|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06B | 0.00B | | | | | | | 0.42B | 0.46B | 0.27B | 0.10B | 0.02B | -0.01B | 0.01B | -5.08B | 0.08B | 0.28B | 0.28B | 2.23B |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.01B | 0.03B | 0.03B | 0.04B | 0.04B | 0.01B | 0.04B | 0.04B | 0.01B | 0.03B | -0.02B | 0.02B | 0.04B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | | 0.00B | | 0.00B | 0.00B | 0.00B | | | 0.01B | 0.00B | 0.00B | | -0.00B | 0.00B | | | -0.00B |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27B | 0.28B | 0.27B | 0.29B | 0.27B | 0.31B | 0.32B | 0.29B |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | 0.02B | 0.00B | -0.04B | 0.01B | 0.01B | -0.00B | -0.01B | -0.00B | -0.00B | 0.01B | -0.01B | 0.00B | -0.01B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.01B |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.01B | | 0.01B | 0.01B | 0.01B | 0.00B | -0.03B | | 0.02B | 0.01B | -0.02B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58B | 0.79B | 0.68B | 0.73B | 0.56B | 0.78B | 0.70B | 0.84B | 0.61B | 1.12B | 0.53B | 0.87B | 0.60B | 0.77B | 0.70B | 0.88B | 0.64B | 0.83B | 0.71B | 0.87B |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41B | 0.41B | 0.41B | 0.41B | 0.42B | 0.43B | 0.43B | 0.43B | 0.43B | 0.45B | 0.44B | -0.53B | 0.19B | 0.18B | 0.18B | 0.18B | 0.18B | 0.17B | 0.17B | 0.17B |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | -0.02B | -0.06B | 0.17B | -0.04B | 0.01B | 0.04B | 0.04B | 0.03B | 0.07B | -0.02B | -0.24B | 0.04B | -0.00B | 0.02B | -0.09B | 0.01B | 0.02B | -0.02B | -0.01B |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02B | 0.03B | 0.01B | -0.00B | -0.01B | 0.01B | -0.00B | 0.01B | -0.01B | 0.00B | -0.02B | 0.01B | -0.02B | | -0.01B | 0.00B | -0.01B | 0.01B | 0.01B | 0.00B |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09B | 0.05B | -0.02B | 0.04B | -0.07B | -0.16B | -0.03B | -0.03B | -0.05B | 0.09B | -0.20B | -0.02B | -0.06B | -0.05B | 0.06B | 0.08B | -0.02B | -0.01B | -0.01B | 0.03B |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | -0.07B | -0.02B | 0.21B | 0.13B | 0.16B | 0.08B | 0.04B | 0.14B | 0.08B | 0.03B | -0.00B | 0.05B | 0.07B | 0.01B | -0.02B | 0.01B | 0.04B | -0.02B | -0.04B |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30B | 0.06B | 0.28B | 0.34B | 0.28B | 0.01B | 0.04B | 0.39B | 0.34B | 0.06B | 0.05B | -0.82B | 0.05B | 0.33B | 0.01B | 0.05B | 0.04B | 0.04B | 0.04B | 0.06B |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.01B | 0.01B | 0.08B | 0.00B | 0.01B | | 0.02B | 0.07B | 0.02B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.27B | -0.29B | -0.26B | -0.23B | -0.22B | -0.23B | -0.24B | -0.29B |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.31B | -0.30B | -0.29B | -0.42B | -0.29B | -0.32B | -0.34B | -0.41B | -0.41B | -0.40B | -0.35B | -0.36B | -0.32B | -0.33B | -0.30B | -0.27B | -0.26B | -0.27B | -0.28B | -0.35B |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.01B | 0.00B | -0.00B | 0.01B | | 0.01B | -0.03B | 0.01B | 0.01B | | -0.06B | | | 0.01B | -0.02B | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.22B | -0.40B | -0.31B | -0.39B | -0.25B | -0.49B | -0.46B | -0.46B | -0.14B | -0.62B | -0.38B | -0.51B | -0.26B | -0.41B | -0.36B | -0.68B | -0.40B | -0.57B | -0.45B | -0.46B |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58B | 0.58B | 0.58B | 0.64B | 0.64B | 0.64B | -0.64B | -4.53B | -0.68B | -0.68B | 0.68B | -4.77B | 0.68B | 0.68B | 0.68B | -4.78B | 0.69B | 0.46B | 0.47B | -3.69B |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | -0.00B | | | | -0.00B | | 0.00B | -0.00B | | | -0.00B | | | | | | | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.09B | 0.08B | -0.22B | 0.02B | -0.04B | -0.10B | -0.02B | 0.06B | 0.10B | -0.20B | 0.04B | 0.02B | 0.03B | 0.04B | -0.08B | -0.02B | -0.00B | -0.02B | 0.05B |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28B | 0.72B | 0.40B | 0.40B | 0.28B | 0.77B | 0.66B | 0.45B | 0.27B | 1.06B | 0.48B | 1.69B | 0.55B | 0.44B | 0.69B | 0.82B | 0.60B | 0.79B | 0.67B | 0.81B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.09B | 0.08B | -0.08B | 0.02B | -0.04B | -0.10B | -0.02B | 0.06B | 0.10B | -0.20B | -0.01B | 0.02B | 0.03B | 0.04B | -0.08B | -0.02B | -0.00B | -0.02B | 0.05B |