|
Gross Margin
|
17.45% | 19.94% | 20.40% | 20.82% | 15.71% | 19.97% | 22.97% | 20.77% | 22.09% | 23.39% | 22.19% | 15.80% | 16.78% | 20.00% | 20.39% | 16.26% | 20.75% | 19.30% | 21.15% | 22.71% | 22.17% | 23.06% | 24.65% | 25.27% | 26.28% | 25.39% | 21.44% | 19.42% | 27.78% | 25.02% | 26.83% | 24.56% | 23.79% | 24.17% | 24.46% | | 27.82% | 28.25% | 29.14% | | 26.85% | 26.57% | 26.10% | | 23.84% | 20.28% | 23.18% | | 26.97% | 34.62% | 31.55% | | 29.35% | 28.36% | 23.73% | -5.25% | 22.12% | 24.54% | 24.72% | -7.34% | 21.22% | 24.18% | 23.38% | -6.91% | 19.92% | 21.13% | 21.54% |
|
EBT Margin
|
-1.40% | 10.21% | 3.68% | 6.27% | -0.50% | 14.77% | 12.68% | 8.63% | 11.33% | 15.97% | 11.12% | -12.02% | 7.35% | 16.60% | 11.56% | -17.52% | 13.58% | 12.58% | 13.94% | 59.10% | 16.01% | 19.90% | 19.62% | -1.99% | 21.10% | 15.37% | 15.92% | -20.24% | 22.65% | 20.36% | 21.24% | 11.90% | 16.32% | 18.61% | 18.45% | -854.84% | 23.34% | 23.97% | 26.09% | | 22.82% | 15.01% | 20.37% | | 20.00% | 12.32% | 17.08% | | 22.75% | 30.03% | 27.45% | | 24.27% | 22.28% | 13.95% | 0.96% | 4.24% | 7.73% | 26.22% | -1.58% | 6.01% | 6.90% | 6.80% | 19.12% | -0.13% | 5.33% | -56.22% |
|
EBIT Margin
|
2.36% | 7.15% | 4.98% | 7.85% | -1.01% | 10.28% | 14.67% | 9.29% | 11.83% | 11.92% | 10.85% | -11.83% | 6.80% | 10.63% | 10.94% | -19.32% | 11.46% | 10.22% | 12.90% | 58.42% | 14.25% | 14.64% | 17.52% | -3.46% | 17.72% | 12.73% | 13.16% | -22.86% | 20.44% | 17.99% | 18.59% | 12.05% | 11.56% | 14.44% | 14.62% | -774.19% | 18.53% | 19.41% | 21.12% | | 18.97% | 11.68% | 16.39% | | 13.29% | 6.96% | 13.04% | | 18.13% | 25.80% | 23.65% | | 20.92% | 19.43% | 13.39% | -0.77% | 8.80% | 11.99% | 30.92% | -3.10% | 8.04% | 9.43% | 9.25% | 17.68% | 7.03% | 9.20% | -52.71% |
|
EBITDA Margin
|
-11.43% | 7.15% | 4.98% | 7.85% | -1.01% | 10.28% | 14.67% | 9.29% | 11.83% | 11.92% | 10.85% | -11.83% | 6.80% | 10.63% | 10.94% | -19.32% | 11.46% | 10.22% | 12.90% | 58.42% | 14.25% | 14.64% | 17.52% | -3.46% | 17.72% | 12.73% | 13.16% | -22.86% | 20.44% | 17.99% | 18.59% | 12.05% | 11.56% | 14.44% | 14.62% | -774.19% | 18.53% | 19.41% | 21.12% | | 18.97% | 11.68% | 16.39% | | 13.29% | 6.96% | 13.04% | | 18.13% | 25.80% | 23.65% | | 20.92% | 19.43% | 13.39% | -0.77% | 8.80% | 11.99% | 30.92% | -3.10% | 8.04% | 9.43% | 9.25% | 17.68% | 7.03% | 9.20% | -52.71% |
|
Operating Margin
|
