Cryo Cell International Growth Metrics (2010-2025) | CCEL

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Nov2010 Feb2011 May2011 Aug2011 Nov2011 Feb2012 May2012 Aug2012 Nov2012 Feb2013 May2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Feb2015 May2015 Aug2015 Nov2015 Feb2016 May2016 Aug2016 Nov2016 Feb2017 May2017 Aug2017 Nov2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025
Growth Ratios
Assets Growth (1y) 7.59%-31.70%-36.66%-26.14%-9.05%-10.50%-6.73%-14.05%-14.02%-11.07%-11.23%0.49%6.57%92.30%90.98%85.74%87.10%-9.74%0.21%1.10%2.77%21.52%22.37%10.92%5.63%100.08%79.36%97.81%84.02%-1.93%0.00%3.20%9.66%6.25%7.73%135.33%11.89%33.72%31.30%-47.93%10.41%12.35%6.97%20.66%24.12%4.54%-0.32%-6.69%-9.00%-9.83%0.00%4.33%2.99%0.37%
Assets Growth (3y) -14.02%-18.39%-19.36%-13.92%-5.90%15.24%16.50%17.06%19.69%15.57%19.32%23.57%27.02%28.24%32.80%27.71%26.64%29.95%30.05%30.42%25.94%33.60%29.96%31.32%28.70%27.75%24.55%68.74%31.19%11.69%12.25%8.14%10.65%16.87%14.80%13.92%15.31%16.24%11.87%-16.31%7.64%1.93%2.16%5.51%5.17%-1.83%
Assets Growth (5y) 1.51%-1.16%0.07%3.68%9.89%10.92%14.16%12.46%13.23%30.28%30.11%32.86%31.84%32.85%33.25%33.57%32.60%17.99%18.83%40.05%19.64%27.64%25.43%22.64%21.37%25.65%22.10%24.72%25.35%10.35%8.56%7.32%8.88%8.51%8.56%7.56%7.52%7.29%
Assets (QoQ) 4.71%-15.29%-20.39%-3.27%-2.90%-1.23%-1.97%-4.81%1.19%-8.98%-1.93%-1.55%1.02%3.03%4.00%77.65%0.32%0.21%4.76%-14.30%11.38%1.10%6.50%1.33%12.16%-8.36%1.41%91.94%0.55%1.06%-5.66%2.29%2.53%4.30%0.25%-0.89%3.96%127.84%-52.34%18.44%2.08%-9.65%1.07%20.53%-2.81%1.92%3.97%1.51%-7.33%-4.59%1.39%0.59%2.77%-0.46%0.09%-1.97%
Capital Expenditures Growth (1y) -164.21%-65.49%-71.92%-89.32%92.44%-2.46%310.55%-57.39%2,766.74%-85.74%-59.17%121.33%-75.51%111.37%-71.78%2,636.05%-703.47%31.84%1,382.62%-98.83%127.20%-90.49%-99.39%697.06%-2.77%8,585.52%205.06%-12.25%-80.65%-36.30%309.22%-85.82%-87.97%-97.80%-69.30%72.07%-76.21%70,551.85%488.64%5,306.89%2,882.03%633.74%-108.93%-42.00%374.78%-70.72%6,956.64%21.86%20.21%-94.36%-99.51%-86.44%-96.44%-79.11%
Capital Expenditures Growth (3y) 9.01%-63.65%-22.21%-53.48%35.61%-33.50%-22.08%195.49%-240.31%-26.47%19.55%-10.98%-26.20%-35.77%-70.63%36.45%16.86%121.64%-34.32%30.69%16.90%11.22%149.26%51.71%33.57%201.16%-65.03%3.30%-63.86%114.78%94.82%136.30%-5.15%385.07%-29.29%277.88%222.96%1,049.27%230.36%236.83%454.17%-50.51%-68.99%-54.24%-41.20%-84.89%
Capital Expenditures Growth (5y) -31.38%-33.12%14.52%-49.73%22.96%-48.32%-46.83%19.10%65.52%26.83%76.55%-19.27%34.81%41.91%37.62%41.79%-21.47%19.66%-66.90%18.04%-17.17%-47.64%199.48%44.54%194.55%186.73%194.57%-20.87%8.16%84.34%114.39%56.29%37.24%13.53%-44.25%54.89%7.60%78.04%
Capital Expenditures (QoQ) 169.39%-42.17%49.17%-127.63%244.79%-52.95%-43.27%-119.57%1,966.98%98.05%-94.11%1,125.07%-90.01%466.96%-68.09%35.56%-13.82%-24.31%2,993.90%-129.90%118.83%751.22%-97.57%598.05%-93.42%-45.77%3,099.31%-14.85%487.94%-75.51%29.63%632.98%-72.63%57.37%-95.51%521.56%-94.99%2,094.00%-74.82%-14.06%14,779.85%-81.72%131.30%-52.60%3,561.23%-100.22%1,601.74%288.03%125.81%-47.89%-73.31%282.75%-89.40%-95.50%643.33%0.57%-37.85%
Cash & Equivalents Growth (1y) -25.47%-24.67%-48.43%-65.88%-53.90%-57.54%-33.82%3.67%37.68%46.60%13.43%17.19%-7.48%-16.46%9.47%14.99%-21.15%26.62%0.89%15.38%-25.49%-15.71%-2.08%4.02%130.34%79.41%99.34%39.23%50.84%-3.81%1.21%-1.11%4.24%8.29%18.94%30.16%10.48%58.40%34.01%-5.60%-5.02%-20.25%-80.98%-64.72%-62.02%-91.57%-35.98%-59.92%-80.03%-41.68%-82.00%-58.26%-66.19%38.14%-9.71%-70.70%34.32%
Cash & Equivalents Growth (3y) -22.08%-22.31%-27.12%-25.44%-16.26%-19.58%-6.33%11.79%0.15%15.75%7.80%15.85%-18.39%-3.75%2.65%11.34%10.61%24.18%25.34%18.67%37.31%13.31%25.48%12.72%53.57%23.18%33.88%21.47%20.21%18.17%17.28%6.71%3.04%11.01%-32.83%-24.31%-26.41%-52.61%-45.36%-48.89%-58.39%-66.03%-72.02%-61.06%-70.51%-59.21%-52.97%-63.40%-55.07%
Cash & Equivalents Growth (5y) -19.17%-13.08%-15.63%-11.27%-19.17%-11.11%-4.08%10.89%11.50%18.59%19.58%17.63%13.56%9.00%16.89%13.70%16.30%14.81%18.84%16.56%24.42%20.07%25.78%11.97%30.61%18.75%-9.37%-9.80%-8.92%-35.59%-27.78%-29.69%-39.22%-41.72%-48.88%-40.83%-51.48%-38.81%-51.62%-56.09%-49.54%
Cash & Equivalents (QoQ) 6.20%0.10%-1.99%-28.47%7.35%-31.48%-35.15%-3.36%-1.12%6.79%1.59%28.35%5.30%-17.38%4.96%1.33%-4.92%8.26%10.25%-30.52%52.68%-13.74%26.09%-55.13%72.73%0.21%33.95%-0.66%34.54%11.34%-6.44%7.63%-14.20%17.15%-8.58%13.45%-10.87%28.66%0.05%-3.71%27.80%8.85%-29.52%-3.11%7.30%-74.05%30.77%4.29%-76.19%97.20%-18.14%-48.04%-30.47%-39.15%89.87%-57.92%184.12%-60.22%-38.38%92.89%
Cash from Investing Activities Growth (1y) 109.61%496.71%98.21%99.23%431.77%-108.45%-4,064.26%5,493.31%282.55%-60.54%563.53%-103.70%-115.61%84.66%-137.65%-498.68%-433.08%-892.38%45.05%106.23%69.49%171.02%127.83%-521.22%82.33%-460.88%-56.86%-17,183.72%-437.83%89.81%-2,518.07%99.08%-124.81%85.82%87.97%461.45%133.42%-2,226.94%-11,378.77%-530.36%-661.73%-3,637.07%101.69%-632.90%758.40%80.14%-1,973.05%69.84%-203.45%71.63%-74.90%80.34%43.70%15.71%45.44%265.95%
Cash from Investing Activities Growth (3y) 58.14%18.66%76.11%75.13%-72.97%-26.43%-317.32%-128.64%-73.06%-34.68%1.38%-76.02%-31.11%45.51%-61.38%-16.23%34.01%-194.08%27.36%-256.55%33.82%36.09%-42.66%-105.44%-28.79%-27.08%-48.19%97.68%82.13%30.47%-595.06%47.76%-61.61%-397.75%30.72%-384.89%143.07%-456.85%-231.41%-125.81%-242.73%-28.17%17.84%24.26%-56.52%63.79%-170.86%28.03%
Cash from Investing Activities Growth (5y) -10.21%3.91%6.45%14.94%-48.26%-31.88%67.32%-25.67%-16.78%-44.32%16.16%-64.50%-17.52%16.86%-21.06%-19.98%-28.28%18.15%28.12%28.48%17.27%2.94%-109.21%-154.02%-32.02%-116.29%19.51%-182.70%172.94%-20.06%-155.01%20.62%-95.76%-47.36%-50.25%-46.55%-48.41%-110.47%-103.31%25.42%
Cash from Investing Activities (QoQ) -56.98%24.64%-1,389.13%100.55%6,381.01%-100.34%-539.25%476.65%-203.00%-67.91%927.92%-73.28%-143.22%584.82%-106.61%-12.64%57.53%-1,090.36%-5.13%-0.29%20.93%34.09%111.91%-591.46%284.06%-74.17%-280.26%79.39%-3,659.88%103.09%-72,325.93%99.36%28.79%-632.98%72.63%-57.37%95.51%-521.56%922.61%-85.45%-412.74%-2,966.17%69.16%81.01%-1,980.56%101.39%-13,450.69%117.06%-162.75%-31.04%-115.01%41.48%82.79%-707.68%75.84%-67.61%74.23%-422.74%173.50%
Cash from Operations Growth (1y) -43.41%-33.58%-76,029.87%114.26%-10.59%220.24%198.56%-151.81%-106.80%-121.10%-19.75%486.84%1,212.77%408.32%220.78%8.61%717.80%-69.17%-17.26%4.68%28.93%323.06%57.11%13.33%-17.61%294.32%-98.36%125.93%-60.03%9.59%1,547.35%0.84%33.23%41.07%55.81%-26.41%164.73%1.78%86.95%0.36%-43.98%-43.40%26.68%30.56%45.71%9.10%2.15%-27.76%37.64%-121.71%-10.84%25.48%-35.50%367.35%-60.13%4.08%
