12.40%-22.57%59.93%-40.53%50.14%-43.83%39.55%-49.61%60.59%-138.45%66.47%-0.03%-64.02%54.57%66.98%60.45%-30.08%33.97%27.32%-58.27%-159.10%23.23%-33.48%
Free Cash Flow Growth (5y) -45.72%85.85%70.49%86.38%32.92%35.52%-10.99%-42.43%-20.77%20.04%-19.20%103.39%-42.25%5.72%-100.98%22.66%12.85%-4.07%34.07%-193.79%20.77%-17.83%0.52%-16.91%-8.85%-33.19%-17.13%-43.10%71.39%3.76%-48.51%9.13%42.14%-6.42%33.14%8.89%6.46%-19.93%-35.11%-8.08%12.47%
Free Cash Flow (QoQ) -59.24%-33.58%139.72%34.97%74.67%110.97%-89.06%519.25%-42.01%170.64%-102.44%1,095.43%561.09%-96.45%30.43%639.33%148.38%-87.38%-101.94%-39,737.04%297.71%-56.85%274.26%-75.10%92.46%-74.21%-175.63%8.73%353.91%-62.59%132.28%-216.05%328.26%-182.75%111.76%387.33%10.25%-32.69%-198.07%203.64%-194.12%263.36%-166.95%185.34%-59.29%-139.59%-2,120.99%294.50%-76.12%-262.50%168.83%184.99%-56.92%-115.40%234.78%335.49%-138.75%-250.48%42.22%226.49%
Gross Margin Growth (1y) 258.00661.00690.00727.00376.00237.00265.00367.00170.00146.00-290.000.000.000.000.00-861.00-157.00-192.0072.00471.00-40.00180.00528.00385.0012.00-122.00-80.002.00360.0056.00-315.00-142.00-87.00126.00187.00208.00127.00-171.00-198.00-119.00-225.00-363.00-113.00-536.00-204.00150.00189.00241.0076.00-104.00222.00473.00484.00454.00116.00-54.0053.00-72.00
Gross Margin Growth (3y) 803.001,044.00665.001,094.00545.00383.00-25.00-494.0013.00-45.00-218.00-390.00-196.00-12.00600.00-5.00-184.00-134.00519.00858.00332.00114.00133.00244.00285.0060.00-207.0067.00400.0012.00-325.00-53.00-185.00-408.00-124.00-447.00-301.00-384.00-122.00-414.00-352.00-318.00298.00178.00357.00499.00527.00659.00614.00277.00
Gross Margin Growth (5y) 647.00853.00736.00705.00349.00371.00574.00363.00-14.0012.00230.00-3.00176.00-78.00205.00-145.0088.0048.00392.00924.00372.0069.00123.00334.00187.00-473.00-518.00-587.00-29.00-202.00-249.00-348.00-312.00-362.00287.00267.00259.00-35.00216.004.00185.0064.00
Gross Margin (QoQ) -133.0021.0053.00317.00270.0049.0091.00-35.00132.0077.00193.00-232.00108.00-359.00483.00-232.00108.00-359.00-378.00472.0073.00-96.0022.00-39.00292.00253.00-121.00-412.00158.00295.00-39.00-53.00-145.00-76.00133.001.0068.00-15.00153.00-79.00-230.00-42.00233.00-185.00-368.00208.00-190.00147.00-15.00247.00-139.00-18.00-196.00574.00112.00-6.00-226.00236.00-58.00102.00-352.00
Gross Profit Growth (1y) 3.56%25.49%32.79%20.19%21.26%8.56%-1.02%93.73%103.37%100.02%101.96%0.00%0.00%0.00%0.00%6.32%24.15%46.24%36.24%50.59%27.42%9.36%15.90%1.09%-16.04%-19.43%-28.10%-19.94%-3.37%5.68%16.11%11.23%-2.47%0.36%0.90%-0.54%-3.84%-13.79%-12.72%-13.69%-2.18%-8.40%8.82%8.28%25.43%42.69%32.10%32.03%25.70%32.98%41.09%29.34%23.18%4.97%6.61%37.73%36.82%42.67%
Gross Profit Growth (3y) 36.69%39.67%38.46%32.54%35.10%29.49%25.97%27.23%36.17%43.01%40.13%16.98%16.52%16.94%16.45%17.41%9.92%8.82%4.32%6.81%1.11%-2.35%-1.09%-3.45%-7.51%-5.11%-5.56%-3.97%-3.23%-2.94%0.74%-1.53%-2.83%-7.46%-1.41%-2.41%5.67%4.06%7.86%7.26%15.54%20.23%26.58%22.74%24.77%25.82%25.72%32.99%28.44%25.82%
Gross Profit Growth (5y) 25.96%31.85%29.32%30.10%31.29%28.27%25.85%25.68%21.98%20.85%18.06%5.32%5.11%6.37%5.68%7.58%4.59%6.45%5.87%6.16%-0.62%-4.23%-3.15%-5.03%-5.74%-7.56%-4.36%-3.71%2.14%3.63%8.01%6.42%7.66%8.50%12.30%9.68%12.81%9.48%13.54%17.06%21.05%21.09%
Gross Profit (QoQ) -7.99%10.11%-0.42%2.66%11.50%16.51%-9.87%3.56%-0.18%6.23%76.40%8.72%-1.82%7.26%-12.65%8.72%-1.82%7.26%-7.14%26.95%15.65%-0.07%2.64%7.42%-0.75%5.91%-10.48%-10.78%-4.75%-5.48%-0.33%7.68%4.17%3.85%-4.52%-5.58%7.19%4.40%-5.87%-8.71%-3.90%5.70%-6.93%3.47%-10.01%25.57%-7.38%19.85%2.37%16.25%-7.44%14.11%8.30%23.34%-15.14%8.67%-7.71%25.26%9.63%7.96%-3.77%