2.36% | 7.15% | 4.98% | 7.85% | -1.01% | 10.28% | 14.67% | 9.29% | 11.83% | 11.92% | 10.85% | -11.83% | 6.80% | 10.63% | 10.94% | -19.32% | 11.46% | 10.22% | 12.90% | 58.42% | 14.25% | 14.64% | 17.52% | -3.46% | 17.72% | 12.73% | 13.16% | -22.86% | 20.44% | 17.99% | 18.59% | 12.05% | 11.56% | 14.44% | 14.62% | -774.19% | 18.53% | 19.41% | 21.12% | | 18.97% | 11.68% | 16.39% | | 13.29% | 6.96% | 13.04% | | 18.13% | 25.80% | 23.65% | | 20.92% | 19.43% | 13.39% | -0.77% | 8.80% | 11.99% | 30.92% | -3.10% | 8.04% | 9.43% | 9.25% | 17.68% | 7.03% | 9.20% | -52.71% |
|
Net Margin
|
-2.01% | 8.60% | 30.52% | -0.29% | 0.79% | 10.55% | 9.63% | 3.85% | 8.94% | 11.58% | 9.24% | 5.89% | 11.21% | 12.54% | 7.27% | 6.33% | 0.06% | | 0.06% | -0.12% | | | -0.28% | -0.13% | | -0.14% | | | 0.07% | | -0.23% | | | -0.53% | -0.26% | 3.23% | -0.11% | | -0.34% | | -0.06% | -0.06% | -0.32% | | -0.48% | -0.25% | -0.14% | | -0.06% | -0.18% | -0.57% | | | -0.24% | -0.04% | 0.01% | -0.11% | 0.04% | -0.04% | 0.07% | | -0.04% | -0.08% | 0.06% | -0.21% | -0.39% | |
|
FCF Margin
|
12.48% | 4.82% | 5.75% | 10.23% | 0.79% | 8.57% | 6.64% | 0.66% | 3.46% | 6.27% | 4.15% | 3.04% | 6.67% | 6.57% | 10.69% | -1.20% | 5.05% | 10.10% | 9.84% | 4.70% | 5.04% | 11.36% | 18.09% | -4.43% | 14.21% | 9.28% | 8.49% | 8.32% | 15.46% | 21.54% | 18.59% | -8.16% | 8.84% | 16.16% | 12.20% | 93.55% | 3.08% | 27.44% | 53.70% | | 13.52% | 22.55% | 56.87% | | 9.59% | 24.39% | 55.99% | | 1.33% | 14.42% | 38.35% | | 7.05% | 14.92% | 14.25% | -5.44% | -9.11% | 22.08% | 9.99% | -8.40% | -1.38% | 7.05% | -0.34% | -4.93% | -2.72% | 12.52% | 15.83% |
|
Inventory Average
|
0.27B | 0.50B | 0.47B | 0.49B | 0.53B | 0.53B | 0.55B | 0.59B | 0.65B | 0.73B | 0.78B | 0.74B | 0.73B | 0.74B | 0.72B | 0.71B | 0.73B | 0.75B | 0.75B | 0.78B | 0.81B | 0.82B | 0.79B | 0.78B | 0.76B | 0.75B | 0.75B | 0.71B | 0.67B | 0.65B | 0.64B | 0.69B | 0.72B | 0.74B | 0.79B | 0.85B | 0.93B | 0.94B | 0.97B | 1.04B | 1.03B | 1.01B | 1.00B | 1.02B | 1.04B | 1.03B | 1.02B | 0.99B | 1.00B | 1.07B | 1.14B | 1.34B | 1.54B | 1.63B | 1.72B | 2.27B | 2.78B | 2.63B | 2.43B | 2.35B | 2.36B | 2.41B | 2.51B | 2.42B | 2.30B | 2.30B | 2.25B |
|
Assets Average
|
