|
Provisions
|
0.78M | 0.99M | 0.90M | 2.26M | 1.10M | 1.75M | 1.19M | 2.34M | 0.93M | 3.12M | 0.85M | 1.25M | 1.02M | 1.50M | 1.04M | 0.28M |
|
Revenue
|
13.49M | 14.53M | 14.84M | 16.00M | 16.20M | 16.54M | 16.75M | 16.39M | 16.52M | 17.60M | 17.90M | 20.95M | 21.48M | 21.96M | 21.94M | 25.71M |
|
Interest income - Loans
|
11.71M | 11.96M | 12.34M | 12.31M | 12.26M | 12.39M | 12.57M | 12.54M | 12.30M | 12.28M | 13.15M | 16.19M | 17.09M | 17.07M | 17.15M | 18.21M |
|
Interest income - Investments
|
0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.04M | 0.04M | 0.04M | 0.06M | 0.07M | 0.05M | 0.07M | 0.10M | 0.12M |
|
Interest Income - Debt Securities
|
3.26M | 3.69M | 3.69M | 3.75M | 3.68M | 3.89M | 3.65M | 3.46M | 3.41M | 3.47M | 3.28M | 3.29M | 3.40M | 3.35M | 3.34M | 3.23M |
|
Interest Income - Deposits
|
0.04M | 0.04M | 0.02M | 0.01M | 0.00M | | | 0.00M | | | | | | | | |
|
Interest Income - Total
|
15.69M | 16.42M | 16.79M | 16.81M | 16.82M | 17.21M | 17.13M | 16.96M | 16.70M | 16.76M | 17.46M | 20.49M | 21.44M | 21.42M | 21.53M | 22.50M |
|
Interest Expense - Deposits
|
3.44M | 3.50M | 3.42M | 3.27M | 3.15M | 2.95M | 2.42M | 2.36M | 2.23M | 1.96M | 1.67M | 2.13M | 2.07M | 2.08M | 2.08M | 2.07M |
|
Interest Expense - Debt
|
0.77M | 0.81M | 0.80M | 0.80M | 0.80M | 0.79M | 0.83M | 0.83M | 0.83M | 0.78M | 0.95M | 0.89M | 0.90M | 0.71M | 0.82M | 0.81M |
|
Interest Expenses
|
4.39M | 4.50M | 4.42M | 4.26M | 4.15M | 3.93M | 3.46M | 3.38M | 3.25M | 2.93M | 2.82M | 3.21M | 3.16M | 2.98M | 3.09M | 3.06M |
|
Interest Income - Net
|
11.30M | 11.91M | 12.38M | 12.54M | 12.68M | 13.27M | 13.67M | 13.59M | 13.45M | 13.83M | 14.65M | 17.28M | 18.28M | 18.44M | 18.44M | 19.43M |
|
Interest Income - Total
|
10.52M | 10.92M | 11.47M | 10.28M | 11.57M | 11.53M | 12.48M | 11.24M | 12.52M | 10.71M | 13.80M | 16.03M | 17.26M | 16.94M | 17.40M | 19.15M |
|
Financial Services Fees
|
0.24M | 0.39M | 0.36M | 0.70M | 0.21M | 0.43M | 0.50M | 0.51M | 0.57M | 0.54M | 0.61M | 0.70M | 0.67M | 0.75M | 0.71M | 0.72M |
|
Service Charges
|
2.51M | 2.62M | 2.38M | 3.00M | 0.97M | 1.00M | 1.05M | 1.09M | 0.94M | 1.02M | 1.10M | 1.21M | 1.04M | 1.15M | 1.20M | 1.18M |
|
Investment Banking Income
|
0.15M | 0.13M | 0.14M | 0.21M | 0.25M | 0.19M | 0.21M | 0.29M | 0.24M | 0.26M | 0.05M | 0.25M | 0.12M | 0.14M | 0.10M | 0.24M |
|
Asset Management
|
0.41M | 0.40M | 0.41M | 0.47M | 0.39M | 0.43M | 0.50M | 0.51M | 0.57M | | | | | | | |
|
Mortgage Banking
|
0.18M | 0.15M | 0.17M | 0.23M | 0.27M | 0.20M | 0.23M | 0.30M | 0.26M | 0.27M | 0.11M | 0.31M | 0.17M | 0.18M | 0.14M | 0.28M |
|
Trading Income
|
| 0.01M | | 0.02M | | 0.13M | 0.06M | 0.08M | | | | | | | | |
|
Other Non-Interest Income
|
0.45M | 0.55M | 0.43M | 1.94M | 0.77M | 1.13M | 1.28M | 2.02M | 1.17M | 1.58M | 0.59M | 2.29M | 0.65M | 0.83M | 0.68M | 1.03M |
|
Non-Interest Income
|
2.19M | 2.62M | 2.46M | 3.45M | 3.52M | 3.26M | 3.08M | 2.80M | 3.07M | 3.77M | 3.25M | 3.68M | 3.21M | 3.51M | 3.50M | 6.27M |