Interest Coverage Ratio Growth (1y) 125.21%142.88%178.01%66.03%60.81%30.64%-9.02%148.89%33.30%-150.38%-64.07%-78.49%-55.13%192.92%-8.97%-58.08%-60.33%-118.75%-103.61%-10.97%13.10%528.00%-19,108.61%-71.44%30.12%-35.68%84.21%702.03%-74.41%-271.08%172.74%-49.95%-3.98%151.08%93.11%30.84%236.84%-57.25%-28.77%1.66%-34.56%-162.60%41.48%50.23%71.75%314.10%-33.43%-64.16%-56.16%33.03%-26.14%-0.70%24.00%15.44%-5.77%341.91%29.62%-31.47%
Interest Coverage Ratio Growth (3y) 69.01%-53.24%-3.14%-3.85%-1.29%-15.12%-33.24%-39.23%-38.09%-27.81%-26.24%-56.86%-41.39%40.03%-102.60%-52.58%-16.42%-19.78%-45.74%26.81%-27.79%-67.62%188.73%4.66%-31.62%-17.48%30.49%73.82%-6.12%-27.98%44.24%-12.69%28.40%48.49%24.85%25.95%55.86%-16.94%-12.46%-18.20%-21.02%21.26%-11.39%-18.84%-2.26%74.22%-22.62%16.29%-11.01%1.72%
Interest Coverage Ratio Growth (5y) -2.98%-17.90%-15.21%-19.80%-15.47%-13.27%-32.38%-43.60%-18.97%-24.73%-18.72%-28.73%-41.75%3.88%-6.21%-15.61%-32.18%-14.72%9.01%5.95%4.02%24.81%100.45%8.80%-6.76%-16.55%17.33%51.65%-1.44%-12.92%24.09%-18.55%9.77%19.03%-0.88%-6.59%15.53%-2.52%-14.13%19.15%-4.56%7.12%
Interest Coverage Ratio (QoQ) 3.51%11.13%62.76%20.29%11.63%27.21%-2.80%16.51%-9.32%-11.41%165.91%-37.60%-134.27%163.19%59.17%30.18%-29.03%-38.09%-26.70%23.19%-133.54%88.08%1,906.78%56.51%26.93%-635.15%102.69%613.06%-37.26%-231.42%236.41%-77.25%-519.51%155.88%-6.15%-56.36%123.15%111.28%-36.41%12.36%-71.68%252.02%-9.25%-27.67%-127.09%895.59%-3.64%-17.31%-66.23%147.37%-48.13%1.16%2.49%37.34%-30.26%26.32%-4.59%12.11%227.05%-62.95%-49.56%
Net Cash Flow Growth (1y) -44.59%74.61%689.38%-104.65%216.16%-152.07%-325.17%-2,196.30%82.21%721.15%78.63%22.63%-97.05%-90.93%89.17%-32.11%5,846.22%369.74%-176.88%1,371.54%-201.24%-43.79%-31.17%-175.31%77.09%120.34%321.10%116.41%28.08%146.99%-634.98%-54.44%134.86%-43.21%402.10%-3,203.31%210.37%-246.26%-88.00%79.70%-101.22%84.41%-110.08%-252.88%125,890.91%680.67%-639.21%117.00%-99.47%-7.12%-85.27%-245.58%-1,101.80%-62.03%1,461.45%-1,372.45%-82.60%
Net Cash Flow Growth (3y) 47.24%78.08%-79.66%-41.37%-44.64%-33.56%-27.08%-186.31%47.24%66.86%59.98%146.60%-55.69%-37.90%26.73%-133.00%-150.89%79.85%115.66%52.85%-29.40%45.16%-149.41%-61.67%27.19%45.66%235.41%-32.39%40.58%-59.42%24.72%-69.50%76.34%-28.65%66.81%-189.35%262.98%9.80%-27.84%28.50%-56.48%41.62%-50.08%4.41%-306.95%59.37%473.33%-53.89%-28.01%
Net Cash Flow Growth (5y) 41.10%19.19%-25.71%69.20%-64.96%-4.98%-16.97%-195.35%-22.34%39.47%16.93%29.24%-18.05%5.44%-36.01%24.12%28.16%52.17%165.44%-85.93%-28.99%-35.34%50.13%-18.68%70.63%-22.02%15.44%-10.69%69.50%13.17%-28.07%11.48%15.88%-6.93%12.93%-49.63%-35.47%-14.13%17.67%-21.15%-28.53%
Net Cash Flow (QoQ) -39.79%-43.75%92.81%-15.15%89.72%154.31%-101.14%5,872.84%-131.24%-999.79%88.42%558.06%6.51%-137.84%58.10%117.44%227.89%-145.20%-411.02%885.11%-74.10%-126.64%2,446.80%-162.51%114.38%-162.17%-1,247.37%80.98%238.30%-37.61%0.00%-183.36%574.94%-235.13%108.52%-36.22%673.73%618.81%-187.49%106.38%-464.63%158.99%-247.92%99.62%-4,539.39%61.85%-5,079.62%237.23%-78.58%-148.56%219.13%-95.68%3,619.37%-196.86%6.39%70.30%240.96%3,373.33%-201.24%96.32%
Net Income Growth (1y) 11.11%62.56%7,730.00%7.97%22.45%-144.71%27.56%36.82%47.65%353.46%-157.69%-93.45%-53.17%-230.30%-242.65%1,442.93%91.87%220.75%-700.17%-98.76%35.89%-47.89%80.14%15,065.79%-116.42%-525.40%137.80%-67.66%712.10%114.95%80.96%81.92%-41.58%-112.95%-79.06%-63.17%-88.18%-393.20%-14.38%124.98%1,129.40%275.67%326.73%-12.14%-15.16%70.68%-33.93%-16.57%24.06%-31.32%-71.91%1,669.03%104.99%-28.83%
Net Income Growth (3y) 224.06%-429.08%345.66%33.91%-282.93%-54.08%-5.40%-51.49%-65.36%11.43%9.88%81.59%-161.19%-76.74%6.88%-6.41%-75.93%207.61%-34.41%-38.85%37.52%-15.18%10.96%-30.80%28.78%346.87%-16.26%-27.70%28.93%-39.93%34.31%54.30%-31.28%14.66%-5.30%3.90%-8.54%-10.04%7.24%156.05%34.14%18.15%134.77%59.52%-7.48%134.94%29.22%-5.86%
