|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 79.98M | 93.59M | 92.44M | 105.38M | 108.41M | 116.40M | 112.56M | 129.18M | 149.39M | 153.71M | 126.33M | 137.52M | 135.51M | 158.57M | 176.70M | 185.39M | 197.60M | 214.69M | 205.92M | 284.96M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.25M | 65.05M | 66.01M | 73.70M | 75.99M | 78.71M | 77.67M | 89.36M | 106.27M | 100.53M | 81.20M | 88.47M | 90.25M | 101.86M | 114.53M | 118.28M | 133.02M | 139.32M | 142.00M | 198.49M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.73M | 28.54M | 26.43M | 31.68M | 32.43M | 37.70M | 34.89M | 39.82M | 43.12M | 53.19M | 45.13M | 49.05M | 45.27M | 56.70M | 62.16M | 67.11M | 64.58M | 75.38M | 63.92M | 86.47M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.70M | 2.79M | 1.45M | 1.45M | 2.04M | 1.87M | 1.75M | 2.27M | 1.97M | 1.46M | 2.16M | 2.21M | 2.16M | 2.25M | 3.10M | 2.94M | 6.14M | 3.99M | 4.00M | 7.79M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.93M | 20.90M | 18.65M | 22.99M | 25.17M | 26.67M | 27.19M | 28.45M | 30.44M | 36.86M | 34.91M | 36.47M | 34.26M | 41.06M | 53.54M | 48.82M | 47.03M | 51.34M | 46.09M | 63.89M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 0.28M | 0.07M | 1.49M | | 0.00M | | 0.33M | 0.22M | 2.29M | 0.19M | 0.48M | 1.21M | 2.34M | 8.14M | 0.03M | 0.25M | 1.13M | 10.28M | 45.46M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.64M | -0.44M | 0.22M | -0.01M | 2.74M | -0.95M | -2.40M | -1.67M | -2.50M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.33M | 21.18M | 18.73M | 24.48M | 25.17M | 26.67M | 27.19M | 28.78M | 30.66M | 39.15M | 35.10M | 36.94M | 35.47M | 43.40M | 61.69M | 48.85M | 47.29M | 52.46M | 56.37M | 109.35M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.60M | 5.25M | 5.20M | 5.75M | 2.77M | 8.44M | 5.46M | 8.60M | 7.85M | 12.65M | 7.69M | 9.26M | 7.19M | 11.27M | 61.87M | 18.06M | 9.40M | 16.53M | 1.88M | -33.18M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.60M | 5.25M | 5.20M | 5.75M | 2.77M | 8.44M | 5.46M | 8.60M | 7.85M | 12.65M | 7.69M | 9.26M | 7.19M | 11.27M | 61.87M | 18.06M | 9.40M | 16.53M | 1.88M | -33.18M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | -1.08M | -0.46M | 1.94M | 1.28M | 4.19M | -0.57M | 0.12M | -0.22M | -0.38M | -1.51M | -0.68M | -0.40M | -2.10M | -0.59M | 1.45M | -2.06M | -0.91M | -1.39M | -2.30M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.13M | 3.38M | 3.92M | 6.58M | 2.48M | -1.27M | 2.48M | 4.97M | 4.30M | 9.78M | 2.76M | 5.32M | 4.14M | -4.00M | 55.06M | 14.62M | 2.29M | 10.88M | -3.75M | -44.58M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.17M | 1.11M | 1.90M | 0.31M | -3.48M | | 0.98M | 0.58M | 5.42M | 0.67M | 0.39M | 1.60M | -2.37M | 18.62M | 4.51M | 0.48M | -3.11M | -3.50M | -10.09M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.25M | 1.20M | 2.81M | 4.72M | 1.94M | 8.56M | 2.47M | 3.99M | 