CCEL Growth Metrics (2010-2025) | CCEL

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Nov2010 Feb2011 May2011 Aug2011 Nov2011 Feb2012 May2012 Aug2012 Nov2012 Feb2013 May2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Feb2015 May2015 Aug2015 Nov2015 Feb2016 May2016 Aug2016 Nov2016 Feb2017 May2017 Aug2017 Nov2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025
Growth Ratios
Assets Growth (1y) (Quarter) 7.59%-31.70%-36.66%-26.14%-9.05%-10.50%-6.73%-14.05%-14.02%-11.07%-11.23%0.49%6.57%92.30%90.98%85.74%87.10%-9.74%0.21%1.10%2.77%21.52%22.37%10.92%5.63%100.08%79.36%97.81%84.02%-1.93%0.00%3.20%9.66%6.25%7.73%135.33%-77.16%33.72%31.30%-47.93%440.93%12.35%6.97%20.66%24.12%4.54%-0.32%-6.69%-9.00%-9.83%0.00%4.33%2.99%0.37%-4.56%
Assets Growth (3y) (Quarter) -14.02%-18.39%-19.36%-13.92%-5.90%15.24%16.50%17.06%19.69%15.57%19.32%23.57%27.02%28.24%32.80%27.71%26.64%29.95%30.05%30.42%25.94%33.60%29.96%31.32%28.70%27.75%24.55%68.74%-22.76%11.69%12.25%8.14%10.65%16.87%14.80%13.92%15.31%16.24%11.87%-16.31%82.81%1.93%2.16%5.51%5.17%-1.83%-1.65%
Assets Growth (5y) (Quarter) 1.51%-1.16%0.07%3.68%9.89%10.92%14.16%12.46%13.23%30.28%30.11%32.86%31.84%32.85%33.25%33.57%32.60%17.99%18.83%40.05%-12.93%27.64%25.43%22.64%21.37%25.65%22.10%24.72%25.35%10.35%8.56%7.32%8.88%8.51%8.56%7.56%7.52%7.29%5.97%
Assets (QoQ) (Quarter) 4.71%-15.29%-20.39%-3.27%-2.90%-1.23%-1.97%-4.81%1.19%-8.98%-1.93%-1.55%1.02%3.03%4.00%77.65%0.32%0.21%4.76%-14.30%11.38%1.10%6.50%1.33%12.16%-8.36%1.41%91.94%0.55%1.06%-5.66%2.29%2.53%4.30%0.25%-0.89%3.96%127.84%-90.27%480.28%2.08%-9.65%1.07%20.53%-2.81%1.92%3.97%1.51%-7.33%-4.59%1.39%0.59%2.77%-0.46%0.09%-1.97%-2.28%
Capital Expenditures Growth (1y) (Quarter) -164.21%-65.49%-71.92%-89.32%92.44%-2.46%310.55%-57.39%2,766.74%-85.74%-59.17%121.33%-75.51%111.37%-71.78%2,636.05%-1,868.54%31.84%1,382.62%-98.83%109.28%-90.49%-99.39%697.06%-2.77%8,585.52%205.06%-12.25%-80.65%-36.30%309.22%-85.82%-87.97%-97.80%-69.30%72.07%-76.21%70,551.85%488.64%5,306.89%2,882.03%633.74%-108.93%-42.00%374.78%-70.72%6,956.64%21.86%20.21%-94.36%-99.51%-86.44%-96.44%-79.11%705.29%
Capital Expenditures Growth (3y) (Quarter) 9.01%-63.65%-22.21%-53.48%35.61%-33.50%-22.08%195.49%-387.01%-26.47%19.55%-10.98%-26.20%-35.77%-70.63%36.45%16.86%121.64%-34.32%27.63%16.90%11.22%149.26%51.71%33.57%201.16%-65.03%3.30%-63.86%114.78%94.82%136.30%-5.15%385.07%-29.29%277.88%222.96%1,049.27%230.36%236.83%454.17%-50.51%-68.99%-54.24%-41.20%-84.89%67.36%
Capital Expenditures Growth (5y) (Quarter) -50.07%-33.12%14.52%-49.73%22.96%-48.32%-46.83%19.10%65.52%26.83%76.55%-19.27%34.81%41.91%37.62%41.79%-21.47%19.66%-66.90%15.99%-17.17%-47.64%199.48%44.54%194.55%186.73%194.57%-20.87%8.16%84.34%114.39%56.29%37.24%13.53%-44.25%54.89%7.60%78.04%7.16%
Capital Expenditures (QoQ) (Quarter) 169.39%-42.17%49.17%-127.63%244.79%-52.95%-43.27%-119.57%1,966.98%98.05%-94.11%1,125.07%-90.01%466.96%-68.09%35.56%-13.82%-24.31%2,993.90%-187.62%106.42%751.22%-97.57%598.05%-93.42%-45.77%3,099.31%-14.85%487.94%-75.51%29.63%632.98%-72.63%57.37%-95.51%521.56%-94.99%2,094.00%-74.82%-14.06%14,779.85%-81.72%131.30%-52.60%3,561.23%-100.22%1,601.74%288.03%125.81%-47.89%-73.31%282.75%-89.40%-95.50%643.33%0.57%-37.85%73.32%
Cash & Equivalents Growth (1y) (Quarter) -25.47%-24.67%-48.43%-65.88%-53.90%-57.54%-33.82%3.67%37.68%46.60%13.43%17.19%-7.48%-16.46%9.47%14.99%-21.15%26.62%0.89%15.38%-25.49%-15.71%-2.08%4.02%130.34%79.41%99.34%39.23%50.84%-3.81%1.21%-1.11%4.24%8.29%18.94%30.16%10.48%58.40%34.01%-5.60%-5.02%-20.25%-80.98%-64.72%-62.02%-79.38%-35.98%-59.92%-80.03%-76.17%-82.00%-58.26%-66.19%38.14%-9.71%-70.70%34.32%-43.13%
Cash & Equivalents Growth (3y) (Quarter) -22.08%-22.31%-27.12%-25.44%-16.26%-19.58%-6.33%11.79%0.15%15.75%7.80%15.85%-18.39%-3.75%2.65%11.34%10.61%24.18%25.34%18.67%37.31%13.31%25.48%12.72%53.57%23.18%33.88%21.47%20.21%18.17%17.28%6.71%3.04%11.01%-32.83%-24.31%-26.41%-36.13%-45.36%-48.89%-58.39%-66.03%-72.02%-61.06%-70.51%-59.21%-52.97%-63.40%-55.07%-42.79%
Cash & Equivalents Growth (5y) (Quarter) -19.17%-13.08%-15.63%-11.27%-19.17%-11.11%-4.08%10.89%11.50%18.59%19.58%17.63%13.56%9.00%16.89%13.70%16.30%14.81%18.84%16.56%24.42%20.07%25.78%11.97%30.61%18.75%-9.37%-9.80%-8.92%-22.96%-27.78%-29.69%-39.22%-41.72%-48.88%-40.83%-51.48%-38.81%-51.62%-56.09%-49.54%-50.15%
Cash & Equivalents (QoQ) (Quarter) 6.20%0.10%-1.99%-28.47%7.35%-31.48%-35.15%-3.36%-1.12%6.79%1.59%28.35%5.30%-17.38%4.96%1.33%-4.92%8.26%10.25%-30.52%52.68%-13.74%26.09%-55.13%72.73%0.21%33.95%-0.66%34.54%11.34%-6.44%7.63%-14.20%17.15%-8.58%13.45%-10.87%28.66%0.05%-3.71%27.80%8.85%-29.52%-3.11%7.30%-74.05%30.77%4.29%-41.74%-19.42%-18.14%-48.04%-30.47%-39.15%89.87%-57.92%184.12%-60.22%-38.38%92.89%20.30%
Cash from Investing Activities Growth (1y) (Quarter) 109.61%496.71%98.21%99.23%431.77%-108.45%-4,064.26%5,493.31%282.55%-60.54%563.53%-103.70%-115.61%84.66%-137.65%-498.68%-433.08%-892.38%45.05%106.23%69.49%171.02%127.83%-521.22%82.33%-460.88%-56.86%-17,183.72%-437.83%89.81%-2,518.07%99.08%-124.81%85.82%87.97%461.45%133.42%-2,226.94%-11,378.77%-530.36%-661.73%-3,637.07%101.69%-632.90%758.40%80.14%-1,973.05%69.84%-203.45%71.63%-74.90%80.34%43.70%15.71%45.44%265.95%74.04%
Cash from Investing Activities Growth (3y) (Quarter) 58.14%18.66%76.11%75.13%-72.97%-26.43%-317.32%-128.64%-73.06%-34.68%1.38%-76.02%-31.11%45.51%-61.38%-16.23%34.01%-194.08%27.36%-256.55%33.82%36.09%-42.66%-105.44%-28.79%-27.08%-48.19%97.68%82.13%30.47%-595.06%47.76%-61.61%-397.75%30.72%-384.89%143.07%-456.85%-231.41%-125.81%-242.73%-28.17%17.84%24.26%-56.52%63.79%-170.86%28.03%-29.09%
Cash from Investing Activities Growth (5y) (Quarter) -10.21%3.91%6.45%14.94%-48.26%-31.88%67.32%-25.67%-16.78%-44.32%16.16%-64.50%-17.52%16.86%-21.06%-19.98%-28.28%18.15%28.12%28.48%17.27%2.94%-109.21%-154.02%-32.02%-116.29%19.51%-182.70%172.94%-20.06%-155.01%20.62%-95.76%-47.36%-50.25%-46.55%-48.41%-110.47%-103.31%25.42%-49.99%
Cash from Investing Activities (QoQ) (Quarter) -56.98%24.64%-1,389.13%100.55%6,381.01%-100.34%-539.25%476.65%-203.00%-67.91%927.92%-73.28%-143.22%584.82%-106.61%-12.64%57.53%-1,090.36%-5.13%-0.29%20.93%34.09%111.91%-591.46%284.06%-74.17%-280.26%79.39%-3,659.88%103.09%-72,325.93%99.36%28.79%-632.98%72.63%-57.37%95.51%-521.56%922.61%-85.45%-412.74%-2,966.17%69.16%81.01%-1,980.56%101.39%-13,450.69%117.06%-162.75%-31.04%-115.01%41.48%82.79%-707.68%75.84%-67.61%74.23%-422.74%173.50%-126.22%