Cash from Operations Growth (3y) -26.71%-34.79%743.70%62.55%-12.22%27.72%65.55%29.61%83.58%-41.47%28.67%85.65%392.32%81.93%60.96%8.82%105.57%72.61%-72.27%38.91%-24.84%163.43%-24.85%37.19%-24.02%82.68%-25.06%18.80%12.13%16.31%263.39%-9.36%25.48%-6.68%54.53%-1.21%29.28%-14.34%34.24%-1.81%3.96%-28.75%4.88%5.78%8.96%-14.13%-28.66%-1.92%
Cash from Operations Growth (5y) 25.64%-15.67%337.02%37.32%48.13%22.13%39.58%20.90%45.73%27.32%-44.04%67.69%109.79%80.91%2.41%24.03%35.84%51.39%-11.36%14.74%8.41%92.23%4.33%13.78%-8.24%28.56%-0.06%17.05%2.85%-0.57%128.36%-6.82%31.70%-17.00%27.44%-2.66%13.92%-18.27%-2.97%4.33%
Cash from Operations (QoQ) -62.56%-99.67%28,259.36%62.47%-56.06%-475.06%180.02%-32.21%57.38%15.43%-142.07%91.10%-388.42%539.05%102.79%-74.41%35.33%356.81%-31.34%92.66%-94.90%1,126.04%-13.14%137.30%-83.26%355.30%-37.34%72.51%-19.88%-98.11%8,533.39%-69.48%119.68%-71.54%428.48%-59.68%132.61%-68.57%149.59%45.06%-10.57%-42.26%33.98%-19.03%-9.64%29.23%38.09%-9.64%-32.34%21.00%-2.35%72.17%-110.67%596.96%37.43%-11.50%-55.77%-25.89%258.79%
Dividends Paid - Common (QoQ) 0.00%-40.08%
EBITDA Margin Growth (1y) -6563.00-938.00-1724.00-3904.004,401.00-1835.001,415.002,717.001,122.002,131.00288.00258.00-727.00-1590.00-921.00429.0013,772.00262.00-1011.00222.00-18449.001,675.001,251.00-242.005,193.00-377.00-4702.00-22.00-321.00-51.004,240.00-763.00684.00146.001,271.002,160.001,699.001,831.00161.00543.00-929.00-3996.00225.00-1204.00-885.001,627.00125.00-242.00233.00-21059.00-1105.00408.00248.0020,384.00279.00152.00706.00
EBITDA Margin Growth (3y) -1040.00-642.00-21.00-929.004,796.00-1294.00782.003,405.0014,166.00803.00-1645.00910.00-5405.00347.00-681.00410.00516.001,560.00-4463.00-42.00-13577.001,247.00789.00-1026.005,556.00-282.00808.001,375.002,062.001,926.005,672.001,940.001,454.00-2019.001,658.001,499.00-115.00-538.00512.00-903.00-1581.00-23428.00-755.00-1039.00-404.00953.00-701.00318.001,186.00
EBITDA Margin Growth (5y) 12,004.00-1970.00-1954.00-277.00118.00643.001,022.003,385.00910.002,101.00-5096.00646.00-533.00-81.00-1144.00-375.00878.001,655.001,048.001,356.00-11194.003,224.002,221.001,677.006,326.00-2448.001,195.00714.00248.00-443.006,023.00494.00802.00-21451.00678.001,664.00366.00-1213.00-314.00-343.00-628.00
EBITDA Margin (QoQ) -609.00-104.00-163.00-5687.005,016.00-890.00-2343.002,619.00-1221.002,360.00-1041.001,023.00-211.00517.00-1071.0038.00-1074.001,185.00279.0013,380.00-14583.00-88.001,513.00-5291.005,541.00-512.0020.00144.00-30.00-4837.004,700.00-155.00241.00-546.00-302.001,291.00-297.00579.00587.00831.00-165.00-1091.00968.00-642.00-3233.003,131.00-461.00-322.00-720.001,629.00-829.00153.00-22012.0021,583.00684.00-7.00-1875.001,478.00557.00546.00
EBIT Growth (1y) -285.79%-58.63%-111.66%-277.99%102.02%-276.67%804.31%107.92%1,415.32%185.48%42.88%533.05%-26.36%-60.41%-22.29%7.07%194.74%138.17%-74.98%46.55%-184.00%-293.99%613.54%35.12%236.74%245.39%-11.56%-3.57%-36.64%71.18%-13.52%-56.81%116.61%-19.36%46.32%252.86%24.44%26.80%-1.11%13.86%-35.64%-137.08%19.04%-40.13%-40.22%150.14%14.47%-13.94%21.66%-4,090.56%-51.21%35.38%19.71%99.24%28.59%7.27%36.74%
EBIT Growth (3y) -17.15%-14.51%5.47%-3.73%30.56%-15.76%114.14%36.38%220.39%41.05%-34.75%114.97%-56.37%-56.45%11.53%28.47%50.16%88.69%16.45%24.06%-10.05%69.02%76.06%-17.44%57.09%58.83%3.82%13.69%19.53%20.51%7.76%20.17%20.16%-33.50%19.87%33.98%-21.77%-38.22%10.45%-16.29%-22.35%-111.19%-12.72%-11.32%-4.51%46.71%-10.45%7.71%25.81%
EBIT Growth (5y) 4.30%-10.04%-25.59%6.96%11.01%-36.64%74.03%25.09%106.75%33.71%11.88%66.88%9.57%35.41%1.19%-2.46%35.96%56.11%14.85%23.82%14.43%37.62%51.18%17.72%28.50%1.15%5.67%0.04%-8.05%-20.11%11.26%-2.22%4.76%-57.16%-0.77%22.89%-6.96%-15.68%-3.30%-3.16%-5.18%
EBIT Margin Growth (1y) -6563.00-938.00-1724.00-3904.004,401.00-1835.001,415.002,717.001,122.002,131.00288.00966.00-337.00-622.00-221.0052.001,457.00389.00-987.00328.00-4003.00-2221.001,629.00383.003,783.003,383.00-347.00-150.00-937.00558.00-446.00-1151.001,255.00-324.00500.001,615.00633.00734.00161.00543.00-929.00-3996.00225.00-1204.00-885.001,627.00125.00-242.00233.00-21059.00-1105.00408.00248.0020,384.00279.00152.00706.00
EBIT Margin Growth (3y) -1040.00-642.00-21.00-220.005,185.00-326.001,482.003,735.002,241.001,898.00-920.001,346.00-2883.00-2454.00420.00762.001,237.001,551.00294.00561.00-1157.001,720.00835.00-918.004,101.003,617.00-293.00314.00951.00967.00216.001,007.00958.00-3586.00887.00954.00-1181.00-1635.00512.00-903.00-1581.00-23428.00-755.00-1039.00-404.00953.00-701.00318.001,186.00
EBIT Margin Growth (5y) 79.00-876.00-1230.00159.002,639.00-2158.002,123.004,446.002,021.003,060.00361.001,579.00-37.001,486.00-373.00-538.001,555.001,785.00348.001,025.00731.002,130.001,497.001,240.003,805.00354.0094.00-347.00-863.00-1402.00566.00-439.00306.00-23018.00-93.001,119.00-701.00-2310.00-314.00-343.00-628.00
EBIT Margin (QoQ) -609.00-104.00-163.00-5687.005,016.00-890.00-2343.002,619.00-1221.002,360.00-1041.001,023.00-211.00517.00-363.00-281.00-496.00918.00-90.001,125.00-1564.00-458.001,225.00-3206.00218.003,391.00-20.00194.00-182.00-339.00177.00-593.001,312.00-1342.00-528.001,813.00-266.00-518.00587.00831.00-165.00-1091.00968.00-642.00-3233.003,131.00-461.00-322.00-720.001,629.00-829.00153.00-22012.0021,583.00684.00-7.00-1875.001,478.00557.00546.00
EBIT (QoQ) -26.81%-8.51%-8.10%-401.94%116.30%-125.78%-1,303.12%103.43%-1,525.23%202.77%-84.22%555.80%-19.60%71.77%-30.10%-23.72%-56.77%237.17%-3.69%109.99%-65.07%-64.58%464.10%-220.36%19.33%230.28%6.82%21.81%-14.23%-20.75%16.47%-19.97%131.74%-59.97%-41.83%301.37%-13.73%-27.35%40.28%41.55%-12.10%-43.34%61.51%-19.99%-150.64%281.89%-18.77%-20.10%-57.52%315.23%-38.93%12.95%-1,493.24%105.08%69.44%-0.12%-108.80%963.13%41.35%27.33%
EBT Growth (1y) -464.81%-110.47%-640.97%-726.08%78.57%-1,234.29%119.99%86.44%154.83%89.33%71.80%257.95%14.27%-72.92%-42.68%-23.19%185.81%-229.98%-138.44%244.23%-493.99%170.18%744.76%-1.21%132.25%147.74%-15.14%3.23%-52.03%79.30%-43.42%-87.77%194.68%-16.24%146.84%1,174.52%-42.04%41.77%1.40%23.09%34.74%-167.94%21.33%-45.18%-49.18%150.05%5.09%-61.50%66.56%-2,669.13%-34.58%324.98%29.25%94.73%-32.82%-60.94%-14.05%
EBT Growth (3y) -24.60%-29.05%22.93%10.28%28.75%-35.04%30.00%29.36%55.92%15.24%-33.49%83.47%-145.89%81.76%12.41%37.72%53.70%97.79%28.12%51.98%-15.22%72.33%72.08%-50.04%34.92%54.95%5.82%17.18%-6.43%28.65%12.30%24.26%32.03%-41.06%44.81%104.89%-26.51%-21.59%8.94%-36.19%4.48%-120.61%-5.87%-3.56%3.04%12.18%-22.70%-13.86%22.77%
