Celanese Cash Flow Statement (2009-2025) | CE

Cash Flow Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Mar2019 Jun2019 Sep2019 Mar2020 Jun2020 Sep2020 Mar2021 Jun2021 Sep2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income 0.00B-0.00B0.00B0.00B-0.00B-0.00B-0.04B0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B-0.00B-0.01B-0.00B-0.00B0.00B-0.00B-0.01B-0.00B-0.00B-0.00B-0.01B-0.00B-0.00B-0.01B-0.01B-0.00B-0.00B-0.00B-0.00B-0.01B-0.01B-0.00B-0.00B-0.00B0.00B-0.00B-0.01B-0.00B-0.00B-0.01B-0.01B-0.01B
Share-based Compensation 0.00B0.01B0.01B0.01B0.01B0.02B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.02B0.05B0.01B0.01B0.04B0.01B0.01B0.02B0.01B0.04B0.08B0.01B0.02B0.02B0.01B0.01B0.02B0.00B0.00B0.01B0.01B0.00B0.01B0.01B0.01B0.01B
Deferred Taxes -0.00B0.00B-0.37B-0.04B-0.01B-0.00B-0.01B0.01B-0.00B0.01B0.01B-0.09B-0.02B0.02B0.26B-0.01B0.00B0.01B-0.35B-0.01B-0.00B0.00B-0.12B0.01B0.01B-0.01B-0.05B-0.00B0.00B0.04B-0.12B0.01B-0.01B-0.01B0.16B-0.00B0.06B0.04B-0.01B-0.01B-0.02B-0.01B-0.01B-0.09B0.01B-0.00B0.01B0.00B0.01B-0.00B0.82B0.00B-0.00B-0.28B1.25B0.01B-0.01B-0.01B-0.20B-0.02B0.06B0.07B
Cash from Discontinued Operations 0.00B-0.00B-0.00B-0.00B0.01B0.00B0.00B-0.00B0.00B-0.01B0.00B-0.00B0.00B0.00B-0.01B0.00B-0.00B0.01B-0.01B-0.00B0.01B-0.00B-0.01B-0.00B-0.00B0.00B0.00B-0.00B0.01B0.00B0.00B-0.00B0.00B0.01B0.01B0.00B0.01B-0.00B0.00B0.01B-0.00B-0.01B-0.01B-0.00B0.00B-0.01B-0.00B0.00B-0.01B-0.00B0.00B0.00B0.00B0.00B-0.00B
Gains from Investment Securities 0.03B-0.03B0.04B-0.00B0.03B-0.00B-0.01B0.01B0.04B0.00B0.01B-0.35B0.07B-0.03B0.02B-0.45B0.01B0.02B0.01B0.69B-0.03B0.05B0.02B-0.40B-0.04B0.01B0.06B-0.15B0.01B-0.04B0.05B-0.12B-0.00B-0.02B0.04B0.03B-0.02B0.05B0.03B-0.02B-0.00B0.01B0.01B-0.03B0.03B0.01B0.01B0.05B0.03B-0.00B0.03B-0.14B-0.03B0.07B0.46B0.00B0.03B-0.01B0.02B0.02B-0.01B0.01B-0.01B
Asset Writedowns and Impairment 0.02B0.00B0.01B0.00B0.08B0.00B0.12B0.00B0.00B0.08B0.00B0.03B0.00B0.00B0.00B0.01B0.00B0.01B0.01B0.01B0.03B1.60B1.49B
Cash from Restructuring -0.00B-0.00B0.08B-0.00B0.05B-0.01B-0.02B
Cash from Operations 0.20B0.10B0.11B0.19B0.06B0.16B0.14B0.09B0.13B0.18B0.17B0.16B0.21B0.19B0.26B0.06B0.15B0.23B0.23B0.15B0.16B0.25B0.38B0.17B0.27B0.28B0.17B0.14B0.29B0.35B0.30B-0.05B0.19B0.30B0.26B0.06B0.14B0.58B1.20B0.31B0.42B1.13B0.26B0.38B1.07B0.12B0.43B1.17B0.32B0.49B0.47B0.54B-0.10B0.76B0.40B0.83B0.10B0.29B0.08B0.49B0.04B0.41B0.45B
Depreciation, Depletion & Amortization