Cash from Operations Growth (1y) (Quarter) -43.41%-33.58%-76,029.87%114.26%-10.59%220.24%198.56%-151.81%-106.80%-121.10%-19.75%486.84%1,212.77%408.32%220.78%8.61%717.80%-69.17%-17.26%4.68%28.93%323.06%57.11%13.33%-17.61%294.32%-98.36%125.93%-60.03%9.59%1,547.35%0.84%33.23%41.07%55.81%-26.41%164.73%1.78%86.95%0.36%-43.98%-43.40%26.68%30.56%45.71%9.10%2.15%-27.76%37.64%-121.71%-10.84%25.48%-35.50%367.35%-60.13%4.08%-40.62%
Cash from Operations Growth (3y) (Quarter) -26.71%-34.79%743.70%62.55%-12.22%27.72%65.55%29.61%83.58%-41.47%28.67%85.65%392.32%81.93%60.96%8.82%105.57%72.61%-72.27%38.91%-24.84%163.43%-24.85%37.19%-24.02%82.68%-25.06%18.80%12.13%16.31%263.39%-9.36%25.48%-6.68%54.53%-1.21%29.28%-14.34%34.24%-1.81%3.96%-28.75%4.88%5.78%8.96%-14.13%-28.66%-1.92%-19.22%
Cash from Operations Growth (5y) (Quarter) 25.64%-15.67%337.02%37.32%48.13%22.13%39.58%20.90%45.73%27.32%-44.04%67.69%109.79%80.91%2.41%24.03%35.84%51.39%-11.36%14.74%8.41%92.23%4.33%13.78%-8.24%28.56%-0.06%17.05%2.85%-0.57%128.36%-6.82%31.70%-17.00%27.44%-2.66%13.92%-18.27%-2.97%4.33%-15.52%
Cash from Operations (QoQ) (Quarter) -62.56%-99.67%28,259.36%62.47%-56.06%-475.06%180.02%-32.21%57.38%15.43%-142.07%91.10%-388.42%539.05%102.79%-74.41%35.33%356.81%-31.34%92.66%-94.90%1,126.04%-13.14%137.30%-83.26%355.30%-37.34%72.51%-19.88%-98.11%8,533.39%-69.48%119.68%-71.54%428.48%-59.68%132.61%-68.57%149.59%45.06%-10.57%-42.26%33.98%-19.03%-9.64%29.23%38.09%-9.64%-32.34%21.00%-2.35%72.17%-110.67%596.96%37.43%-11.50%-55.77%-25.89%258.79%-49.51%
Dividends Paid - Common (QoQ) (Quarter) 0.00%-40.08%
EBITDA Margin Growth (1y) (Quarter) -0.01M-0.00M-0.16M-0.00M0.02M141.000.16M0.00M549.00622.00258.00-0.00M-0.00M429.000.01M283.00-0.00M309.00-0.02M0.00M0.00M-271.000.01M-377.00-0.00M-79.00-321.00-51.000.00M-763.00684.00146.000.00M0.00M0.00M-0.01M161.00543.00-929.000.00M225.00-0.00M-885.00-0.00M125.00-242.00233.00-0.02M-0.00M408.00248.000.02M279.00152.00706.00-0.00M
EBITDA Margin Growth (3y) (Quarter) -922.00313.00-0.00M0.00M-803.000.16M0.00M0.00M-661.00-0.00M996.00466.00-991.00467.00516.000.00M-0.00M-42.00-0.01M0.00M800.00-0.00M0.01M-282.00784.000.00M0.00M-0.01M0.01M0.00M0.00M-0.00M0.00M0.00M-115.00-0.00M512.00-903.00-0.00M-0.01M-755.00-0.00M-404.00953.00-701.00318.000.00M-0.00M
EBITDA Margin Growth (5y) (Quarter) 0.01M-0.00M-0.00M-288.00-401.000.00M0.16M0.00M-0.01M637.00-0.01M646.0037.00-0.00M-375.00878.000.00M0.00M0.00M-0.01M-0.01M0.00M0.00M0.01M-0.00M0.00M657.00248.00-0.00M0.01M494.00802.00-0.02M678.000.00M366.00-0.00M-314.00-343.00-628.00803.00
EBITDA Margin (QoQ) (Quarter) -626.00-265.00-66.00-0.01M0.00M-0.16M0.16M0.02M-0.01M896.00-0.00M969.00-0.00M38.00-0.00M0.00M258.000.01M-0.01M-99.000.00M-0.01M0.01M-487.0053.0087.00-30.00-0.00M0.00M-155.00241.00-546.00-302.000.00M-297.00579.00587.00831.00-0.01M0.01M968.00-642.00-0.00M0.00M-461.00-322.00-0.01M0.01M-829.00153.00-0.02M0.02M684.00-7.00-0.00M0.00M557.00546.00-0.01M
EBIT Growth (1y) (Quarter) -285.79%-58.63%-111.66%-277.99%102.02%-227.94%804.31%107.92%1,415.32%-194.23%42.88%533.05%-26.36%115.88%-22.29%7.07%194.74%138.17%-74.98%46.55%-184.00%-293.99%613.54%35.12%236.74%245.39%-11.56%-3.57%-36.64%71.18%-13.52%-56.81%116.61%-222.41%46.32%252.86%24.44%-69.33%-1.11%13.86%-35.64%81.71%19.04%-40.13%-40.22%-261.46%14.47%-13.94%21.66%-453.57%-51.21%35.38%19.71%99.24%28.59%7.27%36.74%-3,142.24%
EBIT Growth (3y) (Quarter) -17.15%-52.66%5.47%-3.73%30.56%-15.76%114.14%36.38%220.39%46.01%-34.75%114.97%-56.37%9.80%11.53%28.47%50.16%88.69%16.45%24.06%-10.05%69.02%76.06%-17.44%57.09%-44.97%3.82%13.69%19.53%-77.03%7.76%20.17%20.16%-33.50%19.87%33.98%-21.77%-3.84%10.45%-16.29%-22.35%-54.11%-12.72%-11.32%-4.51%46.71%-10.45%7.71%25.81%-10.73%
EBIT Growth (5y) (Quarter) 4.30%-10.04%-25.59%6.96%11.01%-36.64%74.03%25.09%106.75%38.73%11.88%66.88%9.57%30.79%1.19%-2.46%35.96%-74.28%14.85%23.82%14.43%-64.40%51.18%17.72%28.50%1.15%5.67%0.04%-8.05%-34.16%11.26%-2.22%4.76%-57.16%-0.77%22.89%-6.96%45.78%-3.30%-3.16%-5.18%2.14%
EBIT Margin Growth (1y) (Quarter) -0.01M-0.00M-0.16M-0.00M0.02M141.000.16M0.00M549.00622.00966.00-491.00-509.0052.000.00M376.00-0.00M449.00-0.00M-0.00M0.00M390.000.00M0.00M-404.00-277.00-937.00558.00-446.00-0.00M0.00M-0.01M500.000.00M633.00-0.00M161.00543.00-929.000.00M225.00-0.00M-885.00-0.00M125.00-242.00233.00-0.02M-0.00M408.00248.000.02M279.00152.00706.00-0.00M
EBIT Margin Growth (3y) (Quarter) -922.00313.00-317.000.01M198.000.16M0.00M-0.01M433.00-912.000.00M-0.00M142.00890.000.00M0.00M247.00561.00-0.00M0.00M827.00-0.00M0.00M-0.00M-350.00187.00951.00-0.01M216.000.00M958.00-0.00M887.00954.00-0.00M-489.00512.00-903.00-0.00M-0.01M-755.00-0.00M-404.00953.00-701.00318.000.00M-0.00M
EBIT Margin Growth (5y) (Quarter) -99.00-0.00M-0.00M183.000.00M-0.00M0.16M0.00M-0.01M0.00M361.000.00M0.00M-707.00-538.000.00M-0.00M301.000.00M731.00-0.01M0.00M0.00M0.00M354.0037.00-475.00-863.00-0.01M566.00-439.00306.00-0.02M-93.000.00M-701.000.00M-314.00-343.00-628.00803.00
EBIT Margin (QoQ) (Quarter) -626.00-265.00-66.00-0.01M0.00M-0.16M0.16M0.02M-0.01M896.00-0.00M969.00-697.00-281.00-483.00952.00-137.000.00M-0.00M-450.000.00M-0.00M426.000.00M50.0067.00-182.00-339.00177.00-593.000.00M-0.00M-528.000.00M-0.01M0.00M587.00831.00-0.01M0.01M968.00-642.00-0.00M0.00M-461.00-322.00-0.01M0.01M-829.00153.00-0.02M0.02M684.00-7.00-0.00M0.00M557.00546.00-0.01M
EBIT (QoQ) (Quarter) -26.81%-8.51%-8.10%-401.94%116.30%-125.78%-1,303.12%103.43%-1,132.11%241.91%-84.22%555.80%-300.40%168.91%-30.10%-23.72%-56.77%237.17%-3.69%109.99%-65.07%-64.58%464.10%-220.36%19.33%230.28%6.82%21.81%-14.23%-20.75%16.47%-19.97%131.74%-59.97%-41.83%301.37%-230.96%147.86%40.28%41.55%-278.19%127.95%61.51%-19.99%-150.64%281.89%-18.77%-20.10%-406.20%157.60%-38.93%12.95%-1,493.24%105.08%69.44%-0.12%-108.80%963.13%41.35%27.33%-308.72%
EBT Growth (1y) (Quarter) -481.65%-83.92%-640.97%-726.08%80.21%-1,355.01%119.99%86.44%151.05%90.66%71.80%257.95%32.88%206.70%-42.68%-23.19%185.81%-655.16%-138.44%244.23%-493.99%167.61%744.76%-1.21%132.25%147.74%-15.14%3.23%-52.03%79.30%-43.42%-87.77%194.68%-16.24%146.84%1,174.52%-42.04%41.77%1.40%23.09%34.74%-167.94%21.33%-45.18%-49.18%150.05%5.09%-61.50%66.56%-2,669.13%-34.58%324.98%29.25%94.73%-32.82%-60.94%-14.05%-449.83%
EBT Growth (3y) (Quarter) -27.21%-29.83%22.93%10.28%28.75%7.73%30.00%29.36%57.93%17.91%-33.49%83.47%-156.95%81.76%12.41%37.72%53.70%110.29%28.12%51.98%-15.22%71.03%72.08%-50.04%34.92%54.95%5.82%17.18%-6.43%28.65%12.30%24.26%32.03%-41.06%44.81%104.89%-26.51%-21.59%8.94%-36.19%4.48%-120.61%-5.87%-3.56%3.04%12.18%-22.70%-13.86%22.77%-111.35%