EBT Growth (5y) 6.96%-23.31%-19.23%28.81%-8.62%50.43%20.00%20.68%33.72%25.06%15.67%44.31%14.76%81.67%-7.37%-19.90%38.70%60.40%24.05%40.48%0.80%41.65%57.68%14.37%18.70%-41.05%7.83%1.66%-10.92%-6.25%12.55%-16.54%14.27%-65.39%15.86%69.70%-3.10%-21.54%-10.69%-15.48%4.85%
EBT Margin Growth (1y) -6726.00-1406.00-4560.00-3861.004,211.00-1546.004,595.002,933.001,676.001,499.00343.001,062.0067.00-117.00-388.00-162.001,017.00-552.00-899.00967.00-7250.001,444.001,611.00-124.007,253.00737.00-292.00-18.00-961.00466.00-572.00-1182.001,268.00-174.00725.001,565.00-810.00808.00156.00584.00527.00-4128.00204.00-1099.00-846.002,502.00-40.00-733.00522.00-21106.00-540.001,385.00354.0019,254.00-342.00-1105.00-195.00
EBT Margin Growth (3y) -839.00-1453.00377.00134.005,954.00-164.004,549.003,833.002,760.00831.00-945.001,866.00-6166.00775.00323.00680.001,020.001,629.00420.00825.00-958.002,647.00746.00-1324.007,560.001,029.00-140.00365.00-503.001,100.00308.00967.00985.00-3494.001,084.001,050.00-1129.00-818.00320.00-1248.00203.00-22732.00-377.00-447.0030.00650.00-922.00-453.00681.00
EBT Margin Growth (5y) 245.00-2122.00-910.00939.00-279.00728.005,261.004,675.002,763.003,011.00374.001,724.00126.001,978.00-541.00-520.001,327.001,921.00572.001,208.00-501.003,280.001,627.00825.007,277.00-2291.00220.00-150.00-822.00-526.00472.00-865.00660.00-22098.00504.001,702.00-253.00-2670.00-563.00-968.00362.00
EBT Margin (QoQ) -140.00-598.00-157.00-5831.005,179.00-3752.00542.002,241.00-578.002,389.00-1119.00984.00-754.001,233.00-400.00-11.00-938.00962.00-174.001,168.00-2507.00614.001,692.00-7049.006,187.00781.00-43.00328.00-329.00-248.00231.00-615.001,098.00-1286.00-379.001,835.00-344.00-387.00461.00-540.001,274.00-1039.00889.00-597.00-3381.003,292.00-413.00-344.00-33.00750.00-1107.00911.00-21661.0021,316.00819.00-120.00-2760.001,720.0056.00790.00
EBT (QoQ) -9.54%-48.31%-21.24%-1,090.60%97.40%-2,570.23%8.85%66.09%-61.67%140.00%-161.85%237.09%-131.47%743.87%-43.14%-0.82%-147.63%313.42%-23.81%269.04%-154.99%75.14%782.36%-522.38%109.79%128.39%4.55%37.88%-24.75%-21.77%27.18%-35.93%181.29%-75.32%-72.51%1,443.75%-20.05%-27.25%41.94%-29.80%95.57%-47.97%72.31%-23.15%-198.61%192.93%-22.14%-28.76%-2.88%95.10%-71.48%208.19%-1,598.01%104.97%85.29%-6.27%-161.05%163.35%7.75%106.22%
Enterprise Value Growth (1y) 12.75%23.10%48.43%65.88%60.62%63.36%33.82%-3.67%-37.68%-48.02%-13.43%-22.03%4.19%14.66%-12.50%-25.45%10.97%-40.82%-15.08%-16.72%16.47%13.41%5.12%0.26%-95.43%-62.91%-90.21%-37.43%-53.92%-2.94%-4.05%-2.74%-2.80%-7.65%-18.90%-27.59%0.53%-40.36%-21.22%13.98%4.84%20.20%76.97%64.25%61.89%91.44%15.42%40.99%59.25%-37.31%55.74%9.61%-76.14%-256.66%-255.19%-189.68%-51.46%
Enterprise Value Growth (3y) 22.08%25.28%27.12%24.43%19.61%22.65%5.48%-16.64%-5.51%-21.17%-13.67%-21.35%10.68%-1.34%-7.10%-13.46%-13.27%-25.71%-27.59%-16.96%-35.95%-13.24%-23.37%-12.09%-45.69%-21.76%-33.01%-21.68%-16.32%-15.86%-14.46%-4.09%0.90%-6.43%30.76%26.79%28.81%54.23%38.19%43.38%47.13%54.56%55.83%42.44%35.08%25.15%-9.96%-15.61%-2.82%
Enterprise Value Growth (5y) 16.60%12.90%12.90%8.77%17.32%10.81%1.61%-13.06%-13.90%-20.20%-21.52%-19.62%-16.47%-11.78%-19.44%-15.57%-18.12%-17.10%-20.77%-15.97%-20.77%-17.02%-22.03%-9.10%-23.96%-15.12%8.06%11.14%10.61%36.13%21.82%24.96%31.47%32.35%34.10%26.86%23.68%14.03%17.98%13.83%16.98%
Enterprise Value (QoQ) -20.57%11.83%1.99%16.27%-6.28%40.88%35.15%3.36%1.12%-6.79%-1.59%-28.35%-6.31%18.17%-9.29%-0.77%5.31%-7.88%-21.87%28.48%-49.77%11.84%-23.60%48.82%-55.26%3.40%-29.94%-0.28%-29.43%-12.79%6.12%-12.32%13.44%-14.00%7.30%-12.38%9.36%-25.92%0.53%12.38%-27.90%-8.75%29.41%3.07%-7.25%68.62%-9.57%-3.34%75.91%-210.03%23.55%28.64%18.82%0.07%-56.15%-39.05%-64.38%0.48%-27.35%27.30%
EPS (Basic) Growth (1y) -200.00%-126.70%-850.00%-1,500.00%75.00%-659.18%113.33%92.86%140.00%75.00%100.00%200.00%0.00%-50.00%-25.00%0.00%4,050.00%66.67%-133.33%250.00%-142.17%1,000.00%800.00%0.00%125.71%11.11%-614.29%0.00%-66.67%19.36%111.11%-90.17%366.67%-191.94%125.00%1,790.03%-28.57%245.80%0.00%15.38%0.00%-150.00%11.11%-46.67%-40.00%225.00%-10.00%-62.50%33.33%-1,440.00%-22.22%166.67%62.50%82.84%-57.14%-50.00%-30.77%
EPS (Basic) Growth (3y) -53.58%-35.84%25.99%0.00%28.06%-41.73%30.06%27.47%164.95%50.00%-35.72%76.52%-169.16%86.63%20.51%51.83%65.10%74.72%-141.01%51.83%-66.94%140.64%81.71%-53.85%33.89%-47.66%8.74%22.92%3.57%16.96%31.04%28.92%49.38%-38.73%35.72%126.57%-24.61%42.79%0.00%-38.66%-7.17%-118.10%-8.04%-18.90%9.14%-42.19%-33.06%-20.63%14.47%
EPS (Basic) Growth (5y) 32.93%-17.64%-20.11%28.47%-11.84%60.17%19.79%17.61%30.60%26.58%-82.06%40.63%8.45%51.45%0.00%-19.22%47.58%-29.61%24.57%45.41%-34.51%78.26%61.54%16.47%17.98%-23.64%7.39%2.71%-7.79%0.00%17.61%-15.59%21.67%-67.61%11.84%63.35%-1.47%-15.95%-19.73%-21.00%-2.09%
EPS (Basic) (QoQ) -80.26%-49.33%0.00%-1,100.00%94.73%-1,323.46%-86.67%82.14%-60.00%125.00%-200.00%200.00%-200.00%300.00%-50.00%0.00%-250.00%200.00%-33.33%4,050.00%-101.20%0.00%800.00%-600.00%125.71%-22.22%0.00%28.57%11.11%-460.00%119.44%-57.14%297.85%-66.49%-82.80%1,935.41%-178.38%182.01%44.44%-23.08%60.00%-43.75%66.67%-33.33%-180.00%225.00%-20.00%-25.00%66.67%-10.00%-66.67%166.67%-1,775.00%105.22%14.29%62.50%-276.92%113.04%33.33%125.00%
EPS (Weighted Average and Diluted) Growth (1y) -200.00%-126.82%-850.00%-2,900.00%75.00%-616.95%113.33%92.86%140.00%73.53%100.00%200.00%0.00%-50.00%-25.00%0.00%3,900.00%66.67%-133.33%250.00%-143.75%1,000.00%800.00%-14.29%122.86%0.00%-614.29%16.67%-62.50%32.62%108.33%-90.90%333.33%-185.19%166.67%1,782.99%-23.08%247.52%0.00%16.67%0.00%-153.33%25.00%-50.00%-40.00%225.00%-10.00%-57.14%33.33%-1,440.00%-22.22%166.67%62.50%83.58%-57.14%-50.00%-30.77%
EPS (Weighted Average and Diluted) Growth (3y) -53.58%-35.89%25.99%25.99%28.06%-41.73%30.06%27.47%162.07%49.04%-35.72%76.52%-169.16%86.63%20.51%44.22%58.74%71.00%-141.01%51.83%-66.53%140.64%71.00%-55.01%33.35%-46.28%4.55%25.99%7.72%18.56%30.50%25.99%49.38%-38.73%49.38%122.29%-22.72%43.96%4.00%-37.00%-7.17%-121.95%-4.35%-17.02%9.14%-40.10%-33.06%-17.02%14.47%
EPS (Weighted Average and Diluted) Growth (5y) 31.95%-17.66%-20.11%47.58%-11.84%60.17%19.79%17.23%29.20%26.12%-82.06%40.63%8.45%51.45%-5.59%-20.45%45.41%-27.65%21.67%43.10%-34.02%76.23%58.49%14.87%17.98%-23.64%7.39%3.13%-5.59%2.13%17.61%-15.59%21.67%-67.61%18.47%65.86%0.00%-16.69%-17.81%-19.73%-2.09%