Depreciation & Amortization (CF) 0.07B0.08B0.09B0.08B0.09B0.07B0.07B0.07B0.07B0.08B0.08B0.08B0.08B0.08B0.08B0.08B0.08B0.08B0.08B0.08B0.08B0.07B0.07B0.07B0.07B0.11B0.08B0.11B0.07B0.07B0.07B0.07B0.07B0.08B0.08B0.08B0.08B0.09B0.26B0.08B0.09B0.27B0.09B0.09B0.27B0.09B0.09B0.28B0.11B0.11B0.10B0.16B0.18B0.18B0.18B0.20B0.23B0.20B0.21B0.19B0.19B0.19B0.20B
Change in Working Capital
Change in Receivables 0.01B0.06B0.01B0.08B0.07B0.01B-0.07B0.11B0.09B-0.02B-0.09B0.05B0.05B-0.03B-0.11B0.10B0.00B0.01B-0.09B0.12B0.06B-0.01B-0.20B0.03B0.06B-0.08B-0.08B0.11B-0.03B-0.00B-0.02B0.08B0.05B-0.01B-0.01B0.19B-0.01B0.11B-0.01B-0.05B-0.06B0.01B-0.18B-0.20B0.18B0.25B0.40B0.24B-0.02B-0.15B-0.28B0.22B-0.21B0.01B-0.12B0.06B-0.02B0.07B-0.20B0.10B-0.07B-0.13B
Change in Inventory -0.04B-0.03B-0.01B0.06B0.04B-0.01B0.03B0.04B0.06B0.09B0.02B-0.06B0.03B-0.01B-0.03B-0.01B0.06B-0.03B0.01B0.05B0.01B-0.02B0.02B-0.01B0.01B-0.02B-0.04B-0.03B-0.02B0.01B0.03B-0.01B-0.00B0.03B0.08B0.03B-0.01B0.14B-0.04B0.00B-0.03B0.01B-0.04B-0.08B0.06B0.09B0.21B0.03B0.22B0.07B-0.07B-0.04B-0.17B-0.15B-0.03B0.02B0.12B0.03B-0.19B-0.01B-0.10B-0.04B
Change in Account Payables 0.50B0.03B-0.01B0.08B0.03B-0.00B-0.01B0.00B0.07B0.03B-0.03B-0.06B0.12B-0.06B-0.00B-0.05B0.04B0.04B0.03B0.01B0.03B0.05B-0.03B-0.06B-0.06B0.08B-0.12B-0.01B-0.01B-0.01B0.04B-0.01B0.01B0.03B0.01B0.09B0.04B0.04B-0.08B0.03B-0.04B0.00B-0.15B-0.06B0.16B0.09B0.26B0.05B0.12B-0.07B-0.18B-0.02B-0.19B0.04B0.19B-0.02B0.12B-0.13B-0.20B0.09B-0.06B-0.04B
Change in Accured Expenses 1.22B0.01B-0.01B0.14B-0.06B0.03B0.02B-0.10B0.00B0.02B-0.06B-0.06B-0.03B0.02B0.04B-0.07B0.08B0.04B0.01B-0.08B0.04B-0.00B0.10B-0.15B-0.01B-0.03B0.05B-0.02B0.02B-0.00B-0.07B-0.06B-0.02B0.03B0.04B0.20B-0.06B0.07B0.10B-0.07B-0.01B0.01B-0.04B0.05B0.11B-0.10B0.10B0.10B-0.03B0.01B0.20B0.22B-0.30B0.12B-0.22B0.11B-0.15B-0.05B-0.12B0.25B-0.28B-0.06B0.02B
Investing Activities
Capital Expenditures 0.06B0.04B0.03B0.05B0.04B0.03B0.04B0.08B0.08B0.07B0.09B0.11B0.11B0.08B0.09B0.08B0.07B0.06B0.07B0.08B0.08B0.05B0.06B0.23B0.06B0.15B0.05B0.03B0.07B0.06B0.06B0.06B0.06B0.05B0.06B0.09B0.09B0.08B0.24B0.08B0.07B0.23B0.12B0.09B0.28B0.09B0.11B0.30B0.14B0.12B0.14B0.14B0.16B0.14B0.13B0.13B0.14B0.10B0.09B0.10B0.10B0.09B0.06B
Sales of Property, Plant and Equipment -0.00B0.17B0.00B0.01B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.01B0.00B0.00B0.01B0.01B0.00B0.02B0.02B0.02B0.03B0.01B0.47B
Acquisitions 0.00B0.01B0.05B0.01B0.02B0.01B0.00B0.00B0.18B0.27B0.00B0.14B0.14B0.09B0.09B0.09B0.10B0.01B10.57B-0.05B
Change in Acquisitions & Divestments 0.01B0.20B0.30B0.50B