EBT Growth (5y) (Quarter) 7.93%-25.52%-19.23%28.81%-8.62%36.24%20.00%20.68%34.88%23.96%15.67%44.31%18.28%81.67%-7.37%-19.90%38.70%69.44%24.05%40.48%0.80%40.97%57.68%14.37%18.70%-41.05%7.83%1.66%-10.92%-6.25%12.55%-16.54%14.27%-65.39%15.86%69.70%-3.10%-21.54%-10.69%-15.48%4.85%-35.28%
EBT Margin Growth (1y) (Quarter) -0.01M-0.00M-3.25M-0.00M-0.15M723.003.25M0.00M-703.00575.000.00M127.00-596.00-162.000.00M-0.00M-929.000.00M-0.01M0.00M0.00M-151.000.01M737.00-333.00-107.00-961.00466.00-572.00-0.00M0.00M-174.00725.000.00M-810.00808.00156.00584.00527.00-0.00M204.00-0.00M-846.000.00M-40.00-733.00522.00-0.02M-540.000.00M354.000.02M-342.00-0.00M-195.00-0.00M
EBT Margin Growth (3y) (Quarter) -0.00M609.0098.000.01M148.003.25M0.00M0.16M-0.00M-951.000.00M526.00132.00769.000.00M0.00M396.00825.00-958.000.00M753.00-0.00M0.01M0.00M-180.00276.00-503.000.00M308.00967.00985.00-0.00M0.00M0.00M-0.00M-818.00320.00-0.00M203.00-0.02M-377.00-447.0030.00650.00-922.00-453.00681.00-0.01M
EBT Margin Growth (5y) (Quarter) 201.00-0.00M-916.000.00M-972.00546.003.25M0.00M0.16M560.00374.000.00M0.00M-773.00-520.000.00M0.00M548.000.00M-501.000.00M0.00M710.000.01M-0.00M180.00-239.00-822.00-526.00472.00-865.00660.00-0.02M504.000.00M-253.00-0.00M-563.00-968.00362.00-0.01M
EBT Margin (QoQ) (Quarter) -350.00-432.00-121.00-0.01M0.01M-3.25M3.25M-0.15M0.16M-62.00-0.00M0.00M-632.00-11.00-445.00492.00-198.000.00M-0.00M640.000.00M-0.01M0.01M821.005.00239.00-329.00-248.00231.00-615.000.00M-0.00M-379.000.00M-344.00-387.00461.00-540.000.00M-0.00M889.00-597.00-0.00M0.00M-413.00-344.00-33.00750.00-0.00M911.00-0.02M0.02M819.00-120.00-0.00M0.00M56.00790.00-0.01M
EBT (QoQ) (Quarter) -25.12%-34.68%-21.24%-1,090.60%103.16%-2,297.35%8.85%68.69%-100.11%135.00%-161.85%217.88%-136.60%743.87%-43.14%-0.82%-70.61%245.90%-23.81%269.04%-157.08%76.05%782.36%-522.38%109.79%128.39%4.55%37.88%-24.75%-21.77%27.18%-35.93%181.29%-75.32%-72.51%1,443.75%-20.05%-27.25%41.94%-29.80%95.57%-47.97%72.31%-23.15%-198.61%192.93%-22.14%-28.76%-2.88%95.10%-71.48%208.19%-1,598.01%104.97%85.29%-6.27%-161.05%163.35%7.75%106.22%-490.56%
Enterprise Value Growth (1y) (Quarter) 12.75%23.10%48.43%65.88%60.62%63.36%33.82%-3.67%-37.68%-48.02%-13.43%-22.03%4.19%14.66%-12.50%-25.45%10.97%-40.82%-15.08%-16.72%16.47%13.41%5.12%0.26%-95.43%-62.91%-90.21%-37.43%-53.92%-2.94%-4.05%-2.74%-2.80%-7.65%-18.90%-27.59%0.53%-40.36%-21.22%13.98%4.84%20.20%76.97%64.25%61.89%79.35%15.42%40.99%59.25%43.06%55.74%9.61%-76.14%-256.66%-255.19%-189.68%-51.46%5.72%
Enterprise Value Growth (3y) (Quarter) 22.08%25.28%27.12%24.43%19.61%22.65%5.48%-16.64%-5.51%-21.17%-13.67%-21.35%10.68%-1.34%-7.10%-13.46%-13.27%-25.71%-27.59%-16.96%-35.95%-13.24%-23.37%-12.09%-45.69%-21.76%-33.01%-21.68%-16.32%-15.86%-14.46%-4.09%0.90%-6.43%30.76%26.79%28.81%38.62%38.19%43.38%47.13%54.56%55.83%42.44%35.08%25.15%-9.96%-15.61%-2.82%-24.17%
Enterprise Value Growth (5y) (Quarter) 16.60%12.90%12.90%8.77%17.32%10.81%1.61%-13.06%-13.90%-20.20%-21.52%-19.62%-16.47%-11.78%-19.44%-15.57%-18.12%-17.10%-20.77%-15.97%-20.77%-17.02%-22.03%-9.10%-23.96%-15.12%8.06%11.14%10.61%23.84%21.82%24.96%31.47%32.35%34.10%26.86%23.68%14.03%17.98%13.83%16.98%20.61%
Enterprise Value (QoQ) (Quarter) -20.57%11.83%1.99%16.27%-6.28%40.88%35.15%3.36%1.12%-6.79%-1.59%-28.35%-6.31%18.17%-9.29%-0.77%5.31%-7.88%-21.87%28.48%-49.77%11.84%-23.60%48.82%-55.26%3.40%-29.94%-0.28%-29.43%-12.79%6.12%-12.32%13.44%-14.00%7.30%-12.38%9.36%-25.92%0.53%12.38%-27.90%-8.75%29.41%3.07%-7.25%68.62%-9.57%-3.34%41.91%-28.57%23.55%28.64%18.82%0.07%-56.15%-39.05%-64.38%0.48%-27.35%27.30%-2.32%
EPS (Basic) Growth (1y) (Quarter) -200.00%-150.00%-850.00%-1,500.00%75.00%-700.00%113.33%92.86%140.00%75.00%100.00%200.00%0.00%-50.00%-25.00%0.00%4,050.00%66.67%-133.33%250.00%-142.17%1,000.00%800.00%0.00%125.71%11.11%-614.29%0.00%-66.67%30.00%111.11%-85.71%366.67%-23.08%125.00%1,200.00%-28.57%60.00%0.00%15.38%0.00%-150.00%11.11%-46.67%-40.00%225.00%-10.00%-62.50%33.33%-1,440.00%-22.22%166.67%62.50%82.84%-57.14%-50.00%-30.77%-104.35%
EPS (Basic) Growth (3y) (Quarter) -53.58%-44.22%25.99%0.00%28.06%-44.22%30.06%27.47%164.95%50.00%-35.72%76.52%-169.16%86.63%20.51%51.83%65.10%74.72%-141.01%51.83%-66.94%146.62%81.71%-47.72%33.89%3.57%8.74%22.92%3.57%16.96%31.04%28.92%49.38%-37.78%35.72%100.00%-24.61%0.00%0.00%-38.66%-7.17%-118.10%-8.04%-18.90%9.14%-42.19%-33.06%-20.63%14.47%-88.52%
EPS (Basic) Growth (5y) (Quarter) 32.93%-20.11%-20.11%28.47%-11.84%61.54%19.79%17.61%30.60%26.58%-82.06%40.63%8.45%53.42%0.00%-12.94%47.58%39.77%24.57%45.41%-34.51%78.26%61.54%16.47%17.98%-23.64%7.39%2.71%-7.79%0.00%17.61%-15.59%21.67%-65.21%11.84%51.57%-1.47%-33.87%-19.73%-21.00%-2.09%-37.63%
EPS (Basic) (QoQ) (Quarter) -90.00%0.00%0.00%-1,100.00%95.00%-1,400.00%-86.67%82.14%-60.00%125.00%-200.00%200.00%-200.00%300.00%-50.00%0.00%-250.00%200.00%-33.33%4,050.00%-101.20%0.00%800.00%-600.00%125.71%-22.22%0.00%28.57%11.11%-460.00%119.44%-57.14%333.33%-69.23%-75.00%1,300.00%-28.57%-10.00%44.44%-23.08%60.00%-43.75%66.67%-33.33%-180.00%225.00%-20.00%-25.00%66.67%-10.00%-66.67%166.67%-1,775.00%105.22%14.29%62.50%-276.92%113.04%33.33%125.00%-622.22%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) -200.00%-133.33%-850.00%-2,900.00%75.00%-700.00%113.33%92.86%140.00%75.00%100.00%200.00%0.00%-50.00%-25.00%0.00%3,900.00%66.67%-133.33%250.00%-143.75%1,000.00%800.00%-14.29%122.86%0.00%-614.29%16.67%-62.50%44.44%108.33%-85.71%333.33%-23.08%166.67%1,100.00%-23.08%50.00%0.00%16.67%0.00%-153.33%25.00%-50.00%-40.00%225.00%-10.00%-57.14%33.33%-1,440.00%-22.22%166.67%62.50%83.58%-57.14%-50.00%-30.77%-113.64%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) -53.58%-38.67%25.99%25.99%28.06%-44.22%30.06%27.47%162.07%50.00%-35.72%76.52%-169.16%86.63%20.51%44.22%58.74%71.00%-141.01%51.83%-66.53%146.62%71.00%-47.72%33.35%3.57%4.55%25.99%7.72%18.56%30.50%25.99%49.38%-37.78%49.38%91.29%-22.72%0.00%4.00%-37.00%-7.17%-121.95%-4.35%-17.02%9.14%-40.10%-33.06%-17.02%14.47%-88.52%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter) 31.95%-18.47%-20.11%47.58%-11.84%61.54%19.79%17.23%29.20%25.59%-82.06%40.63%8.45%53.42%-5.59%-12.94%45.41%39.77%21.67%43.10%-34.02%76.23%58.49%14.87%17.98%-23.64%7.39%3.13%-5.59%2.13%17.61%-15.59%21.67%-65.21%18.47%51.57%0.00%-33.24%-17.81%-19.73%-2.09%-38.70%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) -85.00%-33.33%-50.00%-2,100.00%95.00%-1,400.00%-86.67%82.14%-60.00%125.00%-200.00%200.00%-200.00%300.00%-50.00%0.00%-250.00%200.00%-33.33%3,900.00%-101.25%0.00%800.00%-600.00%125.71%-22.22%-14.29%33.33%12.50%-500.00%119.44%-57.14%333.33%-76.92%-66.67%1,200.00%-23.08%-20.00%50.00%-16.67%50.00%-46.67%75.00%-28.57%-180.00%225.00%-30.00%-14.29%66.67%-10.00%-66.67%166.67%-1,775.00%105.22%14.29%62.50%-269.23%113.64%33.33%125.00%-622.22%