EPS (Weighted Average and Diluted) (QoQ) -80.36%-49.09%-50.00%-2,100.00%94.73%-1,323.46%-86.67%82.14%-51.10%126.47%-200.00%200.00%-200.00%300.00%-50.00%0.00%-250.00%200.00%-33.33%3,900.00%-101.25%0.00%800.00%-600.00%125.71%-22.22%-14.29%33.33%12.50%-500.00%119.44%-57.14%297.85%-74.87%-78.76%1,939.91%-178.22%178.68%50.00%-16.67%50.00%-46.67%75.00%-28.57%-180.00%225.00%-30.00%-14.29%66.67%-10.00%-66.67%166.67%-1,775.00%105.22%14.29%62.50%-269.23%113.64%33.33%125.00%
FCF Margin Growth (1y) -268.00170.00-1136.00944.00-259.00743.002,309.00-1524.00-956.00-1153.00-57.002,411.00715.00852.002,132.00-989.003,276.00-494.00-1261.00802.00580.00600.001,429.006.00-1096.001,571.00-3081.001,615.00-2256.0099.00157.00-46.00278.001,015.00783.00-745.002,668.00440.001,130.00-1823.00-1988.00-2679.0030.00-11835.001,265.00437.00-1465.009,418.00-1093.00-2658.00-657.004,505.00609.002,157.00786.00401.00
FCF Margin Growth (3y) -1482.00-239.001,117.001,831.00-499.00443.004,384.00-103.003,035.00-794.00814.002,223.004,571.00959.002,300.00-182.002,760.001,678.00-2913.002,423.00-2772.002,271.00-1494.001,576.00-3074.002,685.00-2140.00825.00690.001,554.002,070.00-2614.00959.00-1225.001,942.00-14403.001,945.00-1802.00-306.00-4240.00-1816.00-4900.00-2092.002,088.00781.00-64.00-1336.0014,323.00
FCF Margin Growth (5y) 2,509.00119.001,988.001,643.003,357.00549.004,552.00705.002,520.001,378.00-837.003,844.001,219.002,629.00-623.001,388.00782.002,792.00-1972.001,632.00175.003,726.00418.00-992.00-2394.00446.00-981.00-12833.00-33.00-688.00635.00-5031.001,131.00-3446.00-180.00-480.001,461.00-2304.00-177.00666.00
FCF Margin (QoQ) -1183.00-305.00339.00881.00-745.00-1611.002,419.00-322.00257.00-45.00-1413.00246.0060.001,051.001,054.00-1449.00197.002,331.00-2068.002,816.00-3573.001,564.00-5.002,594.00-3552.002,392.00-1428.001,493.00-885.00-2260.003,268.00-2379.001,470.00-2202.003,065.00-2055.002,207.00-2434.001,537.001,358.00-22.00-1744.00-1416.001,193.00-713.00965.00-13280.0014,293.00-1541.00-937.00-2398.003,782.00-3106.001,064.002,764.00-114.00-1558.00-306.002,379.00
FCF Payout Ratio (QoQ) 140.88%-17.08%
Free Cash Flow Growth (1y) -24.69%864.52%-376.93%1,856.83%-21.41%444.56%168.41%-156.23%-140.64%-127.48%-5.74%465.32%263.36%359.65%265.83%-47.73%895.68%-76.87%-33.88%120.89%17.09%502.79%98.79%9.28%-17.88%237.49%-98.36%122.51%-61.03%25.50%424.15%3.04%20.27%44.52%363.94%-23.80%202.13%1.59%96.02%-74.26%-52.63%-67.58%7.43%-1,720.11%76.92%47.63%-67.59%84.23%-33.62%-164.23%-95.95%266.96%31.87%209.50%2,891.35%10.94%
Free Cash Flow Growth (3y) -30.85%-154.24%71.85%242.55%-19.50%57.21%63.35%2.39%87.67%-45.15%31.62%83.88%176.09%77.79%68.78%8.05%112.34%67.57%-72.16%75.13%-27.90%194.46%-44.50%35.82%-27.26%82.93%-26.38%20.44%12.30%22.60%262.58%-41.31%19.84%-21.92%113.77%-73.01%36.30%-21.37%-11.95%-38.52%-17.76%-32.14%-75.83%62.19%15.69%1.26%-26.75%31.85%
Free Cash Flow Growth (5y) 31.36%54.02%56.67%115.43%43.49%40.20%38.52%20.98%44.75%27.41%-40.53%65.07%51.93%76.92%-16.19%23.67%35.02%53.54%-12.11%33.35%6.37%106.43%9.23%-13.24%-11.24%15.05%-3.42%-56.16%3.48%-2.48%75.39%-20.27%15.11%-19.64%-33.67%-3.50%17.25%-19.32%-3.71%4.03%
Free Cash Flow (QoQ) -98.52%-1,718.42%117.53%1,689.66%-81.00%-900.27%171.92%-28.12%31.63%0.53%-159.12%48.05%10.98%444.84%129.10%-76.77%41.48%385.86%-67.27%342.54%-96.71%1,288.93%9.35%134.58%-83.08%358.05%-39.89%76.29%-30.47%-97.77%8,050.77%-69.12%123.91%-90.70%1,502.31%-63.96%169.07%-70.14%163.18%42.89%-9.53%-42.39%-65.44%162.91%-38.08%90.92%-621.26%128.71%-48.33%-58.08%-353.66%220.82%-149.99%102.65%10,348.72%-4.57%-58.48%-27.74%287.51%
Gross Margin Growth (1y) -342.00470.00139.00-335.00-211.00-629.00-325.00-96.00103.00-30.00274.00-215.00-221.00148.00-122.00298.00264.0091.0013.00268.00323.0079.00-8.00-74.00-418.00-71.0053.00-171.00-291.00-581.00-719.00-510.0010.00161.006.0083.00240.00-117.00352.0066.00-368.00-71.0035.00201.00219.00384.00255.00127.00318.00186.0011.00240.00104.00530.00141.00176.00333.00
Gross Margin Growth (3y) -449.00-189.0089.00-646.00-328.00-511.00-173.00-13.00147.00209.00165.00351.00367.00318.00-117.00492.00170.0098.0059.0024.00-386.00-574.00-674.00-755.00-699.00-491.00-660.00-599.00-41.00-537.00-362.00-361.00-118.00-26.00393.00350.0091.00197.00642.00394.00169.00499.00301.00567.00642.001,099.00407.00543.00756.00
Gross Margin Growth (5y) -405.0049.00-20.00-80.00260.00-341.00-167.00181.0052.00217.00211.00107.00-342.00-335.00-782.00-189.00-112.00-322.00-654.00-404.00-136.00-529.00-316.00-606.00-827.00-679.00-273.00-332.00-190.00-224.00-71.00-34.00419.00543.00659.00716.00513.00912.00794.00810.00607.00
Gross Margin (QoQ) -220.00-9.00198.00-310.00591.00-339.00-276.00-186.00172.00-35.00-48.0014.0039.00269.00-537.007.00408.00-1.00-117.00-26.00234.00-78.00138.0029.00-10.00-165.0072.00-315.00337.00-40.00-152.00-435.0046.00-178.0057.0085.00197.00-333.00133.00242.00-159.00135.00-152.00-192.00139.00241.0013.00-174.00303.00113.00-115.0018.00171.00-62.00114.00-118.00596.00-451.00149.0039.00
Gross Profit Growth (1y) -7.63%3.04%-4.82%-8.05%0.07%0.04%5.35%8.33%7.88%-2.83%20.05%-2.31%-0.90%7.88%-10.45%6.86%14.26%17.97%6.57%19.40%21.69%2.33%12.00%6.97%2.88%9.25%8.59%2.23%9.49%22.39%8.69%15.82%4.62%-5.08%1.76%-1.97%2.13%-6.95%-5.26%-7.58%-12.33%-3.97%6.33%9.01%5.70%12.07%11.67%3.64%7.15%4.05%0.50%6.90%3.98%9.13%3.43%0.90%1.40%
Gross Profit Growth (3y) -0.10%0.06%6.38%-0.91%2.28%1.60%4.24%4.18%6.90%7.34%4.64%7.62%11.28%9.20%2.24%10.92%12.68%9.66%9.03%9.30%11.08%11.01%9.75%8.20%5.63%8.27%6.30%5.09%5.37%2.63%1.57%1.62%-2.15%-5.35%0.83%-0.41%-1.82%0.04%4.00%1.45%-0.23%3.84%6.07%6.50%5.60%8.37%5.10%3.79%4.15%
Gross Profit Growth (5y) 2.46%4.98%2.81%4.42%8.27%4.83%6.21%7.63%8.87%6.69%6.86%6.39%9.19%11.73%4.76%10.08%10.38%8.91%7.47%8.19%7.93%3.86%4.97%2.79%1.08%2.55%3.89%3.18%1.63%3.07%4.47%3.46%1.19%-0.22%2.84%1.82%1.07%2.60%3.18%2.41%0.92%
Gross Profit (QoQ) -2.47%-2.42%5.62%-8.11%8.80%-9.86%2.03%0.01%8.77%-5.08%4.92%-0.41%-2.02%17.27%-14.63%1.03%6.66%-2.66%1.88%8.03%10.12%-12.07%14.14%10.10%-7.41%-3.75%9.02%5.89%-1.67%-4.33%2.63%13.41%9.91%-15.04%9.36%2.45%-0.29%-8.90%5.35%6.73%-9.16%-7.25%2.77%1.25%-0.50%2.71%5.36%-1.83%5.49%2.34%-2.22%1.50%2.44%-1.15%4.01%-1.28%7.52%-6.31%1.47%-0.80%
Interest Coverage Ratio Growth (1y) -275.94%-71.38%-115.28%-356.42%104.02%-288.07%941.01%108.37%889.97%135.85%30.50%557.29%-25.04%-28.06%-29.25%-26.88%157.88%168.91%-71.16%57.79%-248.91%-478.56%527.76%42.65%186.60%156.94%-6.50%3.16%-51.38%13.43%-40.29%-69.05%114.74%-2.97%62.99%309.76%52.10%22.42%28.92%21.86%-35.10%-141.77%8.97%-26.09%-45.04%136.83%-24.85%-49.36%-5.35%13,446.51%-11.30%93.21%5.39%-100.17%-33.37%-35.91%35.53%