Net Income Growth (5y) 89.05%-244.40%-179.65%19.42%-333.99%-54.94%17.16%-1.46%-43.13%21.15%-18.09%-54.63%3.50%-9.21%4.18%-12.21%41.76%76.50%8.90%44.68%17.37%-16.38%-37.63%-17.20%15.15%136.47%-3.11%-6.53%20.34%-15.59%45.00%17.98%-1.77%2.02%-2.22%5.63%-32.32%60.79%25.69%55.96%
Net Income (QoQ) 110.53%-550.00%2,895.56%5,212.50%21.52%31.51%-6.61%-27.65%37.82%-148.01%366.46%-22.40%48.73%-17.58%-160.65%108.82%962.63%-329.33%-59.50%139.70%32.14%44.32%-1,157.00%100.06%14,336.84%-44.66%-502.83%147.12%-115.63%-1,333.41%135.80%-59.68%195.87%-64.99%333.25%-59.47%-4.98%-107.76%800.80%-28.71%-69.50%-423.62%221.65%87.33%66.69%-53.76%195.52%-61.43%60.96%-6.97%14.39%-51.29%139.32%-48.50%-53.21%2,967.51%-72.27%-82.12%
Net Income towards Common Stockholders Growth (1y) 2,255.79%24,040.00%6,393.33%62.56%25.34%38.77%9.64%7.97%18.54%-143.61%25.38%36.82%47.65%353.46%-157.69%-93.45%-53.17%-230.30%-37.09%1,465.66%92.49%220.29%-1,561.97%-98.77%35.46%-47.69%77.35%15,065.79%-116.42%-525.40%108.03%-67.66%712.10%114.95%798.60%81.92%-41.58%-112.95%-79.06%-63.17%-88.18%-393.20%-14.38%124.98%1,129.40%275.67%326.73%-12.14%-15.16%70.68%-33.93%-16.57%24.06%-31.32%-71.91%1,669.03%104.99%-28.83%
Net Income towards Common Stockholders Growth (3y) 224.06%-429.08%345.66%33.91%29.94%15.33%-40.83%-54.08%-6.41%-50.96%-44.09%11.97%10.00%81.44%-147.41%-76.74%6.88%-6.41%-72.80%207.61%-34.41%-38.85%32.05%-15.60%10.84%-30.71%29.34%346.87%-16.26%-27.70%29.09%-39.93%34.31%54.30%17.23%14.66%-5.30%3.90%-8.54%-10.04%7.24%156.05%34.14%18.15%134.77%59.52%-7.48%134.94%29.22%-5.86%
Net Income towards Common Stockholders Growth (5y) 89.05%-244.40%-132.83%19.77%14.61%19.18%-82.18%-54.94%16.40%-1.95%-41.80%21.15%-18.09%-54.63%-24.88%-9.21%4.18%-12.21%41.76%76.50%8.90%44.68%20.77%-16.62%-37.67%-17.21%15.20%136.47%-3.11%-6.53%20.61%-15.59%45.00%17.98%35.35%2.02%-2.22%5.63%-32.32%60.79%25.69%55.96%
Net Income towards Common Stockholders (QoQ) 110.53%-550.00%2,895.56%62.80%17.87%17.32%-27.79%25.53%30.50%-7.31%-28.89%37.82%-148.01%366.46%-22.40%48.73%-17.58%-160.65%108.82%962.63%-329.33%36.19%200.68%30.65%43.31%-981.67%100.07%14,336.84%-44.66%-481.72%149.73%-115.63%-1,333.41%107.21%100.21%195.87%-64.99%333.25%-59.47%-4.98%-107.76%800.80%-28.71%-69.50%-423.62%221.65%87.33%66.69%-53.76%195.52%-61.43%60.96%-6.97%14.39%-51.29%139.32%-48.50%-53.21%2,967.51%-72.27%-82.12%
Net Margin Growth (1y) 657.00730.00762.00269.00113.00279.00154.00-233.00-285.00-1243.00-393.00142.00218.00816.00-807.00-504.00-432.00-1076.00-9.00276.00119.001,062.00-4814.00-296.00224.00-214.003,542.00773.00-696.00-1821.001,675.00-561.00790.001,690.00836.00205.00-251.00-259.00-724.00-248.00-380.00-122.00-51.00130.00396.00354.00390.00-85.00-137.0048.00-275.00-56.0051.00-60.00-200.001,899.00187.00-96.00
Net Margin Growth (3y) 484.00-234.00524.00179.0045.00-148.00-1045.00-595.00-500.00-1503.00-1209.00-86.00-96.00802.00-5630.00-524.00-90.00-228.00-1281.00753.00-353.00-972.00403.00-84.00319.00-345.006,054.00417.00-156.00-390.001,787.00-604.00160.001,309.0061.0087.00-235.00-27.00-386.00-202.00-121.00280.0064.00-11.00310.00342.00-85.001,758.00101.00-108.00
Net Margin Growth (5y) 269.00-494.00-292.00-49.00-269.00-161.00-5868.00-615.00-158.00-655.00-2480.00391.00-568.00-1233.00-412.00-312.005.00-359.001,231.00397.00187.00459.00515.00-127.00-312.00-725.005,278.00300.00-140.00-157.002,126.00-558.00419.001,711.00176.00-54.00-321.00-39.00-861.001,641.00116.00124.00
