|
Assets Growth (1y)
|
| | | | | 6.09% | | 6.69% | 13.67% | 18.60% | 45.07% | 50.82% | 318.73% | 271.09% | 194.32% | 183.79% | -0.87% | 18.01% | 24.31% | 24.91% | 84.51% | 45.31% | 39.40% | 41.98% | -13.12% | -16.73% | -17.12% | -22.54% | -18.94% | -12.05% | -12.48% | -8.06% | -11.05% | -10.48% | -6.03% | -7.04% | -3.84% | 4.09% | 12.25% | 6.81% | 8.33% | 2.61% | -7.10% | -1.84% | -0.81% | -0.74% | 10.81% | 17.29% | 16.13% | 21.27% | 23.82% | 20.94% | 23.41% | 18.94% | 3.78% | 2.66% | 3.58% | 26.56% | 62.49% | 46.55% | 43.50% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | 67.14% | | 65.91% | 67.72% | 73.18% | 74.43% | 74.86% | 97.11% | 85.31% | 72.13% | 71.38% | 16.69% | 12.61% | 12.83% | 11.17% | 9.13% | 2.09% | 0.37% | 0.37% | -14.43% | -13.13% | -11.99% | -12.84% | -11.49% | -6.42% | -2.63% | -3.00% | -2.51% | -1.48% | -0.67% | -0.85% | 1.09% | 1.97% | 4.94% | 7.14% | 7.66% | 7.29% | 8.43% | 11.67% | 12.44% | 12.70% | 12.50% | 13.35% | 14.08% | 22.21% | 27.81% | 22.09% | 22.41% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 51.60% | | 51.94% | 49.88% | 44.43% | 43.72% | 42.52% | 40.08% | 36.04% | 29.91% | 29.09% | 2.76% | 2.37% | 3.39% | 3.26% | 2.14% | -0.17% | 1.30% | 0.08% | -8.18% | -6.88% | -6.60% | -7.04% | -5.72% | -3.55% | -1.01% | 1.00% | 1.31% | 2.85% | 6.10% | 6.69% | 8.17% | 8.86% | 8.23% | 8.83% | 9.79% | 13.20% | 16.54% | 15.94% | 16.14% |
|
Assets (QoQ)
|
| | | | 1.69% | 6.79% | -0.88% | -0.89% | 8.35% | 11.43% | 21.24% | 3.04% | 200.81% | -1.25% | -3.84% | -0.65% | 5.07% | 17.56% | 1.29% | -0.16% | 55.21% | -7.42% | -2.83% | 1.68% | -5.03% | -11.27% | -3.27% | -4.96% | -0.61% | -3.73% | -3.75% | -0.17% | -3.84% | -3.12% | 1.04% | -1.25% | -0.53% | 4.88% | 8.96% | -6.03% | 0.88% | -0.66% | -1.35% | -0.71% | 1.94% | -0.59% | 10.14% | 5.09% | 0.93% | 3.80% | 12.45% | 2.65% | 2.99% | 0.04% | -1.88% | 1.55% | 3.91% | 22.23% | 25.98% | -8.41% | 1.75% |
|
Capital Expenditures Growth (1y)
|
| | | | 357.47% | 1.97% | -54.37% | -38.54% | -74.37% | -84.94% | -27.40% | 210.17% | 191.18% | 2,064.10% | 683.02% | 61.75% | -69.70% | -58.53% | -71.33% | -25.00% | 105.56% | -32.29% | 78.15% | 53.15% | 40.00% | 11.81% | 93.40% | -32.06% | -36.29% | -16.23% | 13.66% | -45.89% | 691.52% | 437.39% | -9.23% | 522.40% | 94.87% | 60.02% | 130.73% | 30.59% | -65.30% | -43.95% | -49.59% | -50.30% | -15.86% | -18.13% | 35.16% | 51.88% | 25.84% | 15.18% | 277.89% | 83.31% | 70.27% | 184.74% | 24.00% | 192.82% | 151.51% | 113.40% | 8.63% | -74.57% | 5.92% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 50.57% | 49.22% | 37.40% | 45.55% | -39.08% | 10.56% | 17.69% | 55.54% | 21.95% | 82.49% | 58.74% | 22.94% | -4.46% | -32.03% | -0.40% | -7.93% | 22.39% | -14.08% | 57.62% | -17.42% | 91.83% | 71.38% | 25.89% | 31.78% | 114.19% | 93.13% | 33.52% | 63.84% | 74.91% | 68.92% | 1.83% | 59.27% | -17.14% | -9.78% | 16.28% | -0.47% | -28.38% | -19.15% | 37.06% | 11.44% | 21.71% | 38.99% | 85.02% | 101.26% | 75.32% | 91.28% | 72.02% | 10.93% | 65.53% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 16.29% | -1.38% | 5.79% | 28.78% | -8.23% | 0.46% | 41.22% | 31.39% | 10.10% | 41.60% | 54.46% | -7.34% | 34.47% | 7.17% | 0.38% | 21.32% | 95.11% | 40.39% | 52.33% | 35.55% | 36.70% | 35.18% | 18.34% | 8.23% | 23.46% | 27.01% | 10.16% | 27.13% | 41.47% | 35.37% | 40.08% | 62.26% | 4.04% | 19.22% | 49.09% | 39.55% | 9.49% | 26.28% | 28.24% | 0.60% | 36.87% |
|
Capital Expenditures (QoQ)
|
| 191.95% | -37.01% | -40.00% | 314.58% | -34.92% | -71.81% | -19.18% | 72.88% | -61.76% | 35.90% | 245.28% | 62.30% | 184.18% | -50.83% | -28.67% | -69.59% | 288.89% | -66.00% | 86.55% | -16.67% | 28.11% | -10.55% | 60.38% | -23.82% | 2.32% | 54.72% | -43.66% | -28.57% | 34.55% | 109.91% | -73.18% | 944.80% | -8.65% | -64.54% | 83.92% | 227.12% | -24.99% | -48.87% | 4.10% | -13.09% | 21.18% | -54.02% | 2.64% | 47.13% | 17.90% | -24.09% | 15.34% | 21.90% | 7.91% | 149.06% | -44.05% | 13.23% | 80.46% | 8.46% | 32.12% | -2.74% | 53.12% | -44.79% | -69.07% | 305.06% |
|
Cash & Equivalents Growth (1y)
|
| | | 267.71% | 136.99% | 119.68% | 196.59% | 134.38% | 146.57% | 75.21% | -65.13% | -74.39% | -44.44% | -1.49% | 177.61% | 251.13% | 32.78% | -17.30% | -1.23% | -3.93% | 70.54% | 88.27% | 75.83% | 231.24% | 35.92% | 34.01% | 34.77% | -52.01% | -41.25% | -34.75% | -26.47% | 30.88% | 25.04% | 46.06% | -14.88% | -18.92% | -5.71% | -18.49% | 193.00% | 44.00% | 53.77% | 1.12% | -50.44% | -22.36% | -28.32% | -16.94% | -30.56% | 6.79% | 10.26% | 52.24% | 45.19% | 38.36% | 35.23% | 20.38% | 13.02% | -23.30% | -18.70% | -30.96% | 214.38% | 0.82% | -15.25% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 30.20% | 48.07% | 55.93% | 42.13% | 28.22% | 22.07% | 12.59% | -1.48% | -4.76% | 7.95% | 15.32% | 68.93% | 123.56% | 45.46% | 27.79% | 32.77% | 15.16% | 10.84% | 18.08% | 20.33% | 27.66% | -0.05% | 8.50% | -5.51% | -20.14% | -11.52% | -8.07% | 22.41% | 15.18% | 21.93% | 6.38% | 7.32% | -3.22% | 1.29% | -11.86% | 0.27% | 6.08% | 6.72% | 8.54% | -20.65% | 4.68% | 2.24% | 15.03% | 4.44% | 4.26% | 6.63% | 8.16% | 72.79% | 2.28% | -2.33% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 49.41% | 49.03% | 42.63% | 37.90% | 46.32% | 33.35% | 29.21% | 17.77% | 6.55% | 0.09% | 6.05% | 36.72% | 47.66% | 17.72% | 14.74% | 7.94% | 10.14% | 9.93% | 14.41% | 34.16% | 19.42% | 7.68% | 1.03% | 4.14% | -10.65% | -5.25% | -8.18% | -8.79% | 4.84% | 7.46% | 8.77% | 4.50% | 6.02% | 9.15% | 4.64% | 10.59% | 4.85% | 5.97% | 1.22% | 12.16% | -2.37% | -5.93% |
|
Cash & Equivalents (QoQ)
|
82.35% | 38.40% | 15.61% | 26.03% | 17.53% | 28.29% | 56.08% | -0.41% | 23.64% | -8.84% | -68.93% | -26.86% | 168.18% | 61.64% | -12.45% | -7.48% | 1.41% | 0.68% | 4.56% | -10.01% | 80.02% | 11.15% | -2.35% | 69.53% | -26.13% | 9.59% | -1.80% | -39.63% | -9.57% | 21.72% | 10.66% | 7.46% | -13.61% | 42.18% | -35.51% | 2.35% | 0.47% | 22.92% | 131.81% | -49.70% | 7.28% | -19.17% | 13.61% | -21.20% | -0.94% | -6.34% | -5.02% | 21.18% | 2.28% | 29.32% | -9.42% | 15.48% | -0.04% | 15.13% | -14.96% | -21.62% | 5.96% | -2.24% | 287.24% | -74.86% | -10.93% |
|
Cash from Investing Activities Growth (1y)
|
| | | | -121.75% | -105.18% | -119.95% | 38.54% | 77.43% | -1,940.88% | -33,368.49% | -210.17% | -123,515.38% | 82.97% | 118.01% | 1,200.55% | 90.10% | -5,666.61% | -100.43% | 2.98% | -369.19% | 100.61% | 468.42% | -115.96% | 99.33% | -505.43% | -670.00% | 40.18% | 163.45% | 75.33% | 7,703.51% | 36.87% | 4,498.10% | 452.94% | -101.39% | -522.40% | -128.02% | -344.74% | -130.73% | -817.74% | 97.59% | 43.95% | 104.30% | 92.93% | -1,418.37% | 18.13% | -48,292.86% | -3,574.46% | -1,037.50% | -13.81% | -31.69% | 92.42% | -201.93% | -188.16% | 89.89% | -192.82% | 24.15% | -2,653.95% | 279.25% | 75.32% | 88.17% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -297.25% | -29.67% | 129.06% | 184.30% | -202.26% | -485.19% | 36.15% | 233.68% | -731.11% | 27.24% | 26.05% | -21.84% | 85.42% | -12.52% | -27.87% | -28.02% | 26.41% | 81.74% | 1,069.30% | -27.25% | 29.95% | 52.25% | -100.36% | -32.96% | -101.46% | -28.68% | -34.74% | -230.38% | -32.19% | -69.17% | -88.85% | -59.27% | -28.11% | -46.17% | -263.05% | -187.85% | -60.79% | 19.47% | -201.15% | 41.82% | -704.90% | -38.99% | -304.42% | -101.26% | -196.43% | -348.67% | 30.81% | 62.03% | 35.29% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -97.68% | -42.42% | -28.17% | -28.09% | 2.87% | -37.70% | -40.45% | -27.40% | 34.68% | 43.07% | 26.52% | 7.34% | 15.89% | 26.51% | -15.95% | -19.00% | 23.85% | 44.51% | -119.86% | -40.33% | 73.47% | -46.90% | -9.71% | -8.82% | -24.47% | 0.45% | -119.31% | -147.95% | -123.34% | -35.16% | -23.55% | -62.26% | -40.72% | -41.55% | -44.81% | -39.55% | -56.93% | -110.62% | 47.36% | 32.29% | -115.80% |
|
Cash from Investing Activities (QoQ)
|
| 163.82% | -89.52% | -126.23% | -200.00% | 37.15% | 59.67% | 19.18% | -10.17% | -5,583.08% | -561.40% | 99.25% | -43,807.10% | 99.22% | 799.36% | -54.22% | -494.89% | -356.08% | 99.95% | 11,015.79% | -1,899.18% | 100.59% | -68.33% | -572.86% | 24.77% | -259.84% | 55.47% | 50.38% | 179.80% | -239.87% | 13,827.60% | -100.41% | 5,912.00% | -89.26% | -154.23% | -83.92% | -161.70% | 6.24% | 48.87% | -631.56% | 99.31% | -2,083.67% | 103.93% | -1,302.38% | -47.33% | -17.74% | -2,210.62% | 8.32% | 54.39% | 88.22% | -2,573.52% | 94.73% | -1,717.35% | 88.76% | 6.23% | -52.82% | -370.73% | -308.26% | 106.10% | -121.04% | -125.69% |
|
Cash from Operations Growth (1y)
|
| | | | 0.78% | 218.14% | 862.11% | -45.16% | 113.42% | -21.66% | 6.01% | -101.57% | -56.97% | 356.76% | -89.24% | 6,500.00% | 100.44% | -17.67% | 72.57% | -78.24% | -333.56% | 89.15% | 521.72% | 17,685.64% | 183.33% | -22.24% | -50.44% | -108.59% | -131.38% | -54.19% | -30.20% | 321.19% | -124.06% | 139.07% | -523.06% | -62.90% | 272.19% | -40.69% | 150.95% | -300.20% | -34.29% | -143.22% | 41.52% | -18.52% | -12.62% | 165.32% | -102.04% | -218.83% | 526.93% | 224.62% | -5,850.99% | 161.71% | -21.58% | 52.28% | 110.18% | -41.57% | -49.81% | -87.94% | -1,055.56% | -215.00% | 1.02% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | -2.55% | 124.95% | 3.16% | -17.97% | 22.55% | 43.35% | -41.82% | -39.71% | -58.93% | 92.32% | 4.92% | 1,253.45% | 57.42% | 6.59% | 74.55% | -74.61% | -37.70% | -12.33% | 29.09% | 223.26% | 16.33% | -5.22% | -51.30% | -58.70% | 6.58% | -13.40% | 14.59% | -18.00% | 65.52% | -37.73% | 45.03% | -42.28% | 44.04% | -44.88% | 75.50% | -112.27% | 53.26% | -2.87% | -54.91% | 63.01% | 62.56% | 73.57% | -50.20% | 46.58% | 35.13% | -15.83% | -286.87% | 25.43% | -26.47% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -44.65% | 77.72% | 63.77% | 84.48% | 29.07% | 34.08% | -9.51% | -39.83% | -20.37% | 20.43% | -16.76% | 242.67% | -36.52% | 5.81% | -77.67% | 22.22% | 18.70% | -0.91% | 35.91% | -93.45% | 21.64% | -17.27% | 1.08% | -16.73% | -7.02% | -28.77% | -15.36% | -44.08% | 73.87% | 5.38% | -41.64% | 11.61% | 46.99% | -3.71% | 15.88% | 22.23% | 7.22% | -29.98% | -29.70% | -9.40% | 16.85% |