Interest Coverage Ratio Growth (3y) -11.19%-42.21%18.80%12.17%31.97%-21.43%113.74%33.93%167.48%39.14%-35.66%96.47%-69.60%-110.47%8.61%18.07%49.26%79.63%19.19%32.42%-14.41%34.72%51.90%-23.06%42.67%37.98%-3.09%9.38%16.67%10.45%7.86%15.62%28.46%-35.65%31.81%54.54%-18.44%-42.68%1.83%-23.02%-30.37%175.17%-10.11%-10.24%-18.16%55.94%-23.70%-14.41%10.57%
Interest Coverage Ratio Growth (5y) 6.25%-17.89%-19.30%10.24%-2.76%-47.32%74.24%23.78%89.87%28.44%9.35%62.01%3.92%36.45%-6.48%-12.07%28.27%44.86%10.50%24.12%15.41%23.77%49.08%17.87%23.67%20.36%5.04%3.34%-10.75%-27.00%0.55%-10.37%1.97%89.98%8.83%29.28%-11.56%-15.37%-9.00%-10.80%-13.57%
Interest Coverage Ratio (QoQ) 60.39%-58.71%-9.80%-394.50%126.09%-122.04%-1,414.02%104.62%-1,320.11%198.57%-84.93%446.10%-55.81%258.77%-24.08%-37.72%-57.59%252.84%-21.54%119.65%-55.78%-62.15%329.22%-307.28%-12.42%162.76%-2.46%25.84%-26.08%3.06%7.62%-40.70%72.45%-45.75%-44.21%311.41%-22.08%-8.86%40.25%52.71%-37.28%-4.02%32.57%-18.67%-140.36%350.43%-10.09%-39.53%-72.95%411.03%-39.41%13.03%3,771.03%-96.65%31.97%-38.35%-106.30%1,400.00%26.94%30.38%
Net Cash Flow Growth (1y) -11.72%-24,242.81%-781.67%95.97%-107.00%109.15%102.99%974.43%753.15%-475.48%253.93%-94.50%-185.96%139.72%126.35%-2,739.27%944.20%-310.51%156.87%-108.44%2.86%101.30%27.42%98.76%9.39%9,539.29%-137.83%1,717.26%-162.03%45.41%-34.79%74.39%20.22%81.01%100.65%-135.85%382.48%-51.10%-84,912.58%20.74%-75.05%-767.45%119.82%148.63%-317.10%94.59%-137.75%-549.09%85.42%51.96%189.15%49.67%304.31%-112.54%-138.56%147.00%
Net Cash Flow Growth (3y) -26.09%-339.63%43.15%26.40%-33.76%28.80%30.83%-133.24%266.92%-72.58%174.03%-71.28%95.44%26.22%94.95%-38.93%125.71%38.01%-47.94%34.22%-39.21%56.26%-38.38%32.94%-36.46%533.05%-85.12%-116.24%11.81%8.78%-94.80%-35.64%36.84%-99.23%45.60%-48.30%-15.24%-29.59%-303.00%-20.07%-27.63%-29.53%27.38%-3.20%-13.53%61.92%-28.66%2.03%
Net Cash Flow Growth (5y) 23.99%-134.81%49.33%-1.27%27.84%14.91%22.73%20.00%123.15%31.42%-64.15%-9.53%-47.85%28.61%-42.02%80.63%-36.28%47.23%-59.58%23.55%9.48%29.25%-40.95%36.99%-17.53%-283.55%-11.14%42.60%-22.49%-19.77%11.17%-25.25%29.20%-16.58%18.79%-18.25%19.68%-16.87%-88.52%19.23%
Net Cash Flow (QoQ) -98.32%-2,194.49%-1,257.38%118.46%-559.92%23.51%93.80%67.90%701.05%-75.01%1,713.05%-76.02%-445.53%123.56%-71.84%-474.96%259.67%34.25%-428.38%219.94%-139.81%263.81%-366.47%159.18%-99.50%16,014.05%-102.59%5,324.84%-55.82%-163.24%210.78%-300.39%203.57%-158.62%243.34%-191.67%334.99%-99.79%-8,045.92%822.38%-59.32%-463.24%92.57%327.40%-1,188.15%110.78%-81.78%-1,115.22%72.90%24.71%-116.78%67.05%10.66%239.71%-222.37%233.77%-192.93%74.65%249.15%
Net Income Growth (1y) -199.61%-126.72%-743.21%-1,668.92%77.04%-589.25%116.79%92.44%142.59%84.93%80.80%219.78%24.13%-36.11%-42.35%-25.21%2,607.36%-24.53%-141.76%191.89%-133.77%470.81%496.08%-22.00%124.66%-110.65%-619.60%8.57%-62.43%1,133.61%110.90%-90.05%355.65%-196.03%149.01%1,676.20%-29.72%122.39%0.96%22.79%9.18%-2,001.56%19.96%-45.78%-45.50%94.85%-7.84%-65.19%45.79%-5,863.62%-27.46%196.77%54.53%80.55%-49.15%-45.75%-28.74%
Net Income Growth (3y) -53.99%-31.57%24.99%12.39%28.49%-12.24%29.57%27.40%153.62%36.55%-34.54%66.49%-137.22%102.35%-1.58%19.41%31.12%21.07%-119.62%35.21%-68.49%82.53%61.91%-56.16%34.30%-45.13%12.16%24.26%6.36%61.63%31.50%29.46%51.77%-82.61%44.48%127.83%-25.22%39.69%3.73%-38.57%-4.63%-292.39%-7.09%-17.56%7.08%15.77%-30.21%-17.55%17.09%
Net Income Growth (5y) 26.77%-19.83%-19.82%25.39%-2.11%53.53%18.02%16.59%26.13%36.80%-61.41%33.33%1.01%54.90%-11.59%-28.73%31.01%-37.31%18.47%34.29%-36.88%23.54%50.19%12.94%18.37%-45.41%11.31%5.02%-6.46%-16.84%18.16%-16.35%22.67%-70.86%15.06%64.97%-1.18%-20.54%-16.26%-17.89%-0.91%
Net Income (QoQ) -80.61%-43.63%-21.40%-1,259.04%94.80%-1,256.96%-91.72%83.04%-56.17%133.06%-186.26%195.63%-155.26%496.59%-42.85%-0.89%-160.60%267.98%-25.86%3,487.47%-102.79%43.68%618.26%-515.04%130.61%-39.84%2.06%31.21%-113.22%-2,835.83%121.32%-54.59%263.60%-69.03%-80.54%1,979.74%-176.63%180.31%38.78%-17.71%-75.58%262.09%68.78%-26.83%-525.28%122.84%-23.72%-26.45%-140.19%508.67%-71.18%207.98%-1,744.23%104.97%17.90%60.37%-306.96%113.00%25.78%110.64%
Net Income towards Common Stockholders Growth (1y) -199.61%-126.72%-743.21%-1,668.92%77.04%-589.25%116.79%92.44%142.59%84.93%80.80%219.78%24.13%-36.11%-42.35%-25.21%2,607.36%-24.53%-141.76%191.89%-133.77%470.81%496.08%-22.00%124.66%-110.65%-619.60%8.57%-62.43%1,133.61%110.90%-90.05%355.65%-196.03%149.01%1,676.20%-29.72%122.39%0.96%22.79%9.18%-2,001.56%19.96%-45.78%-45.50%94.85%-7.84%-65.19%45.79%-5,863.62%-27.46%196.77%54.53%80.55%-49.15%-45.75%-28.74%
Net Income towards Common Stockholders Growth (3y) -53.99%-31.57%24.99%12.39%28.49%-12.24%29.57%27.40%153.62%36.55%-34.54%66.49%-137.22%102.35%-1.58%19.41%31.12%21.07%-119.62%35.21%-68.49%82.53%61.91%-56.16%34.30%-45.13%12.16%24.26%6.36%61.63%31.50%29.46%51.77%-82.61%44.48%127.83%-25.22%39.69%3.73%-38.57%-4.63%-292.39%-7.09%-17.56%7.08%15.77%-30.21%-17.55%17.09%
Net Income towards Common Stockholders Growth (5y) 26.77%-19.83%-19.82%25.39%-2.11%53.53%18.02%16.59%26.13%36.80%-61.41%33.33%1.01%54.90%-11.59%-28.73%31.01%-37.31%18.47%34.29%-36.88%23.54%50.19%12.94%18.37%-45.41%11.31%5.02%-6.46%-16.84%18.16%-16.35%22.67%-70.86%15.06%64.97%-1.18%-20.54%-16.26%-17.89%-0.91%
Net Income towards Common Stockholders (QoQ) -80.61%-43.63%-21.40%-1,259.04%94.80%-1,256.96%-91.72%83.04%-56.17%133.06%-186.26%195.63%-155.26%496.59%-42.85%-0.89%-160.60%267.98%-25.86%3,487.47%-102.79%43.68%618.26%-515.04%130.61%-39.84%2.06%31.21%-113.22%-2,835.83%121.32%-54.59%263.60%-69.03%-80.54%1,979.74%-176.63%180.31%38.78%-17.71%-75.58%262.09%68.78%-26.83%-525.28%122.84%-23.72%-26.45%-140.19%508.67%-71.18%207.98%-1,744.23%104.97%17.90%60.37%-306.96%113.00%25.78%110.64%
Net Margin Growth (1y) -10652.00-1293.00-4610.00-7734.004,200.00-1492.004,639.006,786.001,687.001,498.00346.001,098.00103.00-79.00-352.00-161.0013,820.00-24.00-846.00668.00-18582.001,755.001,082.00-307.005,122.00-1512.00-4905.0030.00-634.001,170.004,430.00-761.001,046.00-2110.00533.001,145.00-391.001,327.00110.00414.00175.00-5233.00135.00-793.00-534.004,737.00-166.00-547.00257.00-13965.00-272.00531.00439.0011,494.00-353.00-367.00-346.00
Net Margin Growth (3y) -4764.00-1287.00375.00150.005,991.00-73.004,633.007,722.0015,610.001,395.00-853.001,605.00-4659.001,652.00-117.00200.00360.00219.00-4670.00391.00-14094.001,413.00607.00-1038.005,534.00-2452.0059.00414.0021.00387.005,073.00798.00830.00-6016.00778.00765.00-750.00832.0079.00-927.00-102.00-14460.00-303.00-809.00162.002,267.00-791.00-383.00350.00