Net Margin (QoQ) 30.00-15.00362.00280.00103.0017.00-131.00123.00270.00-108.00-518.0070.00-687.00742.0017.00146.00-89.00-880.00320.00217.00-733.00187.00605.0060.00211.00-5689.005,122.00580.00-227.00-1933.002,353.00-888.00-1352.001,563.00118.00463.00-453.00709.00-514.007.00-461.00244.00-38.00-125.00-203.00314.00144.00141.00-245.00350.00-331.0088.00-60.0028.00-112.00195.00-171.00-112.001,987.00-1517.00-454.00
Operating Income Growth (1y) 107.66%110.83%162.29%55.16%50.62%28.43%15.85%-10.92%-22.82%-178.95%-16.30%64.53%117.36%256.29%1.49%-45.76%-37.56%-141.83%-108.67%94.93%90.75%578.53%-15,464.51%-76.75%8.11%-46.38%83.72%800.00%-72.11%-285.45%169.78%-59.75%-21.81%138.88%22.60%-13.31%117.79%-74.92%-47.40%-27.95%-51.19%-158.55%42.19%70.33%167.88%565.27%60.60%4.98%49.72%183.20%49.94%40.74%7.60%-8.48%-10.89%704.97%95.11%30.79%
Operating Income Growth (3y) 34.14%-60.54%36.50%31.50%36.20%16.58%-0.53%-7.36%1.55%-36.01%-27.52%20.27%37.31%72.45%-150.36%-37.36%8.79%2.39%-61.30%59.77%-16.84%-68.20%170.01%-5.57%-38.23%-27.15%28.85%46.43%-21.98%-43.45%34.81%-36.89%-5.98%61.50%-2.85%2.08%41.74%-11.93%6.30%8.81%25.09%97.59%50.72%36.02%62.81%141.35%28.98%128.26%46.48%50.22%
Operating Income Growth (5y) 26.78%-27.71%-17.33%19.18%24.65%25.97%-72.51%-18.47%16.65%5.78%-31.06%29.48%-4.84%-25.48%9.24%-2.30%-22.44%-5.00%13.45%7.31%-0.42%19.76%68.05%-12.06%-24.18%-15.51%16.04%30.97%-9.09%-13.21%24.80%-14.78%27.22%22.44%17.17%9.47%35.62%12.11%9.92%70.94%32.67%55.98%
Operating Income (QoQ) 14.60%-7.77%66.78%17.81%16.34%14.74%-1.34%14.36%-0.79%3.51%-24.14%-0.93%-201.48%209.74%49.12%30.88%-27.03%-28.73%-20.30%50.65%-148.89%85.23%1,892.28%47.43%22.64%-580.32%102.68%585.56%-39.17%-245.84%247.97%-78.76%-504.53%154.88%-14.66%-58.73%101.14%73.07%-39.66%3.68%-76.84%262.97%-17.35%-29.76%-127.79%981.54%-0.99%10.46%-51.74%204.29%-35.28%57.54%-8.72%61.11%-39.25%20.44%-22.36%56.87%448.78%-70.81%-47.95%
Operating Margin Growth (1y) 480.00541.00614.00463.00364.00280.00276.00-551.00-742.00-1814.00-798.00377.00582.001,359.007.00-593.00-563.00-1052.00-523.00195.00247.001,257.00-5012.00-417.00223.00-371.003,927.001,493.00-668.00-1845.001,727.00-1070.00-70.001,659.00175.00-42.00336.00-345.00-340.00-102.00-312.00-206.00116.00138.00273.00330.00164.00-78.00121.00270.0098.00123.007.005.00-112.002,893.00301.00-55.00
Operating Margin Growth (3y) 102.00-994.0092.00289.00204.00-176.00-515.00-767.00-723.00-1508.00-1314.00-21.00266.001,564.00-5528.00-815.00-93.00-166.00-1608.001,271.00-198.00-960.00643.006.00-514.00-557.005,829.00381.00-401.00-531.001,562.00-1214.00-46.001,109.00-49.00-6.00297.00-220.00-61.00-42.0081.00394.00378.00184.00401.00605.00150.002,939.00429.00220.00
Operating Margin Growth (5y) 122.00-687.00-424.00-109.00-112.0029.00-6050.00-989.00-253.00-622.00-2398.001,055.00-178.00-653.00127.00-392.00-830.00-353.00295.00159.0069.00355.00478.00-138.00-490.00-1108.005,605.00417.00-441.00-407.001,841.00-1154.00348.001,709.00213.0040.00425.0054.00-75.002,975.00390.00344.00
Operating Margin (QoQ) 70.00-72.00280.00203.00130.001.00129.00104.0045.00-3.00-698.00-88.00-1026.001,014.00477.00118.00-250.00-337.00-123.00148.00-739.00191.00595.00200.00271.00-6077.005,190.00840.00-323.00-1779.002,755.00-1321.00-1501.001,794.00-42.00-320.00227.00310.00-259.0058.00-453.00314.00-21.00-152.00-347.00636.001.00-17.00-290.00469.00-240.00181.00-140.00297.00-215.0065.00-143.00181.002,790.00-2527.00-499.00
Profit After Tax Growth (1y) 188.48%239.53%247.97%62.56%27.24%40.92%11.31%47.73%80.80%-144.71%-39.06%0.00%0.00%353.46%0.00%-93.45%-53.17%-230.30%-272.63%1,442.93%91.87%220.75%-1,493.65%-98.76%35.89%-47.89%77.35%15,065.79%-116.42%-525.40%108.04%-67.66%712.10%114.95%800.97%83.05%-40.92%-112.95%-78.80%-61.96%-88.28%-399.60%-15.73%116.49%1,136.65%273.42%470.80%-12.14%-15.54%71.38%-49.44%-15.23%23.56%-31.60%12.27%1,641.14%104.99%-28.83%