|
Cash from Operations (QoQ)
|
| -50.29% | -34.30% | 103.64% | 51.51% | 56.93% | 98.70% | -88.39% | 489.66% | -42.40% | 168.91% | -100.17% | 16,228.57% | 511.51% | -93.66% | 2.40% | 405.13% | 151.17% | -86.72% | -87.09% | -5,521.03% | 303.42% | -56.34% | 269.43% | -74.60% | 89.81% | -72.17% | -164.00% | 7.19% | 377.10% | -57.59% | 102.80% | -194.02% | 395.66% | -175.05% | 117.79% | 336.33% | 1.84% | -35.53% | -169.89% | 243.20% | -166.99% | 311.08% | -158.53% | 205.59% | -49.93% | -106.59% | -9,052.97% | 307.62% | -74.07% | -220.78% | 194.92% | 163.82% | -49.65% | -91.92% | 444.69% | 126.62% | -87.90% | -739.82% | 34.45% | 299.07% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | 111.51% | 73.05% | 71.73% | 91.86% | 68.13% | 44.92% | 75.03% | 21.70% | 20.42% | 35.44% | 13.55% | 44.96% | 43.51% | 28.98% | 28.10% | 0.36% | 0.62% | 15.02% | 15.60% | 16.07% | -99.78% | | | -99.23% | | | | | | | | | | | | | | | | | | | | 154.15% | 34.82% | | -49.75% | -21.31% | 33.11% | -50.00% | | 33.22% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | | | | 62.39% | 50.32% | 50.56% | 50.14% | 42.69% | 36.29% | 36.55% | 20.97% | 20.25% | 26.19% | 18.92% | 19.08% | -85.27% | | | -79.27% | | | | | | | | | | | | | | | | | | | | | | | | | | -23.56% | | 38.63% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 43.96% | 38.19% | 38.27% | 31.57% | -63.50% | | | -56.42% | | | | | | | | | | | | | | -18.99% | | -35.10% | 113.92% | | | 107.27% | | | | | | | | |
|
Dividends Paid - Common (QoQ)
|
| | | | | | 40.27% | 0.20% | 29.24% | 16.44% | 14.77% | -0.56% | 44.38% | 2.04% | -1.08% | 20.09% | 0.39% | 0.97% | 11.26% | 0.69% | 28.16% | -0.04% | 0.00% | 0.00% | 0.40% | 0.22% | 14.31% | 0.50% | 0.81% | -99.81% | | | | | | | | | | | | | | | | | | | | -25.58% | | | 27.71% | -60.52% | 166.23% | -62.56% | 100.00% | -33.22% | 0.00% | | |
|
EBITDA Margin Growth (1y)
|
| | | 480.00 | 541.00 | 614.00 | 463.00 | 364.00 | 280.00 | 276.00 | -551.00 | -742.00 | -1814.00 | -798.00 | 377.00 | 582.00 | 1,359.00 | 7.00 | -593.00 | -563.00 | -1052.00 | -523.00 | 195.00 | 247.00 | 1,257.00 | -5012.00 | -417.00 | 223.00 | -371.00 | 3,927.00 | 1,493.00 | -668.00 | -1845.00 | 1,727.00 | -1070.00 | -70.00 | 1,659.00 | 175.00 | -42.00 | 336.00 | -345.00 | -340.00 | -102.00 | -312.00 | -206.00 | 116.00 | 138.00 | 273.00 | 330.00 | 164.00 | -78.00 | 121.00 | 270.00 | 98.00 | 123.00 | 7.00 | 5.00 | -112.00 | 2,893.00 | 301.00 | -55.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 102.00 | -994.00 | 92.00 | 289.00 | 204.00 | -176.00 | -515.00 | -767.00 | -723.00 | -1508.00 | -1314.00 | -21.00 | 266.00 | 1,564.00 | -5528.00 | -815.00 | -93.00 | -166.00 | -1608.00 | 1,271.00 | -198.00 | -960.00 | 643.00 | 6.00 | -514.00 | -557.00 | 5,829.00 | 381.00 | -401.00 | -531.00 | 1,562.00 | -1214.00 | -46.00 | 1,109.00 | -49.00 | -6.00 | 297.00 | -220.00 | -61.00 | -42.00 | 81.00 | 394.00 | 378.00 | 184.00 | 401.00 | 605.00 | 150.00 | 2,939.00 | 429.00 | 220.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 122.00 | -687.00 | -424.00 | -109.00 | -112.00 | 29.00 | -6050.00 | -989.00 | -253.00 | -622.00 | -2398.00 | 1,055.00 | -178.00 | -653.00 | 127.00 | -392.00 | -830.00 | -353.00 | 295.00 | 159.00 | 69.00 | 355.00 | 478.00 | -138.00 | -490.00 | -1108.00 | 5,605.00 | 417.00 | -441.00 | -407.00 | 1,841.00 | -1154.00 | 348.00 | 1,709.00 | 213.00 | 40.00 | 425.00 | 54.00 | -75.00 | 2,975.00 | 390.00 | 344.00 |
|
EBITDA Margin (QoQ)
|
70.00 | -72.00 | 280.00 | 203.00 | 130.00 | 1.00 | 129.00 | 104.00 | 45.00 | -3.00 | -698.00 | -88.00 | -1026.00 | 1,014.00 | 477.00 | 118.00 | -250.00 | -337.00 | -123.00 | 148.00 | -739.00 | 191.00 | 595.00 | 200.00 | 271.00 | -6077.00 | 5,190.00 | 840.00 | -323.00 | -1779.00 | 2,755.00 | -1321.00 | -1501.00 | 1,794.00 | -42.00 | -320.00 | 227.00 | 310.00 | -259.00 | 58.00 | -453.00 | 314.00 | -21.00 | -152.00 | -347.00 | 636.00 | 1.00 | -17.00 | -290.00 | 469.00 | -240.00 | 181.00 | -140.00 | 297.00 | -215.00 | 65.00 | -143.00 | 181.00 | 2,790.00 | -2527.00 | -499.00 |
|
EBIT Growth (1y)
|
| | | 107.66% | 110.83% | 162.29% | 55.16% | 50.62% | 28.43% | 15.85% | -10.92% | -22.82% | -178.95% | -16.30% | 64.53% | 117.36% | 256.29% | 1.49% | -45.76% | -37.56% | -141.83% | -108.67% | 94.93% | 90.75% | 578.53% | -15,464.51% | -76.75% | 8.11% | -46.38% | 83.72% | 800.00% | -72.11% | -285.45% | 169.78% | -59.75% | -21.81% | 138.88% | 22.60% | -13.31% | 117.79% | -74.92% | -47.40% | -27.95% | -51.19% | -158.55% | 42.19% | 70.33% | 167.88% | 565.27% | 60.60% | 4.98% | 49.72% | 183.20% | 49.94% | 40.74% | 7.60% | -8.48% | -10.89% | 704.97% | 95.11% | 30.79% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 34.14% | -60.54% | 36.50% | 31.50% | 36.20% | 16.58% | -0.53% | -7.36% | 1.55% | -36.01% | -27.52% | 20.27% | 37.31% | 72.45% | -150.36% | -37.36% | 8.79% | 2.39% | -61.30% | 59.77% | -16.84% | -68.20% | 170.01% | -5.57% | -38.23% | -27.15% | 28.85% | 46.43% | -21.98% | -43.45% | 34.81% | -36.89% | -5.98% | 61.50% | -2.85% | 2.08% | 41.74% | -11.93% | 6.30% | 8.81% | 25.09% | 97.59% | 50.72% | 36.02% | 62.81% | 141.35% | 28.98% | 128.26% | 46.48% | 50.22% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 26.78% | -27.71% | -17.33% | 19.18% | 24.65% | 25.97% | -72.51% | -18.47% | 16.65% | 5.78% | -31.06% | 29.48% | -4.84% | -25.48% | 9.24% | -2.30% | -22.44% | -5.00% | 13.45% | 7.31% | -0.42% | 19.76% | 68.05% | -12.06% | -24.18% | -15.51% | 16.04% | 30.97% | -9.09% | -13.21% | 24.80% | -14.78% | 27.22% | 22.44% | 17.17% | 9.47% | 35.62% | 12.11% | 9.92% | 70.94% | 32.67% | 55.98% |
|
EBIT Margin Growth (1y)
|
| | | 480.00 | 541.00 | 614.00 | 463.00 | 364.00 | 280.00 | 276.00 | -551.00 | -742.00 | -1814.00 | -798.00 | 377.00 | 582.00 | 1,359.00 | 7.00 | -593.00 | -563.00 | -1052.00 | -523.00 | 195.00 | 247.00 | 1,257.00 | -5012.00 | -417.00 | 223.00 | -371.00 | 3,927.00 | 1,493.00 | -668.00 | -1845.00 | 1,727.00 | -1070.00 | -70.00 | 1,659.00 | 175.00 | -42.00 | 336.00 | -345.00 | -340.00 | -102.00 | -312.00 | -206.00 | 116.00 | 138.00 | 273.00 | 330.00 | 164.00 | -78.00 | 121.00 | 270.00 | 98.00 | 123.00 | 7.00 | 5.00 | -112.00 | 2,893.00 | 301.00 | -55.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 102.00 | -994.00 | 92.00 | 289.00 | 204.00 | -176.00 | -515.00 | -767.00 | -723.00 | -1508.00 | -1314.00 | -21.00 | 266.00 | 1,564.00 | -5528.00 | -815.00 | -93.00 | -166.00 | -1608.00 | 1,271.00 | -198.00 | -960.00 | 643.00 | 6.00 | -514.00 | -557.00 | 5,829.00 | 381.00 | -401.00 | -531.00 | 1,562.00 | -1214.00 | -46.00 | 1,109.00 | -49.00 | -6.00 | 297.00 | -220.00 | -61.00 | -42.00 | 81.00 | 394.00 | 378.00 | 184.00 | 401.00 | 605.00 | 150.00 | 2,939.00 | 429.00 | 220.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 122.00 | -687.00 | -424.00 | -109.00 | -112.00 | 29.00 | -6050.00 | -989.00 | -253.00 | -622.00 | -2398.00 | 1,055.00 | -178.00 | -653.00 | 127.00 | -392.00 | -830.00 | -353.00 | 295.00 | 159.00 | 69.00 | 355.00 | 478.00 | -138.00 | -490.00 | -1108.00 | 5,605.00 | 417.00 | -441.00 | -407.00 | 1,841.00 | -1154.00 | 348.00 | 1,709.00 | 213.00 | 40.00 | 425.00 | 54.00 | -75.00 | 2,975.00 | 390.00 | 344.00 |
|
EBIT Margin (QoQ)
|
70.00 | -72.00 | 280.00 | 203.00 | 130.00 | 1.00 | 129.00 | 104.00 | 45.00 | -3.00 | -698.00 | -88.00 | -1026.00 | 1,014.00 | 477.00 | 118.00 | -250.00 | -337.00 | -123.00 | 148.00 | -739.00 | 191.00 | 595.00 | 200.00 | 271.00 | -6077.00 | 5,190.00 | 840.00 | -323.00 | -1779.00 | 2,755.00 | -1321.00 | -1501.00 | 1,794.00 | -42.00 | -320.00 | 227.00 | 310.00 | -259.00 | 58.00 | -453.00 | 314.00 | -21.00 | -152.00 | -347.00 | 636.00 | 1.00 | -17.00 | -290.00 | 469.00 | -240.00 | 181.00 | -140.00 | 297.00 | -215.00 | 65.00 | -143.00 | 181.00 | 2,790.00 | -2527.00 | -499.00 |
|
EBIT (QoQ)
|
14.60% | -7.77% | 66.78% | 17.81% | 16.34% | 14.74% | -1.34% | 14.36% | -0.79% | 3.51% | -24.14% | -0.93% | -201.48% | 209.74% | 49.12% | 30.88% | -27.03% | -28.73% | -20.30% | 50.65% | -148.89% | 85.23% | 1,892.28% | 47.43% | 22.64% | -580.32% | 102.68% | 585.56% | -39.17% | -245.84% | 247.97% | -78.76% | -504.53% | 154.88% | -14.66% | -58.73% | 101.14% | 73.07% | -39.66% | 3.68% | -76.84% | 262.97% | -17.35% | -29.76% | -127.79% | 981.54% | -0.99% | 10.46% | -51.74% | 204.29% | -35.28% | 57.54% | -8.72% | 61.11% | -39.25% | 20.44% | -22.36% | 56.87% | 448.78% | -70.81% | -47.95% |
|
EBT Growth (1y)
|