FCF Margin Growth (1y) (Quarter) -0.00M0.16M-0.00M0.15M-520.00-0.16M0.00M369.00-0.00M-57.00350.00924.000.00M-989.000.00M-513.00-0.00M0.00M37.00619.000.00M-204.00-0.00M0.00M-0.00M0.00M-0.00M99.00157.00-46.00278.000.00M783.00-745.000.00M440.000.00M-0.00M-0.00M-0.00M30.00-0.01M0.00M437.00-0.00M0.01M-0.00M-0.00M-657.000.00M609.000.00M786.00401.00-0.00M
FCF Margin Growth (3y) (Quarter) -0.00M-288.000.00M0.00M199.00-0.16M0.00M-0.15M0.00M-790.00949.000.00M0.00M0.00M-182.000.00M0.00M-0.00M0.00M-0.00M0.00M-0.00M0.00M-0.00M0.00M-0.00M825.00690.000.00M0.00M-0.00M959.00-0.00M0.00M-0.01M0.00M-0.00M-306.00-0.00M-0.00M-0.00M-0.00M0.00M781.00-64.00-0.00M0.01M-0.00M
FCF Margin Growth (5y) (Quarter) 0.00M123.000.00M0.00M0.00M-0.16M0.00M-0.15M0.00M0.00M-837.00839.000.00M-623.000.00M767.000.00M-0.00M0.00M-369.000.00M284.00-0.00M-0.00M424.00-0.00M-0.01M-33.00-688.00635.00-0.01M0.00M-0.00M-180.00-480.000.00M-0.00M-177.00666.00-0.00M
FCF Margin (QoQ) (Quarter) -0.00M-325.00360.00198.000.16M-0.16M0.15M-0.15M0.00M-45.00-370.000.00M0.00M-0.00M204.000.00M-0.00M0.00M-0.00M0.00M70.000.00M-0.00M0.00M-0.00M0.00M-885.00-0.00M0.00M-0.00M0.00M-0.00M0.00M-0.00M0.00M-0.00M0.00M0.00M-22.00-0.00M-0.00M0.00M-713.00965.00-0.01M0.01M-0.00M-937.00-0.00M0.00M-0.00M0.00M0.00M-114.00-0.00M-306.000.00M-0.00M
FCF Payout Ratio (QoQ) (Quarter) 140.88%-17.08%
Free Cash Flow Growth (1y) (Quarter) -24.69%864.52%-376.93%1,856.83%-21.41%444.56%168.41%-156.23%-140.64%-127.48%-5.74%465.32%263.36%359.65%265.83%-47.73%1,041.49%-76.87%-33.88%120.89%2.13%502.79%98.79%9.28%-17.88%237.49%-98.36%122.51%-61.03%25.50%424.15%3.04%20.27%44.52%363.94%-23.80%202.13%1.59%96.02%-74.26%-52.63%-67.58%7.43%-1,720.11%76.92%47.63%-67.59%84.23%-33.62%-164.23%-95.95%266.96%31.87%209.50%2,891.35%10.94%-43.52%
Free Cash Flow Growth (3y) (Quarter) -30.85%-154.24%71.85%242.55%-19.50%57.21%63.35%2.39%96.42%-45.15%31.62%83.88%176.09%77.79%68.78%8.05%112.34%67.57%-72.16%75.13%-31.11%194.46%-44.50%35.82%-27.26%82.93%-26.38%20.44%12.30%22.60%262.58%-41.31%19.84%-21.92%113.77%-73.01%36.30%-21.37%-11.95%-38.52%-17.76%-32.14%-75.83%62.19%15.69%1.26%-26.75%31.85%-20.93%
Free Cash Flow Growth (5y) (Quarter) 35.01%54.02%56.67%115.43%43.49%40.20%38.52%20.98%44.75%27.41%-40.53%65.07%51.93%76.92%-16.19%23.67%35.02%53.54%-12.11%33.35%3.50%106.43%9.23%-13.24%-11.24%15.05%-3.42%-56.16%3.48%-2.48%75.39%-20.27%15.11%-19.64%-33.67%-3.50%17.25%-19.32%-3.71%4.03%-16.16%
Free Cash Flow (QoQ) (Quarter) -98.52%-1,718.42%117.53%1,689.66%-81.00%-900.27%171.92%-28.12%31.63%0.53%-159.12%48.05%10.98%444.84%129.10%-76.77%41.48%385.86%-67.27%407.35%-97.13%1,288.93%9.35%134.58%-83.08%358.05%-39.89%76.29%-30.47%-97.77%8,050.77%-69.12%123.91%-90.70%1,502.31%-63.96%169.07%-70.14%163.18%42.89%-9.53%-42.39%-65.44%162.91%-38.08%90.92%-621.26%128.71%-48.33%-58.08%-353.66%220.82%-149.99%102.65%10,348.72%-4.57%-58.48%-27.74%287.51%-51.42%
Gross Margin Growth (1y) (Quarter) -154.000.00M-2.05M-165.00-0.44M0.00M2.05M-96.00-115.00-280.00-215.00-0.00M337.00298.00264.00183.0040.0072.0020.0079.00-16.00-48.00-115.00-71.00130.000.00M-291.00-581.00-719.00-510.0010.00161.006.0083.00240.00-117.00352.0066.00-368.00-71.0035.00201.00219.00384.00255.00127.00318.00186.0011.00240.00104.00530.00141.00176.00333.00-171.00
Gross Margin Growth (3y) (Quarter) 0.00M-466.00-476.00-328.00-0.00M2.05M-13.000.44M-0.00M97.00155.00-0.00M361.00322.00170.00191.00154.0024.00-386.00-574.00-605.00-559.00-396.00-491.00-583.00-428.00-41.00-537.00-362.00-361.00-118.00-26.00393.00350.0091.00197.00642.00394.00169.00499.00301.00567.00642.000.00M407.00543.00756.00544.00
Gross Margin Growth (5y) (Quarter) -218.00304.00-89.00-106.00-44.00-0.00M2.05M11.000.44M-0.00M211.00107.00-0.00M-228.00-189.00-112.00-229.00-559.00-404.00-136.00-529.00-247.00-410.00-524.00-679.00-196.00-161.00-190.00-224.00-71.00-34.00419.00543.00659.00716.00513.00912.00794.00810.00607.00857.00
Gross Margin (QoQ) (Quarter) -288.00246.0028.00-140.000.00M-2.05M2.05M-0.44M0.44M-0.00M-48.00-0.00M18.007.00315.00-4.00-21.00-26.00234.00-147.0011.00-78.00293.00-242.00-21.00-145.00337.00-40.00-152.00-435.0046.00-178.0057.0085.00197.00-333.00133.00242.00-159.00135.00-152.00-192.00139.00241.0013.00-174.00303.00113.00-115.0018.00171.00-62.00114.00-118.00596.00-451.00149.0039.0091.00
Gross Profit Growth (1y) (Quarter) 2.19%422.29%-130.86%0.71%-140.34%-186.07%424.91%8.33%-4.93%-9.03%-8.96%-2.31%352.76%123.92%12.48%6.86%14.26%23.69%8.01%7.76%3.94%2.33%11.53%8.56%20.45%9.25%12.96%11.61%9.49%22.39%8.69%15.82%4.62%-5.08%1.76%-1.97%2.13%-6.95%-5.26%-7.58%-12.33%-3.97%6.33%9.01%5.70%12.07%11.67%3.64%7.15%4.05%0.50%6.90%3.98%9.13%3.43%0.90%1.40%-4.36%
Gross Profit Growth (3y) (Quarter) -34.49%-90.39%-2.99%2.15%2.28%-39.22%74.65%4.18%71.35%32.43%3.41%4.00%71.02%32.05%10.65%7.72%12.68%11.41%10.81%9.30%11.08%11.01%11.05%11.96%11.33%8.27%7.71%8.22%5.37%2.63%1.57%1.62%-2.15%-5.35%0.83%-0.41%-1.82%0.04%4.00%1.45%-0.23%3.84%6.07%6.50%5.60%8.37%5.10%3.79%4.15%2.79%
Gross Profit Growth (5y) (Quarter) 4.55%7.72%2.09%4.18%4.91%-22.25%43.13%5.76%42.10%18.74%6.86%6.39%42.90%19.18%10.72%10.08%10.38%9.94%8.52%8.19%7.93%3.86%5.71%4.92%4.32%2.55%4.71%5.01%1.63%3.07%4.47%3.46%1.19%-0.22%2.84%1.82%1.07%2.60%3.18%2.41%0.92%3.17%
Gross Profit (QoQ) (Quarter) -5.15%11.01%-3.58%0.65%384.77%-106.56%414.67%-140.31%-934.44%124.76%4.92%-139.05%-974.78%120.68%12.58%1.03%1.73%-2.79%6.96%8.03%10.12%-15.12%6.71%4.21%8.40%-7.48%3.87%15.61%-1.67%-4.33%2.63%13.41%9.91%-15.04%9.36%2.45%-0.29%-8.90%5.35%6.73%-9.16%-7.25%2.77%1.25%-0.50%2.71%5.36%-1.83%5.49%2.34%-2.22%1.50%2.44%-1.15%4.01%-1.28%7.52%-6.31%1.47%-0.80%1.41%
Interest Coverage Ratio Growth (1y) (Quarter) -275.94%-71.38%-115.28%-356.42%104.02%-236.19%941.01%108.37%889.97%-23.40%30.50%557.29%-25.04%128.86%-29.25%-26.88%157.88%168.91%-248.91%-478.56%186.60%156.94%-6.50%3.16%-51.38%13.43%-40.29%-69.05%114.74%-247.29%62.99%309.76%52.10%-63.48%28.92%21.86%-35.10%79.40%8.97%-26.09%-45.04%-165.48%-24.85%-49.36%-5.35%1,979.18%-11.30%93.21%5.39%-100.17%-33.37%-35.91%35.53%-4,915.16%
Interest Coverage Ratio Growth (3y) (Quarter) -11.19%-35.38%18.80%12.17%31.97%-21.43%113.74%33.93%167.48%43.55%-69.60%-43.23%8.61%18.07%49.26%79.63%19.19%32.42%-14.41%34.72%42.67%1.65%-3.09%9.38%16.67%-67.88%7.86%15.62%28.46%-35.65%31.81%54.54%-18.44%3.66%1.83%-23.02%-30.37%130.70%-10.11%-10.24%-18.16%55.94%-23.70%-14.41%10.57%-17.35%