Net Margin Growth (5y) 9,159.00-1390.00-823.00657.001,229.001,658.004,868.008,084.002,150.001,638.00-4676.001,328.00-171.001,310.00-592.00-530.00772.00-721.00294.00776.00-13439.00630.001,250.00521.005,318.00-6358.00303.0035.00-338.00-109.005,042.00-542.00554.00-15243.00340.00749.00-54.00-1639.00-546.00-762.00-9.00
Net Margin (QoQ) -4234.00-429.00-138.00-5852.005,125.00-3746.00-3262.006,083.00-567.002,385.00-1116.00984.00-756.001,233.00-363.00-11.00-938.00960.00-173.0013,970.00-14782.00138.001,342.00-5280.005,555.00-536.00-46.00149.00-1079.00-3929.004,889.00-516.00725.00-668.00-302.001,291.00-2431.001,975.00310.00-244.00-713.00757.00614.00-483.00-6121.006,125.00-315.00-224.00-849.001,222.00-696.00580.00-15071.0014,915.00107.00488.00-4016.003,067.0094.00509.00
Operating Income Growth (1y) -285.79%-58.63%-111.66%-277.99%102.02%-276.67%804.31%107.92%1,415.32%185.48%42.88%533.05%-26.36%-60.41%-22.29%7.07%194.74%138.17%-74.98%46.55%-184.00%-293.99%613.54%35.12%236.74%245.39%-11.56%-3.57%-36.64%71.18%-13.52%-56.81%116.61%-19.36%46.32%252.86%24.44%26.80%-1.11%13.86%-35.64%-137.08%19.04%-40.13%-40.22%150.14%14.47%-13.94%21.66%-4,090.56%-51.21%35.38%19.71%99.24%28.59%7.27%36.74%
Operating Income Growth (3y) -17.15%-14.51%5.47%-3.73%30.56%-15.76%114.14%36.38%220.39%41.05%-34.75%114.97%-56.37%-56.45%11.53%28.47%50.16%88.69%16.45%24.06%-10.05%69.02%76.06%-17.44%57.09%58.83%3.82%13.69%19.53%20.51%7.76%20.17%20.16%-33.50%19.87%33.98%-21.77%-38.22%10.45%-16.29%-22.35%-111.19%-12.72%-11.32%-4.51%46.71%-10.45%7.71%25.81%
Operating Income Growth (5y) 4.30%-10.04%-25.59%6.96%11.01%-36.64%74.03%25.09%106.75%33.71%11.88%66.88%9.57%35.41%1.19%-2.46%35.96%56.11%14.85%23.82%14.43%37.62%51.18%17.72%28.50%1.15%5.67%0.04%-8.05%-20.11%11.26%-2.22%4.76%-57.16%-0.77%22.89%-6.96%-15.68%-3.30%-3.16%-5.18%
Operating Income (QoQ) -26.81%-8.51%-8.10%-401.94%116.30%-125.78%-1,303.12%103.43%-1,525.23%202.77%-84.22%555.80%-19.60%71.77%-30.10%-23.72%-56.77%237.17%-3.69%109.99%-65.07%-64.58%464.10%-220.36%19.33%230.28%6.82%21.81%-14.23%-20.75%16.47%-19.97%131.74%-59.97%-41.83%301.37%-13.73%-27.35%40.28%41.55%-12.10%-43.34%61.51%-19.99%-150.64%281.89%-18.77%-20.10%-57.52%315.23%-38.93%12.95%-1,493.24%105.08%69.44%-0.12%-108.80%963.13%41.35%27.33%
Operating Margin Growth (1y) -6563.00-938.00-1724.00-3904.004,401.00-1835.001,415.002,717.001,122.002,131.00288.00966.00-337.00-622.00-221.0052.001,457.00389.00-987.00328.00-4003.00-2221.001,629.00383.003,783.003,383.00-347.00-150.00-937.00558.00-446.00-1151.001,255.00-324.00500.001,615.00633.00734.00161.00543.00-929.00-3996.00225.00-1204.00-885.001,627.00125.00-242.00233.00-21059.00-1105.00408.00248.0020,384.00279.00152.00706.00
Operating Margin Growth (3y) -1040.00-642.00-21.00-220.005,185.00-326.001,482.003,735.002,241.001,898.00-920.001,346.00-2883.00-2454.00420.00762.001,237.001,551.00294.00561.00-1157.001,720.00835.00-918.004,101.003,617.00-293.00314.00951.00967.00216.001,007.00958.00-3586.00887.00954.00-1181.00-1635.00512.00-903.00-1581.00-23428.00-755.00-1039.00-404.00953.00-701.00318.001,186.00
Operating Margin Growth (5y) 79.00-876.00-1230.00159.002,639.00-2158.002,123.004,446.002,021.003,060.00361.001,579.00-37.001,486.00-373.00-538.001,555.001,785.00348.001,025.00731.002,130.001,497.001,240.003,805.00354.0094.00-347.00-863.00-1402.00566.00-439.00306.00-23018.00-93.001,119.00-701.00-2310.00-314.00-343.00-628.00
Operating Margin (QoQ) -609.00-104.00-163.00-5687.005,016.00-890.00-2343.002,619.00-1221.002,360.00-1041.001,023.00-211.00517.00-363.00-281.00-496.00918.00-90.001,125.00-1564.00-458.001,225.00-3206.00218.003,391.00-20.00194.00-182.00-339.00177.00-593.001,312.00-1342.00-528.001,813.00-266.00-518.00587.00831.00-165.00-1091.00968.00-642.00-3233.003,131.00-461.00-322.00-720.001,629.00-829.00153.00-22012.0021,583.00684.00-7.00-1875.001,478.00557.00546.00
Profit After Tax Growth (1y) -200.80%-136.18%-820.62%-1,917.59%77.04%-589.25%114.51%92.44%135.54%80.41%62.75%188.56%21.67%-76.78%-27.94%-2.66%3,209.59%25.83%-142.96%203.35%-133.77%468.85%496.08%-22.00%124.66%-16.08%-619.60%8.57%-62.43%31.14%110.90%-90.05%355.65%-5.14%149.01%1,676.20%-29.72%42.00%0.96%22.79%9.18%-153.11%19.96%-45.78%-45.50%231.49%-7.84%-65.19%45.79%-1,435.61%-27.46%196.77%54.53%83.36%-49.15%-45.75%-28.74%
Profit After Tax Growth (3y) -56.51%-35.51%19.38%6.74%28.04%-33.64%29.47%27.35%153.61%36.44%-35.79%66.49%-149.87%89.79%7.03%32.06%40.21%62.56%-121.32%36.95%-68.49%82.31%61.91%-56.16%34.30%1.45%12.16%24.26%6.36%20.88%31.50%29.46%51.77%-39.51%44.48%127.83%-25.22%-0.28%3.73%-38.57%-4.63%-124.58%-7.09%-17.56%7.08%-42.96%-30.21%-17.55%17.09%
Profit After Tax Growth (5y) 27.07%-21.43%-20.37%29.13%-2.11%53.53%18.02%16.59%26.13%22.82%-65.37%33.33%4.73%48.91%-7.03%-24.29%36.38%37.17%19.14%35.33%-36.88%49.50%50.19%12.94%18.37%-22.75%11.31%5.02%-6.46%4.29%18.16%-16.35%22.67%-70.86%15.06%64.97%-1.18%-33.26%-16.26%-17.89%-0.91%
Profit After Tax (QoQ) -85.51%-31.87%-23.99%-1,442.74%94.80%-1,256.96%-91.72%83.04%-56.17%128.56%-199.86%179.80%-186.07%337.30%-45.66%9.64%-225.05%196.73%-26.61%3,627.80%-102.80%43.98%618.26%-515.04%130.61%-39.84%2.06%31.21%4.17%-472.50%121.32%-54.59%263.60%-69.03%-80.54%1,979.74%-24.30%-18.70%38.78%-17.71%52.95%-42.19%68.78%-26.83%-174.40%230.58%-23.72%-26.45%79.47%-8.48%-71.18%207.98%-1,744.23%104.97%17.90%60.37%-277.01%115.19%25.78%110.64%
Property, Plant & Equipment (Net) Growth (1y) -30.69%-42.42%-16.83%-16.98%-12.00%-13.31%-5.76%-10.84%-14.43%-14.65%-21.03%-18.26%-19.21%-13.54%-7.80%-7.69%19.04%13.10%11.42%10.12%-15.39%-10.52%-9.91%16.45%16.96%73.28%69.25%34.74%68.37%14.87%23.64%21.17%-0.52%-5.95%-11.14%-10.00%-10.68%82.00%96.87%138.22%159.37%401.24%321.12%279.17%324.48%24.10%54.35%49.76%29.62%17.42%4.27%0.56%-3.47%-4.15%
Property, Plant & Equipment (Net) Growth (3y) -18.40%-24.75%-14.78%-15.42%-15.27%-13.83%-11.80%-12.38%-6.29%-5.85%-6.73%-5.99%-6.64%-4.35%-2.55%5.79%5.61%20.59%19.32%19.99%18.55%21.21%23.53%23.88%25.12%23.24%22.97%13.69%14.37%25.28%29.33%37.47%32.09%104.72%94.58%101.07%114.25%124.54%133.90%138.27%142.56%94.02%89.25%78.74%74.47%11.78%
Property, Plant & Equipment (Net) Growth (5y) -16.93%-16.06%-8.66%-9.26%-9.33%-8.33%-7.19%-2.91%-4.02%5.29%4.35%5.45%9.89%11.73%14.13%14.09%14.56%13.63%13.29%13.51%8.16%24.97%26.95%32.45%35.33%76.39%72.82%67.72%75.12%65.00%69.67%71.31%66.20%65.73%63.98%65.03%65.20%66.36%