| | | 167.00% | 168.48% | 208.17% | 62.58% | 37.62% | 24.83% | 13.93% | -1.14% | -23.03% | -195.61% | -8.22% | 37.72% | 104.30% | 181.16% | -39.88% | -93.91% | -38.68% | -238.69% | -282.29% | 1,484.81% | 59.49% | 305.40% | -1,348.71% | -110.48% | 28.92% | -54.36% | 87.21% | 2,200.85% | -94.79% | -394.98% | 199.80% | -72.59% | 229.16% | 123.06% | -12.18% | 54.88% | 179.80% | -101.65% | -41.31% | -55.88% | -84.80% | -2,475.00% | -12.83% | 112.11% | 1,033.22% | 318.89% | 216.79% | -36.79% | -24.45% | 73.27% | -8.64% | 11.34% | 7.04% | -3.63% | -44.09% | 1,894.89% | 174.55% | -44.70% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 41.42% | -73.29% | 47.70% | 30.33% | 29.35% | -1.06% | -14.33% | -56.39% | -1.21% | -45.43% | -44.32% | 9.97% | 25.95% | 62.76% | -161.48% | -28.08% | 8.03% | 9.14% | -75.21% | 226.77% | -52.52% | -40.36% | 56.73% | -15.50% | -39.54% | -32.29% | 28.30% | 121.84% | -21.73% | -26.23% | 35.98% | -42.79% | 11.87% | 53.92% | -23.41% | 13.17% | 68.92% | -2.43% | 17.46% | -16.06% | 9.18% | 363.63% | 36.13% | 14.29% | 109.26% | 78.16% | 17.40% | 141.23% | 30.45% | -2.62% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 28.79% | -41.17% | -40.79% | 16.41% | 16.18% | 22.50% | -79.44% | -16.41% | 14.67% | 0.17% | -31.04% | 23.97% | -33.09% | -25.49% | 15.18% | -10.24% | -26.39% | -2.43% | 24.25% | 71.44% | -0.28% | 59.79% | 24.18% | -16.24% | -37.68% | -16.34% | 15.52% | 59.57% | -3.75% | -8.77% | 27.88% | -24.15% | 64.34% | 18.85% | 5.39% | 0.40% | 31.27% | 9.17% | -3.71% | 67.38% | 30.77% | 122.10% |
|
EBT Margin Growth (1y)
|
| | | 583.00 | 603.00 | 628.00 | 449.00 | 264.00 | 229.00 | 237.00 | -443.00 | -698.00 | -1763.00 | -690.00 | 222.00 | 484.00 | 1,065.00 | -194.00 | -777.00 | -503.00 | -903.00 | -695.00 | 400.00 | 105.00 | 1,273.00 | -5489.00 | -485.00 | 298.00 | -385.00 | 4,866.00 | 1,383.00 | -798.00 | -1774.00 | 1,826.00 | -1017.00 | 117.00 | 1,625.00 | -63.00 | 206.00 | 340.00 | -319.00 | -271.00 | -264.00 | -435.00 | -136.00 | -106.00 | 167.00 | 551.00 | 370.00 | 558.00 | -204.00 | -240.00 | 59.00 | -283.00 | -2.00 | 2.00 | 18.00 | -291.00 | 2,898.00 | 401.00 | -190.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 150.00 | -931.00 | 176.00 | 229.00 | 51.00 | -469.00 | -647.00 | -998.00 | -716.00 | -1602.00 | -1579.00 | -155.00 | 86.00 | 1,434.00 | -6377.00 | -863.00 | -99.00 | -15.00 | -1317.00 | 1,297.00 | -395.00 | -886.00 | 1,203.00 | -120.00 | -382.00 | -533.00 | 6,629.00 | 571.00 | -341.00 | -468.00 | 1,492.00 | -1075.00 | 23.00 | 1,170.00 | -440.00 | 110.00 | 457.00 | -84.00 | 181.00 | -300.00 | -123.00 | 293.00 | 169.00 | -39.00 | 313.00 | 447.00 | -16.00 | 2,692.00 | 164.00 | -113.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 131.00 | -769.00 | -713.00 | -149.00 | -347.00 | -100.00 | -6830.00 | -1084.00 | -313.00 | -714.00 | -2201.00 | 742.00 | -413.00 | -724.00 | 314.00 | -498.00 | -780.00 | -164.00 | 445.00 | 486.00 | 63.00 | 421.00 | 869.00 | -178.00 | -477.00 | -988.00 | 6,251.00 | 475.00 | -224.00 | -233.00 | 1,944.00 | -1112.00 | 334.00 | 1,600.00 | -165.00 | -96.00 | 219.00 | -8.00 | -394.00 | 2,595.00 | 280.00 | 122.00 |
|
EBT Margin (QoQ)
|
28.00 | -31.00 | 272.00 | 314.00 | 48.00 | -7.00 | 93.00 | 129.00 | 13.00 | 2.00 | -587.00 | -126.00 | -1052.00 | 1,075.00 | 325.00 | 136.00 | -472.00 | -184.00 | -258.00 | 411.00 | -872.00 | 25.00 | 836.00 | 116.00 | 296.00 | -6737.00 | 5,839.00 | 900.00 | -387.00 | -1486.00 | 2,356.00 | -1281.00 | -1363.00 | 2,113.00 | -487.00 | -146.00 | 145.00 | 425.00 | -218.00 | -12.00 | -514.00 | 473.00 | -210.00 | -183.00 | -216.00 | 503.00 | 63.00 | 201.00 | -396.00 | 691.00 | -699.00 | 165.00 | -97.00 | 348.00 | -418.00 | 169.00 | -82.00 | 39.00 | 2,771.00 | -2328.00 | -673.00 |
|
EBT (QoQ)
|
6.12% | -0.86% | 82.28% | 39.23% | 6.71% | 13.80% | -3.83% | 17.85% | -3.21% | 3.86% | -16.56% | -8.24% | -220.23% | 199.70% | 25.21% | 36.11% | -52.24% | -26.13% | -87.31% | 1,269.61% | -208.02% | 2.91% | 210.33% | 37.84% | 39.11% | -784.77% | 99.20% | 1,795.74% | -50.75% | -291.95% | 231.06% | -95.80% | -2,889.88% | 164.94% | -64.01% | -49.52% | 95.46% | 147.30% | -36.53% | -8.80% | -101.15% | 8,906.82% | -52.28% | -68.58% | -295.01% | 398.15% | 16.10% | 67.87% | -62.33% | 331.49% | -76.83% | 100.65% | -13.61% | 127.51% | -71.77% | 92.90% | -22.22% | 32.00% | 907.30% | -73.45% | -84.33% |
|
Enterprise Value Growth (1y)
|
| | | -267.71% | -136.99% | -119.68% | -196.59% | -134.38% | -146.57% | -75.21% | 65.13% | 74.39% | 44.44% | 1.49% | -177.61% | -251.13% | -32.78% | 17.30% | 1.23% | 3.93% | -37.27% | -55.96% | -45.17% | -197.24% | -68.86% | -61.77% | -63.24% | 46.52% | 41.25% | 33.46% | 26.47% | -30.88% | -28.19% | -45.73% | 12.64% | 15.75% | 3.98% | 16.83% | -190.97% | -44.01% | -50.03% | 0.25% | 49.81% | 22.42% | 26.46% | 17.02% | 41.26% | 8.89% | 6.04% | -36.18% | -48.36% | -42.55% | -39.27% | -21.51% | -15.37% | 26.06% | 21.42% | 32.84% | -235.62% | 0.27% | 16.84% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -30.20% | -48.07% | -55.93% | -42.13% | -28.22% | -22.07% | -12.59% | 1.48% | 4.76% | -0.42% | -8.31% | -58.48% | -115.64% | -45.46% | -27.79% | -32.77% | -15.16% | -10.84% | -18.85% | -20.33% | -27.66% | -8.34% | -16.20% | -1.59% | 16.14% | 10.24% | 6.92% | -23.18% | -16.67% | -22.69% | -6.53% | -8.46% | 2.00% | -1.94% | 11.70% | 4.98% | -0.60% | -1.20% | -4.07% | 24.09% | -0.26% | 1.27% | -11.15% | -0.18% | 1.34% | -0.93% | -3.58% | -79.09% | -1.68% | 3.09% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -49.41% | -42.70% | -37.36% | -32.71% | -43.19% | -33.35% | -29.21% | -17.77% | -6.55% | -0.09% | -6.46% | -36.72% | -47.66% | -18.31% | -15.14% | -8.50% | -10.99% | -10.88% | -15.27% | -34.67% | -20.35% | -12.87% | -5.41% | -8.90% | 8.01% | 4.42% | 7.76% | 11.24% | -2.34% | -4.99% | -6.44% | -2.14% | -4.10% | -6.75% | -2.64% | -7.99% | -1.42% | -2.55% | 1.66% | -11.11% | 5.77% | 8.86% |
|
Enterprise Value (QoQ)
|
-82.35% | -38.40% | -15.61% | -26.03% | -17.53% | -28.29% | -56.08% | 0.41% | -23.64% | 8.84% | 68.93% | 26.86% | -168.18% | -61.64% | 12.45% | 7.48% | -1.41% | -0.68% | -4.56% | 10.01% | -44.91% | -14.39% | 2.68% | -84.26% | 17.68% | -9.59% | 1.80% | 39.63% | 9.57% | -24.12% | -8.51% | -7.46% | 11.43% | -41.11% | 34.95% | -3.63% | -0.95% | -22.22% | -127.57% | 48.71% | -5.17% | 18.74% | -14.51% | 20.72% | 0.32% | 8.30% | 18.94% | -22.97% | -2.79% | -32.91% | 11.69% | -18.16% | -0.42% | -15.96% | 16.16% | 24.27% | -6.72% | 0.89% | -318.99% | 77.50% | 11.01% |
|
EPS (Basic) Growth (1y)
|
| | | 180.00% | 220.00% | 6,359.09% | 56.41% | 25.45% | 43.11% | 6.48% | | | | -7.68% | | | | | | | -216.98% | | | | | | | | | 77.66% | | -118.75% | -511.11% | 107.97% | -70.59% | 633.33% | 116.22% | 791.58% | 100.00% | -43.75% | -116.67% | -79.09% | -70.00% | -88.89% | -300.00% | -40.00% | 166.67% | 1,200.00% | 250.00% | 700.00% | -25.00% | -15.38% | 66.67% | -54.17% | -33.33% | 18.18% | -40.00% | 27.27% | 2,475.00% | 107.69% | -33.33% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | | | 299.02% | | | -3.42% | | | | -39.87% | | | | | -113.87% | | | -14.53% | | | | -29.95% | | | | | 29.24% | | -17.45% | -28.28% | 29.04% | -43.91% | 32.64% | 52.36% | 3.81% | 16.96% | -6.69% | 0.00% | 0.12% | -15.66% | 6.92% | 128.94% | 30.06% | 10.06% | 135.13% | 51.83% | 67.11% | 134.38% | 27.59% | -12.64% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -39.97% | | | | | -57.36% | | -1.85% | -17.04% | -29.24% | | | | -32.65% | | | -16.08% | | | | 43.16% | | | | | 15.10% | | -4.07% | -7.79% | 22.10% | -18.80% | 41.47% | 17.82% | 32.61% | -4.36% | -4.07% | 0.00% | -10.15% | 59.43% | 24.57% | 43.10% |
|
EPS (Basic) (QoQ)
|
0.00% | -106.29% | 2,961.63% | 55.56% | 14.29% | 23.03% | -28.49% | 24.77% | 30.37% | -8.46% | | | | | | | | | | | | | | | | | | | -43.75% | -473.83% | 150.53% | -117.65% | -1,133.33% | 107.25% | 86.44% | 220.00% | -62.50% | 298.52% | -58.18% | -10.00% | -111.11% | 600.00% | -40.00% | -66.67% | -500.00% | 175.00% | 166.67% | 62.50% | -53.85% | 300.00% | -75.00% | 83.33% | -9.09% | 10.00% | -63.64% | 225.00% | -53.85% | 133.33% | 635.71% | -73.79% | -85.19% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 140.00% | 180.00% | 6,388.58% | 49.24% | 24.29% | 38.65% | 8.81% | | | | 4.36% | | | | | | | -218.97% | | | | | | | | | 77.66% | | -118.75% | -511.11% | 107.97% | -70.59% | 600.00% | 113.51% | 779.11% | 100.00% | -40.00% | -120.00% | -78.79% | -70.00% | -88.89% | -300.00% | -40.00% | 166.67% | 1,200.00% | 250.00% | 700.00% | -25.00% | -15.38% | 50.00% | -54.17% | -33.33% | 9.09% | -33.33% | 27.27% | 2,350.00% | 116.67% | -33.33% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | 318.71% | | | 0.41% | | | | -42.09% | | | | | -115.55% | | | -14.04% | | | | -29.95% | | | | | 29.20% | | -17.45% | -28.28% | 29.04% | -43.91% | 32.64% | 52.36% | 3.81% | 16.96% | -4.66% | 6.27% | 0.60% | -15.66% | 6.92% | 122.40% | 30.06% | 10.06% | 128.94% | 51.83% | 67.11% | 130.52% | 25.99% | -12.64% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -39.97% | | | | | -61.84% | | 1.41% | -14.25% | -31.07% | | | | -32.25% | | | -18.81% | | | | 43.16% | | | | | 15.10% | | -4.07% | -7.79% | 22.10% | -18.80% | 41.47% | 17.54% | 32.61% | -4.36% | -4.36% | 3.71% | -9.90% | 57.85% | 23.64% | 43.10% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
0.00% | -105.26% | 3,140.42% | 50.00% | 16.67% | 18.19% | -27.84% | 24.92% | 30.15% | -7.25% | | | | | | | | | | | | | | | | | | | -43.75% | -473.83% | 150.53% | -117.65% | -1,133.33% | 107.25% | 86.44% | 200.00% | -66.67% | 371.53% | -57.59% | -10.00% | -111.11% | 600.00% | -40.00% | -66.67% | -500.00% | 175.00% | 166.67% | 62.50% | -53.85% | 300.00% | -75.00% | 83.33% | -18.18% | 22.22% | -63.64% | 200.00% | -50.00% | 133.33% | 600.00% | -73.47% | -84.62% |
|
FCF Margin Growth (1y)
|
