|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25B | 0.34B | 0.18B | 0.17B | 0.17B | 0.16B | 0.17B | 0.16B | 0.20B | 0.21B | 0.12B | 0.17B | 0.17B | 0.15B | 0.17B | 0.10B | 0.06B | 0.09B | 0.18B | 0.10B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25B | 0.34B | 0.18B | 0.17B | 0.17B | 0.16B | 0.17B | 0.16B | 0.20B | 0.21B | 0.12B | 0.17B | 0.17B | 0.15B | 0.17B | 0.10B | 0.06B | 0.09B | 0.18B | 0.10B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41B | 0.43B | 0.49B | 0.54B | 0.50B | 0.52B | 0.54B | 0.59B | 0.56B | 0.50B | 0.51B | 0.48B | 0.38B | 0.42B | 0.41B | 0.13B | 0.12B | 0.10B | 0.12B | 0.17B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41B | 0.43B | 0.49B | 0.54B | 0.50B | 0.52B | 0.54B | 0.59B | 0.56B | 0.50B | 0.51B | 0.48B | 0.38B | 0.42B | 0.41B | 0.13B | 0.12B | 0.10B | 0.12B | 0.17B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22B | 0.23B | 0.12B | 0.10B | 0.16B | 0.17B | 0.19B | 0.07B | 0.09B | 0.07B | 0.07B | 0.06B | 0.13B | 0.05B | 0.14B | 0.02B | 0.08B | 0.07B | 0.02B | 0.08B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.18B | 1.33B | 1.33B | 1.25B | 1.26B | 1.29B | 1.18B | 1.22B | 1.32B | 1.35B | 1.13B | 1.03B | 0.98B | 1.08B | 1.12B | 1.09B | 1.08B | 1.07B | 1.11B | 1.14B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.15B | 15.18B | 15.17B | 15.27B | 15.23B | 15.22B | 15.27B | 15.41B | 15.49B | 15.57B | 15.57B | 15.67B | 15.68B | 15.70B | 15.64B | 6.58B | 6.49B | 6.40B | 6.33B | 6.27B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.08B | 10.08B | 10.08B | 10.08B | 10.08B | 10.09B | 10.09B | 10.09B | 10.09B | 10.09B | 10.09B | 10.09B | 10.09B | 10.09B | 10.09B | 5.13B | 5.13B | 5.13B | 5.13B | 5.13B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.32B | 4.22B | 4.12B | 0.06B | 3.94B | 3.82B | 3.70B | 0.06B | 3.50B | 3.39B | 3.28B | 0.06B | 3.07B | 2.97B | 2.88B | 0.03B | 0.99B | 0.95B | 0.91B | 0.03B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.40B | 14.30B | 14.19B | 10.14B | 14.01B | 13.91B | 13.79B | 10.15B | 13.58B | 13.47B | 13.36B | 10.14B | 13.16B | 13.06B | 12.96B | 5.16B | 6.12B | 6.08B | 6.03B | 5.15B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.12B | 0.18B | 0.17B | 0.13B | 0.17B | 0.14B | 0.14B | 0.13B | 0.21B | 0.14B | 0.18B | 0.17B | 0.14B | 0.13B | 0.06B | 0.44B | 0.42B | 0.42B | 0.17B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.58B | 37.64B | 20.91B | 37.79B | 37.79B | -0.42B | 37.68B | 37.70B | 20.86B | -0.45B | 15.11B | 37.49B | 37.25B | 37.16B | 36.92B | 31.65B | 30.68B | 30.56B | 30.39B | 30.37B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.75B | 38.97B | 22.24B | 39.04B | 39.05B | 0.87B | 38.86B | 38.92B | 22.18B | 0.90B | 16.24B | 38.53B | 38.23B | 38.25B | 38.04B | 32.74B | 31.76B | 31.64B | 31.50B | 31.52B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19B | 0.22B | 0.23B | 0.25B | 0.22B | 0.23B | 0.23B | 0.24B | 0.23B | 0.24B | 0.21B | 0.25B | 0.22B | 0.23B | 0.20B | 0.05B | 0.04B | 0.05B | 0.07B | 0.07B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19B | 0.22B | 0.23B | 0.25B | 0.22B | 0.23B | 0.23B | 0.24B | 0.23B | 0.24B | 0.21B | 0.25B | 0.22B | 0.23B | 0.20B | 0.05B | 0.04B | 0.05B | 0.07B | 0.07B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | 0.18B | 0.14B | 0.18B | 0.12B | 0.18B | 0.12B | 0.18B | 0.13B | 0.22B | 0.14B | 0.22B | 0.16B | 0.23B | 0.16B | 0.24B | 0.16B | 0.24B | 0.16B | 