Property, Plant & Equipment (Net) (QoQ) -35.41%-1.47%-4.55%-5.22%-6.69%-1.65%1.17%-6.63%1.43%-6.95%-2.89%-6.87%-6.15%-3.69%-4.02%-0.33%0.08%-3.58%23.76%-5.30%-1.40%-4.70%-4.91%0.15%-0.73%23.18%-4.50%48.38%-3.04%-1.93%19.34%1.23%4.37%-3.89%-2.03%-4.30%-1.39%-2.66%-2.77%95.00%6.67%17.79%5.86%276.83%-10.38%6.05%18.52%10.17%11.47%2.90%2.58%-0.20%-1.01%-0.77%-1.53%-0.90%
Return on Assets Growth (1y) -40.00-13.0039.0038.0052.0039.0020.0014.008.003.00-3.0044.0033.0033.0035.00-66.00-49.00-43.00-45.0024.0014.00-3.00-2.00-17.00-9.0011.0010.0011.003.00-2.001.00-2.004.001.00-1.002.00-7.00-5.00-6.00-8.004.004.004.005.00-17.00-18.00-17.00-16.0014.0015.0014.0013.00
Return on Assets Growth (3y) 20.0029.0056.0097.0092.0075.0052.00-7.00-8.00-7.00-13.002.00-2.00-13.00-12.00-59.00-44.00-35.00-37.0018.009.006.008.00-8.00-1.0010.0010.0011.000.00-6.00-6.00-8.001.000.00-2.00-1.00-20.00-19.00-19.00-20.002.001.002.002.00
Return on Assets Growth (5y) 4.0019.0046.0055.0057.0029.005.00-1.00-3.001.00-5.00-4.00-8.00-4.00-2.00-50.00-36.00-36.00-37.0018.006.002.002.00-14.00-4.009.008.008.00-12.00-20.00-18.00-20.00-1.00-3.00-5.00-5.00
Return on Assets (QoQ) -11.00-28.007.00-7.0015.0024.006.006.002.005.001.000.00-2.00-1.0048.00-12.00-2.001.00-53.005.004.00-1.0016.00-5.00-13.000.001.004.007.00-1.002.00-4.001.002.00-1.002.00-2.000.002.00-7.000.00-1.000.005.000.00-1.000.00-16.00-1.000.001.0014.000.000.000.00
Return on Capital Employed Growth (1y) -89.00-45.0066.0067.00197.00142.00143.00129.0087.0024.00-39.00-107.00-160.00-82.00-85.00-50.00-49.00-25.00-24.0027.0074.0050.0047.00-9.00-39.00-33.00-37.00-4.000.002.007.004.008.00-3.00-9.00-4.00-16.00-6.00-5.00-13.00-2.00-1.000.001.00-35.00-39.00-39.00-36.0035.0039.0039.0037.00
Return on Capital Employed Growth (3y) 195.00121.00170.0088.00125.0084.0019.00-29.00-121.00-83.00-148.00-130.00-134.00-58.00-62.00-32.00-13.00-8.00-13.0014.0035.0019.0017.00-10.00-31.00-34.00-38.00-5.00-9.00-8.00-7.00-13.00-10.00-11.00-14.00-15.00-53.00-47.00-44.00-48.00-2.00-2.000.002.00
Return on Capital Employed Growth (5y) -13.0014.0061.0066.00150.00109.0042.00-10.00-86.00-66.00-137.00-144.00-173.00-89.00-91.00-33.00-6.00-10.00-15.0014.0027.009.004.00-26.00-49.00-42.00-44.00-16.00-46.00-48.00-45.00-48.00-11.00-11.00-14.00-14.00
Return on Capital Employed (QoQ) -9.00-43.0024.00-61.0035.0068.0025.0070.00-21.0069.0011.0028.00-84.005.00-57.00-24.00-6.003.00-23.00-23.0017.004.0029.0024.00-7.001.00-28.00-6.00-1.00-3.005.00-1.001.003.001.003.00-10.00-3.006.00-10.000.00-2.00-1.001.000.00-1.000.00-35.00-4.000.002.0036.000.000.001.00
Return on Equity Growth (1y) -11.00-64.00-106.00-64.00-75.00-53.00-25.00-16.00-7.00-3.004.00-96.00-157.00-143.00-158.00127.00174.00154.00169.00-39.00-20.006.004.0033.0021.00-34.00-28.00-46.00-18.007.00-17.00-4.00-70.00-105.00281.00101.0058.00102.00-277.00-235.00-69.00-133.00-133.00-170.00262.00243.00252.00427.00-173.00-90.00-85.00-83.00
Return on Equity Growth (3y) -93.00-120.00-127.00-176.00-239.00-198.00-178.0015.0010.009.0015.00-8.00-3.0018.0016.00121.00175.00127.00146.00-53.00-17.00-20.00-40.00-17.00-66.00-131.00236.0051.00-30.004.00-13.00-138.00-81.00-137.00-129.00-304.00250.00211.00-158.0022.0020.0020.0034.00174.00
Return on Equity Growth (5y) -76.00-108.00-115.00-88.00-85.00-38.00-5.009.0011.00-19.00-8.00-21.000.00-9.00-29.0070.0088.0029.00410.0044.00-29.00-23.00-36.00-151.00-77.00-163.00-174.00-354.00163.00114.00106.00119.008.0017.0038.0040.00
Return on Equity (QoQ) 29.008.00-51.003.00-25.00-34.00-9.00-8.00-2.00-6.000.001.002.001.00-99.00-61.0016.00-14.00185.00-14.00-3.001.00-23.006.0023.00-1.005.00-6.00-32.005.00-13.0023.00-7.00-19.000.00-43.00-42.00366.00-180.00-87.002.00-12.00-139.0080.00-63.00-12.00-175.00511.00-81.00-3.000.00-89.002.002.002.00
Return on Invested Capital Growth (1y) 16.00-10.00-63.00-27.00-37.00-35.00-20.00-9.00-8.00-1.007.00-195.00-486.00-687.00-385.00212.00506.00701.00399.00-14.00-19.0015.0015.0039.0059.00-156.00-116.0093.00-5.00207.00208.00-436.00-156.00-248.00257.00402.0087.00154.00-413.00-409.00-227.00258.00233.00435.00506.00-128.00-56.0024.00-248.00-100.00-115.00-108.00
Return on Invested Capital Growth (3y) -29.00-46.00-76.00-231.00-531.00-723.00-399.008.0011.0014.0020.003.000.0030.0029.00237.00545.00560.00298.00118.0034.0066.00107.00-304.00-102.00-197.00349.0059.00-74.00113.0052.00-442.00-296.00164.0077.00428.00366.00284.00-236.0050.0030.0031.0063.00350.00
Return on Invested Capital Growth (5y) -10.00-31.00-63.00-33.00-45.00-6.0015.0033.0051.00-127.00-81.00135.0054.0081.00121.00-106.00384.00520.00763.0084.00-34.00-28.00-49.00-311.00-242.00215.00169.0085.00205.00244.00229.0016.00-38.00-63.00-94.00344.00
Return on Invested Capital (QoQ) 19.0030.00-45.0012.00-7.00-23.00-9.002.00-6.00-7.002.003.002.000.00-199.00-288.00-199.00301.00398.006.00-3.00-1.00-15.000.0032.00-1.009.0020.00-183.0039.00218.00-78.0029.0040.00-426.00202.00-63.00544.00-281.00-113.004.00-23.00-276.0068.00489.00-47.00-75.00139.00-145.0024.005.00-132.004.009.0011.00
Return on Sales Growth (1y) -107.00-13.00-46.00-77.0042.00-15.0046.0068.0017.0015.003.0011.001.00-1.00-4.00-2.00138.000.00-8.007.00-186.0018.0011.00-3.0051.00-15.00-49.000.00-6.0012.0044.00-8.0010.00-21.005.0011.00-4.0013.001.004.002.00-52.001.00-8.00-5.0047.00-2.00-5.003.00-140.00-3.005.004.00115.00-4.00-4.00-3.00
Return on Sales Growth (3y) -48.00-13.004.001.0060.00-1.0046.0077.00156.0014.00-9.0016.00-47.0017.00-1.002.004.002.00-47.004.00-141.0014.006.00-10.0055.00-25.001.004.000.004.0051.008.008.00-60.008.008.00-7.008.001.00-9.00-1.00-145.00-3.00-8.002.0023.00-8.00-4.003.00
Return on Sales Growth (5y) 92.00-14.00-8.007.0012.0017.0049.0081.0021.0016.00-47.0013.00-2.0013.00-6.00-5.008.00-7.003.008.00-134.006.0012.005.0053.00-64.003.000.00-3.00-1.0050.00-5.006.00-152.003.007.00-1.00-16.00-5.00-8.000.00
Return on Sales (QoQ) -42.00-4.00-1.00-59.0051.00-37.00-33.0061.00-6.0024.00-11.0010.00-8.0012.00-4.000.00-9.0010.00-2.00140.00-148.001.0013.00-53.0056.00-5.000.001.00-11.00-39.0049.00-5.007.00-7.00-3.0013.00-24.0020.003.00-2.00-7.008.006.00-5.00-61.0061.00-3.00-2.00-8.0012.00-7.006.00-151.00149.001.005.00-40.0031.001.005.00
Revenue Growth (1y) -3.31%-3.10%-6.58%-3.81%3.05%8.72%10.09%9.78%6.33%-2.43%15.66%0.71%2.24%5.71%-8.97%2.47%10.09%16.54%6.38%15.14%16.48%1.25%12.12%8.03%8.91%10.29%7.82%4.63%14.14%32.72%20.34%24.56%4.47%-7.26%1.68%-3.15%-1.33%-5.39%-9.97%-8.47%-7.53%-2.99%5.80%5.94%2.36%6.13%7.80%1.83%2.46%1.45%0.36%3.48%2.50%1.87%1.49%-1.42%-2.99%