6.08B | 7.48B | 7.94B | 8.33B | 8.31B | 8.15B | 8.25B | 8.34B | 8.45B | 8.77B | 8.81B | 8.61B | 8.67B | 8.80B | 8.87B | 8.98B | 9.03B | 9.20B | 9.42B | 9.27B | 9.07B | 9.23B | 9.52B | 9.25B | 8.71B | 8.81B | 8.95B | 8.75B | 8.49B | 8.32B | 8.50B | 8.56B | 8.32B | 8.59B | 8.97B | 9.30B | 9.66B | 9.78B | 9.81B | 9.57B | 9.44B | 9.54B | 9.46B | 9.45B | 9.51B | 9.53B | 9.64B | 10.34B | 10.83B | 10.99B | 11.40B | 11.78B | 12.20B | 12.57B | 17.02B | 23.80B | 26.18B | 25.87B | 25.59B | 26.07B | 26.32B | 25.92B | 25.85B | 24.36B | 23.02B | 23.45B | 22.94B |
|
Equity Average
|
120,103.31B | 71,754.06B | 0.47B | 1.10B | 1.04B | 0.63B | 0.80B | 1.38B | 1.49B | 1.25B | 1.41B | 1.56B | 1.60B | 1.66B | 1.85B | 1.95B | 1.91B | 1.91B | 2.03B | 2.55B | 2.97B | 3.01B | 3.12B | 3.31B | 3.35B | 3.34B | 3.34B | 3.41B | 3.36B | 3.07B | 3.10B | 3.74B | 3.68B | 3.08B | 3.13B | 3.22B | 3.48B | 3.73B | 3.87B | 3.66B | 3.41B | 3.35B | 3.20B | 3.02B | 2.87B | 2.85B | 2.88B | 5.49B | 6.00B | 4.03B | 4.21B | 6.97B | 7.32B | 5.09B | 5.26B | 5.70B | 6.12B | 6.11B | 6.52B | 9.93B | 10.22B | 7.56B | 7.64B | 6.62B | 5.59B | 5.66B | 5.04B |
|
Invested Capital
|
143,508.07B | 0.47B | 0.95B | 1.75B | 0.83B | 0.95B | 1.18B | 4.92B | 1.35B | 1.53B | 4.40B | 4.58B | 4.46B | 4.66B | 4.80B | 4.98B | 4.82B | 4.97B | 4.98B | 5.92B | 5.82B | 6.00B | 6.40B | 6.12B | 5.76B | 6.06B | 5.76B | 6.16B | 5.66B | 5.59B | 6.12B | 7.26B | 5.95B | 6.12B | 6.17B | 6.70B | 7.09B | 7.10B | 7.23B | 6.73B | 6.75B | 6.74B | 6.54B | 6.35B | 6.24B | 6.30B | 6.47B | 11.76B | 7.49B | 7.35B | 8.04B | 13.40B | 8.63B | 8.79B | 17.69B | 20.06B | 20.15B | 20.09B | 20.38B | 26.30B | 20.97B | 20.59B | 20.44B | 18.09B | 18.17B | 18.58B | 17.14B |
|
Asset Utilization Ratio
|
0.80 | 0.56 | 0.47 | 0.61 | 0.64 | 0.69 | 0.70 | 0.71 | 0.72 | 0.72 | 0.76 | 0.79 | 0.79 | 0.76 | 0.74 | 0.71 | 0.71 | 0.69 | 0.68 | 0.70 | 0.73 | 0.73 | 0.72 | 0.74 | 0.75 | 0.71 | 0.66 | 0.65 | 0.66 | 0.66 | 0.64 | 0.63 | 0.66 | 0.65 | 0.65 | 0.49 | 0.51 | 0.53 | 0.55 | 0.57 | 0.56 | 0.53 | 0.51 | 0.52 | 0.49 | 0.45 | 0.42 | 0.39 | 0.41 | 0.49 | 0.55 | 0.53 | 0.57 | 0.58 | 0.43 | 0.00 | 0.01 | 0.02 | 0.04 | 0.00 | -0.01 | -0.01 | -0.02 | 0.00 | -0.01 | -0.01 | -0.02 |
|
Interest Coverage Ratio
|
-0.53 | 1.65 | 1.27 | 2.14 | -0.29 | 3.18 | 4.60 | 2.41 | 3.42 | 3.67 | 3.63 | -3.47 | 2.47 | 3.96 | 4.00 | -5.69 | 4.28 | 3.84 | 4.91 | 22.48 | 6.23 | 6.48 | 7.56 | -2.00 | 9.52 | 6.27 | 6.41 | -9.24 | 8.70 | 8.10 | 8.79 | 5.45 | 5.86 | 7.27 | 7.16 | 7.74 | 10.39 | 11.19 | 12.47 | | 10.32 | 6.41 | 9.63 | | 6.93 | 3.07 | 6.57 | | 13.04 | 23.63 | 25.52 | | 15.17 | 10.06 | 2.00 | 0.33 | 1.38 | 1.84 | 4.73 | 1.46 | 1.24 | 1.44 | 1.45 | -8.51 | 0.99 | 1.32 | -7.20 |