Interest Coverage Ratio Growth (5y) (Quarter) 6.25%-17.89%-2.76%-47.32%74.24%23.78%89.87%32.37%9.35%62.01%3.92%31.27%-6.48%-12.07%28.27%-63.50%10.50%24.12%15.41%-51.14%23.67%20.36%5.04%3.34%-10.75%-28.43%0.55%-10.37%1.97%89.98%8.83%29.28%-11.56%50.80%-9.00%-10.80%-13.57%2.44%
Interest Coverage Ratio (QoQ) (Quarter) 60.39%-58.71%-9.80%-394.50%126.09%-122.04%-1,414.02%104.62%-983.57%236.11%-84.93%446.10%-210.14%243.94%-24.08%-37.72%-57.59%252.84%-21.54%119.65%-55.78%-12.42%162.76%-2.46%25.84%-26.08%3.06%7.62%-40.70%72.45%-45.75%-44.21%311.41%-218.29%160.04%40.25%52.71%-227.14%147.34%32.57%-18.67%-140.36%350.43%-10.09%-39.53%-294.97%170.89%-39.41%13.03%3,771.03%-96.65%31.97%-38.35%-106.30%1,400.00%26.94%30.38%-333.09%
Net Cash Flow Growth (1y) (Quarter) -11.72%-24,242.81%-781.67%95.97%-107.00%109.15%102.99%974.43%753.15%-475.48%253.93%-94.50%-185.96%139.72%126.35%-2,739.27%944.20%-310.51%156.87%-108.44%2.86%101.30%27.42%98.76%9.39%9,539.29%-137.83%1,717.26%-162.03%45.41%-34.79%74.39%20.22%81.01%100.65%-135.85%382.48%-51.10%-84,912.58%20.74%-75.05%-767.45%119.82%148.63%-317.10%94.59%-137.75%-549.09%85.42%51.96%189.15%49.67%304.31%-112.54%-138.56%147.00%-85.19%
Net Cash Flow Growth (3y) (Quarter) -26.09%-339.63%43.15%26.40%-33.76%28.80%30.83%-133.24%266.92%-72.58%174.03%-71.28%95.44%26.22%94.95%-38.93%125.71%38.01%-47.94%34.22%-39.21%56.26%-38.38%32.94%-36.46%533.05%-85.12%-116.24%11.81%8.78%-94.80%-35.64%36.84%-99.23%45.60%-48.30%-15.24%-29.59%-303.00%-20.07%-27.63%-29.53%27.38%-3.20%-13.53%61.92%-28.66%2.03%26.91%
Net Cash Flow Growth (5y) (Quarter) 23.99%-134.81%49.33%-1.27%27.84%14.91%22.73%20.00%123.15%31.42%-64.15%-9.53%-47.85%28.61%-42.02%80.63%-36.28%47.23%-59.58%23.55%9.48%29.25%-40.95%36.99%-17.53%-283.55%-11.14%42.60%-22.49%-19.77%11.17%-25.25%29.20%-16.58%18.79%-18.25%19.68%-16.87%-88.52%19.23%-52.62%
Net Cash Flow (QoQ) (Quarter) -98.32%-2,194.49%-1,257.38%118.46%-559.92%23.51%93.80%67.90%701.05%-75.01%1,713.05%-76.02%-445.53%123.56%-71.84%-474.96%259.67%34.25%-428.38%219.94%-139.81%263.81%-366.47%159.18%-99.50%16,014.05%-102.59%5,324.84%-55.82%-163.24%210.78%-300.39%203.57%-158.62%243.34%-191.67%334.99%-99.79%-8,045.92%822.38%-59.32%-463.24%92.57%327.40%-1,188.15%110.78%-81.78%-1,115.22%72.90%24.71%-116.78%67.05%10.66%239.71%-222.37%233.77%-192.93%74.65%249.15%-57.86%
Net Income Growth (1y) (Quarter) -200.80%-96.83%-743.21%-1,668.92%78.65%6,804.64%116.79%92.44%138.23%-117.20%80.80%219.78%48.76%152.07%-42.35%-25.21%2,607.36%-453.60%-141.76%191.89%-133.77%441.37%496.08%-22.00%124.66%-110.65%-619.60%8.57%-62.43%1,133.61%110.90%-90.05%355.65%-5.14%149.01%1,676.20%-29.72%-12.71%0.96%22.79%9.18%-186.39%19.96%-45.78%-45.50%70.55%-7.84%-65.19%45.79%-5,863.62%-27.46%196.77%54.53%83.36%-49.15%-45.75%-28.74%-346.93%
Net Income Growth (3y) (Quarter) -56.51%-33.44%24.99%12.39%28.49%83.54%29.57%27.40%159.11%-32.32%-34.54%66.49%-149.87%102.35%-1.58%19.41%31.12%-48.66%-119.62%35.21%-68.49%79.23%61.91%-56.16%34.30%1.45%12.16%24.26%6.36%119.38%31.50%29.46%51.77%-39.51%44.48%127.83%-25.22%-30.49%3.73%-38.57%-4.63%-157.99%-7.09%-17.56%7.08%-42.96%-30.21%-17.55%17.09%-253.95%
Net Income Growth (5y) (Quarter) 27.07%-21.90%-19.82%25.39%-2.11%136.91%18.02%16.59%26.83%-16.16%-61.41%33.33%4.73%54.90%-11.59%-28.73%31.01%65.99%18.47%34.29%-36.88%38.58%50.19%12.94%18.37%-22.75%11.31%5.02%-6.46%-16.84%18.16%-16.35%22.67%-70.86%15.06%64.97%-1.18%-33.26%-16.26%-17.89%-0.91%-67.74%
Net Income (QoQ) (Quarter) -85.51%-23.67%-21.40%-1,259.04%100.46%-15,611.46%-91.72%84.23%247.20%-62.28%-186.26%179.80%-166.23%496.59%-42.85%-0.89%-76.82%339.10%-25.86%3,487.47%-103.03%48.15%618.26%-515.04%130.61%-39.84%2.06%31.21%-113.22%-2,835.83%121.32%-54.59%263.60%-69.03%-80.54%1,979.74%-24.30%-18.70%38.78%-17.71%-5.98%-5.96%68.78%-26.83%-174.40%230.58%-23.72%-26.45%-140.19%508.67%-71.18%207.98%-1,744.23%104.97%17.90%60.37%-277.01%115.19%25.78%110.64%-1,210.24%
Net Income towards Common Stockholders Growth (1y) (Quarter) -200.80%-96.83%-743.21%-1,668.92%78.65%6,804.64%116.79%92.44%138.23%-117.20%80.80%219.78%48.76%152.07%-42.35%-25.21%2,607.36%-453.60%-141.76%191.89%-133.77%441.37%496.08%-22.00%124.66%-110.65%-619.60%8.57%-62.43%1,133.61%110.90%-90.05%355.65%-5.14%149.01%1,676.20%-29.72%-12.71%0.96%22.79%9.18%-186.39%19.96%-45.78%-45.50%70.55%-7.84%-65.19%45.79%-5,863.62%-27.46%196.77%54.53%83.36%-49.15%-45.75%-28.74%-346.93%
Net Income towards Common Stockholders Growth (3y) (Quarter) -56.51%-33.44%24.99%12.39%28.49%83.54%29.57%27.40%159.11%-32.32%-34.54%66.49%-149.87%102.35%-1.58%19.41%31.12%-48.66%-119.62%35.21%-68.49%79.23%61.91%-56.16%34.30%1.45%12.16%24.26%6.36%119.38%31.50%29.46%51.77%-39.51%44.48%127.83%-25.22%-30.49%3.73%-38.57%-4.63%-157.99%-7.09%-17.56%7.08%-42.96%-30.21%-17.55%17.09%-253.95%
Net Income towards Common Stockholders Growth (5y) (Quarter) 27.07%-21.90%-19.82%25.39%-2.11%136.91%18.02%16.59%26.83%-16.16%-61.41%33.33%4.73%54.90%-11.59%-28.73%31.01%65.99%18.47%34.29%-36.88%38.58%50.19%12.94%18.37%-22.75%11.31%5.02%-6.46%-16.84%18.16%-16.35%22.67%-70.86%15.06%64.97%-1.18%-33.26%-16.26%-17.89%-0.91%-67.74%
Net Income towards Common Stockholders (QoQ) (Quarter) -85.51%-23.67%-21.40%-1,259.04%100.46%-15,611.46%-91.72%84.23%247.20%-62.28%-186.26%179.80%-166.23%496.59%-42.85%-0.89%-76.82%339.10%-25.86%3,487.47%-103.03%48.15%618.26%-515.04%130.61%-39.84%2.06%31.21%-113.22%-2,835.83%121.32%-54.59%263.60%-69.03%-80.54%1,979.74%-24.30%-18.70%38.78%-17.71%-5.98%-5.96%68.78%-26.83%-174.40%230.58%-23.72%-26.45%-140.19%508.67%-71.18%207.98%-1,744.23%104.97%17.90%60.37%-277.01%115.19%25.78%110.64%-1,210.24%
Net Margin Growth (1y) (Quarter) -0.01M-815.00-3.36M-0.01M-0.16M-626.003.36M0.01M716.00558.000.00M43.00-542.00-161.000.01M-548.00-875.00756.00-0.02M0.00M0.00M-341.000.01M-0.00M-0.00M-23.00-634.000.00M0.00M-761.000.00M24.00533.000.00M-391.00-82.00110.00414.00175.00-0.00M135.00-793.00-534.00629.00-166.00-547.00257.00-0.01M-272.00531.00439.000.01M-353.00-367.00-346.00-0.01M
Net Margin Growth (3y) (Quarter) -725.00587.00118.000.01M133.003.36M0.01M0.18M211.00-859.000.00M0.00M-304.00254.00360.00-273.00-0.00M391.00-0.01M0.00M613.00-0.00M0.01M-318.0034.00361.0021.000.00M0.01M798.00830.00-0.00M778.00765.00-750.00-0.00M79.00-927.00-102.00-0.02M-303.00-809.00162.00-0.00M-791.00-383.00350.00-0.01M