3.33M | 4.33M | 2.09M | 4.93M | 2.09M | 3.40M | 36.44M | 9.51M | 1.81M | 1.70M | -0.40M | -34.77M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.30M | 0.02M | 0.34M | 0.22M | 0.27M | 0.49M | 0.27M | 0.38M | 0.45M | 0.58M | 0.45M | 0.45M | -1.38M | 0.46M | 0.60M | 0.31M | -1.26M | 0.15M | 0.28M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.20M | 3.21M | 2.81M | 4.68M | 2.17M | 2.21M | 2.48M | 3.99M | 3.71M | 4.35M | 2.09M | 4.93M | 2.54M | -1.64M | 36.44M | 10.11M | 1.81M | 13.99M | -0.25M | -34.49M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.20M | 3.21M | 2.81M | 4.68M | 2.17M | 2.21M | 2.48M | 3.99M | 3.71M | 4.35M | 2.09M | 4.93M | 2.54M | -1.64M | 36.44M | 10.11M | 1.81M | 13.99M | -0.25M | -34.49M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.20M | 3.21M | 2.81M | 4.68M | 2.17M | 2.21M | 2.48M | 3.99M | 3.71M | 4.35M | 2.09M | 4.93M | 2.54M | -1.64M | 36.44M | 10.11M | 1.81M | 13.99M | -0.25M | -34.49M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.20M | 3.21M | 2.81M | 4.68M | 2.17M | 2.21M | 2.48M | 3.99M | 3.71M | 4.35M | 2.09M | 4.93M | 2.54M | -1.64M | 36.44M | 10.11M | 1.81M | 13.99M | -0.25M | -34.49M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03 | 0.09 | 0.08 | 0.13 | 0.06 | 0.06 | 0.07 | 0.12 | 0.11 | 0.13 | 0.06 | 0.14 | 0.07 | -0.05 | 1.04 | 0.29 | 0.05 | 0.40 | -0.01 | -0.80 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03 | 0.09 | 0.08 | 0.13 | 0.06 | 0.06 | 0.07 | 0.11 | 0.11 | 0.12 | 0.06 | 0.14 | 0.07 | -0.04 | 0.99 | 0.28 | 0.05 | 0.38 | -0.01 | -0.80 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.47M | 35.35M | 35.05M | 34.87M | 34.46M | 34.67M | 34.44M | 34.62M | 34.77M | 34.67M | 34.85M | 34.92M | 34.97M | 34.93M | 35.03M | 35.29M | 35.36M | 35.33M | 35.69M | 43.31M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.47M | 35.59M | 35.20M | 35.04M | 34.87M | 35.01M | 35.20M | 35.14M | 35.30M | 35.33M | 36.18M | 36.30M | 36.49M | 36.38M | 36.69M | 36.56M | 36.40M | 36.60M | 35.69M | 43.31M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.47M | 35.35M | 35.05M | 34.53M | 34.46M | 34.67M | 34.44M | 34.62M | 34.77M | 34.67M | 34.85M | 34.92M | 34.97M | 34.98M | 35.25M | 35.31M | 35.64M | 35.65M | 35.84M | 43.31M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.60M | 5.25M | 5.20M | 5.75M | 2.77M | 8.44M | 5.46M | 8.60M | 7.85M | 12.65M | 7.69M | 9.26M | 7.19M | 11.27M | 61.87M | 18.06M | 9.40M | 16.53M | 1.88M | -33.18M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.20M | 1.34M | 2.84M | 3.66M | 3.92M | 2.18M | 3.61M | 4.70M | 6.00M | 2.60M | 5.60M | 5.60M | 6.70M | 3.31M | 40.10M | 40.50M | 12.80M | 5.05M | 33.10M | 705.20M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.56% | 4.97% | 28.35% | 28.86% | 12.66% | 273.70% | | 19.78% | 13.61% | 55.48% | 24.17% | 7.40% | 38.69% | 59.16% | 33.81% | 30.86% | 21.09% | -28.59% | 93.38% | 22.63% |