|
Debt to Equity
|
0.00 | 14.20 | 5.21 | 2.33 | 6.08 | 4.97 | 3.57 | 1.74 | 2.84 | 2.22 | 2.10 | 1.81 | 1.97 | 1.67 | 1.56 | 1.55 | 1.67 | 1.55 | 1.48 | 1.02 | 1.04 | 0.98 | 1.09 | 0.78 | 0.83 | 0.77 | 0.94 | 0.82 | 0.84 | 0.85 | 0.96 | 0.70 | 0.97 | 1.06 | 1.08 | 1.10 | 1.03 | 0.95 | 0.87 | 1.04 | 1.07 | 1.16 | 1.19 | 1.35 | 1.45 | 1.41 | 1.42 | 0.46 | 0.93 | 0.88 | 0.90 | 0.41 | 0.81 | 0.73 | 2.33 | 2.40 | 2.41 | 2.36 | 1.97 | 1.06 | 1.79 | 1.72 | 1.68 | 2.26 | 2.28 | 2.27 | 2.94 |
|
Debt Ratio
|
0.47 | 0.46 | 0.43 | 0.42 | 0.43 | 0.42 | 0.39 | 0.39 | 0.37 | 0.34 | 0.35 | 0.35 | 0.34 | 0.34 | 0.33 | 0.34 | 0.34 | 0.33 | 0.33 | 0.34 | 0.33 | 0.33 | 0.35 | 0.31 | 0.31 | 0.30 | 0.34 | 0.35 | 0.31 | 0.31 | 0.34 | 0.36 | 0.36 | 0.37 | 0.37 | 0.38 | 0.39 | 0.37 | 0.35 | 0.38 | 0.38 | 0.40 | 0.40 | 0.41 | 0.43 | 0.42 | 0.42 | 0.34 | 0.34 | 0.33 | 0.33 | 0.33 | 0.32 | 0.30 | 0.58 | 0.56 | 0.57 | 0.56 | 0.54 | 0.51 | 0.52 | 0.50 | 0.50 | 0.55 | 0.55 | 0.55 | 0.58 |
|
Equity Ratio
|
0.00B | 0.03 | 0.08 | 0.18 | 0.07 | 0.09 | 0.11 | 0.22 | 0.13 | 0.15 | 0.17 | 0.20 | 0.17 | 0.20 | 0.21 | 0.22 | 0.20 | 0.21 | 0.22 | 0.33 | 0.32 | 0.33 | 0.32 | 0.40 | 0.37 | 0.39 | 0.36 | 0.42 | 0.37 | 0.37 | 0.36 | 0.52 | 0.37 | 0.35 | 0.35 | 0.35 | 0.37 | 0.39 | 0.40 | 0.36 | 0.36 | 0.34 | 0.33 | 0.31 | 0.30 | 0.30 | 0.30 | 0.74 | 0.36 | 0.37 | 0.37 | 0.81 | 0.40 | 0.41 | 0.25 | 0.23 | 0.23 | 0.24 | 0.27 | 0.49 | 0.29 | 0.29 | 0.30 | 0.24 | 0.24 | 0.24 | 0.20 |
|
Times Interest Earned
|
-0.53 | 1.65 | 1.27 | 2.14 | -0.29 | 3.18 | 4.60 | 2.41 | 3.42 | 3.67 | 3.63 | -3.47 | 2.47 | 3.96 | 4.00 | -5.69 | 4.28 | 3.84 | 4.91 | 22.48 | 6.23 | 6.48 | 7.56 | -2.00 | 9.52 | 6.27 | 6.41 | -9.24 | 8.70 | 8.10 | 8.79 | 5.45 | 5.86 | 7.27 | 7.16 | 7.74 | 10.39 | 11.19 | 12.47 | | 10.32 | 6.41 | 9.63 | | 6.93 | 3.07 | 6.57 | | 13.04 | 23.63 | 25.52 | | 15.17 | 10.06 | 2.00 | 0.33 | 1.38 | 1.84 | 4.73 | 1.46 | 1.24 | 1.44 | 1.45 | -8.51 | 0.99 | 1.32 | -7.20 |
|
FCF Payout Ratio
|
0.04 | 0.10 | 0.07 | 0.04 | 0.55 | 0.05 | 0.08 | 0.80 | 0.15 | 0.07 | 0.12 | 0.18 | 0.09 | 0.08 | 0.07 | -0.67 | 0.15 | 0.08 | 0.18 | 0.37 | 0.33 | 0.19 | 0.12 | -0.55 | 0.18 | 0.34 | 0.39 | 0.39 | 0.20 | 0.19 | 0.21 | -0.48 | 0.39 | 0.27 | 0.32 | -2.17 | 1.11 | 0.14 | 0.22 | | 0.31 | 0.22 | 0.25 | | 0.53 | 0.25 | 0.28 | | 3.25 | 0.24 | 0.26 | | 0.41 | 0.20 | 0.22 | 0.19 | -0.29 | 0.12 | 0.28 | 0.11 | -2.14 | 0.41 | -8.44 | 0.20 | -0.05 | 0.01 | 0.01 |