Net Margin Growth (5y) (Quarter) 0.01M-0.00M-830.00713.00712.000.00M3.36M0.01M0.17M487.00-0.00M0.00M940.00-804.00-530.00772.00921.00272.00776.00-0.01M0.00M0.00M434.000.01M-0.00M279.00-18.00-338.00-109.000.01M-542.00554.00-0.02M340.00749.00-54.00-0.00M-546.00-762.00-9.00-0.01M
Net Margin (QoQ) (Quarter) -0.00M-237.00-106.00-0.01M0.01M-3.36M3.36M-0.16M0.17M0.00M-0.00M0.00M-576.00-11.00-446.00490.00-195.000.01M-0.01M164.000.00M-0.01M0.01M-511.00-18.0095.00-0.00M-0.00M0.00M-516.00725.00-668.00-302.000.00M-297.00-159.00310.00-244.0011.0033.00614.00-483.00-0.00M0.00M-315.00-224.00-849.000.00M-696.00580.00-0.02M0.01M107.00488.00-0.00M0.00M94.00509.00-0.01M
Operating Income Growth (1y) (Quarter) -285.79%-58.63%-111.66%-277.99%102.02%-227.94%804.31%107.92%1,415.32%-194.23%42.88%533.05%-26.36%115.88%-22.29%7.07%194.74%138.17%-74.98%46.55%-184.00%-293.99%613.54%35.12%236.74%245.39%-11.56%-3.57%-36.64%71.18%-13.52%-56.81%116.61%-222.41%46.32%252.86%24.44%-69.33%-1.11%13.86%-35.64%81.71%19.04%-40.13%-40.22%-261.46%14.47%-13.94%21.66%-453.57%-51.21%35.38%19.71%99.24%28.59%7.27%36.74%-3,142.24%
Operating Income Growth (3y) (Quarter) -17.15%-52.66%5.47%-3.73%30.56%-15.76%114.14%36.38%220.39%46.01%-34.75%114.97%-56.37%9.80%11.53%28.47%50.16%88.69%16.45%24.06%-10.05%69.02%76.06%-17.44%57.09%-44.97%3.82%13.69%19.53%-77.03%7.76%20.17%20.16%-33.50%19.87%33.98%-21.77%-3.84%10.45%-16.29%-22.35%-54.11%-12.72%-11.32%-4.51%46.71%-10.45%7.71%25.81%-10.73%
Operating Income Growth (5y) (Quarter) 4.30%-10.04%-25.59%6.96%11.01%-36.64%74.03%25.09%106.75%38.73%11.88%66.88%9.57%30.79%1.19%-2.46%35.96%-74.28%14.85%23.82%14.43%-64.40%51.18%17.72%28.50%1.15%5.67%0.04%-8.05%-34.16%11.26%-2.22%4.76%-57.16%-0.77%22.89%-6.96%45.78%-3.30%-3.16%-5.18%2.14%
Operating Income (QoQ) (Quarter) -26.81%-8.51%-8.10%-401.94%116.30%-125.78%-1,303.12%103.43%-1,132.11%241.91%-84.22%555.80%-300.40%168.91%-30.10%-23.72%-56.77%237.17%-3.69%109.99%-65.07%-64.58%464.10%-220.36%19.33%230.28%6.82%21.81%-14.23%-20.75%16.47%-19.97%131.74%-59.97%-41.83%301.37%-230.96%147.86%40.28%41.55%-278.19%127.95%61.51%-19.99%-150.64%281.89%-18.77%-20.10%-406.20%157.60%-38.93%12.95%-1,493.24%105.08%69.44%-0.12%-108.80%963.13%41.35%27.33%-308.72%
Operating Margin Growth (1y) (Quarter) -0.01M-0.00M-0.16M-0.00M0.02M141.000.16M0.00M549.00622.00966.00-491.00-509.0052.000.00M376.00-0.00M449.00-0.00M-0.00M0.00M390.000.00M0.00M-404.00-277.00-937.00558.00-446.00-0.00M0.00M-0.01M500.000.00M633.00-0.00M161.00543.00-929.000.00M225.00-0.00M-885.00-0.00M125.00-242.00233.00-0.02M-0.00M408.00248.000.02M279.00152.00706.00-0.00M
Operating Margin Growth (3y) (Quarter) -922.00313.00-317.000.01M198.000.16M0.00M-0.01M433.00-912.000.00M-0.00M142.00890.000.00M0.00M247.00561.00-0.00M0.00M827.00-0.00M0.00M-0.00M-350.00187.00951.00-0.01M216.000.00M958.00-0.00M887.00954.00-0.00M-489.00512.00-903.00-0.00M-0.01M-755.00-0.00M-404.00953.00-701.00318.000.00M-0.00M
Operating Margin Growth (5y) (Quarter) -99.00-0.00M-0.00M183.000.00M-0.00M0.16M0.00M-0.01M0.00M361.000.00M0.00M-707.00-538.000.00M-0.00M301.000.00M731.00-0.01M0.00M0.00M0.00M354.0037.00-475.00-863.00-0.01M566.00-439.00306.00-0.02M-93.000.00M-701.000.00M-314.00-343.00-628.00803.00
Operating Margin (QoQ) (Quarter) -626.00-265.00-66.00-0.01M0.00M-0.16M0.16M0.02M-0.01M896.00-0.00M969.00-697.00-281.00-483.00952.00-137.000.00M-0.00M-450.000.00M-0.00M426.000.00M50.0067.00-182.00-339.00177.00-593.000.00M-0.00M-528.000.00M-0.01M0.00M587.00831.00-0.01M0.01M968.00-642.00-0.00M0.00M-461.00-322.00-0.01M0.01M-829.00153.00-0.02M0.02M684.00-7.00-0.00M0.00M557.00546.00-0.01M
Profit After Tax Growth (1y) (Quarter) -200.80%-136.18%-820.62%-1,917.59%77.04%-589.25%114.51%92.44%135.54%80.41%62.75%188.56%21.67%-76.78%-27.94%-2.66%3,209.59%25.83%-142.96%203.35%-133.77%468.85%496.08%-22.00%124.66%-16.08%-619.60%8.57%-62.43%31.14%110.90%-90.05%355.65%-5.14%149.01%1,676.20%-29.72%42.00%0.96%22.79%9.18%-153.11%19.96%-45.78%-45.50%231.49%-7.84%-65.19%45.79%-1,435.61%-27.46%196.77%54.53%83.36%-49.15%-45.75%-28.74%-105.06%
Profit After Tax Growth (3y) (Quarter) -56.51%-35.51%19.38%6.74%28.04%-33.64%29.47%27.35%153.61%36.44%-35.79%66.49%-149.87%89.79%7.03%32.06%40.21%62.56%-121.32%36.95%-68.49%82.31%61.91%-56.16%34.30%1.45%12.16%24.26%6.36%20.88%31.50%29.46%51.77%-39.51%44.48%127.83%-25.22%-0.28%3.73%-38.57%-4.63%-124.58%-7.09%-17.56%7.08%-42.96%-30.21%-17.55%17.09%-87.16%
Profit After Tax Growth (5y) (Quarter) 27.07%-21.43%-20.37%29.13%-2.11%53.53%18.02%16.59%26.13%22.82%-65.37%33.33%4.73%48.91%-7.03%-24.29%36.38%37.17%19.14%35.33%-36.88%49.50%50.19%12.94%18.37%-22.75%11.31%5.02%-6.46%4.29%18.16%-16.35%22.67%-70.86%15.06%64.97%-1.18%-33.26%-16.26%-17.89%-0.91%-38.96%
Profit After Tax (QoQ) (Quarter) -85.51%-31.87%-23.99%-1,442.74%94.80%-1,256.96%-91.72%83.04%-56.17%128.56%-199.86%179.80%-186.07%337.30%-45.66%9.64%-225.05%196.73%-26.61%3,627.80%-102.80%43.98%618.26%-515.04%130.61%-39.84%2.06%31.21%4.17%-472.50%121.32%-54.59%263.60%-69.03%-80.54%1,979.74%-24.30%-18.70%38.78%-17.71%52.95%-42.19%68.78%-26.83%-174.40%230.58%-23.72%-26.45%79.47%-8.48%-71.18%207.98%-1,744.23%104.97%17.90%60.37%-277.01%115.19%25.78%110.64%-609.39%
Property, Plant & Equipment (Net) Growth (1y) (Quarter) -30.69%-42.42%-16.83%-16.98%-12.00%-13.31%-5.76%-10.84%-14.43%-14.65%-21.03%-18.26%-19.21%-13.54%-7.80%-7.69%19.04%13.10%11.42%10.12%-15.39%-10.52%-9.91%16.45%16.96%73.28%69.25%34.74%68.37%14.87%23.64%21.17%-0.52%-5.95%-11.14%-10.00%-10.68%82.00%96.87%138.22%159.37%401.24%321.12%279.17%324.48%24.10%54.35%49.76%29.62%17.42%4.27%0.56%-3.47%-4.15%-3.93%
Property, Plant & Equipment (Net) Growth (3y) (Quarter) -18.40%-24.75%-14.78%-15.42%-15.27%-13.83%-11.80%-12.38%-6.29%-5.85%-6.73%-5.99%-6.64%-4.35%-2.55%5.79%5.61%20.59%19.32%19.99%18.55%21.21%23.53%23.88%25.12%23.24%22.97%13.69%14.37%25.28%29.33%37.47%32.09%104.72%94.58%101.07%114.25%124.54%133.90%138.27%142.56%94.02%89.25%78.74%74.47%11.78%15.64%
Property, Plant & Equipment (Net) Growth (5y) (Quarter) -16.93%-16.06%-8.66%-9.26%-9.33%-8.33%-7.19%-2.91%-4.02%5.29%4.35%5.45%9.89%11.73%14.13%14.09%14.56%13.63%13.29%13.51%8.16%24.97%26.95%32.45%35.33%76.39%72.82%67.72%75.12%65.00%69.67%71.31%66.20%65.73%63.98%65.03%65.20%66.36%66.56%
Property, Plant & Equipment (Net) (QoQ) (Quarter) -35.41%-1.47%-4.55%-5.22%-6.69%-1.65%1.17%-6.63%1.43%-6.95%-2.89%-6.87%-6.15%-3.69%-4.02%-0.33%0.08%-3.58%23.76%-5.30%-1.40%-4.70%-4.91%0.15%-0.73%23.18%-4.50%48.38%-3.04%-1.93%19.34%1.23%4.37%-3.89%-2.03%-4.30%-1.39%-2.66%-2.77%95.00%6.67%17.79%5.86%276.83%-10.38%6.05%18.52%10.17%11.47%2.90%2.58%-0.20%-1.01%-0.77%-1.53%-0.90%-0.78%
Return on Assets Growth (1y) (Quarter) -27.00-1.0051.0050.0038.0025.006.001.0010.006.000.00M46.0030.0030.0032.00-68.00-49.00-43.00-45.0024.0014.00-3.00-2.00-17.00-9.0011.0010.0011.007.002.005.002.002.00-2.00-2.003.00-4.000.00M-3.00-8.00-1.00-1.00-1.000.00M-17.00-18.00-17.00-16.0015.0016.0015.0013.00-12.00
Return on Assets Growth (3y) (Quarter) 21.0030.0057.0097.0079.0061.0038.00-21.00-8.00-7.00-13.002.00-5.00-15.00-15.00-61.00-44.00-35.00-37.0018.0013.0010.0012.00-4.000.00M11.0012.0016.005.00-1.000.00M-4.00-3.00-4.00-6.00-5.00-21.00-20.00-21.00-24.00-3.00-4.00-3.00-3.00-14.00
Return on Assets Growth (5y) (Quarter) 3.0018.0045.0053.0044.0016.00-9.00-14.00-3.001.00-5.00-4.00-6.00-3.000.00M-48.00-35.00-35.00-35.0022.0011.007.007.00-9.00-4.009.008.008.00-12.00-20.00-18.00-20.00-5.00-6.00-8.00-8.00-18.00
Return on Assets (QoQ) (Quarter) -11.00-28.007.005.0015.0024.006.00-8.002.005.001.002.00-2.00-1.0047.00-14.00-2.001.00-53.005.004.00-1.0016.00-5.00-13.000.00M1.004.007.00-1.002.000.00M1.002.00-1.000.00M-3.002.004.00-6.000.00M-1.00-1.001.000.00M-1.000.00M-16.00-1.000.00M1.0015.000.00M0.00M0.00M-10.00
Return on Capital Employed Growth (1y) (Quarter) -81.00-37.0077.0074.0088.0063.0028.003.00188.0095.0064.0011.00-160.00-82.00-85.00-50.00-49.00-25.00-24.0027.0074.0050.0047.00-9.00-39.00-33.00-37.00-4.00-16.00-14.00-7.00-11.001.00-2.00-5.00-7.007.008.005.005.00-9.00-8.00-7.00-6.00-28.00-32.00-32.00-30.0035.0039.0039.0037.00-7.00
Return on Capital Employed Growth (3y) (Quarter) 195.00121.00170.0088.00117.0076.008.00-36.00-20.00-12.00-44.00-12.00-134.00-58.00-62.00-32.00-13.00-8.00-13.0014.0019.003.003.00-24.00-54.00-49.00-49.00-22.00-9.00-8.00-7.00-13.00-1.00-2.00-6.00-8.00-30.00-32.00-33.00-30.00-2.00-2.000.00M2.000.00M
Return on Capital Employed Growth (5y) (Quarter) -13.0014.0061.0066.00142.00101.0031.00-18.0015.005.00-34.00-25.00-189.00-104.00-106.00-47.00-29.00-24.00-25.00-4.0027.009.004.00-26.00-56.00-49.00-51.00-23.00-46.00-48.00-45.00-48.006.005.001.000.00M-3.00
Return on Capital Employed (QoQ) (Quarter) -9.00-43.0024.00-52.0035.0071.0022.00-38.009.0036.00-4.00147.00-84.005.00-57.00-24.00-6.003.00-23.00-23.0017.004.0029.0024.00-7.001.00-28.00-6.00-1.00-3.005.00-17.001.004.001.00-6.00-1.001.00-1.008.000.00M-2.00-1.00-6.000.00M0.00M0.00M-28.00-4.000.00M2.0036.000.00M0.00M1.00-8.00
Return on Equity Growth (1y) (Quarter) -24.00-79.00-122.00-79.00-55.00-34.00-6.001.00-10.00-5.001.00-99.00-155.00-140.00-155.00130.00174.00154.00169.00-40.00-20.006.004.0033.0021.00-34.00-28.00-46.00-42.00-19.00-48.00-41.00-61.00-104.00359.00151.00141.00198.00-254.0050.00-136.00-205.00-203.00-467.00262.00243.00252.00427.00-176.00-92.00-87.00-85.0045.00
Return on Equity Growth (3y) (Quarter) -90.00-118.00-127.00-176.00-220.00-180.00-160.0032.009.008.0015.00-8.00-1.0020.0018.00124.00175.00127.00145.00-53.00-41.00-46.00-71.00-55.00-82.00-156.00283.0063.0037.0075.0057.00159.00-56.00-110.00-98.00-266.00267.00236.00-205.009.00-50.00-54.00-38.00-125.00131.00
Return on Equity Growth (5y) (Quarter) -71.00-104.00-113.00-86.00-66.00-19.0013.0026.0010.00-19.00-9.00-21.00-22.00-33.00-57.0036.0071.004.00457.0057.0038.0048.0033.00146.00-77.00-163.00-174.00-354.00163.00114.00106.00119.0029.0041.0067.0076.00136.00
Return on Equity (QoQ) (Quarter) 30.0010.00-51.00-14.00-24.00-33.00-8.009.00-2.00-6.000.00M-1.002.001.00-100.00-57.0016.00-14.00185.00-14.00-3.001.00-23.006.0023.00-1.005.00-6.00-32.005.00-13.00-2.00-9.00-24.00-7.00-22.00-51.00439.00-215.00-32.006.00-14.0089.00-218.00-63.00-12.00-175.00511.00-81.00-3.000.00M-91.003.002.002.0038.00
Return on Invested Capital Growth (1y) (Quarter) 6.00-20.00-61.00-1.00-19.00-13.00-8.00-21.00-17.00-13.00-9.00-181.00-494.00-711.00-391.00184.00514.00726.00405.00-14.00-19.0015.0015.0039.0059.00-156.00-116.0093.00-21.00178.00174.00-382.00-41.00-67.000.00M272.0091.00110.00-6.00243.00-116.00-30.00-32.00-224.00292.0053.0093.00107.00-253.00-104.00-122.00-118.00-4.00
Return on Invested Capital Growth (3y) (Quarter) -30.00-47.00-77.00-203.00-530.00-737.00-407.00-18.003.002.006.00-11.001.0031.0029.00209.00554.00585.00304.00118.0018.0037.0072.00-250.00-3.00-45.0057.00-17.0029.00221.00168.00133.00-66.0013.00-38.00290.00267.00132.0056.00126.00-77.00-82.00-61.00-234.0035.00
Return on Invested Capital Growth (5y) (Quarter) -10.00-31.00-63.00-33.00-35.004.0013.007.0042.00-139.00-96.00121.0038.0052.0087.00-80.00492.00696.00477.008.0068.0080.0066.00265.00-28.0034.0020.001.00205.00244.00229.0016.00-27.00-39.00-67.00280.0010.00
Return on Invested Capital (QoQ) (Quarter) 19.0031.00-45.002.00-8.00-10.0015.00-16.00-2.00-5.002.00-12.002.000.00M-171.00-325.00-215.00320.00404.006.00-3.00-1.00-15.000.00M32.00-1.009.0020.00-183.0039.00218.00-94.0016.0034.00-337.00247.00-10.00101.00-65.0066.008.00-15.00183.00-293.0094.00-16.00-9.00223.00-145.0024.005.00-137.004.006.0010.00-24.00
Return on Sales Growth (1y) (Quarter) -110.00-8.00-0.03M-78.00-0.00M-6.000.03M68.000.00M7.006.0011.0043.000.00M-5.00-2.00138.00-5.00-9.008.00-191.0018.0011.00-3.0056.00-15.00-49.000.00M-6.0012.0044.00-8.0010.000.00M5.0011.00-4.00-1.001.004.002.00-18.001.00-8.00-5.006.00-2.00-5.003.00-140.00-3.005.004.00119.00-4.00-4.00-3.00-83.00
Return on Sales Growth (3y) (Quarter) -93.00-7.006.001.0060.001.000.03M77.000.00M2.00-9.0017.00-10.0013.00-3.003.004.00-3.00-47.004.00-141.0014.006.00-11.0061.00-3.000.00M4.000.00M11.0051.008.008.00-19.008.008.00-7.00-13.001.00-9.00-1.00-152.00-3.00-8.002.00-14.00-8.00-4.003.00-104.00
Return on Sales Growth (5y) (Quarter) 88.00-12.00-8.007.007.0014.000.03M81.000.00M5.00-47.0013.0041.009.00-8.00-5.008.009.003.008.00-134.0014.0013.004.0058.00-22.003.000.00M-3.00-1.0050.00-5.006.00-152.003.007.00-1.00-34.00-5.00-8.000.00M-116.00
Return on Sales (QoQ) (Quarter) -48.00-2.00-1.00-59.0054.00-0.03M0.03M-0.00M0.00M12.00-11.00-32.0038.0011.00-6.000.00M-4.005.00-2.00140.00-148.002.0014.00-59.0061.00-5.000.00M1.00-11.00-39.0049.00-5.007.00-7.00-3.0013.00-3.00-2.003.00-2.000.00M0.00M6.00-5.00-20.0020.00-3.00-2.00-8.0012.00-7.006.00-151.00149.001.005.00-36.0027.001.005.00-116.00
Revenue Growth (1y) (Quarter) 4.35%296.35%-99.89%3.00%-99.32%-173.15%91,901.74%9.78%-10.17%-5.28%0.71%136.10%7.27%2.47%10.09%20.65%7.41%6.70%3.66%1.25%11.78%9.28%22.38%10.29%10.98%11.62%14.14%32.72%20.34%24.56%4.47%-7.26%1.68%-3.15%-1.33%-5.39%-9.97%-8.47%-7.53%-2.99%5.80%5.94%2.36%6.13%7.80%1.83%2.46%1.45%0.36%3.48%2.50%1.87%1.49%-1.42%-2.99%-2.26%
