|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.88M | | 30.42M | | 15.88M | | 14.50M | | 11.75M | | 29.88M | | 21.54M | | 39.24M | | 30.11M | | 28.00M | |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.35M | | 4.50M | | 1.60M | | 1.58M | | 3.13M | | 2.12M | | 3.94M | | 3.63M | | 3.44M | | 2.93M | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.61M | | 10.51M | | 3.62M | | 0.46M | | -0.49M | | 0.37M | | -13.25M | | -5.16M | | -5.72M | | -0.60M | |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.58M | | -17.08M | | -17.28M | | -20.32M | | -19.02M | | -26.74M | | -19.48M | | -20.72M | | -18.05M | | -16.66M | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.58M | | -16.88M | | -17.95M | | -20.47M | | -19.02M | | -26.74M | | -19.78M | | -21.45M | | -18.12M | | -16.50M | |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.35M | | -11.07M | | -15.27M | | -21.45M | | -22.64M | | -28.48M | | -36.67M | | -29.52M | | -27.21M | | -20.19M | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.35M | | -10.94M | | -15.86M | | -21.60M | | -22.64M | | -28.48M | | -37.25M | | -30.56M | | -27.32M | | -20.00M | |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.61M | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.17M | | 0.99M | | 0.78M | | 0.89M | | 0.57M | | 0.39M | | 0.53M | | 0.80M | | 0.82M | | 0.64M | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47M | | 1.42M | | 1.68M | | 0.38M | | -0.25M | | 0.41M | | -0.13M | | 1.88M | | -4.17M | | -0.27M | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | | 0.39M | | 0.70M | | | | | | 1.95M | | 0.19M | | -0.12M | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.51M | | -13.06M | | -18.43M | | -22.21M | | -23.23M | | -27.42M | | -40.59M | | -32.24M | | -46.43M | | -25.91M | |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.37M | | -2.34M | | -0.90M | | -1.15M | | -0.26M | | 0.83M | | 1.45M | | 3.23M | | 1.19M | | -2.76M | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.87M | | -15.40M | | -19.32M | | -23.36M | | -23.49M | | -26.59M | | -39.14M | | -29.01M | | -45.23M | | -28.67M | |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.67M | | 1.15M | | 1.41M | | 0.82M | | 1.39M | | 0.83M | | 1.04M | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.61M | | -12.22M | | -16.79M | | | | | | | | | | | | | | |
|
Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.74M | | 0.45M | | 0.72M | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | | -0.14M | | -0.09M | | -2.79M | | -5.26M | | -12.60M | | -22.03M | | -16.46M | | -21.53M | | -24.88M | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.14M | | -10.60M | | -18.20M | | -21.21M | | -22.97M | | -28.24M | | -42.69M | | -36.72M | | -47.80M | | -22.92M | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.14M | | -10.60M | | -18.20M | | -21.21M | | -22.97M | | -28.24M | | -42.69M | | -36.72M | | -47.80M | | -22.92M | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.14M | -9.61M | -10.60M | -12.22M | -18.20M | -16.79M | -21.21M | | -22.97M | | -28.24M | | -42.69M | | -36.72M | | -47.80M | | -22.92M | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.72M | -9.61M | -15.01M | -12.22M | -19.36M | -16.79M | -21.21M | | -22.97M | | -28.24M | | -42.69M | | -36.72M | | -47.80M | | -22.92M | |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.18 | -0.50 | -0.34 | -0.62 | -191.53 | -0.89 | | | | | | | | | | | | | | |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.18 | -0.50 | -0.34 | | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 19.15M | 0.02M | 19.66M | 0.02M | 18.82M | | 18.48M | | 19.78M | | 20.50M | | 18.43M | | 18.20M | | 18.24M | | 18.48M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.15M | | | | | | | | 19.78M | | 20.50M | | 18.43M | | 18.20M | | 18.24M | | 18.48M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.61M | | -14.95M | | -18.60M | | -23.42M | | -24.46M | | -25.62M | | -45.40M | | -31.40M | | -46.09M | | -27.70M | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.98% | | 17.90% | | 4.88% | | 5.19% | | 1.11% | | -3.01% | | -3.56% | | -10.02% | | -2.57% | | 10.66% | |