|
Enterprise Value
|
-1.23B | -1.15B | -1.29B | -1.26B | -1.14B | -1.08B | -0.89B | -0.82B | -0.80B | -0.81B | -0.77B | -0.75B | -0.79B | -0.86B | -0.98B | -1.01B | -1.03B | -1.15B | -1.14B | -1.02B | -0.93B | -0.96B | -1.35B | -0.55B | -0.54B | -0.61B | -0.55B | -0.55B | -0.29B | -0.32B | -0.84B | -0.23B | -0.10B | -0.11B | -0.07B | -0.20B | -0.11B | -0.33B | -0.33B | -0.07B | -0.08B | -0.13B | -0.13B | -0.11B | -0.22B | -0.19B | -0.27B | -1.12B | -0.76B | -0.72B | -1.02B | -0.20B | -0.27B | -0.45B | -9.33B | -1.04B | -0.70B | -0.83B | -0.90B | -1.34B | -1.02B | -0.74B | -0.37B | -0.53B | -0.52B | -0.74B | -1.01B |
|
Return on Sales
|
0.00% | 0.00% | | 0.00% | 0.00% | 0.00% | 0.00% | -0.03% | 0.00% | 0.00% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.01% | 0.00% | 0.03% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.03% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.04% |
|
Return on Capital Employed
|
0.06% | 0.02% | 0.01% | 0.04% | 0.04% | 0.05% | 0.07% | 0.07% | 0.10% | 0.11% | 0.10% | 0.06% | 0.05% | 0.04% | 0.04% | 0.02% | 0.03% | 0.03% | 0.04% | 0.20% | 0.21% | 0.22% | 0.24% | 0.10% | 0.10% | 0.09% | 0.08% | 0.05% | 0.05% | 0.06% | 0.06% | 0.12% | 0.11% | 0.11% | 0.10% | 0.11% | 0.13% | 0.14% | 0.16% | | 0.18% | 0.15% | 0.14% | | 0.13% | 0.10% | 0.10% | | 0.09% | 0.13% | 0.17% | | 0.20% | 0.21% | 0.13% | 0.07% | 0.05% | 0.04% | 0.07% | 0.08% | 0.08% | 0.07% | 0.04% | -0.03% | -0.04% | -0.04% | -0.12% |
|
Return on Invested Capital
|
0.00% | 0.00% | -1.26% | 0.44% | 0.40% | 0.58% | 0.29% | 0.13% | 0.17% | 0.40% | 0.19% | 0.08% | 0.09% | 0.08% | 0.07% | 0.04% | 0.04% | 0.03% | 0.04% | 0.19% | 0.19% | 0.20% | 0.20% | 0.08% | 0.09% | 0.09% | 0.07% | 0.03% | 0.04% | 0.04% | 0.06% | 0.12% | 0.11% | 0.12% | 0.11% | 0.11% | 0.12% | 0.13% | 0.15% | | 0.18% | 0.16% | 0.15% | | 0.13% | 0.09% | 0.09% | | 0.07% | 0.13% | 0.17% | | 0.15% | 0.20% | 0.11% | 0.07% | 0.06% | 0.06% | 0.12% | 0.07% | 0.07% | 0.07% | 0.02% | -0.04% | -0.04% | -0.04% | -0.12% |
|
Return on Assets
|
-0.01% | 0.00% | | 0.00% | 0.00% | 0.00% | | -0.01% | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
|
Return on Equity
|
0.00% | 0.00% | | 0.00% | 0.00% | 0.00% | | -0.04% | -0.03% | -0.04% | -0.03% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |