|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.21M | 7.50M | 7.32M | 7.26M | 7.63M | 7.68M | 7.76M | 7.82M | 7.77M | 7.87M | 7.88M | 7.85M | 8.04M | 8.07M | 8.02M | 7.97M | 7.93M | 7.83M | 7.84M | 7.68M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.22M | 2.46M | 2.30M | 2.10M | 2.20M | 2.35M | 2.14M | 2.07M | 2.14M | 2.16M | 2.02M | 2.07M | 2.02M | 2.13M | 1.64M | 1.98M | 1.86M | 1.80M | 1.73M | 1.66M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.98M | 5.04M | 5.02M | 5.16M | 5.43M | 5.33M | 5.63M | 5.76M | 5.63M | 5.71M | 5.85M | 5.79M | 6.02M | 5.94M | 6.39M | 5.98M | 6.07M | 6.02M | 6.11M | 6.03M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.01M | 0.03M | 0.15M | 0.08M | 0.08M | 0.08M | 0.08M | 0.30M | 0.34M | 0.44M | 0.50M | 0.24M | 0.19M | 0.30M | 0.10M | 0.13M | 0.06M | 0.08M | 0.07M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.15M | 3.49M | 4.53M | 3.38M | 3.91M | 3.60M | 4.69M | 3.88M | 4.04M | 3.80M | 5.44M | 4.43M | 4.02M | 4.16M | 6.01M | 4.64M | 4.26M | 3.88M | 5.45M | 5.01M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.06M | 2.40M | 3.56M | 2.26M | 2.45M | 3.04M | 2.59M | 2.18M | 2.40M | 2.56M | 18.16M | 2.10M | 2.39M | 2.32M | 1.83M | 2.18M | 2.05M | 1.99M | 6.28M | 1.84M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.21M | 5.91M | 8.12M | 5.79M | 6.44M | 6.73M | 7.36M | 6.14M | 6.74M | 6.71M | 24.05M | 7.03M | 6.65M | 6.68M | 8.15M | 6.91M | 6.44M | 5.92M | 11.81M | 6.92M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | 1.60M | -4.28M | 1.47M | 1.19M | 0.95M | -2.92M | 1.68M | 1.03M | 1.16M | -16.18M | 0.82M | 1.39M | 1.39M | -3.01M | 1.06M | 1.49M | 1.90M | -3.97M | 0.77M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | 1.60M | -4.28M | 1.47M | 1.19M | 0.95M | -2.92M | 1.68M | 1.03M | 1.16M | -16.18M | 0.82M | 1.39M | 1.39M | -3.01M | 1.06M | 1.49M | 1.90M | -3.97M | 0.77M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | 736.00 | 0.00M | -0.01M | -0.02M | -0.01M | -515.00 | -0.00M | 0.01M | 0.09M | -0.05M | 0.27M | 0.26M | 0.52M | 0.02M | -0.03M | -0.38M | -0.19M | -0.20M | -0.24M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.00 | | -75.00 | 9.00 | | 0.06M | -0.06M | 0.00M | 0.00M | 0.28M | -0.06M | -0.05M | 137.00 | | 0.10M | 0.00M | | 0.02M | | 0.01M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.35M | 25.00 | 24.00 | 9.00 | -0.29M | -0.31M | 753.00 | 0.00M | 0.00M | 102.00 | -1.06M | 63.00 | 0.08M | 981.00 | -0.72M | -0.52M | 0.01M | -0.71M | -0.67M | 0.01M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.64M | 1.26M | -1.24M | 1.16M | 0.90M | 0.64M | 0.62M | 1.21M | 0.35M | 1.07M | -15.99M | 0.79M | 1.47M | 1.38M | -0.84M | 0.53M | 0.58M | 1.19M | -4.63M | 0.07M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47M | 0.40M | 2.40M | 0.32M | 0.27M | 0.17M | -0.22M | 0.45M | 0.13M | 0.39M | -4.80M | 0.24M | 0.82M | 0.33M | 1.02M | 0.25M | 0.22M | 0.44M | -0.81M | 0.02M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.17M | 0.86M | -0.64M | 0.83M | 0.63M | 0.47M | 0.84M | 0.77M | 0.22M | 0.68M | -11.19M | 0.56M | 0.66M | 1.05M | -1.86M | 0.28M | 0.36M | 0.75M | -3.82M | 0.05M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.17M | 0.86M | -3.64M | 0.83M | 0.63M | 0.47M | 0.84M | 0.77M | 0.22M | 0.68M | -11.19M | 0.56M | 0.66M | 1.05M | -1.86M | 0.28M | 0.36M | 0.75M | -3.82M | 0.05M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.17M | 0.86M | -3.64M | 0.83M | 0.63M | 0.47M | 0.84M | 0.77M | 0.22M | 0.68M | -11.19M | 0.56M | 0.66M | 1.05M | -1.86M | 0.28M | 0.36M | 0.75M | -3.82M | 0.05M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.17M | 0.86M | -3.64M | 0.83M | 0.63M | 0.47M | 0.84M | 0.77M | 0.22M | 0.68M | -11.19M | 0.56M | 0.66M | 1.05M | -1.86M | 0.28M | 0.36M | 0.75M | -3.82M | 0.05M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.17M | 0.86M | -3.64M | 0.83M | 0.63M | 0.47M | 0.84M | 0.77M | 0.22M | 0.68M | -11.19M | 0.56M | 0.66M | 1.05M | -1.86M | 0.28M | 0.36M | 0.75M | -3.82M | 0.05M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15 | 0.10 | -0.08 | 0.10 | 0.08 | 0.06 | 0.10 | 0.09 | 0.03 | 0.08 | -1.34 | 0.07 | 0.08 | 0.13 | -0.23 | 0.03 | 0.04 | 0.09 | -0.47 | 0.01 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14 | 0.10 | -0.08 | 0.10 | 0.07 | 0.06 | 0.10 | 0.09 | 0.03 | 0.08 | -1.34 | 0.07 | 0.08 | 0.13 | -0.22 | 0.03 | 0.04 | 0.09 | -0.47 | 0.01 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.95M | 8.45M | 8.14M | 8.53M | 8.44M | 8.45M | 8.47M | 8.47M | 8.33M | 8.29M | 8.34M | 8.28M | 8.20M | 8.06M | 8.13M | 8.08M | 8.08M | 8.07M | 8.07M | 8.06M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | 1.60M | -4.28M | 1.47M | 1.19M | 0.95M | -2.92M | 1.68M | 1.03M | 1.16M | -16.18M | 0.82M | 1.39M | 1.39M | -3.01M | 1.06M | 1.49M | 1.90M | -3.97M | 0.77M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | 0.34M | 0.42M | 0.31M | 0.28M | 0.37M | 0.57M | 0.47M | 0.47M | 0.47M | -0.17M | 0.26M | 0.33M | 0.53M | 0.75M | 0.49M | 0.55M | 0.54M | 0.48M | 0.46M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.67% | 32.09% | -192.88% | 28.00% | 29.46% | 27.17% | -34.59% | 36.86% | 36.21% | 36.25% | 30.03% | 29.99% | 55.45% | 23.78% | -120.98% | 47.00% | 38.14% | 36.81% | 17.59% | 33.00% |