Profit After Tax Growth (3y) 87.92%-60.56%33.15%33.91%32.01%16.88%-12.14%-54.08%-5.40%-51.49%-45.06%0.37%-3.50%81.59%-209.03%-76.74%6.88%-6.41%-101.90%207.61%-34.41%-38.85%31.81%-15.18%10.96%-30.80%29.35%347.79%-15.94%-27.70%29.14%-39.16%34.33%54.10%17.19%14.66%-5.03%3.90%0.65%-10.22%6.99%156.36%34.48%17.26%134.56%59.17%47.97%134.94%28.85%-5.86%
Profit After Tax Growth (5y) 25.46%-55.41%-43.45%19.42%15.63%20.23%-83.25%-54.94%17.16%-1.46%-42.12%13.79%-17.09%-54.63%-12.91%-9.21%4.18%-12.21%35.18%76.71%9.14%44.68%20.63%-15.73%-37.60%-17.23%15.20%136.47%-2.95%-6.53%22.32%-15.59%45.08%18.00%35.95%2.34%-2.22%5.63%-10.36%60.59%25.41%55.96%
Profit After Tax (QoQ) 0.89%15.37%59.64%55.25%18.74%18.24%-25.42%21.52%31.51%-6.61%-1.02%48.73%-132.52%227.31%62.42%48.73%-17.58%-49.77%-89.35%962.63%-329.33%33.45%195.14%32.14%44.32%-978.34%100.07%14,336.84%-44.66%-481.72%149.73%-115.63%-1,333.41%107.22%100.00%195.87%-64.99%334.85%-59.37%-4.51%-107.67%812.00%-27.08%-70.57%-426.96%220.10%87.33%68.11%-54.15%295.29%-71.16%61.60%-6.97%16.62%-51.65%135.55%-48.50%91.41%649.84%-72.27%-82.12%
Property, Plant & Equipment (Net) Growth (1y) -3.89%-5.28%-9.70%-13.56%2.18%3.44%336.45%330.60%259.57%251.46%-18.80%-9.86%-12.25%-11.67%161.32%137.23%144.68%137.57%-39.41%-39.37%-39.06%-37.39%-14.27%-14.19%-12.89%-13.20%-11.26%-5.13%-49.44%-46.49%-36.69%-31.20%34.79%35.47%13.83%6.25%3.01%-1.05%0.75%-1.73%0.27%2.91%27.48%30.60%47.23%47.91%23.45%25.97%16.18%25.20%29.17%28.86%66.03%53.91%48.69%
Property, Plant & Equipment (Net) Growth (3y) 52.94%51.01%47.36%49.71%47.73%47.54%110.00%109.60%97.64%94.65%8.73%9.04%9.38%9.53%10.72%7.26%9.11%8.89%-22.75%-20.97%-35.49%-33.75%-21.62%-17.57%-15.96%-14.31%-13.85%-11.49%-11.13%-10.49%-10.12%-10.44%11.66%11.32%13.50%10.89%14.99%14.63%16.61%17.37%19.70%23.98%26.68%28.46%41.62%41.78%33.35%
Property, Plant & Equipment (Net) Growth (5y) 50.22%48.52%38.34%37.00%36.89%36.72%36.91%36.80%32.59%32.00%-0.44%1.08%-10.44%-9.41%-5.28%-4.23%-2.41%-1.32%-19.78%-18.45%-17.92%-17.17%-11.19%-10.17%-9.32%-8.52%-3.86%-2.30%0.72%1.77%2.70%3.40%18.95%20.63%18.45%17.22%24.01%23.75%24.95%
Property, Plant & Equipment (Net) (QoQ) 0.64%-0.49%-2.64%-2.85%-4.06%-4.74%15.09%-1.65%304.79%-6.01%-3.90%-3.87%-6.48%4.34%-6.44%-3.24%176.66%-5.28%-3.51%-6.05%-29.44%-5.22%-3.00%-3.48%-3.39%-5.14%-1.53%-3.82%-1.23%1.42%-47.52%1.79%16.86%10.23%2.81%2.30%-1.81%2.88%-0.33%-1.73%-0.01%0.35%1.70%0.85%23.86%2.80%14.65%1.32%3.37%4.91%5.74%9.18%6.66%4.66%36.24%1.20%3.04%
Return on Assets Growth (1y) 8.0011.008.004.00-7.00-10.00-8.00-7.002.000.00-1.00-2.00-5.00-4.00-3.00-2.002.00-8.00-9.00-10.00-13.008.0011.0010.007.000.00-2.001.008.005.006.004.000.00-2.00-3.00-3.00-3.00-1.00-1.001.002.003.002.001.000.00-1.00-1.000.00-1.00-1.003.003.003.00
Return on Assets Growth (3y) 3.001.00-1.00-5.00-10.00-14.00-12.00-11.00-2.00-11.00-13.00-14.00-16.00-3.00-1.00-2.00-4.001.00-1.001.003.0014.0015.0015.0015.003.001.002.005.001.003.002.00-1.00-1.00-2.00-1.00-1.000.001.002.002.001.004.004.003.00
Return on Assets Growth (5y) -1.00-11.00-13.00-16.00-21.00-13.00-10.00-11.00-8.00-3.00-4.00-3.00-1.002.003.003.004.004.003.002.000.0010.0011.0012.0014.004.002.004.008.003.004.003.00-1.00-3.001.002.002.00
Return on Assets (QoQ) 0.001.003.004.003.00-2.00-1.00-7.00-1.000.000.001.00-2.00-1.00-1.00-2.00-1.000.000.002.00-10.00-1.000.00-1.0011.001.00-2.00-4.004.00-1.002.004.001.000.00-1.000.00-2.000.00-1.000.000.000.001.001.001.000.000.000.000.000.000.000.00-1.004.000.000.00