Cash from Investing Activities 0.31B-0.13B0.01B-0.16B-0.13B-0.14B-0.11B-0.18B-0.15B0.02B-0.16B-0.14B-0.15B-0.13B-0.11B-0.10B-0.09B-0.09B-0.11B-0.13B-0.15B-0.13B-0.19B-0.23B-0.17B-0.18B-0.11B-0.10B-0.07B-0.06B-0.05B-0.25B-0.06B-0.33B-0.07B-0.09B-0.23B-0.10B-0.41B-0.18B-0.07B-0.33B-0.13B-0.18B-0.39B0.10B0.18B0.17B-0.15B-0.14B-0.14B-10.71B-0.18B-0.16B0.38B-0.17B-0.15B-0.09B-0.10B-0.13B-0.10B-0.09B-0.06B
Financing Activities
Other financing activities 0.03B-0.00B0.01B-0.00B-0.01B0.01B0.03B-0.00B-0.02B-0.00B-0.01B0.11B0.04B0.05B0.07B0.08B0.07B0.03B0.03B-0.02B-0.01B0.00B-0.02B-0.00B-0.01B-0.01B-0.00B-0.01B-0.02B-0.02B-0.04B-0.02B-0.00B-0.03B-0.02B-0.01B-0.04B0.04B0.02B-0.16B-0.01B-0.02B-0.03B-0.02B-0.00B-0.01B-0.07B-0.00B-0.00B
Debt Issuance and Repayment
Long-Term Debt Issuances 0.60B0.01B0.40B0.55B0.05B0.02B0.39B0.17B1.34B0.35B0.50B0.50B0.99B1.75B3.00B0.11B0.07B0.12B0.03B2.74B0.08B0.10B
Long-Term Debt Repayments 0.02B0.02B0.01B0.02B0.01B0.03B0.81B0.05B0.01B0.54B0.01B0.03B0.01B0.01B0.01B0.46B0.06B0.01B0.13B0.01B0.01B0.01B0.01B0.61B0.01B0.01B0.01B0.01B0.18B0.01B0.91B0.03B0.05B0.01B0.01B0.01B0.03B0.01B0.06B0.01B0.34B0.35B0.01B0.01B0.02B0.01B0.41B0.78B0.01B0.01B0.01B0.51B0.01B0.01B3.48B0.16B0.01B0.48B0.53B0.01B2.82B0.02B0.23B
Short-Term Debt issuances -0.02B0.02B0.03B-0.04B0.00B-0.01B0.01B0.07B-0.01B-0.03B0.01B0.09B0.02B0.03B0.02B0.02B0.00B0.13B0.02B0.03B0.02B0.01B0.02B0.01B0.32B0.00B-0.34B-0.01B0.01B-0.01B0.01B0.20B0.02B-0.04B0.10B-0.06B-0.09B0.20B-0.09B0.13B0.30B0.01B0.31B0.00B0.41B0.02B0.07B-0.06B-0.27B0.75B0.34B0.01B0.10B0.15B0.01B0.55B0.04B0.02B
Short-Term Debt repayments 0.02B0.03B0.02B0.02B0.03B0.07B0.04B0.00B0.03B0.02B0.03B0.01B0.02B0.02B0.06B0.01B0.01B0.03B0.03B0.04B0.03B0.04B0.00B0.06B0.01B0.09B0.05B0.45B0.01B0.37B0.23B0.42B0.34B0.21B
Change in Capital Stock
Shares Issued 0.00B0.01B0.00B0.00B0.00B0.01B0.01B0.01B0.00B0.00B0.01B0.05B0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Shares Repurchased 0.02B0.02B0.01B0.00B0.01B0.01B0.00B0.02B0.01B0.01B0.01B0.01B0.10B0.06B0.05B0.05B0.10B0.05B0.42B0.20B0.10B0.20B0.13B0.17B0.20B0.10B0.25B0.21B0.28B0.76B0.17B0.27B0.27B0.25B0.80B0.02B
Dividend Payments
Dividends Paid - Common 0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.03B0.03B0.03B0.04B0.04B0.04B0.04B0.05B0.05B0.04B0.04B0.05B0.05B0.05B0.05B0.07B0.06B0.06B0.06B0.07B0.21B0.07B0.08B0.23B0.07B0.07B0.22B0.08B0.08B0.23B0.07B0.07B0.07B0.08B0.08B0.08B0.08B0.08B0.08B0.08B0.08B0.08B0.00B0.00B0.00B
Misc.
