|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.95M | 7.70M | 8.26M | 2.14M | 2.80M | 2.92M | 1.70M | 1.37M | 1.12M | 0.58M | 0.41M | 0.25M | 0.47M | 0.20M | 0.56M | 0.22M | 0.14M | 0.27M | 0.32M | 0.25M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.07M | 0.08M | 0.47M | 0.06M | 0.04M | 0.02M | 0.84M | 0.57M | 0.62M | 0.57M | 0.73M | 1.06M | 1.93M | 2.94M | 3.26M | 4.29M | 2.96M | 2.98M | 2.65M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.02M | 7.77M | 8.34M | 2.62M | 2.87M | 2.96M | 1.72M | 2.21M | 1.69M | 1.21M | 0.98M | 0.98M | 1.53M | 2.13M | 3.50M | 3.48M | 4.43M | 3.22M | 3.30M | 2.90M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.22M | 5.45M | 5.25M | 5.15M | 5.15M | 5.35M | 6.04M | 6.52M | 6.68M | 6.44M | 6.58M | 6.73M | 6.83M | 6.87M | 7.31M | 7.21M | 6.93M | 6.83M | 6.85M | 6.82M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.52M | 0.54M | 10.00M | 10.00M | 10.00M | 0.62M | 0.63M | 0.65M | 0.68M | 0.70M | 0.72M | 0.74M | 0.76M | 0.78M | 0.80M | 0.81M | 0.83M | 0.86M | 0.87M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.52M | 5.97M | 5.79M | 15.15M | 15.15M | 15.35M | 6.66M | 7.16M | 7.34M | 7.11M | 7.27M | 7.44M | 7.57M | 7.63M | 8.08M | 8.01M | 7.75M | 7.66M | 7.70M | 7.69M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.89M | 0.83M | 0.92M | 0.93M | 0.87M | 0.92M | 0.85M | 0.90M | 0.88M | 1.06M | 0.77M | 0.76M | 0.71M | 0.73M | 0.66M | 0.73M | 0.68M | 0.66M | 0.41M | 0.36M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31M | 0.51M | 0.56M | 0.54M | 0.57M | 0.64M | 0.43M | 0.58M | 0.41M | 0.45M | 0.39M | 0.38M | 0.65M | 0.42M | 0.64M | 0.65M | 0.39M | 0.62M | 0.57M | 0.39M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.78M | 14.92M | 15.78M | 9.72M | 10.31M | 11.14M | 9.61M | 10.64M | 10.31M | 9.94M | 9.45M | 9.45M | 10.16M | 10.66M | 12.55M | 12.51M | 13.05M | 11.67M | 11.76M | 11.08M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.55M | 3.03M | 3.23M | 3.80M | 4.03M | 15.18M | 13.60M | 14.43M | 17.10M | 18.84M | 21.00M | 21.61M | 22.16M | 22.12M | 21.89M | 21.73M | 21.39M | 21.20M | 21.03M | 20.87M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31M | 0.31M | 0.31M | 0.31M | 0.31M | 0.31M | 0.31M | 0.31M | 0.31M | 0.31M | 0.31M | 0.31M | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.94M | 1.94M | 1.94M | 1.94M | 1.94M | 1.94M | 1.94M | 1.94M | 1.94M | 1.94M | 1.94M | 1.94M | 1.94M | 1.94M | 1.94M | 1.94M | 1.94M | 1.94M | 1.94M | 1.94M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.60M | 1.57M | 1.56M | 1.54M | 1.51M | 1.49M | 1.46M | 1.44M | 1.42M | 1.39M | 0.99M | 0.97M | 0.96M | 0.94M | 0.92M | 0.90M | 0.89M | 0.87M | 0.86M | 0.85M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.54M | 3.51M | 3.50M | 3.48M | 3.45M | 3.43M | 3.40M | 3.38M | 3.36M | 3.33M | 2.93M | 2.91M | 2.90M | 2.88M | 2.86M | 2.85M | 2.83M | 2.82M | 2.80M | 2.79M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.36M | 10.36M | 12.01M | 12.01M | 12.01M | 12.01M | 13.74M | 13.74M | 13.74M | 13.74M | 20.49M | 20.49M | 20.49M | 20.49M | 20.80M | 20.80M | 20.80M | 20.80M | 23.62M | 23.62M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58M | 41.47M | 0.57M | 0.58M | 41.06M | 40.45M | 41.67M | 0.67M | 41.35M | 41.02M | 0.75M | 0.76M | 0.78M | 0.80M | 0.82M | 30.15M | 0.88M | 0.91M | 28.94M | 1.03M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.54M | 44.50M | 44.88M | 45.09M | 45.09M | 55.62M | 55.28M | 55.50M | 58.44M | 59.86M | 55.22M | 52.26M | 52.41M | 52.27M | 52.12M | 51.87M | 51.38M | 51.50M | 49.97M | 49.81M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.24M | 59.42M | 60.66M | 54.81M | 55.39M | 66.77M | 64.89M | 66.13M | 68.76M | 69.80M | 64.68M | 61.71M | 62.57M | 62.93M | 64.68M | 64.38M | 64.44M | 63.17M | 61.73M | 60.88M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.24M | 1.00M | 0.43M | 1.85M | 1.72M | 1.79M | 1.61M | 2.36M | 4.06M | 2.79M | 0.49M | 3.00M | 1.83M | 2.00M | 1.88M | 2.74M | 2.24M | 2.61M | 2.87M | 3.30M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.10M | 2.66M | 1.90M | 1.13M | 0.36M | 0.15M | 0.15M | 0.16M | 0.16M | 0.16M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.18M | 0.18M | 0.18M | 0.18M | 0.19M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.67M | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.34M | 3.66M | 2.32M | 2.98M | 2.08M | 9.62M | 1.76M | 2.52M | 4.21M | 2.95M | 0.66M | 3.17M | 2.00M | 2.18M | 2.05M | 2.92M | 2.42M | 2.79M | 3.05M | 3.49M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.49M | 1.65M | 3.06M | 2.10M | 2.07M | 2.19M | 1.52M | 3.07M | 2.22M | 1.77M | 2.06M | 3.92M | 3.22M | 2.68M | 2.12M | 4.34M | 2.67M | 2.28M | 4.28M | 2.89M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.27M | 1.77M | 1.77M | 2.72M | 1.22M | 1.97M | 4.22M | 2.22M | 3.52M | 4.57M | 6.62M | 3.20M | 2.30M | 1.60M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.31M | 0.29M | 0.32M | 0.32M | 0.31M | 0.30M | 0.29M | 0.22M | 0.22M | 0.23M | 0.25M | 0.29M | 0.38M | 0.43M | 0.45M | 0.47M | 0.43M | 0.43M | 0.43M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.23M | 39.72M | 40.63M | 41.21M | 42.66M | 44.22M | 45.59M | 46.50M | 48.11M | 49.66M | 50.89M | 52.00M | 53.50M | 55.03M | 56.35M | 57.17M | 9.57M | 9.74M | 9.73M | 9.36M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.12M | 19.86M | 21.07M | 16.39M | 15.71M | 23.62M | 19.48M | 18.91M | 19.71M | 18.56M | 20.86M | 19.37M | 19.45M | 17.42M | 21.60M | 21.72M | 21.75M | 18.45M | 19.79M | 17.76M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | 0.88M | | 0.88M | 0.88M | 8.61M | 8.58M | 0.88M | 8.51M | 0.88M | 0.88M | 0.88M | 8.36M | 0.88M | 8.31M | 0.88M | 0.88M | 8.21M | 0.88M | 0.88M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.13M | 30.40M | 31.27M | 32.15M | 33.37M | 34.67M | 36.00M | 37.25M | 38.65M | 39.97M | 41.19M | 42.60M | 43.92M | 45.20M | 46.56M | 47.73M | 48.82M | 49.84M | 50.97M | 52.10M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.77M | 0.69M | 0.24M | 0.53M | 0.45M | 0.38M | 0.31M | 0.24M | 0.97M | 0.91M | 0.85M | 0.77M | 0.67M | 0.62M | 0.51M | 0.39M | 0.27M | 0.58M | 0.47M | 0.37M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.23M | 0.91M | 35.40M | 0.57M | 0.57M | 45.53M | 46.93M | 1.00M | 0.22M | 1.03M | 51.39M | 52.68M | 0.04M | 55.07M | 0.05M | 57.32M | 58.25M | 0.05M | 60.54M | 0.05M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.08M | 53.72M | 21.07M | 49.98M | 50.41M | 23.62M | 19.48M | 65.82M | 69.39M | 68.78M | 20.86M | 19.37M | 73.27M | 17.42M | 77.85M | 21.72M | 21.75M | 77.95M | 19.79M | 79.24M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.32M | 54.63M | 56.48M | 50.56M | 50.99M | 69.15M | 66.41M | 66.82M | 69.62M | 69.81M | 72.25M | 72.05M | 73.31M | 72.49M | 77.89M | 79.04M | 80.00M | 78.00M | 80.33M | 79.29M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | 0.88M | | 0.88M | 0.88M | 8.61M | 10.85M | 2.65M | 10.28M | 3.60M | 2.10M | 2.85M | 12.58M | 3.10M | 11.83M | 5.45M | 7.50M | 11.41M | 3.17M | 2.48M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.00M | 4.80M | 4.18M | 4.25M | 4.41M | -2.39M | -1.52M | -0.69M | -0.86M | -0.02M | -11.03M | -10.34M | -10.74M | -9.56M | -13.22M | -14.66M | -15.56M | -14.83M | -18.61M | -18.40M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.00M | 4.80M | 4.18M | 4.25M | 4.41M | -2.39M | -1.52M | -0.69M | -0.86M | -0.02M | -11.03M | -10.34M | -10.74M | -9.56M | -13.22M | -14.66M | -15.56M | -14.83M | -18.61M | -18.40M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.24M | 59.42M | 60.66M | 54.81M | 55.39M | 66.77M | 64.89M | 66.13M | 68.76M | 69.80M | 64.68M | 61.71M | 62.57M | 62.93M | 64.68M | 64.38M | 64.44M | 63.17M | 61.73M | 60.88M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.11M | 0.08M | 0.16M | 0.21M | 6.35M | 0.06M | 0.21M | 0.21M | 6.56M | 0.03M | 0.22M | 0.22M | 6.79M | | 6.81M | 6.82M | 6.82M | 6.82M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.96M | -16.10M | -16.74M | -15.90M | -15.27M | -22.48M | -21.64M | -20.87M | -20.65M | -19.97M | -31.16M | -30.60M | -29.95M | -28.90M | -32.78M | -34.52M | -35.37M | -34.62M | -38.44M | -38.39M |