Return on Capital Employed Growth (1y) 8.004.000.00-7.00-23.00-25.00-21.00-14.003.005.003.000.00-5.00-6.00-4.00-2.003.00-8.00-10.00-11.00-16.009.0014.0012.009.001.00-5.00-3.007.003.004.005.000.00-2.00-2.00-3.00-3.00-1.000.002.003.003.002.002.002.002.003.003.001.00-1.006.006.008.00
Return on Capital Employed Growth (3y) -11.00-16.00-18.00-21.00-25.00-26.00-22.00-16.001.00-9.00-11.00-13.00-18.00-5.000.00-1.00-4.002.00-1.00-2.000.0013.0014.0014.0015.002.00-2.00-1.004.000.003.004.000.000.001.000.002.004.005.006.006.005.0012.0011.0012.00
Return on Capital Employed Growth (5y) -13.00-30.00-32.00-34.00-37.00-25.00-18.00-15.00-6.001.00-2.00-4.00-2.00-1.000.001.003.003.002.000.00-3.0010.0012.0013.0016.004.000.003.009.005.008.009.003.002.0010.0010.0012.00
Return on Capital Employed (QoQ) 4.000.002.002.000.00-3.00-5.00-14.00-2.001.001.003.000.00-1.00-1.00-3.00-1.001.001.003.00-12.00-2.000.00-2.0012.003.00-2.00-5.005.00-2.000.005.001.00-1.001.00-1.00-1.000.00-1.000.000.001.001.001.001.000.000.001.001.001.000.000.00-1.008.000.002.00
Return on Equity Growth (1y) 13.0016.0012.006.00-10.00-15.00-12.00-10.003.000.00-2.00-4.00-11.00-9.00-6.00-4.004.00-18.00-24.00-24.00-29.0020.0028.0024.0016.000.00-5.002.0019.0011.0014.009.000.00-5.00-7.00-7.00-6.00-3.00-1.002.004.007.005.003.002.00-1.00-1.000.00-2.00-2.0011.0011.0010.00
Return on Equity Growth (3y) 6.002.00-1.00-8.00-18.00-23.00-20.00-18.00-4.00-27.00-32.00-32.00-36.00-7.00-2.00-4.00-9.002.00-1.002.005.0032.0037.0035.0034.006.002.004.0012.003.006.004.00-2.00-2.00-3.00-2.000.002.003.005.005.003.0015.0013.0011.00
Return on Equity Growth (5y) -1.00-25.00-32.00-36.00-43.00-21.00-16.00-18.00-17.00-6.00-9.00-6.00-1.004.006.007.0010.008.006.004.00-1.0023.0029.0030.0032.009.006.009.0018.008.0010.007.00-2.00-5.007.008.009.00
Return on Equity (QoQ) 0.002.005.006.003.00-3.00-1.00-10.00-1.000.001.003.00-4.00-2.00-1.00-4.00-2.001.001.004.00-25.00-5.001.00-1.0025.003.00-3.00-9.009.00-2.004.008.002.001.00-1.00-1.00-3.00-1.00-1.000.000.001.002.002.002.000.000.001.00-1.000.000.00-1.00-1.0012.000.00-1.00
Return on Invested Capital Growth (1y) 6.000.00-4.00-6.00-17.00-17.00-14.00-12.001.001.00-1.00-2.00-12.00-1.00-200.00-12.009.00-17.00179.00-7.00-22.0010.0019.0013.0014.001.0011.00-81.0014.0016.00-1.0095.000.00-8.00-8.00-7.00-7.00-3.00-1.002.004.005.004.004.003.003.002.002.00-1.00-1.0012.0011.0012.00
Return on Invested Capital Growth (3y) -10.00-17.00-18.00-20.00-29.00-17.00-214.00-27.00-3.00-18.00-21.00-22.00-26.00-8.00-2.00-6.000.00-7.00209.00-75.006.0026.0029.0027.0027.008.002.006.007.005.00-9.0090.00-3.00-5.00-4.00-2.001.005.006.008.007.006.0018.0016.0015.00
Return on Invested Capital Growth (5y) -14.00-35.00-39.00-40.00-42.00-25.00-16.00-21.00-11.00-7.008.00-90.002.008.008.007.0014.001.00201.0012.00-2.0016.0020.0022.0025.0011.006.0012.0014.0013.00-3.0095.000.00-4.0010.0011.0012.00
Return on Invested Capital (QoQ) 4.001.001.001.00-2.00-4.00-1.00-11.00-2.000.001.002.00-3.00-1.00-1.00-8.009.00-200.00187.0013.00-17.00-4.000.00-2.0015.005.00-5.00-1.002.0015.00-97.0094.004.00-1.00-2.00-1.00-4.00-1.00-1.00-1.000.001.002.002.001.000.001.002.000.000.001.00-1.00-1.0013.000.000.00
Return on Sales Growth (1y) 1.001.000.003.006.009.009.00-2.00-3.00-12.00-4.001.002.008.00-8.00-5.00-4.00-11.00-5.003.001.0011.00-54.00-3.002.00-2.0045.008.00-7.00-18.0022.00-6.008.0017.004.002.00-3.00-3.00-7.00-2.00-4.00-1.00-1.001.004.004.004.00-1.00-1.000.00-3.00-1.001.00-1.00-2.0019.002.00-1.00
Return on Sales Growth (3y) 5.00-2.005.002.006.005.00-3.00-6.00-5.00-15.00-16.00-1.00-1.008.00-67.00-5.00-1.00-2.00-14.008.00-4.00-10.0013.00-1.003.00-3.0071.004.00-2.00-4.0019.00-6.002.0013.00-3.001.00-2.000.00-4.00-2.00-1.003.001.000.003.003.00-1.0018.001.00-1.00