Cash from Financing Activities -0.05B-0.01B0.01B-0.06B-0.01B-0.06B-0.25B-0.06B-0.01B-0.19B-0.03B-0.03B-0.02B0.03B-0.03B0.07B-0.04B-0.01B-0.13B-0.14B0.00B-0.05B0.29B-0.65B0.02B0.02B-0.10B-0.00B-0.47B-0.26B0.27B-0.29B-0.27B0.02B-0.25B0.14B-0.00B-0.25B-0.64B-0.13B-0.31B-0.74B-0.02B-0.23B-0.54B-0.37B-0.34B-0.94B-0.10B-0.16B8.60B1.94B-0.07B-0.45B-0.70B-0.24B-0.26B-0.49B-0.38B-0.19B0.04B-0.12B-0.12B
Exchange Rate Effect 0.01B0.03B0.02B-0.01B-0.02B-0.02B0.02B0.00B0.01B0.00B-0.01B-0.01B0.01B-0.01B0.01B0.00B-0.01B0.00B0.01B0.01B-0.00B-0.00B-0.03B-0.02B-0.04B0.02B-0.00B-0.02B0.01B-0.01B0.00B-0.03B0.01B0.02B0.01B0.00B0.01B-0.02B-0.02B0.00B-0.00B-0.01B-0.01B0.00B0.01B-0.01B0.00B-0.01B-0.00B-0.02B-0.04B0.07B0.00B-0.02B-0.02B0.03B-0.01B-0.01B0.03B-0.03B0.01B0.02B-0.00B
Change in Cash 0.47B-0.01B0.15B-0.04B-0.12B-0.06B-0.20B-0.14B-0.02B0.02B-0.04B-0.02B0.04B0.07B0.13B0.03B0.02B0.13B-0.01B-0.12B0.01B0.07B0.45B-0.73B0.07B0.14B-0.04B0.01B-0.25B0.02B0.52B-0.61B-0.14B0.01B-0.05B0.12B-0.09B0.22B0.13B0.00B0.05B0.06B0.11B-0.03B0.15B-0.16B0.26B0.39B0.07B0.18B8.89B-8.16B-0.34B0.13B0.06B0.45B-0.32B-0.30B-0.37B0.15B-0.01B0.22B0.27B
Free Cash Flow 0.14B0.06B0.07B0.14B0.01B0.13B0.10B0.01B0.06B0.11B0.07B0.05B0.11B0.11B0.17B-0.02B0.08B0.17B0.16B0.08B0.09B0.20B0.32B-0.07B0.21B0.14B0.12B0.11B0.22B0.29B0.25B-0.11B0.13B0.24B0.19B-0.03B0.06B0.51B0.95B0.23B0.36B0.90B0.14B0.29B0.79B0.02B0.32B0.87B0.18B0.37B0.33B0.40B-0.26B0.62B0.27B0.70B-0.04B0.19B-0.01B0.39B-0.07B0.32B0.38B
Net Cash Flow 0.46B-0.04B0.12B-0.03B-0.09B-0.04B-0.22B-0.15B-0.03B0.01B-0.02B-0.02B0.04B0.08B0.12B0.03B0.03B0.12B-0.01B-0.12B0.02B0.07B0.47B-0.71B0.11B0.12B-0.03B0.04B-0.26B0.03B0.52B-0.59B-0.14B-0.01B-0.06B0.11B-0.09B0.23B0.15B0.05B0.07B0.12B-0.03B0.14B-0.16B0.26B0.40B0.07B0.20B8.92B-8.23B-0.34B0.15B0.08B0.42B-0.31B-0.29B-0.40B0.18B-0.02B0.21B0.27B