|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.99M | 14.91M | 14.63M | 15.24M | 15.44M | 16.62M | 15.88M | 16.49M | 13.83M | 13.73M | 13.98M | 12.60M | 12.96M | 13.95M | 15.06M | 11.48M | 13.96M | 7.04M | 33.65M | 27.04M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.31M | 0.29M | 0.50M | 0.26M | 0.26M | 0.23M | 0.62M | 0.34M | 0.35M | 0.38M | 0.88M | 0.48M | 0.47M | 0.39M | 0.46M | 0.65M | 0.79M | 0.78M | 0.79M |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.64M | 6.08M | | | 12.72M | 2.77M | 0.03M | | -5.00M | 0.44M | | | 0.08M | | | 0.40M | 0.80M | 0.33M |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.84M | 17.71M | 20.27M | 3.79M | 18.03M | 16.47M | 25.77M | 4.81M | 11.58M | 12.91M | 17.72M | 12.46M | 10.44M | 26.37M | 22.24M | 11.60M | 20.23M | 7.05M | 26.10M | 19.19M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 1.23M | -1.07M | 0.07M | 0.08M | 0.08M | 0.08M | 0.08M | 2.09M | 0.80M | -2.67M | 0.08M | 0.08M | 0.08M | 4.36M | 0.08M | 0.08M | 8.06M | 4.72M | 0.08M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.67M | 1.69M | 1.17M | 1.76M | 1.73M | 1.77M | 1.32M | 1.92M | 1.92M | 1.96M | 1.94M | 1.90M | 2.02M | 1.94M | 2.41M | 2.06M | 1.84M | 3.19M | 3.82M | 3.64M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.41M | 0.24M | 6.72M | -2.52M | 10.41M | 4.47M | 7.21M | -13.40M | -1.17M | 0.94M | -0.55M | 2.06M | 4.04M | -3.02M | 4.39M | -1.10M | 2.27M | -8.75M | -4.22M | -12.56M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.60M | -0.04M | 0.64M | 0.69M | 0.56M | 0.64M | 17.17M | 0.76M | 1.72M | 4.75M | -1.34M | 3.45M | 9.73M | -13.25M | 3.17M | 0.67M | -0.67M | 7.84M | -3.06M | -3.78M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.02M | -2.17M | 0.12M | 0.12M | 0.09M | 8.07M | 4.01M | 0.09M | 0.09M | 8.77M | 1.89M | 0.09M | 8.65M | -8.42M | 0.08M | 1.72M | -1.56M | 0.07M | 6.10M | 0.36M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39M | 0.07M | 0.15M | 0.04M | 0.01M | | 0.45M | | 0.05M | | | 0.12M | 0.07M | 0.22M | 8.32M | 1.23M | 0.22M | 0.24M | 3.92M | 0.06M |
|
Change in Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | | | | | | | | | | | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -134.17M | -48.51M | | | -22.16M | 2.70M | 3.49M | | -12.99M | 7.50M | | 0.05M | 83.88M | 24.17M | 2.85M | 258.30M | -87.14M | 27.88M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -151.64M | -103.22M | -92.08M | -300.55M | -145.78M | -102.84M | -255.53M | -16.61M | -144.81M | -18.61M | 30.57M | 33.11M | -48.85M | -97.86M | -89.69M | -18.01M | -117.10M | 197.20M | -34.44M | -52.35M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 226.23M | 84.89M | 66.96M | -30.46M | 6.93M | 12.02M | 126.25M | 94.10M | 69.80M | 63.12M | -8.83M | 33.84M | 68.10M | 101.25M | 149.57M | 83.53M | 2.13M | -191.57M | 98.15M | 107.72M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.07M | 1.08M | 8.32M | 1.07M | 1.07M | 6.71M | -4.56M | 1.07M | 6.29M | -4.14M | 11.47M | 1.07M | 1.07M | 8.98M | -6.83M | 1.07M | 6.50M | -4.35M | 1.08M | 5.63M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 84.43M | -0.62M | -4.85M | -327.22M | -120.82M | -74.36M | -103.51M | 82.31M | -63.43M | 57.42M | 39.46M | 79.41M | 29.69M | 29.76M | 82.13M | 77.12M | -94.75M | 12.68M | 89.81M | 74.56M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.81M | 19.88M | 20.15M | 3.67M | 17.94M | 8.40M | 21.76M | 4.73M | 11.49M | 4.13M | 15.83M | 12.37M | 1.79M | 34.79M | 22.16M | 9.88M | 21.79M | 6.98M | 20.00M | 18.83M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 84.43M | -0.62M | -4.85M | -327.22M | -120.82M | -74.36M | -103.51M | 82.31M | -63.43M | 57.42M | 39.46M | 79.41M | 29.69M | 29.76M | 82.13M | 77.12M | -94.75M | 12.68M | 89.81M | 74.56M |