Revenue Growth (3y) (Quarter) -73.18%-0.87%4.43%3.86%-33.74%877.77%4.25%465.87%35.35%2.96%3.26%34.64%8.80%6.11%11.78%10.45%10.04%9.18%13.13%14.02%14.29%14.96%13.43%10.73%10.74%10.42%5.57%5.21%3.28%3.36%-1.58%-5.23%-1.06%-2.07%-2.25%-0.87%0.88%-0.42%-1.01%1.46%4.60%3.73%2.44%3.13%3.16%1.27%0.62%0.34%
Revenue Growth (5y) (Quarter) 5.17%6.83%2.34%4.48%5.03%-18.69%307.41%5.73%196.68%20.45%6.25%6.08%21.48%11.46%10.68%10.74%10.65%10.27%9.44%8.34%5.40%6.44%6.14%5.90%4.50%5.28%5.48%2.18%3.70%4.67%3.56%0.00%-1.73%0.94%-0.21%-0.38%0.14%0.90%0.14%-0.72%0.79%
Revenue (QoQ) (Quarter) -1.34%7.32%-3.94%2.59%274.75%-99.97%88,410.98%-99.32%-40,380.58%138.07%5.62%132.73%12.29%0.92%-2.67%-2.74%7.27%8.42%6.66%-13.41%6.56%5.33%4.19%-4.41%4.18%17.96%-6.10%-3.81%4.77%20.62%9.18%-12.78%8.44%1.18%-3.08%-4.38%3.29%3.08%-7.07%-9.02%5.02%4.14%-2.51%-0.78%5.16%0.63%1.08%0.78%-0.66%1.25%0.09%-0.31%2.43%0.30%-0.53%-0.69%-0.50%-1.30%0.23%
Share-based Compensation Growth (1y) (Quarter) -364.11%338.29%2,143.74%-82.80%421.64%-65.25%-90.53%16.67%-81.39%69.15%-22.22%-23.81%217.91%25.14%-3.57%25.00%100.46%32.27%151.85%621.67%218.57%-69.44%189.71%-45.03%-72.33%622.08%-60.41%-76.89%-41.22%-75.00%-44.34%-74.55%2.21%61.17%-26.29%1,057.14%8.39%-62.05%6.25%-50.00%-60.29%-62.48%72.06%98.87%121.92%881.86%34.19%6.84%15.93%-1.97%13.38%-15.20%-14.51%-3.26%-77.53%-74.80%-71.31%
Share-based Compensation Growth (3y) (Quarter) 16.48%37.09%18.24%-46.53%57.44%-9.73%-58.58%3.57%5.84%40.95%23.61%90.13%172.80%-20.32%91.62%70.52%20.89%42.91%42.42%-2.86%-19.69%-17.99%-13.89%-68.14%-45.02%42.75%-45.44%-12.03%-13.32%-46.53%-24.18%13.77%-23.95%-38.78%10.45%125.76%-1.52%11.82%34.87%2.04%0.71%53.43%37.82%21.68%30.05%110.38%-30.08%-38.88%-34.24%
Share-based Compensation Growth (5y) (Quarter) 58.72%33.65%32.05%6.64%69.88%-21.54%-12.31%34.54%0.89%43.94%16.72%-2.68%26.98%-1.81%9.17%-21.84%1.20%3.29%3.46%21.98%-10.51%-19.54%-12.94%-28.48%-40.99%-16.16%-21.56%-7.51%-10.52%-10.85%0.13%25.63%2.51%17.18%15.44%59.81%-1.09%5.80%-8.97%-25.66%-24.18%
Share-based Compensation (QoQ) (Quarter) 99.47%-42.68%827.02%-124.92%431.02%193.44%-92.89%366.04%-64.24%-20.00%-12.50%-25.68%225.13%-63.22%-14.29%210.11%27.99%-71.66%11.11%397.32%-15.55%-46.03%218.38%119.53%-91.90%411.69%-39.59%10.50%111.41%-71.94%-64.74%181.05%-10.09%-37.53%-83.88%1,028.57%41.77%-71.43%153.13%5.71%-50.37%-20.00%19.12%-16.05%-53.09%266.82%37.68%-6.32%107.53%-49.87%9.62%1.66%75.48%-42.02%-18.01%2.48%98.58%-86.53%-8.05%16.65%
Shareholder's Equity Growth (1y) (Quarter) -145.59%-244.32%-265.71%-92.97%-22.64%-11.20%-3.00%-2.93%-3.33%-12.07%-15.74%-12.58%-9.93%52.76%53.72%48.09%56.94%-252.43%-210.51%-179.42%-210.19%21.23%18.89%3.73%1.30%26.52%28.75%42.64%42.60%29.30%21.95%27.13%38.44%42.03%61.67%71.75%180.34%218.89%257.00%350.80%10.09%-149.71%-136.43%-116.17%-119.48%99.32%-623.69%-1,403.67%-1,151.34%-59,040.98%-19.81%-41.77%-44.86%-55.16%-40.78%
Shareholder's Equity Growth (3y) (Quarter) -109.93%-62.50%-63.36%-30.77%-11.69%16.19%17.98%15.59%21.21%-23.11%-18.48%-17.76%-13.66%-9.46%-5.24%-11.77%-9.65%-26.82%-21.52%-15.55%-20.68%25.76%23.31%26.17%29.61%32.97%40.26%50.94%31.69%35.49%35.17%36.02%36.52%30.03%39.70%51.43%44.36%84.12%-60.56%-82.70%-67.31%-58.63%-72.79%-75.95%-76.85%-83.88%-130.25%
Shareholder's Equity Growth (5y) (Quarter) -37.72%-48.18%-44.34%-26.53%-13.23%-10.32%-6.80%-10.10%-8.41%-1.55%0.79%2.05%3.61%7.39%8.31%10.21%14.17%3.52%11.70%20.50%23.47%17.94%17.83%17.97%18.21%29.19%34.35%45.54%42.87%72.26%-4.37%-4.66%-5.82%-6.54%-13.71%-19.55%-25.58%-29.73%-47.50%
Shareholder's Equity (QoQ) (Quarter) -3.30%-86.87%-66.96%-6.84%-9.71%1.39%-6.11%3.14%-1.63%1.47%-6.53%-5.05%-4.96%4.16%-4.03%54.86%-2.82%-7.51%13.71%-269.47%9.41%3.26%4.20%6.17%6.72%-14.82%1.78%30.15%9.55%7.57%1.71%13.97%0.15%13.70%16.96%18.99%33.97%36.40%336.16%19.88%-12.80%1.60%3.66%-154.13%36.10%54.90%-24.85%98.12%-68,149.90%6.28%-3.90%11.01%-38.26%-10.90%-6.16%4.68%-25.45%
Tax Rate Growth (1y) (Quarter) 0.03M0.01M-0.00M-0.01M-801.000.01M0.00M0.01M0.00M-0.02M-456.000.00M-981.000.01M-53.00242.00-0.08M0.00M0.00M0.08M-0.02M0.00M0.00M0.02M0.04M-310.000.00M-0.01M-0.04M0.00M-0.00M-766.00-64.00-0.00M-0.00M0.00M31.0017.000.00M-0.00M82.0079.00-492.000.01M886.00675.00909.00-0.01M-687.000.00M-0.00M-0.02M0.00M-0.00M0.00M0.00M
Tax Rate Growth (3y) (Quarter) 0.03M-0.01M-446.00-510.00974.00-0.01M0.00M0.01M-0.08M-0.01M0.00M748.00-0.01M0.00M0.00M0.00M0.01M0.05M0.00M0.08M-0.00M0.00M551.000.02M-0.00M-0.00M-0.00M-0.01M-0.04M-826.00-0.00M655.0050.00-0.00M-371.000.01M0.00M771.000.00M-0.00M281.000.00M-831.00-0.02M0.00M868.00964.00-0.02M
Tax Rate Growth (5y) (Quarter) -0.05M0.00M0.00M0.00M-0.02M0.00M0.02M0.01M-0.01M0.05M0.01M0.00M0.01M0.00M0.00M0.00M708.000.00M0.00M0.08M590.00462.00672.000.02M-0.00M-0.00M-0.00M0.00M-0.04M-72.00-0.00M-0.00M248.00676.00-710.00-0.02M0.00M963.000.00M-0.01M
Tax Rate (QoQ) (Quarter) 0.03M-0.00M17.00-0.00M0.01M-0.01M-0.01M0.01M0.02M-0.02M-0.00M0.00M-0.01M0.01M-47.007.000.00M-0.00M248.00-0.08M0.08M132.00-0.02M0.02M146.00290.000.01M0.04M-0.04M0.00M-0.00M-0.00M0.00M-0.00M368.00-769.00163.00-0.00M0.00M-0.00M149.00342.000.00M-0.00M145.00-229.000.01M-0.01M-65.004.00-622.00-4.000.00M-0.00M-0.01M0.02M-887.00-132.00-0.01M
Total Debt Growth (1y) (Quarter) -24.00%-38.67%-19.30%-19.30%-13.21%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%-58.82%0.00%-65.61%-71.73%-7.63%239.99%829.75%119.20%559.04%-81.78%-80.62%205.03%-75.29%0.00%538.48%92.13%0.00%0.00%-84.34%-82.94%-38.60%99.38%-23.80%-77.10%0.00%-19.42%168.17%0.00%202.60%1,074.68%1,178.98%206.66%291.45%22.38%-5.70%-54.47%23.91%18.12%8.09%-27.76%
Total Debt Growth (3y) (Quarter) -15.04%-15.04%-6.90%-6.90%-4.61%-25.60%0.00%-29.94%-34.37%-27.54%50.37%47.32%-14.75%35.85%-14.75%-14.75%23.64%14.58%-14.75%125.74%134.20%17.65%-43.31%-42.13%0.00%-46.66%25.86%-8.66%-57.82%-15.00%-54.18%-52.86%-15.00%30.23%22.94%93.21%133.86%50.33%112.12%237.82%129.33%144.84%157.04%135.35%0.29%
Total Debt Growth (5y) (Quarter) -9.31%-25.25%22.37%20.87%-11.67%20.18%-9.13%-9.13%13.58%-9.13%-9.13%31.66%29.42%-9.13%-9.13%-9.13%-9.13%-1.57%4.32%6.54%-12.88%0.00%-34.67%-9.29%-31.42%17.18%13.19%18.78%51.01%46.61%2.64%8.54%49.25%25.26%55.23%59.82%67.12%2.25%
Total Debt (QoQ) (Quarter) -24.00%0.00%-7.02%-13.21%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%-58.82%142.81%-65.61%-17.81%34.59%793.69%-5.96%-80.62%304.68%-75.29%0.00%205.03%-67.22%0.00%538.48%-8.21%-82.94%0.00%0.00%0.00%-38.60%224.71%-61.78%-69.95%168.17%0.00%0.00%259.74%-15.88%288.20%8.88%-13.75%7.37%21.37%-16.10%-58.35%192.22%15.70%-23.23%-72.17%