| | | | -69.00 | 694.00 | 2,123.00 | -229.00 | 929.00 | -84.00 | -887.00 | -270.00 | -1245.00 | 834.00 | -1332.00 | 120.00 | 391.00 | -256.00 | 91.00 | -93.00 | -1796.00 | 653.00 | 718.00 | 3,062.00 | 1,937.00 | -455.00 | -431.00 | -3401.00 | -1186.00 | -635.00 | -83.00 | 1,139.00 | -505.00 | 813.00 | -2022.00 | -592.00 | 1,802.00 | -823.00 | 2,395.00 | -991.00 | -161.00 | -1696.00 | 561.00 | -15.00 | -118.00 | 929.00 | -1404.00 | -1026.00 | 2,782.00 | 534.00 | -1197.00 | 2,602.00 | -1546.00 | 31.00 | 1,141.00 | -589.00 | -1089.00 | -1070.00 | -704.00 | -655.00 | -262.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -385.00 | 1,444.00 | -97.00 | -379.00 | 75.00 | 494.00 | -2128.00 | -243.00 | -2650.00 | 1,231.00 | -523.00 | 3,089.00 | 532.00 | -58.00 | 377.00 | -432.00 | -1045.00 | -436.00 | 203.00 | 800.00 | 245.00 | -277.00 | -2536.00 | -2854.00 | 111.00 | -645.00 | 291.00 | -444.00 | 1,136.00 | -1706.00 | 935.00 | -1598.00 | 1,522.00 | -1590.00 | 1,553.00 | -2033.00 | 2,502.00 | -233.00 | -2040.00 | 1,561.00 | 1,117.00 | 1,494.00 | -1460.00 | 987.00 | 147.00 | -505.00 | -760.00 | 1,357.00 | -2897.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -1790.00 | 1,841.00 | 712.00 | 2,590.00 | 216.00 | 692.00 | -1842.00 | -582.00 | -1899.00 | 142.00 | -1037.00 | 826.00 | -1159.00 | 120.00 | -1727.00 | 115.00 | 251.00 | -447.00 | 577.00 | -783.00 | 1,886.00 | -2795.00 | 420.00 | -3860.00 | -169.00 | -1412.00 | -552.00 | -1486.00 | 3,799.00 | -243.00 | -1666.00 | -22.00 | 2,758.00 | -1025.00 | 1,497.00 | -20.00 | -133.00 | -1272.00 | -1602.00 | 316.00 | -233.00 |
|
FCF Margin (QoQ)
|
| -435.00 | -82.00 | 292.00 | 156.00 | 328.00 | 1,346.00 | -2059.00 | 1,314.00 | -685.00 | 543.00 | -1442.00 | 339.00 | 1,394.00 | -1623.00 | 10.00 | 611.00 | 747.00 | -1276.00 | -175.00 | -1092.00 | 3,195.00 | -1211.00 | 2,170.00 | -2218.00 | 804.00 | -1188.00 | -800.00 | -3.00 | 1,356.00 | -636.00 | 422.00 | -1647.00 | 2,673.00 | -3471.00 | 1,852.00 | 747.00 | 49.00 | -253.00 | -1535.00 | 1,577.00 | -1486.00 | 2,005.00 | -2111.00 | 1,474.00 | -439.00 | -328.00 | -1734.00 | 5,282.00 | -2686.00 | -2060.00 | 2,066.00 | 1,134.00 | -1109.00 | -949.00 | 335.00 | 634.00 | -1091.00 | -582.00 | 383.00 | 1,028.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | 155.17% | 62.74% | -824.42% | 403.46% | -61.30% | 2,444.31% | 157.47% | -46.20% | 41.68% | -55.21% | -2,623.42% | -159.79% | -25.65% | -80.45% | 100.10% | 226.25% | 30.04% | 148.75% | -1,337.17% | -438.83% | -99.51% | | | 99.70% | | | | | | | | | | | | | | | | | | | | 233.87% | -1.83% | | 97.14% | 102.03% | -479.97% | 93.73% | | 34.23% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | 11.85% | 164.69% | -374.82% | -53.54% | -25.85% | 30.61% | 26.30% | -25.95% | 11.06% | -39.83% | -32.28% | -65.80% | -83.20% | | | 76.62% | | | | | | | | | | | | | | | | | | | | | | | | | | 70.50% | | 108.42% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 6.23% | 55.25% | -27.04% | -54.93% | -69.59% | | | -14.92% | | | | | | | | | | | | | | -29.96% | | 14.97% | 106.17% | | | 64.54% | | | | | | | | |
|
FCF Payout Ratio (QoQ)
|
| | | | | | -33.51% | 815.74% | -79.13% | 100.81% | -57.59% | -4,176.36% | 114.50% | -84.56% | 2,687.86% | -7.93% | -86.42% | -59.35% | 781.28% | -5,287.40% | 99.68% | 150.56% | 131.76% | -73.28% | 303.27% | -47.92% | 343.32% | -232.89% | -10.45% | 100.08% | | | | | | | | | | | | | | | | | | | | 211.62% | | | -55.19% | -8.37% | -1,828.35% | 127.78% | -54.07% | -272.34% | 71.47% | | |
|
Free Cash Flow Growth (1y)
|
| | | | -12.41% | 275.39% | 1,092.31% | -45.58% | 149.68% | -17.11% | 6.33% | -123.71% | -61.89% | 334.45% | -94.30% | 404.57% | 126.21% | -15.01% | 202.39% | -104.50% | -342.47% | 93.01% | 559.67% | 127,292.59% | 179.49% | -22.62% | -53.76% | -109.34% | -134.26% | -54.80% | -34.43% | 301.37% | -156.03% | 130.16% | -609.13% | -74.22% | 208.27% | -47.71% | 142.54% | -454.68% | -24.57% | -164.40% | 56.28% | -6.68% | -12.15% | 137.99% | -109.21% | -205.46% | 596.13% | 308.40% | -1,576.36% | 151.95% | -23.88% | 37.33% | 86.98% | -74.51% | -61.05% | -135.03% | -697.09% | -441.73% | -0.75% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | -5.89% | 138.22% | -10.28% | -26.76% | 29.11% | 45.19% | -43.21% | -26.67% | -59.92% | 92.44% | 4.35% | 460.75% | 63.37% | 8.27% | 109.72% | -94.41% | -38.56% | -12.28% | 25.99% | 522.60% | 11.33% | -6.98% | -52.46% | -63.53% | -1.71% | -18.37% | 12.40% | -22.57% | 59.93% | -40.53% | 50.14% | -43.83% | 39.55% | -49.61% | 60.59% | -138.45% | 66.47% | -0.03% | -64.02% | 54.57% | 66.98% | 60.45% | -30.08% | 33.97% | 27.32% | -58.27% | -159.10% | 23.23% | -33.48% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -45.72% | 85.85% | 70.49% | 86.38% | 32.92% | 35.52% | -10.99% | -42.43% | -20.77% | 20.04% | -19.20% | 103.39% | -42.25% | 5.72% | -100.98% | 22.66% | 12.85% | -4.07% | 34.07% | -193.79% | 20.77% | -17.83% | 0.52% | -16.91% | -8.85% | -33.19% | -17.13% | -43.10% | 71.39% | 3.76% | -48.51% | 9.13% | 42.14% | -6.42% | 33.14% | 8.89% | 6.46% | -19.93% | -35.11% | -8.08% | 12.47% |
|
Free Cash Flow (QoQ)
|
| -59.24% | -33.58% | 139.72% | 34.97% | 74.67% | 110.97% | -89.06% | 519.25% | -42.01% | 170.64% | -102.44% | 1,095.43% | 561.09% | -96.45% | 30.43% | 639.33% | 148.38% | -87.38% | -101.94% | -39,737.04% | 297.71% | -56.85% | 274.26% | -75.10% | 92.46% | -74.21% | -175.63% | 8.73% | 353.91% | -62.59% | 132.28% | -216.05% | 328.26% | -182.75% | 111.76% | 387.33% | 10.25% | -32.69% | -198.07% | 203.64% | -194.12% | 263.36% | -166.95% | 185.34% | -59.29% | -139.59% | -2,120.99% | 294.50% | -76.12% | -262.50% | 168.83% | 184.99% | -56.92% | -115.40% | 234.78% | 335.49% | -138.75% | -250.48% | 42.22% | 226.49% |
|
Gross Margin Growth (1y)
|
| | | 258.00 | 661.00 | 690.00 | 727.00 | 376.00 | 237.00 | 265.00 | 367.00 | 170.00 | 146.00 | -290.00 | 0.00 | 0.00 | 0.00 | 0.00 | -861.00 | -157.00 | -192.00 | 72.00 | 471.00 | -40.00 | 180.00 | 528.00 | 385.00 | 12.00 | -122.00 | -80.00 | 2.00 | 360.00 | 56.00 | -315.00 | -142.00 | -87.00 | 126.00 | 187.00 | 208.00 | 127.00 | -171.00 | -198.00 | -119.00 | -225.00 | -363.00 | -113.00 | -536.00 | -204.00 | 150.00 | 189.00 | 241.00 | 76.00 | -104.00 | 222.00 | 473.00 | 484.00 | 454.00 | 116.00 | -54.00 | 53.00 | -72.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 803.00 | 1,044.00 | 665.00 | 1,094.00 | 545.00 | 383.00 | -25.00 | -494.00 | 13.00 | -45.00 | -218.00 | -390.00 | -196.00 | -12.00 | 600.00 | -5.00 | -184.00 | -134.00 | 519.00 | 858.00 | 332.00 | 114.00 | 133.00 | 244.00 | 285.00 | 60.00 | -207.00 | 67.00 | 400.00 | 12.00 | -325.00 | -53.00 | -185.00 | -408.00 | -124.00 | -447.00 | -301.00 | -384.00 | -122.00 | -414.00 | -352.00 | -318.00 | 298.00 | 178.00 | 357.00 | 499.00 | 527.00 | 659.00 | 614.00 | 277.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 647.00 | 853.00 | 736.00 | 705.00 | 349.00 | 371.00 | 574.00 | 363.00 | -14.00 | 12.00 | 230.00 | -3.00 | 176.00 | -78.00 | 205.00 | -145.00 | 88.00 | 48.00 | 392.00 | 924.00 | 372.00 | 69.00 | 123.00 | 334.00 | 187.00 | -473.00 | -518.00 | -587.00 | -29.00 | -202.00 | -249.00 | -348.00 | -312.00 | -362.00 | 287.00 | 267.00 | 259.00 | -35.00 | 216.00 | 4.00 | 185.00 | 64.00 |
|
Gross Margin (QoQ)
|
-133.00 | 21.00 | 53.00 | 317.00 | 270.00 | 49.00 | 91.00 | -35.00 | 132.00 | 77.00 | 193.00 | -232.00 | 108.00 | -359.00 | 483.00 | -232.00 | 108.00 | -359.00 | -378.00 | 472.00 | 73.00 | -96.00 | 22.00 | -39.00 | 292.00 | 253.00 | -121.00 | -412.00 | 158.00 | 295.00 | -39.00 | -53.00 | -145.00 | -76.00 | 133.00 | 1.00 | 68.00 | -15.00 | 153.00 | -79.00 | -230.00 | -42.00 | 233.00 | -185.00 | -368.00 | 208.00 | -190.00 | 147.00 | -15.00 | 247.00 | -139.00 | -18.00 | -196.00 | 574.00 | 112.00 | -6.00 | -226.00 | 236.00 | -58.00 | 102.00 | -352.00 |
|
Gross Profit Growth (1y)
|
| | | 3.56% | 25.49% | 32.79% | 20.19% | 21.26% | 8.56% | -1.02% | 93.73% | 103.37% | 100.02% | 101.96% | 0.00% | 0.00% | 0.00% | 0.00% | 6.32% | 24.15% | 46.24% | 36.24% | 50.59% | 27.42% | 9.36% | 15.90% | 1.09% | -16.04% | -19.43% | -28.10% | -19.94% | -3.37% | 5.68% | 16.11% | 11.23% | -2.47% | 0.36% | 0.90% | -0.54% | -3.84% | -13.79% | -12.72% | -13.69% | -2.18% | -8.40% | 8.82% | 8.28% | 25.43% | 42.69% | 32.10% | 32.03% | 25.70% | 32.98% | 41.09% | 29.34% | 23.18% | 4.97% | 6.61% | 37.73% | 36.82% | 42.67% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 36.69% | 39.67% | 38.46% | 32.54% | 35.10% | 29.49% | 25.97% | 27.23% | 36.17% | 43.01% | 40.13% | 16.98% | 16.52% | 16.94% | 16.45% | 17.41% | 9.92% | 8.82% | 4.32% | 6.81% | 1.11% | -2.35% | -1.09% | -3.45% | -7.51% | -5.11% | -5.56% | -3.97% | -3.23% | -2.94% | 0.74% | -1.53% | -2.83% | -7.46% | -1.41% | -2.41% | 5.67% | 4.06% | 7.86% | 7.26% | 15.54% | 20.23% | 26.58% | 22.74% | 24.77% | 25.82% | 25.72% | 32.99% | 28.44% | 25.82% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 25.96% | 31.85% | 29.32% | 30.10% | 31.29% | 28.27% | 25.85% | 25.68% | 21.98% | 20.85% | 18.06% | 5.32% | 5.11% | 6.37% | 5.68% | 7.58% | 4.59% | 6.45% | 5.87% | 6.16% | -0.62% | -4.23% | -3.15% | -5.03% | -5.74% | -7.56% | -4.36% | -3.71% | 2.14% | 3.63% | 8.01% | 6.42% | 7.66% | 8.50% | 12.30% | 9.68% | 12.81% | 9.48% | 13.54% | 17.06% | 21.05% | 21.09% |
|
Gross Profit (QoQ)
|