0.23B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33B | 0.41B | 0.38B | 0.40B | 0.29B | 0.34B | 0.39B | 0.41B | 0.30B | 0.31B | 0.37B | 0.34B | 0.28B | 0.36B | 0.34B | 0.17B | 0.14B | 0.15B | 0.16B | 0.17B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.82B | 0.82B | 0.82B | 0.82B | 0.83B | 0.83B | 0.85B | 0.86B | 0.61B | 0.60B | 1.50B | 2.25B | 2.77B | 2.78B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33B | 0.34B | 0.34B | 0.35B | 0.35B | 0.35B | 0.34B | 0.35B | 0.33B | 0.34B | 0.34B | 0.33B | 0.31B | 0.31B | 0.30B | 0.26B | 0.27B | 0.27B | 0.27B | 0.27B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.81B | 0.81B | 0.82B | 0.78B | 0.72B | 0.70B | 0.69B | 0.74B | 0.72B | 0.79B | 0.65B | 0.60B | 0.51B | 0.51B | 0.48B | 0.14B | 0.14B | 0.14B | 0.15B | 0.19B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.93B | 2.02B | 1.99B | 2.03B | 1.78B | 1.87B | 2.58B | 2.73B | 2.54B | 2.73B | 2.55B | 2.58B | 2.34B | 2.49B | 2.10B | 2.18B | 2.95B | 3.80B | 4.30B | 4.48B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | 0.03B | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.71B | 20.01B | 20.29B | 20.56B | 21.05B | 21.21B | 20.66B | 20.91B | 21.51B | 21.60B | 21.90B | 22.09B | 22.56B | 22.85B | 23.45B | 23.45B | 22.87B | 22.04B | 21.55B | 21.55B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.53B | 0.69B | 0.71B | 0.73B | 0.76B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.86B | 5.96B | 6.00B | 6.03B | 6.08B | 6.02B | 5.94B | 5.88B | 5.86B | 5.75B | 5.66B | 5.56B | 5.40B | 5.35B | 5.27B | 5.06B | 5.03B | 5.01B | 4.99B | 5.23B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.33B | 2.27B | 2.21B | 0.27B | 2.11B | 2.05B | 1.99B | 0.33B | 1.93B | 1.92B | 1.92B | 0.28B | 1.89B | 1.89B | 1.93B | 0.65B | 0.64B | 0.63B | 0.62B | 0.61B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.50B | 28.00B | 28.28B | 30.51B | 28.91B | 29.10B | 29.19B | 31.14B | 29.90B | 30.07B | 30.11B | 31.87B | 30.29B | 30.70B | 30.82B | 32.22B | 32.37B | 32.39B | 32.37B | 32.55B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.83B | 30.26B | 30.49B | 30.78B | 31.02B | 31.15B | 31.18B | 31.47B | 31.83B | 32.00B | 32.03B | 32.15B | 32.18B | 32.59B | 32.75B | 32.87B | 33.01B | 33.02B | 32.99B | 33.15B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.87B | 20.09B | 20.36B | 20.63B | 21.13B | 21.28B | 21.48B | 21.73B | 22.33B | 22.42B | 22.73B | 22.92B | 23.41B | 23.72B | 24.06B | 24.05B | 24.38B | 24.29B | 24.32B | 24.34B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.92B | 8.71B | 8.52B | 8.26B | 8.04B | 7.86B | 7.68B | 7.45B | 7.22B | 7.05B | 6.67B | 6.38B | 6.05B | 5.65B | 5.30B | -0.13B | -1.25B | -1.38B | -1.49B | -1.64B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.92B | 8.71B | 8.52B | 8.26B | 8.04B | 7.86B | 7.68B | 7.45B | 7.22B | 7.05B | 6.67B | 6.38B | 6.05B | 5.65B | 5.30B | -0.13B | -1.25B | -1.38B | -1.49B | -1.64B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.75B | 38.97B | 22.24B | 39.04B | 39.05B | 0.87B | 38.86B | 38.92B | 22.18B | 0.90B | 16.24B | 38.53B | 38.23B | 38.25B | 38.04B | 32.74B | 31.76B | 31.64B | 31.50B | 31.52B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | -9.47B | -0.00B | -0.00B | -10.19B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -12.26B | -0.01B | -13.07B | -18.52B | -19.68B | -19.84B | -19.99B | -20.16B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |