|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 737.67M | 737.05M | 732.20M | 404.97M | 284.15M | 209.80M | 106.28M | 188.59M | 125.16M | 182.59M | 222.05M | 301.45M | 331.14M | 360.91M | 443.04M | 520.16M | 425.41M | 438.09M | 527.90M | 602.46M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.96M | 9.94M | 23.28M | 23.89M | 9.54M | 23.92M | 30.71M | 9.42M | 9.27M | 28.33M | 30.01M | 9.58M | 9.65M | 40.94M | 10.46M | 10.29M | 10.94M | 60.86M | 10.87M | 10.90M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 747.63M | 746.99M | 755.47M | 428.87M | 293.69M | 233.72M | 137.00M | 198.01M | 134.43M | 210.91M | 252.06M | 311.03M | 340.80M | 401.85M | 453.49M | 530.45M | 436.35M | 498.95M | 538.76M | 613.36M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.76M | | | | 45.00M | 40.64M | | | 40.13M | | | | 31.69M | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.69M | 61.28M | 61.66M | 62.22M | 62.99M | 65.96M | 68.53M | 70.57M | 72.94M | 73.27M | 73.70M | 74.71M | 79.42M | 82.09M | 76.01M | 76.32M | 74.53M | 91.05M | 90.22M | 88.89M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.75M | 43.75M | 43.75M | 43.75M | 43.75M | 43.75M | 43.75M | | | | 43.75M | | | | 43.75M | | | 93.70M | 44.60M | 88.40M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.66M | 1.66M | 1.66M | 0.43M | 0.41M | 0.39M | 1.80M | 1.74M | 1.69M | 0.30M | 1.55M | 1.50M | 0.24M | 0.22M | 0.21M | 1.15M | 0.17M | 2.63M | 33.69M | 32.69M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.41M | 45.41M | 45.41M | 44.18M | 44.16M | 44.13M | 43.75M | 43.87M | 43.87M | 43.87M | 43.87M | 43.87M | 43.87M | 43.87M | 43.87M | 43.87M | 43.87M | 93.77M | 88.51M | 88.51M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,148.33M | 5,246.29M | 5,328.94M | 5,284.00M | 5,299.31M | 5,317.35M | 5,475.18M | 5,583.33M | 5,663.60M | 5,731.91M | 5,752.96M | 5,801.41M | 5,886.57M | 6,014.84M | 6,192.01M | 6,295.51M | 6,318.48M | 8,254.32M | 8,396.43M | 8,514.90M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,504.77M | 4,593.63M | 4,715.62M | 4,690.86M | 4,701.82M | 4,623.81M | 4,622.44M | 4,754.13M | 4,933.07M | 5,002.78M | 4,998.75M | 5,037.55M | 5,110.85M | 5,216.95M | 5,371.36M | 5,460.08M | 5,467.08M | 6,900.27M | 7,027.11M | 7,140.28M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 132.40M | 102.08M | | | | | | | | | | 181.60M | 164.00M | 164.00M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,504.77M | 4,593.63M | 4,715.62M | 4,690.86M | 4,701.82M | 4,623.81M | 4,754.83M | 4,856.21M | 4,933.07M | 5,002.78M | 4,998.75M | 5,037.55M | 5,110.85M | 5,216.95M | 5,371.36M | 5,460.08M | 5,467.08M | 7,081.87M | 7,191.11M | 7,304.28M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.47M | 39.91M | 45.03M | 35.89M | 42.69M | 43.53M | 51.27M | 40.64M | 40.52M | 37.11M | 40.42M | 35.15M | 28.30M | 46.73M | 64.45M | 30.93M | 30.09M | 85.89M | 95.84M | 82.92M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 132.40M | 102.08M | | | | | | | | | | 181.60M | 164.00M | 164.00M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 154.14M | 154.21M | 20.62M | 83.74M | 83.81M | 20.62M | 20.62M | 20.62M | 84.11M | 84.19M | 84.27M | 20.62M | 84.42M | 84.50M | 20.62M | 20.62M | 84.72M | 20.62M | 20.62M | 20.62M |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.52M | 20.85M | 21.16M | 26.95M | 27.21M | 29.37M | 33.73M | 36.48M | 38.52M | 38.31M | 37.94M | 38.10M | 37.44M | 39.68M | 40.31M | 55.17M | 57.89M | 62.20M | 43.75M | 61.13M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,718.39M | 4,808.60M | 4,886.09M | 4,858.06M | 4,875.73M | 4,801.22M | 4,944.42M | 5,036.91M | 5,113.97M | 5,182.70M | 5,181.71M | 5,222.77M | 5,299.87M | 5,408.48M | 5,581.31M | 5,671.00M | 5,681.20M | 7,410.13M | 7,524.31M | 7,625.80M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 154.14M | 154.21M | 20.62M | 83.74M | 83.81M | 20.62M | 153.02M | 122.70M | 84.11M | 84.19M | 84.27M | 20.62M | 84.42M | 84.50M | 20.62M | 20.62M | 84.72M | 202.22M | 184.62M | 184.62M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 429.95M | 437.69M | 442.85M | 425.94M | 423.59M | 516.13M | 530.76M | 546.43M | 549.63M | 549.21M | 571.25M | 578.64M | 586.70M | 606.36M | 610.70M | 624.51M | 637.28M | 844.18M | 872.13M | 889.10M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 429.95M | 437.69M | 442.85M | 425.94M | 423.59M | 516.13M | 530.76M | 546.43M | 549.63M | 549.21M | 571.25M | 578.64M | 586.70M | 606.36M | 610.70M | 624.51M | 637.28M | 844.18M | 872.13M | 889.10M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,148.33M | 5,246.29M | 5,328.94M | 5,284.00M | 5,299.31M | 5,317.35M | 5,475.18M | 5,583.33M | 5,663.60M | 5,731.91M | 5,752.96M | 5,801.41M | 5,886.57M | 6,014.84M | 6,192.01M | 6,295.51M | 6,318.48M | 8,254.32M | 8,396.43M | 8,514.90M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 941.00 | 0.09M | 0.04M | 0.05M | 0.12M | 0.11M | 0.05M | 0.10M | 0.13M | 0.10M | 0.33M | 0.21M | 0.24M | 0.24M | 0.18M | 0.12M | 0.25M | 0.12M | 0.25M | 0.31M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 239.02M | 249.98M | -0.39M | 271.79M | -41.36M | -55.81M | 306.91M | 318.63M | -50.59M | -58.50M | 345.94M | 353.78M | -47.39M | -37.30M | 381.30M | 387.93M | 397.00M | -30.56M | 424.94M | -34.27M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.78M | 57.78M | 57.78M | 57.78M | 57.78M | 57.78M | 57.78M | 57.78M | 57.78M | 57.78M | 57.78M | 57.78M | 57.78M | 57.78M | 57.78M | 57.78M | 57.78M | 57.78M | 57.78M | 57.78M |