|
Amortization - Intangibles
|
0.68M | 0.71M | 0.73M | 0.83M | 0.87M | 0.91M | 0.89M | 0.93M | 0.96M | 0.96M | 0.97M | 0.94M | 0.91M | 0.93M | 0.94M | 0.94M |
|
Research & Development
|
| | | | | 0.73M | 0.70M | 0.67M | 0.77M | 0.80M | 0.89M | 1.01M | 1.10M | 0.84M | 1.00M | 1.05M |
|
Wages, Salaries and Other
|
4.24M | 4.20M | 4.40M | -0.49M | 4.72M | 4.62M | 4.83M | -1.07M | 5.20M | 5.33M | 5.29M | -0.35M | 6.83M | 6.44M | 6.56M | -0.31M |
|
Rent Expense
|
1.20M | 1.10M | 1.08M | 1.04M | 1.15M | 1.11M | 1.14M | 1.26M | 1.32M | 1.28M | 1.23M | 1.67M | 1.76M | 1.76M | 1.70M | 1.70M |
|
Other Operating Expenses
|
7.09M | 7.04M | 7.23M | 7.50M | 7.87M | 7.00M | 7.37M | 6.96M | 7.60M | 8.71M | 8.22M | 10.31M | 10.40M | 10.01M | 10.46M | 13.09M |
|
Operating Expenses
|
8.29M | 8.14M | 8.31M | 8.54M | 9.01M | 8.83M | 9.21M | 8.89M | 9.68M | 10.79M | 10.34M | 12.99M | 13.26M | 12.61M | 13.15M | 15.84M |
|
EBIT
|
8.81M | 9.90M | 10.04M | 9.46M | 10.12M | 9.89M | 9.82M | 8.64M | 9.16M | 6.62M | 9.52M | 9.92M | 10.36M | 10.82M | 10.84M | 12.65M |
|
EBT
|
4.42M | 5.39M | 5.63M | 5.19M | 5.97M | 5.96M | 6.35M | 5.26M | 5.91M | 3.69M | 6.71M | 6.71M | 7.21M | 7.85M | 7.75M | 9.59M |
|
Tax Provisions
|
1.14M | 1.50M | 1.56M | 1.32M | 1.63M | 1.62M | 1.79M | 1.50M | 1.61M | 0.74M | 2.00M | 2.83M | 2.04M | 2.23M | 2.20M | 2.84M |
|
Profit After Tax
|
3.28M | 3.89M | 4.07M | 3.87M | 4.35M | 4.34M | 4.56M | 3.89M | 4.30M | 2.95M | 4.70M | 4.73M | 5.17M | 5.62M | 5.55M | 6.74M |
|
Income from Continuing Operations
|
3.28M | 3.89M | 4.07M | 3.87M | 4.35M | 4.34M | 4.56M | 3.77M | 4.30M | 2.95M | 4.70M | 3.88M | 5.17M | 5.62M | 5.55M | 6.74M |
|
Consolidated Net Income
|
3.28M | 3.89M | 4.07M | 3.87M | 4.35M | 4.34M | 4.56M | 3.77M | 4.30M | 2.95M | 4.70M | 3.88M | 5.17M | 5.62M | 5.55M | 6.74M |
|
Income towards Parent Company
|
3.28M | 3.89M | 4.07M | 3.87M | 4.35M | 4.34M | 4.56M | 3.77M | 4.30M | 2.95M | 4.70M | 3.88M | 5.17M | 5.62M | 5.55M | 6.74M |
|
Net Income towards Common Stockholders
|
3.28M | 3.89M | 4.07M | 3.87M | 4.35M | 4.33M | 4.55M | 3.88M | 4.28M | 2.94M | 4.68M | 4.71M | 5.14M | 5.59M | 5.53M | 6.72M |
|
EPS (Basic)
|
0.27 | 0.32 | 0.33 | 0.32 | 0.35 | 0.35 | 0.37 | 0.31 | 0.34 | 0.24 | 0.38 | 0.33 | 0.36 | 0.39 | 0.39 | 0.47 |
|
EPS (Weighted Average and Diluted)
|
0.27 | 0.32 | 0.33 | 0.32 | 0.35 | 0.35 | 0.37 | 0.31 | 0.34 | 0.24 | 0.38 | 0.33 | 0.36 | 0.39 | 0.39 | 0.47 |
|
Shares Outstanding (Weighted Average)
|
| 12.29M | 12.31M | 12.35M | 12.42M | | | 12.47M | | 12.51M | 12.51M | 14.39M | 14.46M | 14.47M | 14.37M | |
|
EBITDA
|
8.81M | 9.90M | 10.04M | 9.46M | 10.12M | 9.89M | 9.82M | 8.64M | 9.16M | 6.62M | 9.52M | 9.92M | 10.36M | 10.82M | 10.84M | 12.65M |
|
Tax Rate
|
25.83% | 27.88% | 27.71% | 25.51% | 27.23% | 27.24% | 28.18% | 28.42% | 27.29% | 20.01% | 29.88% | 42.22% | 28.30% | 28.43% | 28.39% | 29.67% |