|
Net Income (Quarter)
|
3.28M | 3.89M | 4.07M | 8.12M | 4.35M | 5.59M | 4.56M | 4.88M | 4.30M | 3.25M | 6.32M | 3.88M | 5.17M | 5.62M | 7.29M | 2.59M |
|
Share-based Compensation (Quarter)
|
0.05M | 0.05M | 0.06M | 0.05M | 0.06M | 0.07M | 0.07M | 0.07M | 0.08M | 0.10M | 0.10M | 0.10M | 0.21M | 0.12M | 0.12M | 0.10M |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.03M | 0.03M | 0.03M | |
|
Gains from Investment Securities (Quarter)
|
| | | 0.02M | 0.57M | 0.07M | | 1.17M | 0.08M | | | 0.10M | | | | 0.10M |
|
Non-cash Items (Quarter)
|
| | | | | | | | | 0.08M | | | | 0.04M | 0.04M | |
|
Cash from Operations (Quarter)
|
4.03M | 11.83M | 6.51M | 8.01M | 6.33M | 6.13M | 3.47M | 7.56M | 4.85M | 6.68M | 4.58M | 8.18M | 6.47M | 7.26M | 5.74M | 9.45M |
|
Amortization of Deferred Charges (Quarter)
|
-0.74M | -0.60M | -0.56M | -0.89M | -0.99M | -1.13M | -1.23M | -1.16M | -1.13M | -0.99M | -0.64M | -0.79M | -0.16M | 0.00M | -0.54M | 0.81M |
|
Depreciation & Amortization (CF) (Quarter)
|
0.50M | 0.51M | 0.52M | 0.54M | 0.52M | 0.53M | 0.53M | 0.64M | 0.55M | 0.57M | 0.51M | 1.01M | 1.01M | 1.05M | 1.05M | 1.01M |
|
Change in Receivables (Quarter)
|
-1.56M | 29.66M | 14.23M | 16.23M | 10.81M | 47.79M | 4.26M | | 5.97M | 51.77M | 44.87M | | | | | |
|
Change in Accured Expenses (Quarter)
|
-0.07M | 2.26M | 2.77M | 0.56M | 0.12M | 1.53M | -0.94M | 0.39M | -1.65M | -1.88M | 1.58M | 0.38M | -3.44M | -0.84M | -2.65M | 0.32M |
|
Other Working Capital Changes (Quarter)
|
-0.39M | -0.54M | 3.28M | -1.00M | -0.01M | 1.57M | 0.43M | -0.05M | 0.88M | -0.73M | 3.46M | -0.11M | -2.62M | -0.95M | -0.69M | -2.01M |
|
Capital Expenditures (Quarter)
|
0.81M | 0.63M | 0.05M | 0.22M | 0.49M | 0.55M | 0.67M | 0.30M | 0.83M | 0.91M | 1.70M | 1.90M | 1.91M | 0.57M | 1.41M | 2.54M |
|
Sales of Property, Plant and Equipment (Quarter)
|
0.03M | 0.17M | 0.05M | 0.01M | 0.26M | 0.21M | 0.40M | 0.22M | | 0.43M | 0.15M | 0.16M | 0.16M | 0.14M | 0.20M | 0.43M |
|
Acquisitions (Quarter)
|
| | | | | | | -1.25M | | | | 46.98M | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
23.61M | 26.02M | 26.16M | -6.05M | -18.93M | 46.47M | 4.09M | 173.19M | -0.05M | 32.35M | | -86.76M | 20.16M | 16.18M | 9.70M | |
|
Cash from Investing Activities (Quarter)
|
-64.72M | -4.33M | -48.02M | -63.29M | -97.30M | -36.36M | -10.08M | | -33.97M | -44.74M | -22.71M | | 3.60M | -19.65M | -22.32M | -17.16M |
|
Cash from Financing Activities (Quarter)
|
65.84M | -6.46M | 39.06M | 53.81M | 81.46M | 24.26M | 15.32M | -7.46M | 35.73M | 24.36M | 26.19M | -8.43M | -5.84M | 12.88M | 11.62M | 6.25M |
|
Dividends Paid - Common (Quarter)
|
2.02M | 2.03M | 2.03M | 2.04M | 2.05M | 2.05M | 2.05M | 2.06M | 2.06M | 2.06M | 2.06M | 2.38M | 2.39M | 2.39M | 2.37M | 2.38M |
|
Change in Cash (Quarter)
|
5.15M | 1.04M | -2.44M | -1.47M | -9.50M | -5.97M | 8.72M | 0.09M | 6.61M | -13.70M | 8.06M | -0.25M | 4.23M | 0.48M | -4.95M | -1.47M |
|
Free Cash Flow (Quarter)
|
3.22M | 11.20M | 6.47M | 7.79M | 5.84M | 5.58M | 2.80M | 7.25M | 4.03M | 5.77M | 2.89M | 6.28M | 4.56M | 6.69M | 4.33M | 6.91M |
|
Net Cash Flow (Quarter)
|
5.15M | 1.04M | -2.44M | -1.47M | -9.50M | -5.97M | 8.72M | 0.09M | 6.61M | -13.70M | 8.06M | -0.25M | 4.23M | 0.48M | -4.95M | -1.47M |