Return on Sales Growth (5y) 3.00-5.00-7.00-1.003.005.00-61.00-6.00-1.00-6.00-26.004.00-6.00-12.000.00-3.000.00-4.0012.004.002.005.0010.00-1.00-3.00-7.0063.003.00-1.00-2.0022.00-6.004.0017.00-2.00-1.00-3.000.00-9.0016.001.001.00
Return on Sales (QoQ) 0.000.004.00-3.000.00-1.006.001.003.00-1.00-5.001.00-7.007.000.001.00-1.00-9.003.002.00-7.00-3.0011.001.002.00-67.0062.006.00-2.00-20.0024.00-9.00-14.0020.00-3.005.00-5.007.00-5.000.00-5.002.000.00-1.00-2.003.001.001.00-2.004.00-3.001.00-1.000.00-1.002.00-2.00-1.0020.00-15.00-5.00
Revenue Growth (1y) -6.44%-2.70%2.18%-8.15%6.32%0.47%-9.06%73.11%92.65%91.23%121.68%0.00%0.00%0.00%0.00%41.66%30.49%55.18%33.03%27.40%29.09%3.43%-1.25%-10.20%-16.38%-16.35%-26.44%-19.98%-13.62%3.85%27.62%16.01%0.11%-3.39%-4.73%-6.42%-7.40%-9.20%-7.25%-10.68%4.67%3.30%12.85%28.58%33.93%35.55%24.38%21.77%22.59%37.80%32.05%12.23%6.46%-9.29%3.16%39.87%34.81%45.82%
Revenue Growth (3y) 24.21%23.19%27.24%16.72%27.00%24.32%26.33%34.85%35.97%43.70%43.40%21.75%18.98%17.08%9.52%17.46%12.10%10.32%-1.14%-2.90%-2.30%-3.51%-2.50%-5.88%-10.24%-5.67%-3.66%-4.58%-7.14%-3.06%4.09%-1.02%-1.00%-3.23%-0.09%2.43%9.08%8.34%9.19%11.83%19.78%24.49%22.84%20.67%20.46%19.22%19.21%24.11%20.72%22.15%
Revenue Growth (5y) 20.12%23.74%22.34%23.47%28.11%25.26%21.51%22.91%22.10%20.75%16.46%5.34%4.00%6.87%4.28%8.51%4.03%6.14%3.28%-0.12%-2.87%-4.65%-3.91%-6.97%-6.86%-4.67%-1.31%-0.05%2.34%4.99%9.62%8.71%9.76%11.10%10.37%7.99%11.12%9.71%12.14%17.03%19.79%20.61%
Revenue (QoQ) -2.63%9.11%-2.68%-9.51%1.26%14.58%-12.52%4.74%-4.31%3.72%66.52%16.57%-5.01%20.23%-24.88%16.57%-5.01%20.23%6.41%7.38%12.96%3.07%1.91%8.80%-9.50%-1.59%-7.33%1.32%-9.46%-13.47%0.81%9.37%8.84%6.34%-8.36%-5.62%5.03%4.86%-9.98%-6.60%3.00%7.11%-13.31%9.44%1.65%17.02%-1.23%14.00%2.88%7.37%-3.30%14.76%15.64%2.89%-17.81%8.86%-1.46%17.01%11.43%4.92%6.59%
Share-based Compensation Growth (1y) -45.88%70.53%-38.89%28.89%9.27%27.78%2.60%23.56%81.82%93.24%153.16%86.05%66.67%19.75%25.00%0.00%-20.00%56.99%20.00%50.00%50.00%-26.06%-98.50%16.67%-16.67%2.16%6,855.56%14.29%80.00%48.77%27.48%25.00%11.11%-111.83%-24.81%-80.00%-50.00%663.00%16.67%350.00%80.00%54.35%28.57%0.00%22.22%15.07%-10.44%33.33%9.09%43.30%110.92%83.33%58.33%19.61%100.00%31.82%73.68%
Share-based Compensation Growth (3y) 2.45%61.48%16.65%43.63%49.05%43.53%48.08%31.98%34.34%53.73%56.01%40.79%25.99%11.60%-71.77%20.51%0.00%5.85%7.78%25.99%31.04%3.96%9.97%18.56%18.56%-29.66%305.48%-34.14%0.00%-0.29%3.79%4.00%0.00%0.94%4.09%-3.45%3.23%128.94%10.34%81.71%33.89%36.54%34.42%34.71%28.28%25.41%55.74%47.70%44.22%
Share-based Compensation Growth (5y) 7.47%51.25%18.95%34.76%31.78%27.97%-43.33%32.10%24.82%22.37%31.70%30.06%24.57%16.13%14.81%20.11%14.87%-17.17%3.71%-12.94%4.56%-5.62%3.13%8.45%8.45%9.34%151.19%5.15%17.08%11.98%5.18%8.45%5.92%11.14%16.33%17.08%13.70%80.46%41.47%70.72%45.85%
Share-based Compensation (QoQ) -65.95%165.26%-46.43%11.85%7.28%-4.94%12.99%-5.17%25.45%-23.67%36.08%39.53%33.33%0.00%0.00%25.00%-4.20%4.38%-20.00%0.00%88.00%-20.21%0.00%0.00%-7.33%-98.38%7,677.78%-28.57%13.60%10.21%27.80%12.50%-6.11%-5.56%25.31%0.00%-110.00%700.00%-66.67%150.00%12.60%24.33%28.57%0.00%-3.44%3.57%0.00%22.22%-9.09%-19.40%48.88%0.00%19.42%18.63%29.41%-13.64%-9.79%98.37%-14.71%13.79%
Shareholder's Equity Growth (1y) 22.22%20.47%22.79%44.21%55.57%56.25%234.40%174.87%144.81%140.26%5.61%6.35%4.34%2.82%40.91%35.20%37.49%36.79%-2.46%-22.42%-23.20%-21.20%-19.39%-1.85%2.75%-1.74%-9.98%-4.29%-8.83%-4.53%3.82%8.10%9.71%9.02%9.46%5.49%5.68%3.91%0.46%1.15%3.68%1.75%1.43%5.92%4.20%7.93%12.03%8.87%6.29%5.58%6.84%6.06%22.82%26.44%27.53%
