|
Cash & Equivalents (Quarter)
|
80.59M | 34.48M | 12.06M | 46.54M | 63.92M | 86.99M | 111.15M | 100.08M | 119.57M |
|
Short-term Investments (Quarter)
|
2.93M | 7.84M | 14.31M | 21.18M | 23.44M | 9.40M | 8.66M | 2.86M | 7.23M |
|
Cash & Current Investments (Quarter)
|
83.52M | 42.32M | 26.38M | 67.72M | 87.36M | 96.40M | 119.81M | 102.94M | 126.80M |
|
Receivables - Net (Quarter)
|
25.48M | 38.43M | 34.15M | 51.62M | 43.55M | 34.21M | 27.79M | 19.94M | 13.08M |
|
Receivables - Other (Quarter)
|
| 35.76M | 2.15M | 1.78M | 60.98M | 63.15M | 7.79M | 3.82M | 2.99M |
|
Receivables (Quarter)
|
25.48M | 74.19M | 36.30M | 53.40M | 104.53M | 97.36M | 35.58M | 23.77M | 16.07M |
|
Inventory (Quarter)
|
| 0.21M | 1.39M | 3.24M | 0.49M | 0.61M | 0.87M | 0.95M | 0.49M |
|
Current Deferred Tax Assets (Quarter)
|
0.23M | 0.88M | 2.66M | 1.75M | 0.58M | | | | |
|
Prepaid Assets (Quarter)
|
11.20M | 1.09M | 10.80M | 18.33M | 28.88M | 12.15M | 23.72M | 4.53M | 32.93M |
|
Current Assets (Quarter)
|
136.04M | 115.47M | 136.52M | 213.76M | 238.48M | 235.28M | 175.12M | 167.94M | 177.71M |
|
Property, Plant & Equipment (Net) (Quarter)
|
136.48M | 168.20M | 243.70M | 245.42M | 122.15M | 144.01M | 113.64M | 119.94M | 176.35M |
|
Long-Term Investments (Quarter)
|
9.98M | 15.31M | 36.90M | 35.75M | 21.33M | 3.47M | 26.60M | 114.01M | 56.17M |
|
Goodwill (Quarter)
|
45.15M | | 46.87M | 48.16M | | | | | 23.89M |
|
Intangibles (Quarter)
|
21.98M | 20.31M | 23.44M | 19.21M | 9.98M | 6.81M | 2.52M | 1.18M | 66.07M |
|
Goodwill & Intangibles (Quarter)
|
67.13M | 20.31M | 70.31M | 67.37M | 9.98M | 6.81M | 2.52M | 1.18M | 89.96M |
|
Long-Term Deferred Tax (Quarter)
|
3.29M | 3.28M | 2.90M | 2.91M | 2.80M | 7.58M | 1.79M | | |
|
Other Non-Current Assets (Quarter)
|
4.23M | 4.31M | 0.38M | 14.28M | 3.17M | 10.97M | 39.39M | 67.70M | |
|
Non-Current Assets (Quarter)
|
264.52M | 261.23M | 449.99M | 459.34M | 243.69M | 327.96M | 298.08M | 355.83M | 485.48M |
|
Assets (Quarter)
|
400.56M | 376.69M | 586.51M | 673.11M | 482.17M | 563.24M | 473.20M | 523.77M | 663.18M |
|
Accounts Payables (Quarter)
|
1.55M | 2.09M | 6.51M | 24.53M | 1.92M | 0.77M | 0.30M | 0.69M | 0.79M |
|
Notes Payables (Quarter)
|
12.48M | 2.36M | 61.30M | 80.24M | 52.49M | 88.71M | 82.42M | 77.42M | 57.35M |
|
Dividends payables (Quarter)
|
| | | | | 45.16M | 0.37M | 0.35M | 0.36M |
|
Payables (Quarter)
|
14.04M | 4.45M | 67.81M | 104.77M | 54.41M | 134.64M | 83.09M | 78.46M | 58.49M |
|
Accumulated Expenses (Quarter)
|
7.51M | 9.30M | 4.78M | 2.37M | 0.84M | 35.71M | 40.66M | 58.33M | 60.46M |
|
Other Accumulated Expenses (Quarter)
|
| | 2.22M | 4.21M | 5.56M | | | | 18.18M |
|
Short term Debt (Quarter)
|
12.48M | 2.36M | 30.64M | 80.24M | 40.12M | 54.98M | 12.11M | 107.21M | 6.37M |
|
Current Leases (Quarter)
|
0.54M | 0.56M | 0.34M | | | | | | |
|
Current Taxes (Quarter)
|
3.82M | 3.30M | 1.41M | 7.93M | 9.15M | 10.54M | 3.54M | 0.91M | 1.65M |
|
Current Deferred Revenue (Quarter)
|
1.73M | 2.06M | 3.04M | 2.58M | 0.17M | 0.24M | 0.03M | | 2.78M |
|
Curent Deferred Tax Liability (Quarter)
|
| | 0.36M | 0.14M | 0.20M | | | | |
|
Total Current Liabilities (Quarter)
|
40.48M | 34.10M | 137.54M | 193.15M | 125.43M | 236.24M | 139.39M | 167.49M | 125.87M |
|
Capital Leases (Quarter)
|
0.80M | 0.36M | | | | | | | |
|
Non-Current Debt (Quarter)
|
6.78M | 17.11M | 48.15M | 4.41M | 54.66M | 42.67M | 31.61M | 43.01M | 32.18M |
|
Non-Current Deffered Revenue (Quarter)
|
1.37M | 1.08M | 0.49M | 0.33M | 0.22M | | | | |
|
Minority Interest (Quarter)
|
14.55M | 16.30M | 49.34M | 51.26M | 0.41M | 6.62M | | 59.89M | 62.80M |
|
Non-Current Deferred Tax Liability (Quarter)
|
4.13M | 2.97M | 5.71M | 5.41M | 8.18M | 7.96M | -0.83M | 11.12M | 24.06M |
|
Other Non-Current Liabilities (Quarter)
|
2.49M | 2.56M | 16.72M | 16.69M | 0.61M | 0.48M | 0.43M | 11.09M | 17.55M |
|
Total Non-Current Liabilities (Quarter)
|
13.85M | 21.83M | 74.53M | 79.78M | 63.46M | 102.28M | 153.27M | 202.88M | 208.45M |
|
Total Liabilities (Quarter)
|
54.33M | 55.93M | 212.08M | 272.93M | 188.88M | 338.51M | 292.67M | 370.37M | 334.31M |
|
Total Debt (Quarter)
|
19.27M | 19.47M | 78.79M | 84.65M | 94.78M | 97.65M | 43.72M | 150.23M | 38.56M |
|
Common Equity (Quarter)
|
346.23M | 320.76M | 374.43M | 400.18M | 293.29M | 224.72M | 180.53M | 153.40M | 80.05M |
|
Shareholder's Equity (Quarter)
|
346.23M | 320.76M | 374.43M | 400.18M | 293.29M | 224.72M | 180.53M | 153.40M | 80.05M |
|
Liabilities and Shareholders Equity (Quarter)
|
400.56M | 376.69M | 586.51M | 673.11M | 482.17M | 563.24M | 473.20M | 523.77M | 663.18M |
|
Treasury Shares (Quarter)
|
0.77M | 0.15M | 0.95M | 0.11M | 1.22M | 0.10M | 0.43M | 1.85M | |
|
Retained Earnings (Quarter)
|
-2.23M | -2.77M | -2.71M | -63.00M | -3.04M | -7.30M | 0.83M | -132.91M | -12.82M |