|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.89M | 78.68M | 79.98M | 93.59M | 92.44M | 105.38M | 108.41M | 116.40M | 112.56M | 129.18M | 149.39M | 153.71M | 126.33M | 137.52M | 135.51M | 158.57M | 176.70M | 185.39M | 197.60M | 214.69M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.79M | 53.43M | 57.25M | 65.05M | 66.01M | 73.70M | 75.99M | 78.71M | 77.67M | 89.36M | 106.27M | 100.53M | 81.20M | 88.47M | 90.25M | 101.86M | 114.53M | 118.28M | 133.02M | 139.32M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.41M | 25.25M | 22.73M | 28.54M | 26.43M | 31.68M | 32.43M | 37.70M | 34.89M | 39.82M | 43.12M | 53.19M | 45.13M | 49.05M | 45.27M | 56.70M | 62.16M | 67.11M | 64.58M | 75.38M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.69M | 1.70M | 1.78M | 2.79M | 1.45M | 1.45M | 2.04M | 1.87M | 1.75M | 2.27M | 1.97M | 1.46M | 2.16M | 2.21M | 2.16M | 2.25M | 3.10M | 2.94M | 6.14M | 3.99M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.45M | 20.51M | 20.93M | 20.90M | 18.65M | 22.99M | 25.17M | 26.67M | 27.19M | 28.45M | 30.44M | 36.86M | 34.91M | 36.47M | 34.26M | 41.06M | 53.54M | 48.82M | 47.03M | 51.34M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.04M | 0.22M | 0.46M | 0.07M | 1.49M | | 0.00M | 0.49M | 0.33M | 1.39M | 0.30M | 0.19M | 0.48M | 1.21M | 2.34M | 8.14M | 0.03M | 0.25M | 1.13M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.64M | -0.44M | 0.22M | | 2.74M | -0.95M | -2.40M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.56M | 20.55M | 21.15M | 21.36M | 18.73M | 24.48M | 25.17M | 26.67M | 27.68M | 28.78M | 31.82M | 37.16M | 35.10M | 36.94M | 35.47M | 43.40M | 61.69M | 48.85M | 47.29M | 52.46M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.05M | 2.15M | -0.60M | -3.62M | 5.20M | 5.75M | 2.77M | -8.75M | 5.46M | 8.60M | 7.85M | -17.43M | 7.69M | 9.26M | 7.19M | -20.41M | 61.87M | 18.06M | 9.40M | -71.93M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.05M | 2.15M | -0.60M | -3.62M | 5.20M | 5.75M | 2.77M | -8.75M | 5.46M | 8.60M | 7.85M | -17.43M | 7.69M | 9.26M | 7.19M | -20.41M | 61.87M | 18.06M | 9.40M | -71.93M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.48M | -0.86M | 0.18M | -1.08M | -0.46M | 1.94M | 1.28M | 4.19M | -0.57M | 0.12M | -0.22M | 1.04M | -1.51M | -0.68M | -0.40M | -2.10M | -0.59M | 1.45M | -2.06M | -0.91M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.48M | -0.86M | 0.18M | 2.03M | -0.46M | 1.94M | 1.28M | -2.19M | -0.57M | 0.12M | -0.22M | -0.38M | -1.51M | -0.68M | -0.40M | -2.10M | -0.59M | 1.45M | -2.06M | -0.91M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.85M | 0.58M | -1.13M | 3.38M | 3.92M | 6.58M | 2.48M | 10.70M | 2.48M | 4.97M | 4.30M | 2.33M | 2.76M | 5.32M | 4.14M | -4.00M | 55.06M | 14.62M | 2.29M | 10.88M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55M | 0.20M | 0.06M | 1.88M | 1.10M | 1.86M | 0.31M | 2.14M | | 0.98M | 0.60M | 1.87M | 0.67M | 0.39M | 1.60M | 4.28M | 18.60M | 4.51M | 0.48M | -0.18M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.30M | 0.38M | -1.20M | 0.94M | 2.81M | 4.72M | 1.94M | 8.56M | 2.47M | 3.99M | 3.33M | 3.88M | 2.09M | 4.93M | 2.54M | 4.86M | 36.44M | 10.11M | 1.50M | 4.75M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.09M | 0.05M | 0.30M | 0.02M | 0.34M | 0.22M | 0.27M | 0.49M | 0.27M | 0.38M | 0.45M | 0.58M | 0.45M | 0.45M | -0.02M | 0.46M | 0.60M | 0.31M | 1.69M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.30M | 0.38M | -1.20M | 1.50M | 2.82M | 4.72M | 2.17M | 8.56M | 2.48M | 3.99M | 3.70M | 0.46M | 2.09M | 4.93M | 2.54M | -8.28M | 36.46M | 10.11M | 1.81M | 11.06M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.30M | 0.38M | -1.20M | 1.50M | 2.82M | 4.72M | 2.17M | 8.56M | 2.48M | 3.99M | 3.70M | 0.46M | 2.09M | 4.93M | 2.54M | -8.28M | 36.46M | 10.11M | 1.81M | 11.06M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.30M | 0.38M | -1.20M | 1.50M | 2.82M | 4.72M | 2.17M | 8.56M | 2.48M | 3.99M | 3.70M | 0.46M | 2.09M | 4.93M | 2.54M | -8.28M | 36.46M | 10.11M | 1.81M | 11.06M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.30M | 0.38M | -1.20M | 1.50M | 2.82M | 4.72M | 2.17M | 8.56M | 2.48M | 3.99M | 3.70M | 0.46M | 2.09M | 4.93M | 2.54M | -8.28M | 36.46M | 10.11M | 1.81M | 11.06M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03 | 0.01 | -0.04 | 0.03 | 0.08 | 0.13 | 0.06 | 0.24 | 0.06 | 0.11 | 0.10 | 0.11 | 0.04 | 0.13 | 0.06 | 0.14 | 1.03 | 0.27 | 0.04 | 0.09 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03 | 0.01 | -0.04 | 0.03 | 0.08 | 0.13 | 0.06 | 0.24 | 0.06 | 0.11 | 0.09 | 0.11 | 0.04 | 0.12 | 0.06 | 0.14 | 0.98 | 0.26 | 0.04 | 0.08 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.40M | 35.49M | 35.47M | 35.35M | 35.05M | 34.96M | 34.79M | 34.67M | 34.44M | 34.62M | 34.61M | 34.66M | 34.85M | 34.92M | 34.97M | 34.93M | 35.03M | 35.16M | 35.23M | 35.33M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.30M | | | | 36.49M | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.05M | 2.15M | -0.60M | -3.62M | 5.20M | 5.75M | 2.77M | -8.75M | 5.46M | 8.60M | 7.85M | -17.43M | 7.69M | 9.26M | 7.19M | -20.41M | 61.87M | 18.06M | 9.40M | -71.93M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.72M | 0.70M | 0.72M | 0.80M | 0.82M | 1.10M | 1.57M | 1.93M | 0.57M | 3.75M | 3.34M | 3.92M | 3.41M | 3.25M | 2.65M | 3.71M | 6.22M | 4.90M | 5.05M | 4.74M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.80% | 34.42% | -5.56% | 55.60% | 28.05% | 28.25% | 12.66% | 19.99% | | 19.78% | 13.96% | 80.10% | 24.17% | 7.40% | 38.69% | -106.87% | 33.78% | 30.86% | 21.09% | -1.69% |