Shareholder's Equity Growth (3y) 69.21%65.37%63.07%61.54%58.39%56.87%70.73%58.11%52.00%50.06%13.22%3.71%3.28%3.49%3.48%0.97%2.76%1.93%-10.88%-10.01%-10.40%-9.58%-9.01%0.51%0.91%0.75%0.76%2.96%1.86%2.65%4.51%4.87%6.32%4.85%3.71%4.16%4.52%4.50%4.51%5.26%4.72%5.06%6.68%6.94%10.80%12.94%15.14%
Shareholder's Equity Growth (5y) 47.43%44.78%42.91%34.62%33.22%32.99%31.37%24.65%22.61%21.21%1.04%0.94%0.63%0.78%0.70%1.27%1.65%1.97%-4.26%-3.63%-3.56%-3.49%-3.69%1.62%2.40%1.58%0.83%3.18%2.69%3.50%5.34%5.87%5.89%5.61%5.95%5.47%8.31%8.78%9.24%
Shareholder's Equity (QoQ) 5.63%4.81%4.97%3.65%7.67%23.09%13.25%4.11%130.44%1.18%0.86%2.17%1.29%1.89%-1.04%0.68%38.81%-2.24%0.63%0.17%-1.02%-22.25%-0.38%2.78%1.26%-5.33%4.29%-1.72%-7.23%0.65%-0.66%2.92%0.88%4.80%0.82%2.28%1.28%1.00%1.00%0.57%-2.08%1.69%3.53%-1.29%-2.40%6.20%1.85%2.24%1.32%3.19%-0.56%1.55%2.53%2.45%15.15%4.54%3.41%
Tax Rate Growth (1y) -498.00-1643.00-884.001.00504.00-959.00178.00-553.00-3654.004,471.00-2944.0043.002,727.00-8338.0020,568.00-491.001,680.00742.00-29004.00185.00-1102.004,749.008,475.007,620.00-353.00-961.00-5776.00-6645.0028,594.00-3420.0010,085.00-1052.00-62084.003,923.00-6522.00-1203.0031,943.00-49586.008,149.001,336.001,872.0045,936.0081.00-410.00-557.002,149.00-1541.00-2795.00-875.00130.001,656.002,496.00-1270.002,472.002,152.00845.002,346.00-1759.00
Tax Rate Growth (3y) -3647.001,869.00-3650.00-509.00-422.00-4826.0017,802.00-1001.00753.00-3125.00-11380.00-264.003,305.00-2847.0039.007,314.00225.004,531.00-26305.001,160.0027,139.00369.0012,784.00-77.00-33843.00-458.00-2213.00-8900.00-1547.00-49083.0011,712.00-918.00-28269.00272.001,708.00-276.0033,259.00-1502.006,688.00-1869.00441.0048,215.00195.00-709.00-2702.004,751.002,267.00546.00200.00843.00
Tax Rate Growth (5y) 760.00-5727.00-12086.00-815.00156.00665.00-2726.006,804.00-702.00664.00-8680.00712.0031,546.00-7227.004,348.00-383.00-33265.005,033.00-22742.00-1095.00-3002.00-45294.0014,411.0057.00-27.00-4108.006,016.00-7973.00-231.00-999.0010,251.00-4123.00-29700.002,551.001,823.00-575.0031,113.001,101.0010,497.001,472.001,516.0048,927.00
Tax Rate (QoQ) 392.00-1049.00850.00-690.00-754.00-291.001,735.00-186.00-2217.00846.001,005.00-3287.005,908.00-6569.003,991.00-603.00-5158.0022,337.00-17068.001,568.00-6095.00-7409.0012,121.00281.00-244.00-3683.0011,265.00-7692.00-852.00-8498.0010,397.0027,547.00-32866.005,006.00-740.00-33485.0033,141.00-5438.004,579.00-339.00-48388.0052,297.00-2234.00197.00-4325.006,442.00-2724.0050.00-1620.002,752.00-3978.001,970.00-614.004,278.00-3138.00-1796.003,129.003,958.00-4445.00-295.00-977.00
Total Debt Growth (1y) 2,931.10%4,914.76%-7.98%25.57%37.40%42.17%130.44%58.53%55.42%36.99%-30.78%-30.53%-31.95%-25.57%-17.61%-6.79%-29.07%-29.53%-28.54%-35.16%-11.78%-7.24%-14.75%-12.03%44.50%3.89%13.25%10.86%-35.74%-13.46%-13.74%-12.17%22.07%42.39%67.35%74.36%71.50%47.43%26.88%23.45%-6.62%-7.63%-4.72%59.44%150.43%82.48%65.60%
Total Debt Growth (3y) 529.78%301.51%360.53%13.65%11.41%13.27%13.18%9.54%0.88%-9.13%-10.43%-25.86%-25.12%-24.77%-21.35%-20.53%-18.99%-3.30%-12.10%-11.64%-14.17%-6.43%-5.87%-5.92%-5.03%4.27%8.58%17.80%19.30%10.39%22.02%22.35%23.65%25.04%24.70%26.48%50.84%58.88%35.45%26.04%
Total Debt Growth (5y) 244.68%99.05%119.74%-2.88%-3.52%-1.88%-1.07%-4.35%-10.15%-0.89%-7.09%-17.02%-16.35%-16.94%-15.24%-13.29%-12.34%-6.64%-3.50%-0.08%-0.64%11.39%11.85%12.07%13.02%12.67%11.76%14.60%27.29%25.76%25.09%23.65%
Total Debt (QoQ) -41.76%5,702.47%-2.77%-7.76%-3.64%6.47%32.67%0.94%-0.29%72.58%-8.73%-1.04%-12.11%-12.80%-8.40%-3.07%-3.88%-3.47%3.64%-26.24%-4.50%-2.13%-5.96%0.36%0.42%-10.05%-2.95%64.85%-27.80%-1.95%-5.00%-4.44%-2.77%-2.28%-3.26%32.81%13.42%14.85%0.79%30.63%-2.50%-1.16%-1.94%-1.19%-3.56%1.97%64.08%55.20%-29.72%-7.47%