-7.99% | 10.11% | -0.42% | 2.66% | 11.50% | 16.51% | -9.87% | 3.56% | -0.18% | 6.23% | 76.40% | 8.72% | -1.82% | 7.26% | -12.65% | 8.72% | -1.82% | 7.26% | -7.14% | 26.95% | 15.65% | -0.07% | 2.64% | 7.42% | -0.75% | 5.91% | -10.48% | -10.78% | -4.75% | -5.48% | -0.33% | 7.68% | 4.17% | 3.85% | -4.52% | -5.58% | 7.19% | 4.40% | -5.87% | -8.71% | -3.90% | 5.70% | -6.93% | 3.47% | -10.01% | 25.57% | -7.38% | 19.85% | 2.37% | 16.25% | -7.44% | 14.11% | 8.30% | 23.34% | -15.14% | 8.67% | -7.71% | 25.26% | 9.63% | 7.96% | -3.77% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 125.21% | 142.88% | 178.01% | 66.03% | 60.81% | 30.64% | -9.02% | 148.89% | 33.30% | -150.38% | -64.07% | -78.49% | -55.13% | 192.92% | -8.97% | -58.08% | -60.33% | -118.75% | -103.61% | -10.97% | 13.10% | 528.00% | -19,108.61% | -71.44% | 30.12% | -35.68% | 84.21% | 702.03% | -74.41% | -271.08% | 172.74% | -49.95% | -3.98% | 151.08% | 93.11% | 30.84% | 236.84% | -57.25% | -28.77% | 1.66% | -34.56% | -162.60% | 41.48% | 50.23% | 71.75% | 314.10% | -33.43% | -64.16% | -56.16% | 33.03% | -26.14% | -0.70% | 24.00% | 15.44% | -5.77% | 341.91% | 29.62% | -31.47% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 69.01% | -53.24% | -3.14% | -3.85% | -1.29% | -15.12% | -33.24% | -39.23% | -38.09% | -27.81% | -26.24% | -56.86% | -41.39% | 40.03% | -102.60% | -52.58% | -16.42% | -19.78% | -45.74% | 26.81% | -27.79% | -67.62% | 188.73% | 4.66% | -31.62% | -17.48% | 30.49% | 73.82% | -6.12% | -27.98% | 44.24% | -12.69% | 28.40% | 48.49% | 24.85% | 25.95% | 55.86% | -16.94% | -12.46% | -18.20% | -21.02% | 21.26% | -11.39% | -18.84% | -2.26% | 74.22% | -22.62% | 16.29% | -11.01% | 1.72% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2.98% | -17.90% | -15.21% | -19.80% | -15.47% | -13.27% | -32.38% | -43.60% | -18.97% | -24.73% | -18.72% | -28.73% | -41.75% | 3.88% | -6.21% | -15.61% | -32.18% | -14.72% | 9.01% | 5.95% | 4.02% | 24.81% | 100.45% | 8.80% | -6.76% | -16.55% | 17.33% | 51.65% | -1.44% | -12.92% | 24.09% | -18.55% | 9.77% | 19.03% | -0.88% | -6.59% | 15.53% | -2.52% | -14.13% | 19.15% | -4.56% | 7.12% |
|
Interest Coverage Ratio (QoQ)
|
3.51% | 11.13% | 62.76% | 20.29% | 11.63% | 27.21% | -2.80% | 16.51% | -9.32% | -11.41% | 165.91% | -37.60% | -134.27% | 163.19% | 59.17% | 30.18% | -29.03% | -38.09% | -26.70% | 23.19% | -133.54% | 88.08% | 1,906.78% | 56.51% | 26.93% | -635.15% | 102.69% | 613.06% | -37.26% | -231.42% | 236.41% | -77.25% | -519.51% | 155.88% | -6.15% | -56.36% | 123.15% | 111.28% | -36.41% | 12.36% | -71.68% | 252.02% | -9.25% | -27.67% | -127.09% | 895.59% | -3.64% | -17.31% | -66.23% | 147.37% | -48.13% | 1.16% | 2.49% | 37.34% | -30.26% | 26.32% | -4.59% | 12.11% | 227.05% | -62.95% | -49.56% |
|
Net Cash Flow Growth (1y)
|
| | | | -44.59% | 74.61% | 689.38% | -104.65% | 216.16% | -152.07% | -325.17% | -2,196.30% | 82.21% | 721.15% | 78.63% | 22.63% | -97.05% | -90.93% | 89.17% | -32.11% | 5,846.22% | 369.74% | -176.88% | 1,371.54% | -201.24% | -43.79% | -31.17% | -175.31% | 77.09% | 120.34% | 321.10% | 116.41% | 28.08% | 146.99% | -634.98% | -54.44% | 134.86% | -43.21% | 402.10% | -3,203.31% | 210.37% | -246.26% | -88.00% | 79.70% | -101.22% | 84.41% | -110.08% | -252.88% | 125,890.91% | 680.67% | -639.21% | 117.00% | -99.47% | -7.12% | -85.27% | -245.58% | -1,101.80% | -62.03% | 1,461.45% | -1,372.45% | -82.60% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | 47.24% | 78.08% | -79.66% | -41.37% | -44.64% | -33.56% | -27.08% | -186.31% | 47.24% | 66.86% | 59.98% | 146.60% | -55.69% | -37.90% | 26.73% | -133.00% | -150.89% | 79.85% | 115.66% | 52.85% | -29.40% | 45.16% | -149.41% | -61.67% | 27.19% | 45.66% | 235.41% | -32.39% | 40.58% | -59.42% | 24.72% | -69.50% | 76.34% | -28.65% | 66.81% | -189.35% | 262.98% | 9.80% | -27.84% | 28.50% | -56.48% | 41.62% | -50.08% | 4.41% | -306.95% | 59.37% | 473.33% | -53.89% | -28.01% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 41.10% | 19.19% | -25.71% | 69.20% | -64.96% | -4.98% | -16.97% | -195.35% | -22.34% | 39.47% | 16.93% | 29.24% | -18.05% | 5.44% | -36.01% | 24.12% | 28.16% | 52.17% | 165.44% | -85.93% | -28.99% | -35.34% | 50.13% | -18.68% | 70.63% | -22.02% | 15.44% | -10.69% | 69.50% | 13.17% | -28.07% | 11.48% | 15.88% | -6.93% | 12.93% | -49.63% | -35.47% | -14.13% | 17.67% | -21.15% | -28.53% |
|
Net Cash Flow (QoQ)
|
| -39.79% | -43.75% | 92.81% | -15.15% | 89.72% | 154.31% | -101.14% | 5,872.84% | -131.24% | -999.79% | 88.42% | 558.06% | 6.51% | -137.84% | 58.10% | 117.44% | 227.89% | -145.20% | -411.02% | 885.11% | -74.10% | -126.64% | 2,446.80% | -162.51% | 114.38% | -162.17% | -1,247.37% | 80.98% | 238.30% | -37.61% | 0.00% | -183.36% | 574.94% | -235.13% | 108.52% | -36.22% | 673.73% | 618.81% | -187.49% | 106.38% | -464.63% | 158.99% | -247.92% | 99.62% | -4,539.39% | 61.85% | -5,079.62% | 237.23% | -78.58% | -148.56% | 219.13% | -95.68% | 3,619.37% | -196.86% | 6.39% | 70.30% | 240.96% | 3,373.33% | -201.24% | 96.32% |
|
Net Income Growth (1y)
|
| | | | | 11.11% | 62.56% | | | 7,730.00% | 7.97% | 22.45% | -144.71% | 27.56% | 36.82% | 47.65% | 353.46% | -157.69% | -93.45% | -53.17% | -230.30% | -242.65% | 1,442.93% | 91.87% | 220.75% | -700.17% | -98.76% | 35.89% | -47.89% | 80.14% | 15,065.79% | -116.42% | -525.40% | 137.80% | -67.66% | 712.10% | 114.95% | 80.96% | 81.92% | -41.58% | -112.95% | -79.06% | -63.17% | -88.18% | -393.20% | -14.38% | 124.98% | 1,129.40% | 275.67% | 326.73% | -12.14% | -15.16% | 70.68% | -33.93% | -16.57% | 24.06% | -31.32% | -71.91% | 1,669.03% | 104.99% | -28.83% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 224.06% | -429.08% | 345.66% | 33.91% | | | -282.93% | -54.08% | -5.40% | -51.49% | -65.36% | 11.43% | 9.88% | 81.59% | -161.19% | -76.74% | 6.88% | -6.41% | -75.93% | 207.61% | -34.41% | -38.85% | 37.52% | -15.18% | 10.96% | -30.80% | 28.78% | 346.87% | -16.26% | -27.70% | 28.93% | -39.93% | 34.31% | 54.30% | -31.28% | 14.66% | -5.30% | 3.90% | -8.54% | -10.04% | 7.24% | 156.05% | 34.14% | 18.15% | 134.77% | 59.52% | -7.48% | 134.94% | 29.22% | -5.86% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 89.05% | -244.40% | -179.65% | 19.42% | | | -333.99% | -54.94% | 17.16% | -1.46% | -43.13% | 21.15% | -18.09% | -54.63% | 3.50% | -9.21% | 4.18% | -12.21% | 41.76% | 76.50% | 8.90% | 44.68% | 17.37% | -16.38% | -37.63% | -17.20% | 15.15% | 136.47% | -3.11% | -6.53% | 20.34% | -15.59% | 45.00% | 17.98% | -1.77% | 2.02% | -2.22% | 5.63% | -32.32% | 60.79% | 25.69% | 55.96% |
|
Net Income (QoQ)
|
110.53% | -550.00% | 2,895.56% | | | | 5,212.50% | 21.52% | 31.51% | -6.61% | -27.65% | 37.82% | -148.01% | 366.46% | -22.40% | 48.73% | -17.58% | -160.65% | 108.82% | 962.63% | -329.33% | -59.50% | 139.70% | 32.14% | 44.32% | -1,157.00% | 100.06% | 14,336.84% | -44.66% | -502.83% | 147.12% | -115.63% | -1,333.41% | 135.80% | -59.68% | 195.87% | -64.99% | 333.25% | -59.47% | -4.98% | -107.76% | 800.80% | -28.71% | -69.50% | -423.62% | 221.65% | 87.33% | 66.69% | -53.76% | 195.52% | -61.43% | 60.96% | -6.97% | 14.39% | -51.29% | 139.32% | -48.50% | -53.21% | 2,967.51% | -72.27% | -82.12% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 2,255.79% | 24,040.00% | 6,393.33% | 62.56% | 25.34% | 38.77% | 9.64% | 7.97% | 18.54% | -143.61% | 25.38% | 36.82% | 47.65% | 353.46% | -157.69% | -93.45% | -53.17% | -230.30% | -37.09% | 1,465.66% | 92.49% | 220.29% | -1,561.97% | -98.77% | 35.46% | -47.69% | 77.35% | 15,065.79% | -116.42% | -525.40% | 108.03% | -67.66% | 712.10% | 114.95% | 798.60% | 81.92% | -41.58% | -112.95% | -79.06% | -63.17% | -88.18% | -393.20% | -14.38% | 124.98% | 1,129.40% | 275.67% | 326.73% | -12.14% | -15.16% | 70.68% | -33.93% | -16.57% | 24.06% | -31.32% | -71.91% | 1,669.03% | 104.99% | -28.83% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 224.06% | -429.08% | 345.66% | 33.91% | 29.94% | 15.33% | -40.83% | -54.08% | -6.41% | -50.96% | -44.09% | 11.97% | 10.00% | 81.44% | -147.41% | -76.74% | 6.88% | -6.41% | -72.80% | 207.61% | -34.41% | -38.85% | 32.05% | -15.60% | 10.84% | -30.71% | 29.34% | 346.87% | -16.26% | -27.70% | 29.09% | -39.93% | 34.31% | 54.30% | 17.23% | 14.66% | -5.30% | 3.90% | -8.54% | -10.04% | 7.24% | 156.05% | 34.14% | 18.15% | 134.77% | 59.52% | -7.48% | 134.94% | 29.22% | -5.86% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 89.05% | -244.40% | -132.83% | 19.77% | 14.61% | 19.18% | -82.18% | -54.94% | 16.40% | -1.95% | -41.80% | 21.15% | -18.09% | -54.63% | -24.88% | -9.21% | 4.18% | -12.21% | 41.76% | 76.50% | 8.90% | 44.68% | 20.77% | -16.62% | -37.67% | -17.21% | 15.20% | 136.47% | -3.11% | -6.53% | 20.61% | -15.59% | 45.00% | 17.98% | 35.35% | 2.02% | -2.22% | 5.63% | -32.32% | 60.79% | 25.69% | 55.96% |
|
Net Income towards Common Stockholders (QoQ)
|
110.53% | -550.00% | 2,895.56% | 62.80% | 17.87% | 17.32% | -27.79% | 25.53% | 30.50% | -7.31% | -28.89% | 37.82% | -148.01% | 366.46% | -22.40% | 48.73% | -17.58% | -160.65% | 108.82% | 962.63% | -329.33% | 36.19% | 200.68% | 30.65% | 43.31% | -981.67% | 100.07% | 14,336.84% | -44.66% | -481.72% | 149.73% | -115.63% | -1,333.41% | 107.21% | 100.21% | 195.87% | -64.99% | 333.25% | -59.47% | -4.98% | -107.76% | 800.80% | -28.71% | -69.50% | -423.62% | 221.65% | 87.33% | 66.69% | -53.76% | 195.52% | -61.43% | 60.96% | -6.97% | 14.39% | -51.29% | 139.32% | -48.50% | -53.21% | 2,967.51% | -72.27% | -82.12% |
|
Net Margin Growth (1y)
|
