|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.11B | 0.09B | 0.10B | 0.07B | 0.12B | 0.06B | 0.01B | 0.08B | 0.07B | 38.20B | 0.02B | 11.20B | 0.02B | 0.03B | 0.01B | 15.92B | 0.03B | 24.76B | 0.04B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | 0.00B | | 0.01B | 0.00B | | | 0.00B | | 0.00B | | 0.00B | | 0.00B | 29.07B | 0.02B | | 140.99 |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.12B | 0.09B | 0.10B | 0.07B | 0.13B | 0.06B | 0.01B | 0.08B | 0.07B | 38.20B | 0.03B | 0.00B | 0.02B | 0.03B | 0.01B | 29.18B | 0.05B | 24.52B | 0.04B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 13.35B | 0.02B | 13.34B | 0.02B | 0.01B | 0.01B | 10.76B | 0.01B | 8.01B | 0.01B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | 0.00B | | 0.00B | | 0.06B | | 0.00B | | 0.02B | | 0.02B | | 0.03B | | 0.00B | | 0.00B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.04B | 0.03B | 0.03B | 0.02B | 0.02B | 0.01B | 0.07B | 0.01B | 0.01B | 13.35B | 0.04B | 13.55B | 0.04B | 0.01B | 0.04B | 10.81B | 0.01B | 7.93B | 0.01B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 6.32B | 0.01B | 10.43B | 0.01B | 0.01B | 0.01B | 5.48B | 0.00B | 1.91B | 0.01B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.00B | 0.02B | 0.04B | 0.05B | 0.03B | 0.02B | 0.01B | 0.04B | 0.03B | 34.61B | 0.04B | 50.74B | 0.05B | 0.06B | 0.06B | 79.03B | 0.07B | 105.63B | 0.08B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21B | 0.18B | 0.24B | 0.17B | 0.17B | 0.18B | 0.12B | 0.04B | 0.14B | 0.10B | 93.37B | 0.09B | 86.29B | 0.11B | 0.12B | 0.09B | 141.65B | 0.14B | 143.13B | 0.13B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.11B | 0.11B | 0.12B | 0.12B | 0.18B | 0.21B | 0.27B | 0.30B | 0.39B | 461.13B | 0.49B | 481.24B | 0.46B | 0.45B | 0.49B | 489.30B | 0.52B | 514.29B | 0.53B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.00B | 0.03B | 0.11B | 0.11B | 0.00B | 0.01B | 0.00B | 0.05B | 0.05B | 0.96B | 0.04B | 0.52B | 0.01B | 0.06B | 0.01B | 66.17B | 0.07B | 63.80B | 0.06B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 77.18B | 0.09B | 86.87B | 0.08B | 0.08B | 0.08B | 78.74B | 0.08B | 79.88B | 0.08B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.07B | 0.07B | 0.08B | 0.07B | 0.08B | 103.20B | 0.10B | 96.02B | 0.05B | 0.05B | 0.04B | 41.36B | 0.04B | 38.25B | 0.07B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.09B | 0.09B | 0.11B | 0.10B | 0.11B | 180.38B | 0.19B | 185.77B | 0.13B | 0.13B | 0.12B | 120.56B | 0.12B | 116.99B | 0.15B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.00B | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.06B | 0.07B | 0.04B | 0.07B | | 0.00B | | 0.00B | 0.02B | 1.14B | 0.00B | 2.77B | | 0.00B | 0.00B | 0.85B | 0.00B | 0.40B | 0.00B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30B | 0.30B | 0.31B | 0.36B | 0.46B | 0.49B | 0.54B | 0.57B | 0.63B | 0.70B | 842.71B | 0.88B | 855.91B | 0.54B | 0.72B | 0.76B | 769.66B | 0.61B | 796.83B | 0.79B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51B | 0.47B | 0.55B | 0.52B | 0.63B | 0.66B | 0.66B | 0.61B | 0.77B | 0.80B | 936.08B | 0.97B | 942.21B | 0.84B | 0.87B | 0.84B | 911.31B | 0.94B | 939.96B | 0.92B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 1.23B | 0.02B | 16.10B | 0.02B | 0.02B | 0.02B | 17.52B | 0.03B | 15.66B | 0.02B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.08B | 0.07B | 0.08B | 0.07B | 0.06B | | 0.04B | | 0.00B | | 0.02B | | 0.02B | | 0.04B | | 0.09B | | 0.06B |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.08B | 0.07B | 0.08B | 0.08B | 0.06B | 0.00B | 0.04B | 0.00B | 0.01B | 1.23B | 0.04B | 16.35B | 0.04B | 0.02B | 0.06B | 17.59B | 0.12B | 15.51B | 0.08B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.04B | 0.00B | 0.06B | | 0.06B | | 0.01B | | 0.02B | | 0.01B | | 0.01B | | 0.01B | | 0.01B | | 0.11B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | 0.01B | | 0.01B | | 0.02B | | 0.02B | | 0.02B | | 0.02B | | 0.02B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.09B | 0.03B | 0.08B | 0.02B | 0.01B | | 0.01B | | 0.00B | | 0.03B | 0.92B | 0.00B | 0.00B | 0.00B | 15.09B | 0.09B | | 0.08B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 2.97B | 0.00B | 3.47B | 0.01B | 0.01B | 0.01B | 4.91B | 0.01B | 6.57B | 0.01B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | | | 0.00B | | 0.00B | | | | | | | | | | | | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22B | 0.14B | 0.15B | 0.17B | 0.15B | 0.13B | 0.07B | 0.09B | 0.12B | 0.08B | 85.73B | 0.13B | 121.50B | 0.16B | 0.18B | 0.27B | 298.92B | 0.30B | 342.61B | 0.28B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | 0.00B | | 0.00B | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | | 0.00B | 0.05B | 0.00B | 0.07B | 0.13B | 0.18B | 0.21B | 0.30B | 322.24B | 0.34B | 375.85B | 0.35B | 0.31B | 0.00B | 304.36B | 0.38B | 316.55B | 0.35B |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.20B | 0.06B | 0.02B | 0.01B | 0.02B | 0.02B | 75.19B | 0.07B | 598.89B | 0.55B | 0.55B | 0.54B | 558.62B | 0.54B | 553.00B | 0.56B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | -0.00B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 26.29B | 0.03B | 27.97B | 0.02B | 0.01B | 0.01B | 12.77B | 0.01B | 11.19B | 0.01B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.03B | 0.03B | 0.03B | 34.10B | 0.03B | 32.03B | 0.03B | 0.03B | 0.03B | 21.94B | 0.02B | 18.61B | 0.02B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 11.88B | 0.02B | 14.17B | 0.01B | 0.01B | 0.01B | 9.00B | 0.01B | 10.61B | 0.01B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 0.15B | 0.23B | 0.20B | 0.15B | 0.21B | 0.27B | 0.25B | 0.30B | 0.37B | 394.51B | 0.42B | 450.94B | 0.40B | 0.36B | 0.33B | 348.08B | 0.42B | 356.96B | 0.39B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30B | 0.29B | 0.38B | 0.37B | 0.31B | 0.33B | 0.35B | 0.34B | 0.41B | 0.44B | 480.25B | 0.55B | 572.44B | 0.56B | 0.57B | 0.60B | 646.99B | 0.71B | 699.57B | 0.66B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.09B | 0.04B | 0.13B | 0.02B | 0.08B | 0.13B | 0.19B | 0.21B | 0.30B | 322.24B | 0.37B | 382.70B | 0.35B | 0.33B | 0.00B | 320.68B | 0.47B | 313.51B | 0.43B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21B | 0.18B | 0.17B | 0.15B | 0.32B | 0.08B | 0.05B | -0.00B | -0.03B | -0.08B | -72.75B | -0.15B | | 0.28B | 0.29B | 0.24B | 264.32B | -0.32B | 240.38B | -0.30B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | | 0.15B | | 0.08B | | -0.00B | | -0.08B | 528.59B | -0.15B | 369.76B | 0.28B | | 0.24B | | -0.32B | | -0.30B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51B | 0.47B | 0.54B | 0.52B | 0.65B | 0.66B | 0.66B | 0.61B | 0.77B | 0.80B | 936.08B | 0.97B | 0.00B | 0.84B | 0.87B | 0.84B | 0.00B | 0.94B | 930.92B | 0.92B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | 0.00B | -0.00B | | | | | | | | | | | | | 0.00B | | 0.00B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06B | 0.00B | -0.10B | -0.13B | 0.00B | -0.18B | -0.22B | -0.01B | -0.29B | -0.01B | -431.81B | -0.00B | -506.40B | -0.53B | -0.53B | -0.56B | -583.01B | -0.61B | -614.21B | -0.01B |