Cnb Financial Income Statement (2011-2014) | CCNE

Income Statement Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014
Revenue & Cost
Provisions 0.78M0.99M0.90M2.26M1.10M1.75M1.19M2.34M0.93M3.12M0.85M1.25M1.02M1.50M1.04M0.28M
Revenue 13.49M14.53M14.84M16.00M16.20M16.54M16.75M16.39M16.52M17.60M17.90M20.95M21.48M21.96M21.94M25.71M
Interest income
Interest income - Loans 11.71M11.96M12.34M12.31M12.26M12.39M12.57M12.54M12.30M12.28M13.15M16.19M17.09M17.07M17.15M18.21M
Interest income - Investments 0.01M0.01M0.01M0.01M0.01M0.02M0.02M0.04M0.04M0.04M0.06M0.07M0.05M0.07M0.10M0.12M
Interest Income - Debt Securities 3.26M3.69M3.69M3.75M3.68M3.89M3.65M3.46M3.41M3.47M3.28M3.29M3.40M3.35M3.34M3.23M
Interest Income - Deposits 0.04M0.04M0.02M0.01M0.00M0.00M
Interest Income - Total 15.69M16.42M16.79M16.81M16.82M17.21M17.13M16.96M16.70M16.76M17.46M20.49M21.44M21.42M21.53M22.50M
Interest expenses
Interest Expense - Deposits 3.44M3.50M3.42M3.27M3.15M2.95M2.42M2.36M2.23M1.96M1.67M2.13M2.07M2.08M2.08M2.07M
Interest Expense - Debt 0.77M0.81M0.80M0.80M0.80M0.79M0.83M0.83M0.83M0.78M0.95M0.89M0.90M0.71M0.82M0.81M
Interest Expenses 4.39M4.50M4.42M4.26M4.15M3.93M3.46M3.38M3.25M2.93M2.82M3.21M3.16M2.98M3.09M3.06M
Interest Income - Net 11.30M11.91M12.38M12.54M12.68M13.27M13.67M13.59M13.45M13.83M14.65M17.28M18.28M18.44M18.44M19.43M
Non-interest income
Interest Income - Total 10.52M10.92M11.47M10.28M11.57M11.53M12.48M11.24M12.52M10.71M13.80M16.03M17.26M16.94M17.40M19.15M
Financial Services Fees 0.24M0.39M0.36M0.70M0.21M0.43M0.50M0.51M0.57M0.54M0.61M0.70M0.67M0.75M0.71M0.72M
Service Charges 2.51M2.62M2.38M3.00M0.97M1.00M1.05M1.09M0.94M1.02M1.10M1.21M1.04M1.15M1.20M1.18M
Investment Banking Income 0.15M0.13M0.14M0.21M0.25M0.19M0.21M0.29M0.24M0.26M0.05M0.25M0.12M0.14M0.10M0.24M
Asset Management 0.41M0.40M0.41M0.47M0.39M0.43M0.50M0.51M0.57M
Mortgage Banking 0.18M0.15M0.17M0.23M0.27M0.20M0.23M0.30M0.26M0.27M0.11M0.31M0.17M0.18M0.14M0.28M
Trading Income 0.01M0.02M0.13M0.06M0.08M
Other Non-Interest Income 0.45M0.55M0.43M1.94M0.77M1.13M1.28M2.02M1.17M1.58M0.59M2.29M0.65M0.83M0.68M1.03M
Non-Interest Income 2.19M2.62M2.46M3.45M3.52M3.26M3.08M2.80M3.07M3.77M3.25M3.68M3.21M3.51M3.50M6.27M
Operating Items
Amortization - Intangibles 0.68M0.71M0.73M0.83M0.87M0.91M0.89M0.93M0.96M0.96M0.97M0.94M0.91M0.93M0.94M0.94M
Research & Development 0.73M0.70M0.67M0.77M0.80M0.89M1.01M1.10M0.84M1.00M1.05M
Wages, Salaries and Other 4.24M4.20M4.40M-0.49M4.72M4.62M4.83M-1.07M5.20M5.33M5.29M-0.35M6.83M6.44M6.56M-0.31M
Rent Expense 1.20M1.10M1.08M1.04M1.15M1.11M1.14M1.26M1.32M1.28M1.23M1.67M1.76M1.76M1.70M1.70M
Other Operating Expenses 7.09M7.04M7.23M7.50M7.87M7.00M7.37M6.96M7.60M8.71M8.22M10.31M10.40M10.01M10.46M13.09M
Operating Expenses 8.29M8.14M8.31M8.54M9.01M8.83M9.21M8.89M9.68M10.79M10.34M12.99M13.26M12.61M13.15M15.84M
EBIT 8.81M9.90M10.04M9.46M10.12M9.89M9.82M8.64M9.16M6.62M9.52M9.92M10.36M10.82M10.84M12.65M
Net income details
EBT 4.42M5.39M5.63M5.19M5.97M5.96M6.35M5.26M5.91M3.69M6.71M6.71M7.21M7.85M7.75M9.59M
Tax Provisions 1.14M1.50M1.56M1.32M1.63M1.62M1.79M1.50M1.61M0.74M2.00M2.83M2.04M2.23M2.20M2.84M
Profit After Tax 3.28M3.89M4.07M3.87M4.35M4.34M4.56M3.89M4.30M2.95M4.70M4.73M5.17M5.62M5.55M6.74M
Income from Continuing Operations 3.28M3.89M4.07M3.87M4.35M4.34M4.56M3.77M4.30M2.95M4.70M3.88M5.17M5.62M5.55M6.74M
Consolidated Net Income 3.28M3.89M4.07M3.87M4.35M4.34M4.56M3.77M4.30M2.95M4.70M3.88M5.17M5.62M5.55M6.74M
Income towards Parent Company 3.28M3.89M4.07M3.87M4.35M4.34M4.56M3.77M4.30M2.95M4.70M3.88M5.17M5.62M5.55M6.74M
Net Income towards Common Stockholders 3.28M3.89M4.07M3.87M4.35M4.33M4.55M3.88M4.28M2.94M4.68M4.71M5.14M5.59M5.53M6.72M
Additional items
EPS (Basic) 0.270.320.330.320.350.350.370.310.340.240.380.330.360.390.390.47
EPS (Weighted Average and Diluted) 0.270.320.330.320.350.350.370.310.340.240.380.330.360.390.390.47
Shares Outstanding (Weighted Average) 12.29M12.31M12.35M12.42M12.47M12.51M12.51M14.39M14.46M14.47M14.37M
EBITDA 8.81M9.90M10.04M9.46M10.12M9.89M9.82M8.64M9.16M6.62M9.52M9.92M10.36M10.82M10.84M12.65M
Tax Rate 25.83%27.88%27.71%25.51%27.23%27.24%28.18%28.42%27.29%20.01%29.88%42.22%28.30%28.43%28.39%29.67%