| | | 657.00 | 730.00 | 762.00 | 269.00 | 113.00 | 279.00 | 154.00 | -233.00 | -285.00 | -1243.00 | -393.00 | 142.00 | 218.00 | 816.00 | -807.00 | -504.00 | -432.00 | -1076.00 | -9.00 | 276.00 | 119.00 | 1,062.00 | -4814.00 | -296.00 | 224.00 | -214.00 | 3,542.00 | 773.00 | -696.00 | -1821.00 | 1,675.00 | -561.00 | 790.00 | 1,690.00 | 836.00 | 205.00 | -251.00 | -259.00 | -724.00 | -248.00 | -380.00 | -122.00 | -51.00 | 130.00 | 396.00 | 354.00 | 390.00 | -85.00 | -137.00 | 48.00 | -275.00 | -56.00 | 51.00 | -60.00 | -200.00 | 1,899.00 | 187.00 | -96.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 484.00 | -234.00 | 524.00 | 179.00 | 45.00 | -148.00 | -1045.00 | -595.00 | -500.00 | -1503.00 | -1209.00 | -86.00 | -96.00 | 802.00 | -5630.00 | -524.00 | -90.00 | -228.00 | -1281.00 | 753.00 | -353.00 | -972.00 | 403.00 | -84.00 | 319.00 | -345.00 | 6,054.00 | 417.00 | -156.00 | -390.00 | 1,787.00 | -604.00 | 160.00 | 1,309.00 | 61.00 | 87.00 | -235.00 | -27.00 | -386.00 | -202.00 | -121.00 | 280.00 | 64.00 | -11.00 | 310.00 | 342.00 | -85.00 | 1,758.00 | 101.00 | -108.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 269.00 | -494.00 | -292.00 | -49.00 | -269.00 | -161.00 | -5868.00 | -615.00 | -158.00 | -655.00 | -2480.00 | 391.00 | -568.00 | -1233.00 | -412.00 | -312.00 | 5.00 | -359.00 | 1,231.00 | 397.00 | 187.00 | 459.00 | 515.00 | -127.00 | -312.00 | -725.00 | 5,278.00 | 300.00 | -140.00 | -157.00 | 2,126.00 | -558.00 | 419.00 | 1,711.00 | 176.00 | -54.00 | -321.00 | -39.00 | -861.00 | 1,641.00 | 116.00 | 124.00 |
|
Net Margin (QoQ)
|
30.00 | -15.00 | 362.00 | 280.00 | 103.00 | 17.00 | -131.00 | 123.00 | 270.00 | -108.00 | -518.00 | 70.00 | -687.00 | 742.00 | 17.00 | 146.00 | -89.00 | -880.00 | 320.00 | 217.00 | -733.00 | 187.00 | 605.00 | 60.00 | 211.00 | -5689.00 | 5,122.00 | 580.00 | -227.00 | -1933.00 | 2,353.00 | -888.00 | -1352.00 | 1,563.00 | 118.00 | 463.00 | -453.00 | 709.00 | -514.00 | 7.00 | -461.00 | 244.00 | -38.00 | -125.00 | -203.00 | 314.00 | 144.00 | 141.00 | -245.00 | 350.00 | -331.00 | 88.00 | -60.00 | 28.00 | -112.00 | 195.00 | -171.00 | -112.00 | 1,987.00 | -1517.00 | -454.00 |
|
Operating Income Growth (1y)
|
| | | 107.66% | 110.83% | 162.29% | 55.16% | 50.62% | 28.43% | 15.85% | -10.92% | -22.82% | -178.95% | -16.30% | 64.53% | 117.36% | 256.29% | 1.49% | -45.76% | -37.56% | -141.83% | -108.67% | 94.93% | 90.75% | 578.53% | -15,464.51% | -76.75% | 8.11% | -46.38% | 83.72% | 800.00% | -72.11% | -285.45% | 169.78% | -59.75% | -21.81% | 138.88% | 22.60% | -13.31% | 117.79% | -74.92% | -47.40% | -27.95% | -51.19% | -158.55% | 42.19% | 70.33% | 167.88% | 565.27% | 60.60% | 4.98% | 49.72% | 183.20% | 49.94% | 40.74% | 7.60% | -8.48% | -10.89% | 704.97% | 95.11% | 30.79% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 34.14% | -60.54% | 36.50% | 31.50% | 36.20% | 16.58% | -0.53% | -7.36% | 1.55% | -36.01% | -27.52% | 20.27% | 37.31% | 72.45% | -150.36% | -37.36% | 8.79% | 2.39% | -61.30% | 59.77% | -16.84% | -68.20% | 170.01% | -5.57% | -38.23% | -27.15% | 28.85% | 46.43% | -21.98% | -43.45% | 34.81% | -36.89% | -5.98% | 61.50% | -2.85% | 2.08% | 41.74% | -11.93% | 6.30% | 8.81% | 25.09% | 97.59% | 50.72% | 36.02% | 62.81% | 141.35% | 28.98% | 128.26% | 46.48% | 50.22% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 26.78% | -27.71% | -17.33% | 19.18% | 24.65% | 25.97% | -72.51% | -18.47% | 16.65% | 5.78% | -31.06% | 29.48% | -4.84% | -25.48% | 9.24% | -2.30% | -22.44% | -5.00% | 13.45% | 7.31% | -0.42% | 19.76% | 68.05% | -12.06% | -24.18% | -15.51% | 16.04% | 30.97% | -9.09% | -13.21% | 24.80% | -14.78% | 27.22% | 22.44% | 17.17% | 9.47% | 35.62% | 12.11% | 9.92% | 70.94% | 32.67% | 55.98% |
|
Operating Income (QoQ)
|
14.60% | -7.77% | 66.78% | 17.81% | 16.34% | 14.74% | -1.34% | 14.36% | -0.79% | 3.51% | -24.14% | -0.93% | -201.48% | 209.74% | 49.12% | 30.88% | -27.03% | -28.73% | -20.30% | 50.65% | -148.89% | 85.23% | 1,892.28% | 47.43% | 22.64% | -580.32% | 102.68% | 585.56% | -39.17% | -245.84% | 247.97% | -78.76% | -504.53% | 154.88% | -14.66% | -58.73% | 101.14% | 73.07% | -39.66% | 3.68% | -76.84% | 262.97% | -17.35% | -29.76% | -127.79% | 981.54% | -0.99% | 10.46% | -51.74% | 204.29% | -35.28% | 57.54% | -8.72% | 61.11% | -39.25% | 20.44% | -22.36% | 56.87% | 448.78% | -70.81% | -47.95% |
|
Operating Margin Growth (1y)
|
| | | 480.00 | 541.00 | 614.00 | 463.00 | 364.00 | 280.00 | 276.00 | -551.00 | -742.00 | -1814.00 | -798.00 | 377.00 | 582.00 | 1,359.00 | 7.00 | -593.00 | -563.00 | -1052.00 | -523.00 | 195.00 | 247.00 | 1,257.00 | -5012.00 | -417.00 | 223.00 | -371.00 | 3,927.00 | 1,493.00 | -668.00 | -1845.00 | 1,727.00 | -1070.00 | -70.00 | 1,659.00 | 175.00 | -42.00 | 336.00 | -345.00 | -340.00 | -102.00 | -312.00 | -206.00 | 116.00 | 138.00 | 273.00 | 330.00 | 164.00 | -78.00 | 121.00 | 270.00 | 98.00 | 123.00 | 7.00 | 5.00 | -112.00 | 2,893.00 | 301.00 | -55.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 102.00 | -994.00 | 92.00 | 289.00 | 204.00 | -176.00 | -515.00 | -767.00 | -723.00 | -1508.00 | -1314.00 | -21.00 | 266.00 | 1,564.00 | -5528.00 | -815.00 | -93.00 | -166.00 | -1608.00 | 1,271.00 | -198.00 | -960.00 | 643.00 | 6.00 | -514.00 | -557.00 | 5,829.00 | 381.00 | -401.00 | -531.00 | 1,562.00 | -1214.00 | -46.00 | 1,109.00 | -49.00 | -6.00 | 297.00 | -220.00 | -61.00 | -42.00 | 81.00 | 394.00 | 378.00 | 184.00 | 401.00 | 605.00 | 150.00 | 2,939.00 | 429.00 | 220.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 122.00 | -687.00 | -424.00 | -109.00 | -112.00 | 29.00 | -6050.00 | -989.00 | -253.00 | -622.00 | -2398.00 | 1,055.00 | -178.00 | -653.00 | 127.00 | -392.00 | -830.00 | -353.00 | 295.00 | 159.00 | 69.00 | 355.00 | 478.00 | -138.00 | -490.00 | -1108.00 | 5,605.00 | 417.00 | -441.00 | -407.00 | 1,841.00 | -1154.00 | 348.00 | 1,709.00 | 213.00 | 40.00 | 425.00 | 54.00 | -75.00 | 2,975.00 | 390.00 | 344.00 |
|
Operating Margin (QoQ)
|
70.00 | -72.00 | 280.00 | 203.00 | 130.00 | 1.00 | 129.00 | 104.00 | 45.00 | -3.00 | -698.00 | -88.00 | -1026.00 | 1,014.00 | 477.00 | 118.00 | -250.00 | -337.00 | -123.00 | 148.00 | -739.00 | 191.00 | 595.00 | 200.00 | 271.00 | -6077.00 | 5,190.00 | 840.00 | -323.00 | -1779.00 | 2,755.00 | -1321.00 | -1501.00 | 1,794.00 | -42.00 | -320.00 | 227.00 | 310.00 | -259.00 | 58.00 | -453.00 | 314.00 | -21.00 | -152.00 | -347.00 | 636.00 | 1.00 | -17.00 | -290.00 | 469.00 | -240.00 | 181.00 | -140.00 | 297.00 | -215.00 | 65.00 | -143.00 | 181.00 | 2,790.00 | -2527.00 | -499.00 |
|
Profit After Tax Growth (1y)
|
| | | 188.48% | 239.53% | 247.97% | 62.56% | 27.24% | 40.92% | 11.31% | 47.73% | 80.80% | -144.71% | -39.06% | 0.00% | 0.00% | 353.46% | 0.00% | -93.45% | -53.17% | -230.30% | -272.63% | 1,442.93% | 91.87% | 220.75% | -1,493.65% | -98.76% | 35.89% | -47.89% | 77.35% | 15,065.79% | -116.42% | -525.40% | 108.04% | -67.66% | 712.10% | 114.95% | 800.97% | 83.05% | -40.92% | -112.95% | -78.80% | -61.96% | -88.28% | -399.60% | -15.73% | 116.49% | 1,136.65% | 273.42% | 470.80% | -12.14% | -15.54% | 71.38% | -49.44% | -15.23% | 23.56% | -31.60% | 12.27% | 1,641.14% | 104.99% | -28.83% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 87.92% | -60.56% | 33.15% | 33.91% | 32.01% | 16.88% | -12.14% | -54.08% | -5.40% | -51.49% | -45.06% | 0.37% | -3.50% | 81.59% | -209.03% | -76.74% | 6.88% | -6.41% | -101.90% | 207.61% | -34.41% | -38.85% | 31.81% | -15.18% | 10.96% | -30.80% | 29.35% | 347.79% | -15.94% | -27.70% | 29.14% | -39.16% | 34.33% | 54.10% | 17.19% | 14.66% | -5.03% | 3.90% | 0.65% | -10.22% | 6.99% | 156.36% | 34.48% | 17.26% | 134.56% | 59.17% | 47.97% | 134.94% | 28.85% | -5.86% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 25.46% | -55.41% | -43.45% | 19.42% | 15.63% | 20.23% | -83.25% | -54.94% | 17.16% | -1.46% | -42.12% | 13.79% | -17.09% | -54.63% | -12.91% | -9.21% | 4.18% | -12.21% | 35.18% | 76.71% | 9.14% | 44.68% | 20.63% | -15.73% | -37.60% | -17.23% | 15.20% | 136.47% | -2.95% | -6.53% | 22.32% | -15.59% | 45.08% | 18.00% | 35.95% | 2.34% | -2.22% | 5.63% | -10.36% | 60.59% | 25.41% | 55.96% |
|
Profit After Tax (QoQ)
|
0.89% | 15.37% | 59.64% | 55.25% | 18.74% | 18.24% | -25.42% | 21.52% | 31.51% | -6.61% | -1.02% | 48.73% | -132.52% | 227.31% | 62.42% | 48.73% | -17.58% | -49.77% | -89.35% | 962.63% | -329.33% | 33.45% | 195.14% | 32.14% | 44.32% | -978.34% | 100.07% | 14,336.84% | -44.66% | -481.72% | 149.73% | -115.63% | -1,333.41% | 107.22% | 100.00% | 195.87% | -64.99% | 334.85% | -59.37% | -4.51% | -107.67% | 812.00% | -27.08% | -70.57% | -426.96% | 220.10% | 87.33% | 68.11% | -54.15% | 295.29% | -71.16% | 61.60% | -6.97% | 16.62% | -51.65% | 135.55% | -48.50% | 91.41% | 649.84% | -72.27% | -82.12% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | -3.89% | | -5.28% | -9.70% | -13.56% | 2.18% | 3.44% | 336.45% | 330.60% | 259.57% | 251.46% | -18.80% | -9.86% | -12.25% | -11.67% | 161.32% | 137.23% | 144.68% | 137.57% | -39.41% | -39.37% | -39.06% | -37.39% | -14.27% | -14.19% | -12.89% | -13.20% | -11.26% | -5.13% | -49.44% | -46.49% | -36.69% | -31.20% | 34.79% | 35.47% | 13.83% | 6.25% | 3.01% | -1.05% | 0.75% | -1.73% | 0.27% | 2.91% | 27.48% | 30.60% | 47.23% | 47.91% | 23.45% | 25.97% | 16.18% | 25.20% | 29.17% | 28.86% | 66.03% | 53.91% | 48.69% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | 52.94% | | 51.01% | 47.36% | 49.71% | 47.73% | 47.54% | 110.00% | 109.60% | 97.64% | 94.65% | 8.73% | 9.04% | 9.38% | 9.53% | 10.72% | 7.26% | 9.11% | 8.89% | -22.75% | -20.97% | -35.49% | -33.75% | -21.62% | -17.57% | -15.96% | -14.31% | -13.85% | -11.49% | -11.13% | -10.49% | -10.12% | -10.44% | 11.66% | 11.32% | 13.50% | 10.89% | 14.99% | 14.63% | 16.61% | 17.37% | 19.70% | 23.98% | 26.68% | 28.46% | 41.62% | 41.78% | 33.35% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 50.22% | | 48.52% | 38.34% | 37.00% | 36.89% | 36.72% | 36.91% | 36.80% | 32.59% | 32.00% | -0.44% | 1.08% | -10.44% | -9.41% | -5.28% | -4.23% | -2.41% | -1.32% | -19.78% | -18.45% | -17.92% | -17.17% | -11.19% | -10.17% | -9.32% | -8.52% | -3.86% | -2.30% | 0.72% | 1.77% | 2.70% | 3.40% | 18.95% | 20.63% | 18.45% | 17.22% | 24.01% | 23.75% | 24.95% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | 0.64% | -0.49% | -2.64% | -2.85% | -4.06% | -4.74% | 15.09% | -1.65% | 304.79% | -6.01% | -3.90% | -3.87% | -6.48% | 4.34% | -6.44% | -3.24% | 176.66% | -5.28% | -3.51% | -6.05% | -29.44% | -5.22% | -3.00% | -3.48% | -3.39% | -5.14% | -1.53% | -3.82% | -1.23% | 1.42% | -47.52% | 1.79% | 16.86% | 10.23% | 2.81% | 2.30% | -1.81% | 2.88% | -0.33% | -1.73% | -0.01% | 0.35% | 1.70% | 0.85% | 23.86% | 2.80% | 14.65% | 1.32% | 3.37% | 4.91% | 5.74% | 9.18% | 6.66% | 4.66% | 36.24% | 1.20% | 3.04% |
|
Return on Assets Growth (1y)
|
| | | | | | | | 8.00 | 11.00 | 8.00 | 4.00 | -7.00 | -10.00 | -8.00 | -7.00 | 2.00 | 0.00 | -1.00 | -2.00 | -5.00 | -4.00 | -3.00 | -2.00 | 2.00 | -8.00 | -9.00 | -10.00 | -13.00 | 8.00 | 11.00 | 10.00 | 7.00 | 0.00 | -2.00 | 1.00 | 8.00 | 5.00 | 6.00 | 4.00 | 0.00 | -2.00 | -3.00 | -3.00 | -3.00 | -1.00 | -1.00 | 1.00 | 2.00 | 3.00 | 2.00 | 1.00 | 0.00 | -1.00 | -1.00 | 0.00 | -1.00 | -1.00 | 3.00 | 3.00 | 3.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 3.00 | 1.00 | -1.00 | -5.00 | -10.00 | -14.00 | -12.00 | -11.00 | -2.00 | -11.00 | -13.00 | -14.00 | -16.00 | -3.00 | -1.00 | -2.00 | -4.00 | 1.00 | -1.00 | 1.00 | 3.00 | 14.00 | 15.00 | 15.00 | 15.00 | 3.00 | 1.00 | 2.00 | 5.00 | 1.00 | 3.00 | 2.00 | -1.00 | -1.00 | -2.00 | -1.00 | -1.00 | 0.00 | 1.00 | 2.00 | 2.00 | 1.00 | 4.00 | 4.00 | 3.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -1.00 | -11.00 | -13.00 | -16.00 | -21.00 | -13.00 | -10.00 | -11.00 | -8.00 | -3.00 | -4.00 | -3.00 | -1.00 | 2.00 | 3.00 | 3.00 | 4.00 | 4.00 | 3.00 | 2.00 | 0.00 | 10.00 | 11.00 | 12.00 | 14.00 | 4.00 | 2.00 | 4.00 | 8.00 | 3.00 | 4.00 | 3.00 | -1.00 | -3.00 | 1.00 | 2.00 | 2.00 |
|
Return on Assets (QoQ)
|
| | | | | 0.00 | 1.00 | 3.00 | 4.00 | 3.00 | -2.00 | -1.00 | -7.00 | -1.00 | 0.00 | 0.00 | 1.00 | -2.00 | -1.00 | -1.00 | -2.00 | -1.00 | 0.00 | 0.00 | 2.00 | -10.00 | -1.00 | 0.00 | -1.00 | 11.00 | 1.00 | -2.00 | -4.00 | 4.00 | -1.00 | 2.00 | 4.00 | 1.00 | 0.00 | -1.00 | 0.00 | -2.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 4.00 | 0.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | 8.00 | 4.00 | 0.00 | -7.00 | -23.00 | -25.00 | -21.00 | -14.00 | 3.00 | 5.00 | 3.00 | 0.00 | -5.00 | -6.00 | -4.00 | -2.00 | 3.00 | -8.00 | -10.00 | -11.00 | -16.00 | 9.00 | 14.00 | 12.00 | 9.00 | 1.00 | -5.00 | -3.00 | 7.00 | 3.00 | 4.00 | 5.00 | 0.00 | -2.00 | -2.00 | -3.00 | -3.00 | -1.00 | 0.00 | 2.00 | 3.00 | 3.00 | 2.00 | 2.00 | 2.00 | 2.00 | 3.00 | 3.00 | 1.00 | -1.00 | 6.00 | 6.00 | 8.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | -11.00 | -16.00 | -18.00 | -21.00 | -25.00 | -26.00 | -22.00 | -16.00 | 1.00 | -9.00 | -11.00 | -13.00 | -18.00 | -5.00 | 0.00 | -1.00 | -4.00 | 2.00 | -1.00 | -2.00 | 0.00 | 13.00 | 14.00 | 14.00 | 15.00 | 2.00 | -2.00 | -1.00 | 4.00 | 0.00 | 3.00 | 4.00 | 0.00 | 0.00 | 1.00 | 0.00 | 2.00 | 4.00 | 5.00 | 6.00 | 6.00 | 5.00 | 12.00 | 11.00 | 12.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -13.00 | -30.00 | -32.00 | -34.00 | -37.00 | -25.00 | -18.00 | -15.00 | -6.00 | 1.00 | -2.00 | -4.00 | -2.00 | -1.00 | 0.00 | 1.00 | 3.00 | 3.00 | 2.00 | 0.00 | -3.00 | 10.00 | 12.00 | 13.00 | 16.00 | 4.00 | 0.00 | 3.00 | 9.00 | 5.00 | 8.00 | 9.00 | 3.00 | 2.00 | 10.00 | 10.00 | 12.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | 4.00 | 0.00 | 2.00 | 2.00 | 0.00 | -3.00 | -5.00 | -14.00 | -2.00 | 1.00 | 1.00 | 3.00 | 0.00 | -1.00 | -1.00 | -3.00 | -1.00 | 1.00 | 1.00 | 3.00 | -12.00 | -2.00 | 0.00 | -2.00 | 12.00 | 3.00 | -2.00 | -5.00 | 5.00 | -2.00 | 0.00 | 5.00 | 1.00 | -1.00 | 1.00 | -1.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | 8.00 | 0.00 | 2.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | 13.00 | 16.00 | 12.00 | 6.00 | -10.00 | -15.00 | -12.00 | -10.00 | 3.00 | 0.00 | -2.00 | -4.00 | -11.00 | -9.00 | -6.00 | -4.00 | 4.00 | -18.00 | -24.00 | -24.00 | -29.00 | 20.00 | 28.00 | 24.00 | 16.00 | 0.00 | -5.00 | 2.00 | 19.00 | 11.00 | 14.00 | 9.00 | 0.00 | -5.00 | -7.00 | -7.00 | -6.00 | -3.00 | -1.00 | 2.00 | 4.00 | 7.00 | 5.00 | 3.00 | 2.00 | -1.00 | -1.00 | 0.00 | -2.00 | -2.00 | 11.00 | 11.00 | 10.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | 6.00 | 2.00 | -1.00 | -8.00 | -18.00 | -23.00 | -20.00 | -18.00 | -4.00 | -27.00 | -32.00 | -32.00 | -36.00 | -7.00 | -2.00 | -4.00 | -9.00 | 2.00 | -1.00 | 2.00 | 5.00 | 32.00 | 37.00 | 35.00 | 34.00 | 6.00 | 2.00 | 4.00 | 12.00 | 3.00 | 6.00 | 4.00 | -2.00 | -2.00 | -3.00 | -2.00 | 0.00 | 2.00 | 3.00 | 5.00 | 5.00 | 3.00 | 15.00 | 13.00 | 11.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -1.00 | -25.00 | -32.00 | -36.00 | -43.00 | -21.00 | -16.00 | -18.00 | -17.00 | -6.00 | -9.00 | -6.00 | -1.00 | 4.00 | 6.00 | 7.00 | 10.00 | 8.00 | 6.00 | 4.00 | -1.00 | 23.00 | 29.00 | 30.00 | 32.00 | 9.00 | 6.00 | 9.00 | 18.00 | 8.00 | 10.00 | 7.00 | -2.00 | -5.00 | 7.00 | 8.00 | 9.00 |
|
Return on Equity (QoQ)
|
| | | | | 0.00 | 2.00 | 5.00 | 6.00 | 3.00 | -3.00 | -1.00 | -10.00 | -1.00 | 0.00 | 1.00 | 3.00 | -4.00 | -2.00 | -1.00 | -4.00 | -2.00 | 1.00 | 1.00 | 4.00 | -25.00 | -5.00 | 1.00 | -1.00 | 25.00 | 3.00 | -3.00 | -9.00 | 9.00 | -2.00 | 4.00 | 8.00 | 2.00 | 1.00 | -1.00 | -1.00 | -3.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 2.00 | 2.00 | 2.00 | 0.00 | 0.00 | 1.00 | -1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 12.00 | 0.00 | -1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | 6.00 | 0.00 | -4.00 | -6.00 | -17.00 | -17.00 | -14.00 | -12.00 | 1.00 | 1.00 | -1.00 | -2.00 | -12.00 | -1.00 | -200.00 | -12.00 | 9.00 | -17.00 | 179.00 | -7.00 | -22.00 | 10.00 | 19.00 | 13.00 | 14.00 | 1.00 | 11.00 | -81.00 | 14.00 | 16.00 | -1.00 | 95.00 | 0.00 | -8.00 | -8.00 | -7.00 | -7.00 | -3.00 | -1.00 | 2.00 | 4.00 | 5.00 | 4.00 | 4.00 | 3.00 | 3.00 | 2.00 | 2.00 | -1.00 | -1.00 | 12.00 | 11.00 | 12.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | -10.00 | -17.00 | -18.00 | -20.00 | -29.00 | -17.00 | -214.00 | -27.00 | -3.00 | -18.00 | -21.00 | -22.00 | -26.00 | -8.00 | -2.00 | -6.00 | 0.00 | -7.00 | 209.00 | -75.00 | 6.00 | 26.00 | 29.00 | 27.00 | 27.00 | 8.00 | 2.00 | 6.00 | 7.00 | 5.00 | -9.00 | 90.00 | -3.00 | -5.00 | -4.00 | -2.00 | 1.00 | 5.00 | 6.00 | 8.00 | 7.00 | 6.00 | 18.00 | 16.00 | 15.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -14.00 | -35.00 | -39.00 | -40.00 | -42.00 | -25.00 | -16.00 | -21.00 | -11.00 | -7.00 | 8.00 | -90.00 | 2.00 | 8.00 | 8.00 | 7.00 | 14.00 | 1.00 | 201.00 | 12.00 | -2.00 | 16.00 | 20.00 | 22.00 | 25.00 | 11.00 | 6.00 | 12.00 | 14.00 | 13.00 | -3.00 | 95.00 | 0.00 | -4.00 | 10.00 | 11.00 | 12.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | 4.00 | 1.00 | 1.00 | 1.00 | -2.00 | -4.00 | -1.00 | -11.00 | -2.00 | 0.00 | 1.00 | 2.00 | -3.00 | -1.00 | -1.00 | -8.00 | 9.00 | -200.00 | 187.00 | 13.00 | -17.00 | -4.00 | 0.00 | -2.00 | 15.00 | 5.00 | -5.00 | -1.00 | 2.00 | 15.00 | -97.00 | 94.00 | 4.00 | -1.00 | -2.00 | -1.00 | -4.00 | -1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 2.00 | 2.00 | 1.00 | 0.00 | 1.00 | 2.00 | 0.00 | 0.00 | 1.00 | -1.00 | -1.00 | 13.00 | 0.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | 1.00 | 1.00 | 0.00 | 3.00 | 6.00 | 9.00 | 9.00 | -2.00 | -3.00 | -12.00 | -4.00 | 1.00 | 2.00 | 8.00 | -8.00 | -5.00 | -4.00 | -11.00 | -5.00 | 3.00 | 1.00 | 11.00 | -54.00 | -3.00 | 2.00 | -2.00 | 45.00 | 8.00 | -7.00 | -18.00 | 22.00 | -6.00 | 8.00 | 17.00 | 4.00 | 2.00 | -3.00 | -3.00 | -7.00 | -2.00 | -4.00 | -1.00 | -1.00 | 1.00 | 4.00 | 4.00 | 4.00 | -1.00 | -1.00 | 0.00 | -3.00 | -1.00 | 1.00 | -1.00 | -2.00 | 19.00 | 2.00 | -1.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 5.00 | -2.00 | 5.00 | 2.00 | 6.00 | 5.00 | -3.00 | -6.00 | -5.00 | -15.00 | -16.00 | -1.00 | -1.00 | 8.00 | -67.00 | -5.00 | -1.00 | -2.00 | -14.00 | 8.00 | -4.00 | -10.00 | 13.00 | -1.00 | 3.00 | -3.00 | 71.00 | 4.00 | -2.00 | -4.00 | 19.00 | -6.00 | 2.00 | 13.00 | -3.00 | 1.00 | -2.00 | 0.00 | -4.00 | -2.00 | -1.00 | 3.00 | 1.00 | 0.00 | 3.00 | 3.00 | -1.00 | 18.00 | 1.00 | -1.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.00 | -5.00 | -7.00 | -1.00 | 3.00 | 5.00 | -61.00 | -6.00 | -1.00 | -6.00 | -26.00 | 4.00 | -6.00 | -12.00 | 0.00 | -3.00 | 0.00 | -4.00 | 12.00 | 4.00 | 2.00 | 5.00 | 10.00 | -1.00 | -3.00 | -7.00 | 63.00 | 3.00 | -1.00 | -2.00 | 22.00 | -6.00 | 4.00 | 17.00 | -2.00 | -1.00 | -3.00 | 0.00 | -9.00 | 16.00 | 1.00 | 1.00 |
|
Return on Sales (QoQ)
|
0.00 | 0.00 | 4.00 | -3.00 | 0.00 | -1.00 | 6.00 | 1.00 | 3.00 | -1.00 | -5.00 | 1.00 | -7.00 | 7.00 | 0.00 | 1.00 | -1.00 | -9.00 | 3.00 | 2.00 | -7.00 | -3.00 | 11.00 | 1.00 | 2.00 | -67.00 | 62.00 | 6.00 | -2.00 | -20.00 | 24.00 | -9.00 | -14.00 | 20.00 | -3.00 | 5.00 | -5.00 | 7.00 | -5.00 | 0.00 | -5.00 | 2.00 | 0.00 | -1.00 | -2.00 | 3.00 | 1.00 | 1.00 | -2.00 | 4.00 | -3.00 | 1.00 | -1.00 | 0.00 | -1.00 | 2.00 | -2.00 | -1.00 | 20.00 | -15.00 | -5.00 |
|
Revenue Growth (1y)
|