Revenue Growth (3y) 1.94%0.92%5.96%2.07%3.86%3.89%5.04%4.25%6.17%6.33%3.85%5.92%9.45%7.65%2.78%8.43%11.78%9.18%8.74%9.18%13.13%14.02%13.31%12.08%9.10%10.73%9.68%8.07%5.57%5.21%3.28%3.36%-1.58%-5.23%-1.06%-2.07%-2.25%-0.87%0.88%-0.42%-1.01%1.46%4.60%3.73%2.44%3.13%3.16%1.27%0.62%
Revenue Growth (5y) 3.58%4.84%2.87%4.64%7.51%5.76%6.69%7.10%8.71%6.07%6.25%6.08%10.26%12.80%7.09%10.68%10.74%9.88%9.49%9.44%8.34%5.40%5.89%4.53%3.45%4.50%4.67%4.12%2.18%3.70%4.67%3.56%0.00%-1.73%0.94%-0.21%-0.38%0.14%0.90%0.14%-0.72%
Revenue (QoQ) 0.43%-2.31%2.87%-4.20%0.65%-5.81%5.91%2.64%6.19%-4.63%5.62%-0.60%-2.55%13.05%-8.04%0.92%0.76%-2.65%3.52%8.42%6.66%-11.14%12.05%9.68%-7.28%-1.61%7.97%10.57%-6.10%-3.81%4.77%20.62%9.18%-12.78%8.44%1.18%-3.08%-4.38%3.29%3.08%-7.07%-9.02%5.02%4.14%-2.51%-0.78%5.16%0.63%1.08%0.78%-0.66%1.25%0.09%-0.31%2.43%0.30%-0.53%-0.69%-0.50%-1.30%
Share-based Compensation Growth (1y) -364.11%339.00%2,143.74%-82.80%421.05%-65.31%-90.53%16.67%-81.36%69.15%-22.22%-23.81%217.91%25.46%-3.57%25.00%100.20%32.10%151.85%621.67%219.09%-69.34%189.71%-45.03%-72.36%618.75%-60.41%-76.89%-41.19%-75.00%-44.34%-74.55%2.21%61.36%-26.29%1,057.14%8.30%-62.10%6.25%-50.00%-60.26%-62.35%72.06%98.87%121.92%878.67%34.19%6.84%16.17%-1.86%13.38%-15.20%-14.61%-3.24%-77.53%-74.80%
Share-based Compensation Growth (3y) 16.48%37.09%18.24%-46.53%57.44%-9.70%-58.58%3.57%5.86%41.00%23.61%90.13%172.83%-20.20%91.62%70.52%20.87%42.78%42.42%-2.86%-19.65%-18.03%-13.89%-68.14%-45.02%42.59%-45.44%-12.03%-13.33%-46.53%-24.18%13.77%-23.95%-38.71%10.45%125.76%-1.52%11.78%34.87%2.04%0.81%53.49%37.82%21.68%30.09%110.25%-30.08%-38.88%
Share-based Compensation Growth (5y) 58.68%33.68%32.05%6.64%69.89%-21.49%-12.31%34.54%0.91%43.94%16.72%-2.68%26.98%-1.81%9.17%-21.84%1.20%3.26%3.46%21.98%-10.50%-19.56%-12.94%-28.48%-41.00%-16.18%-21.56%-7.51%-10.50%-10.85%0.13%25.63%2.55%17.20%15.44%59.81%-1.07%5.81%-8.97%-25.66%
Share-based Compensation (QoQ) 99.47%-42.68%827.02%-124.92%431.56%192.96%-92.89%365.18%-64.17%-20.00%-12.50%-25.68%225.13%-63.22%-14.29%210.11%28.31%-71.73%11.11%396.67%-15.33%-46.10%218.38%119.61%-91.86%409.33%-39.59%10.43%111.55%-71.94%-64.74%181.05%-10.09%-37.53%-83.88%1,028.57%41.94%-71.46%153.13%5.63%-50.33%-20.00%19.12%-16.05%-52.94%265.63%37.68%-6.32%107.53%-49.87%9.62%1.87%75.32%-42.09%-18.01%2.57%98.67%-86.55%-8.05%
Shareholder's Equity Growth (1y) -145.59%-244.32%-265.71%-92.97%-22.64%-11.20%-3.00%-2.93%-3.33%-12.07%-15.74%-12.58%-9.93%52.76%53.72%48.09%56.94%-252.43%-210.51%-179.42%-210.19%21.23%18.89%3.73%1.30%26.52%28.75%42.64%42.60%29.30%21.95%27.13%38.44%42.03%61.67%71.75%180.34%218.89%257.00%350.80%10.09%-149.71%-136.43%-116.17%-119.48%99.32%-623.69%-1,403.67%-1,151.34%-59,040.98%-19.81%-41.77%-44.86%-55.16%
Shareholder's Equity Growth (3y) -109.93%-62.50%-63.36%-30.77%-11.69%16.19%17.98%15.59%21.21%-23.11%-18.48%-17.76%-13.66%-9.46%-5.24%-11.77%-9.65%-26.82%-21.52%-15.55%-20.68%25.76%23.31%26.17%29.61%32.97%40.26%50.94%31.69%35.49%35.17%36.02%36.52%30.03%39.70%51.43%44.36%84.12%-60.56%-82.70%-67.31%-58.63%-72.79%-75.95%-76.85%-83.88%
Shareholder's Equity Growth (5y) -37.72%-48.18%-44.34%-26.53%-13.23%-10.32%-6.80%-10.10%-8.41%-1.55%0.79%2.05%3.61%7.39%8.31%10.21%14.17%3.52%11.70%20.50%23.47%17.94%17.83%17.97%18.21%29.19%34.35%45.54%42.87%72.26%-4.37%-4.66%-5.82%-6.54%-13.71%-19.55%-25.58%-29.73%
Shareholder's Equity (QoQ) -3.30%-86.87%-66.96%-6.84%-9.71%1.39%-6.11%3.14%-1.63%1.47%-6.53%-5.05%-4.96%4.16%-4.03%54.86%-2.82%-7.51%13.71%-269.47%9.41%3.26%4.20%6.17%6.72%-14.82%1.78%30.15%9.55%7.57%1.71%13.97%0.15%13.70%16.96%18.99%33.97%36.40%336.16%19.88%-12.80%1.60%3.66%-154.13%36.10%54.90%-24.85%98.12%-68,149.90%6.28%-3.90%11.01%-38.26%-10.90%-6.16%4.68%
Tax Rate Growth (1y) 27,068.00-12387.00-1645.00-13085.00-727.009,848.001,655.009,643.002,431.00-4337.00-456.002,931.00-730.003,163.00-53.00242.00-77882.007,282.001,362.0079,611.00-18907.001,598.001,757.0024,323.0043,760.00-310.001,237.00-6780.00-44866.001,176.00-2442.0012,403.00-64.00-2019.00-1469.00-7671.0031.0017.001,590.00-28242.0082.0079.00-492.0032,302.00886.00675.00909.00-10011.00-687.001,924.00-1247.00-18840.001,701.00-1732.001,303.00
Tax Rate Growth (3y) 28,772.00-6877.00-446.00-510.00974.008,674.001,146.0012,816.00-76181.006,109.004,535.00999.00-8462.003,009.003,202.003,486.0012,698.0046,822.002,650.0082,605.00-1364.002,465.00551.0029,945.00-1170.00-1153.00-2674.00-2049.00-44898.00-826.00-2321.00-23510.0050.00-1924.00-371.00-3610.001,000.00771.002,006.00-5950.00281.002,678.00-831.003,451.001,900.00868.00964.00
Tax Rate Growth (5y) -49840.003,569.001,094.002,703.00-2951.004,209.0015,777.005,187.0011,525.0046,313.005,824.003,992.009,081.001,903.004,069.002,281.0018,320.001,892.001,807.0078,694.003,368.00462.00672.00-5967.00-1056.00-1057.00-1577.002,012.00-43930.00-72.00-1905.00-1219.00248.00676.00-710.00-32461.002,014.00963.002,062.00
Tax Rate (QoQ) 29,252.00-724.0017.00-1477.00-10204.0010,018.00-11422.0010,880.00371.001,826.00-3434.003,669.00-6397.005,707.00-47.007.00-2503.002,490.00248.00-78117.0082,661.00132.00-15858.0017,178.00146.00290.006,709.0036,614.00-43923.001,837.00-1308.00-1471.002,119.00-1781.0013,536.00-13938.00163.00-1231.007,334.00-6235.00149.00342.00-22497.0022,088.00145.00-229.0010,297.00-9328.00-65.004.00-622.00-4.002,547.00-3167.00-18215.0020,537.00-887.00-132.00
Total Debt Growth (1y) -24.00%-38.67%-19.30%-19.30%-13.21%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%-61.96%239.99%219.73%199.40%559.04%-32.28%-34.43%-36.88%100.97%85.90%88.69%92.13%-43.01%-40.51%-43.88%-47.88%-45.52%-51.48%-78.73%-79.90%-75.68%-69.20%-19.42%0.00%883.91%1,140.30%1,079.48%1,074.68%29.99%-11.06%0.43%22.38%-5.70%22.56%23.91%18.12%8.09%
Total Debt Growth (3y) -15.04%-15.04%-6.90%-6.90%-4.61%0.00%0.00%0.00%0.00%-27.54%50.37%47.32%44.13%35.85%32.04%27.99%23.64%71.44%62.36%58.15%53.70%96.16%-9.19%-11.45%-14.18%-14.55%-18.74%-39.16%-41.39%-57.73%-55.37%-54.18%-52.86%9.24%22.83%26.44%33.16%45.97%50.33%112.12%143.15%129.33%138.23%144.84%157.04%9.83%
Total Debt Growth (5y) -9.31%-25.25%22.37%20.87%21.04%20.18%18.15%15.96%13.58%38.19%33.75%31.66%29.42%23.49%20.55%17.29%13.61%9.36%4.32%-13.94%-17.58%0.00%-35.47%-34.67%-33.81%8.34%15.43%16.44%18.78%-0.70%-0.39%2.64%8.54%9.83%15.10%20.26%27.83%25.96%
Total Debt (QoQ) -24.00%0.00%-7.02%-13.21%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%-61.96%793.69%-5.96%-6.36%-16.26%-8.18%-8.94%-9.85%166.62%-15.06%-7.57%-8.21%-20.92%-11.33%-12.82%-14.74%-17.34%-21.04%-61.78%-19.42%0.00%0.00%0.00%0.00%883.91%26.06%-4.90%-0.41%8.88%-13.75%7.37%21.37%-16.10%12.10%8.56%15.70%-23.23%