| | | -6.44% | -2.70% | 2.18% | -8.15% | 6.32% | 0.47% | -9.06% | 73.11% | 92.65% | 91.23% | 121.68% | 0.00% | 0.00% | 0.00% | 0.00% | 41.66% | 30.49% | 55.18% | 33.03% | 27.40% | 29.09% | 3.43% | -1.25% | -10.20% | -16.38% | -16.35% | -26.44% | -19.98% | -13.62% | 3.85% | 27.62% | 16.01% | 0.11% | -3.39% | -4.73% | -6.42% | -7.40% | -9.20% | -7.25% | -10.68% | 4.67% | 3.30% | 12.85% | 28.58% | 33.93% | 35.55% | 24.38% | 21.77% | 22.59% | 37.80% | 32.05% | 12.23% | 6.46% | -9.29% | 3.16% | 39.87% | 34.81% | 45.82% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 24.21% | 23.19% | 27.24% | 16.72% | 27.00% | 24.32% | 26.33% | 34.85% | 35.97% | 43.70% | 43.40% | 21.75% | 18.98% | 17.08% | 9.52% | 17.46% | 12.10% | 10.32% | -1.14% | -2.90% | -2.30% | -3.51% | -2.50% | -5.88% | -10.24% | -5.67% | -3.66% | -4.58% | -7.14% | -3.06% | 4.09% | -1.02% | -1.00% | -3.23% | -0.09% | 2.43% | 9.08% | 8.34% | 9.19% | 11.83% | 19.78% | 24.49% | 22.84% | 20.67% | 20.46% | 19.22% | 19.21% | 24.11% | 20.72% | 22.15% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 20.12% | 23.74% | 22.34% | 23.47% | 28.11% | 25.26% | 21.51% | 22.91% | 22.10% | 20.75% | 16.46% | 5.34% | 4.00% | 6.87% | 4.28% | 8.51% | 4.03% | 6.14% | 3.28% | -0.12% | -2.87% | -4.65% | -3.91% | -6.97% | -6.86% | -4.67% | -1.31% | -0.05% | 2.34% | 4.99% | 9.62% | 8.71% | 9.76% | 11.10% | 10.37% | 7.99% | 11.12% | 9.71% | 12.14% | 17.03% | 19.79% | 20.61% |
|
Revenue (QoQ)
|
-2.63% | 9.11% | -2.68% | -9.51% | 1.26% | 14.58% | -12.52% | 4.74% | -4.31% | 3.72% | 66.52% | 16.57% | -5.01% | 20.23% | -24.88% | 16.57% | -5.01% | 20.23% | 6.41% | 7.38% | 12.96% | 3.07% | 1.91% | 8.80% | -9.50% | -1.59% | -7.33% | 1.32% | -9.46% | -13.47% | 0.81% | 9.37% | 8.84% | 6.34% | -8.36% | -5.62% | 5.03% | 4.86% | -9.98% | -6.60% | 3.00% | 7.11% | -13.31% | 9.44% | 1.65% | 17.02% | -1.23% | 14.00% | 2.88% | 7.37% | -3.30% | 14.76% | 15.64% | 2.89% | -17.81% | 8.86% | -1.46% | 17.01% | 11.43% | 4.92% | 6.59% |
|
Share-based Compensation Growth (1y)
|
| | | | -45.88% | 70.53% | -38.89% | 28.89% | 9.27% | 27.78% | 2.60% | 23.56% | 81.82% | 93.24% | 153.16% | 86.05% | 66.67% | 19.75% | 25.00% | 0.00% | -20.00% | 56.99% | 20.00% | 50.00% | 50.00% | -26.06% | -98.50% | 16.67% | -16.67% | 2.16% | 6,855.56% | 14.29% | 80.00% | 48.77% | 27.48% | 25.00% | 11.11% | -111.83% | -24.81% | -80.00% | -50.00% | 663.00% | 16.67% | 350.00% | 80.00% | 54.35% | 28.57% | 0.00% | 22.22% | 15.07% | -10.44% | 33.33% | 9.09% | 43.30% | 110.92% | 83.33% | 58.33% | 19.61% | 100.00% | 31.82% | 73.68% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | 2.45% | 61.48% | 16.65% | 43.63% | 49.05% | 43.53% | 48.08% | 31.98% | 34.34% | 53.73% | 56.01% | 40.79% | 25.99% | 11.60% | -71.77% | 20.51% | 0.00% | 5.85% | 7.78% | 25.99% | 31.04% | 3.96% | 9.97% | 18.56% | 18.56% | -29.66% | 305.48% | -34.14% | 0.00% | -0.29% | 3.79% | 4.00% | 0.00% | 0.94% | 4.09% | -3.45% | 3.23% | 128.94% | 10.34% | 81.71% | 33.89% | 36.54% | 34.42% | 34.71% | 28.28% | 25.41% | 55.74% | 47.70% | 44.22% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 7.47% | 51.25% | 18.95% | 34.76% | 31.78% | 27.97% | -43.33% | 32.10% | 24.82% | 22.37% | 31.70% | 30.06% | 24.57% | 16.13% | 14.81% | 20.11% | 14.87% | -17.17% | 3.71% | -12.94% | 4.56% | -5.62% | 3.13% | 8.45% | 8.45% | 9.34% | 151.19% | 5.15% | 17.08% | 11.98% | 5.18% | 8.45% | 5.92% | 11.14% | 16.33% | 17.08% | 13.70% | 80.46% | 41.47% | 70.72% | 45.85% |
|
Share-based Compensation (QoQ)
|
| -65.95% | 165.26% | -46.43% | 11.85% | 7.28% | -4.94% | 12.99% | -5.17% | 25.45% | -23.67% | 36.08% | 39.53% | 33.33% | 0.00% | 0.00% | 25.00% | -4.20% | 4.38% | -20.00% | 0.00% | 88.00% | -20.21% | 0.00% | 0.00% | -7.33% | -98.38% | 7,677.78% | -28.57% | 13.60% | 10.21% | 27.80% | 12.50% | -6.11% | -5.56% | 25.31% | 0.00% | -110.00% | 700.00% | -66.67% | 150.00% | 12.60% | 24.33% | 28.57% | 0.00% | -3.44% | 3.57% | 0.00% | 22.22% | -9.09% | -19.40% | 48.88% | 0.00% | 19.42% | 18.63% | 29.41% | -13.64% | -9.79% | 98.37% | -14.71% | 13.79% |
|
Shareholder's Equity Growth (1y)
|
| | | | | 22.22% | | 20.47% | 22.79% | 44.21% | 55.57% | 56.25% | 234.40% | 174.87% | 144.81% | 140.26% | 5.61% | 6.35% | 4.34% | 2.82% | 40.91% | 35.20% | 37.49% | 36.79% | -2.46% | -22.42% | -23.20% | -21.20% | -19.39% | -1.85% | 2.75% | -1.74% | -9.98% | -4.29% | -8.83% | -4.53% | 3.82% | 8.10% | 9.71% | 9.02% | 9.46% | 5.49% | 5.68% | 3.91% | 0.46% | 1.15% | 3.68% | 1.75% | 1.43% | 5.92% | 4.20% | 7.93% | 12.03% | 8.87% | 6.29% | 5.58% | 6.84% | 6.06% | 22.82% | 26.44% | 27.53% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | 69.21% | | 65.37% | 63.07% | 61.54% | 58.39% | 56.87% | 70.73% | 58.11% | 52.00% | 50.06% | 13.22% | 3.71% | 3.28% | 3.49% | 3.48% | 0.97% | 2.76% | 1.93% | -10.88% | -10.01% | -10.40% | -9.58% | -9.01% | 0.51% | 0.91% | 0.75% | 0.76% | 2.96% | 1.86% | 2.65% | 4.51% | 4.87% | 6.32% | 4.85% | 3.71% | 4.16% | 4.52% | 4.50% | 4.51% | 5.26% | 4.72% | 5.06% | 6.68% | 6.94% | 10.80% | 12.94% | 15.14% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 47.43% | | 44.78% | 42.91% | 34.62% | 33.22% | 32.99% | 31.37% | 24.65% | 22.61% | 21.21% | 1.04% | 0.94% | 0.63% | 0.78% | 0.70% | 1.27% | 1.65% | 1.97% | -4.26% | -3.63% | -3.56% | -3.49% | -3.69% | 1.62% | 2.40% | 1.58% | 0.83% | 3.18% | 2.69% | 3.50% | 5.34% | 5.87% | 5.89% | 5.61% | 5.95% | 5.47% | 8.31% | 8.78% | 9.24% |
|
Shareholder's Equity (QoQ)
|
| | | | 5.63% | 4.81% | 4.97% | 3.65% | 7.67% | 23.09% | 13.25% | 4.11% | 130.44% | 1.18% | 0.86% | 2.17% | 1.29% | 1.89% | -1.04% | 0.68% | 38.81% | -2.24% | 0.63% | 0.17% | -1.02% | -22.25% | -0.38% | 2.78% | 1.26% | -5.33% | 4.29% | -1.72% | -7.23% | 0.65% | -0.66% | 2.92% | 0.88% | 4.80% | 0.82% | 2.28% | 1.28% | 1.00% | 1.00% | 0.57% | -2.08% | 1.69% | 3.53% | -1.29% | -2.40% | 6.20% | 1.85% | 2.24% | 1.32% | 3.19% | -0.56% | 1.55% | 2.53% | 2.45% | 15.15% | 4.54% | 3.41% |
|
Tax Rate Growth (1y)
|
| | | -498.00 | -1643.00 | -884.00 | 1.00 | 504.00 | -959.00 | 178.00 | -553.00 | -3654.00 | 4,471.00 | -2944.00 | 43.00 | 2,727.00 | -8338.00 | 20,568.00 | -491.00 | 1,680.00 | 742.00 | -29004.00 | 185.00 | -1102.00 | 4,749.00 | 8,475.00 | 7,620.00 | -353.00 | -961.00 | -5776.00 | -6645.00 | 28,594.00 | -3420.00 | 10,085.00 | -1052.00 | -62084.00 | 3,923.00 | -6522.00 | -1203.00 | 31,943.00 | -49586.00 | 8,149.00 | 1,336.00 | 1,872.00 | 45,936.00 | 81.00 | -410.00 | -557.00 | 2,149.00 | -1541.00 | -2795.00 | -875.00 | 130.00 | 1,656.00 | 2,496.00 | -1270.00 | 2,472.00 | 2,152.00 | 845.00 | 2,346.00 | -1759.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -3647.00 | 1,869.00 | -3650.00 | -509.00 | -422.00 | -4826.00 | 17,802.00 | -1001.00 | 753.00 | -3125.00 | -11380.00 | -264.00 | 3,305.00 | -2847.00 | 39.00 | 7,314.00 | 225.00 | 4,531.00 | -26305.00 | 1,160.00 | 27,139.00 | 369.00 | 12,784.00 | -77.00 | -33843.00 | -458.00 | -2213.00 | -8900.00 | -1547.00 | -49083.00 | 11,712.00 | -918.00 | -28269.00 | 272.00 | 1,708.00 | -276.00 | 33,259.00 | -1502.00 | 6,688.00 | -1869.00 | 441.00 | 48,215.00 | 195.00 | -709.00 | -2702.00 | 4,751.00 | 2,267.00 | 546.00 | 200.00 | 843.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 760.00 | -5727.00 | -12086.00 | -815.00 | 156.00 | 665.00 | -2726.00 | 6,804.00 | -702.00 | 664.00 | -8680.00 | 712.00 | 31,546.00 | -7227.00 | 4,348.00 | -383.00 | -33265.00 | 5,033.00 | -22742.00 | -1095.00 | -3002.00 | -45294.00 | 14,411.00 | 57.00 | -27.00 | -4108.00 | 6,016.00 | -7973.00 | -231.00 | -999.00 | 10,251.00 | -4123.00 | -29700.00 | 2,551.00 | 1,823.00 | -575.00 | 31,113.00 | 1,101.00 | 10,497.00 | 1,472.00 | 1,516.00 | 48,927.00 |
|
Tax Rate (QoQ)
|
392.00 | -1049.00 | 850.00 | -690.00 | -754.00 | -291.00 | 1,735.00 | -186.00 | -2217.00 | 846.00 | 1,005.00 | -3287.00 | 5,908.00 | -6569.00 | 3,991.00 | -603.00 | -5158.00 | 22,337.00 | -17068.00 | 1,568.00 | -6095.00 | -7409.00 | 12,121.00 | 281.00 | -244.00 | -3683.00 | 11,265.00 | -7692.00 | -852.00 | -8498.00 | 10,397.00 | 27,547.00 | -32866.00 | 5,006.00 | -740.00 | -33485.00 | 33,141.00 | -5438.00 | 4,579.00 | -339.00 | -48388.00 | 52,297.00 | -2234.00 | 197.00 | -4325.00 | 6,442.00 | -2724.00 | 50.00 | -1620.00 | 2,752.00 | -3978.00 | 1,970.00 | -614.00 | 4,278.00 | -3138.00 | -1796.00 | 3,129.00 | 3,958.00 | -4445.00 | -295.00 | -977.00 |
|
Total Debt Growth (1y)
|
| | | | | | | | | | | | | | 2,931.10% | 4,914.76% | -7.98% | 25.57% | 37.40% | 42.17% | 130.44% | 58.53% | 55.42% | 36.99% | -30.78% | -30.53% | -31.95% | -25.57% | -17.61% | -6.79% | -29.07% | -29.53% | -28.54% | -35.16% | -11.78% | -7.24% | -14.75% | -12.03% | 44.50% | 3.89% | 13.25% | 10.86% | -35.74% | -13.46% | -13.74% | -12.17% | 22.07% | 42.39% | 67.35% | 74.36% | 71.50% | 47.43% | 26.88% | 23.45% | -6.62% | -7.63% | -4.72% | 59.44% | 150.43% | 82.48% | 65.60% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | 529.78% | | | | | | | 301.51% | 360.53% | 13.65% | 11.41% | 13.27% | 13.18% | 9.54% | 0.88% | -9.13% | -10.43% | -25.86% | -25.12% | -24.77% | -21.35% | -20.53% | -18.99% | -3.30% | -12.10% | -11.64% | -14.17% | -6.43% | -5.87% | -5.92% | -5.03% | 4.27% | 8.58% | 17.80% | 19.30% | 10.39% | 22.02% | 22.35% | 23.65% | 25.04% | 24.70% | 26.48% | 50.84% | 58.88% | 35.45% | 26.04% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 244.68% | | | | | | | 99.05% | 119.74% | -2.88% | -3.52% | -1.88% | -1.07% | -4.35% | -10.15% | -0.89% | -7.09% | -17.02% | -16.35% | -16.94% | -15.24% | -13.29% | -12.34% | -6.64% | -3.50% | -0.08% | -0.64% | 11.39% | 11.85% | 12.07% | 13.02% | 12.67% | 11.76% | 14.60% | 27.29% | 25.76% | 25.09% | 23.65% |
|
Total Debt (QoQ)
|
| | | | | | | | | | | -41.76% | 5,702.47% | -2.77% | -7.76% | -3.64% | 6.47% | 32.67% | 0.94% | -0.29% | 72.58% | -8.73% | -1.04% | -12.11% | -12.80% | -8.40% | -3.07% | -3.88% | -3.47% | 3.64% | -26.24% | -4.50% | -2.13% | -5.96% | 0.36% | 0.42% | -10.05% | -2.95% | 64.85% | -27.80% | -1.95% | -5.00% | -4.44% | -2.77% | -2.28% | -3.26% | 32.81% | 13.42% | 14.85% | 0.79% | 30.63% | -2.50% | -1.16% | -1.94% | -1.19% | -3.56% | 1.97% | 64.08% | 55.20% | -29.72% | -7.47% |