|
Accumulated Depreciation
|
3.95M | 5.63M | 6.92M | | | |
|
Assets
|
118.26M | 400.14M | 506.76M | 430.84M | 376.45M | 349.60M |
|
Cash & Equivalents
|
90.55M | 370.04M | 76.12M | 29.75M | 126.59M | 55.50M |
|
Receivables - Net
|
4.62M | 4.48M | 5.72M | 1.47M | 11.80M | 3.10M |
|
Receivables
|
4.62M | 4.48M | 5.72M | 1.47M | 11.80M | 3.10M |
|
Prepaid Assets
|
1.59M | 4.84M | 10.69M | 9.93M | 5.71M | 9.76M |
|
Current Assets
|
96.77M | 381.01M | 325.69M | 287.56M | 271.19M | 257.77M |
|
Property, Plant & Equipment (Net)
|
4.46M | 3.32M | 3.11M | 7.40M | 7.13M | 5.84M |
|
Long-Term Investments
|
| | 142.20M | 60.96M | 28.01M | 22.36M |
|
Other Non-Current Assets
|
2.58M | 2.58M | 3.28M | 3.28M | 3.44M | 3.44M |
|
Non-Current Assets
|
21.49M | 19.13M | 181.08M | 143.28M | 105.26M | 91.83M |
|
Accounts Payables
|
5.38M | 5.68M | 4.51M | 1.17M | 1.45M | 1.33M |
|
Payables
|
5.38M | 5.68M | 4.51M | 1.17M | 1.45M | 1.33M |
|
Accumulated Expenses
|
6.67M | 9.52M | 13.61M | 19.77M | 20.63M | 19.36M |
|
Other Accumulated Expenses
|
0.28M | 0.47M | 0.41M | | | |
|
Short term Debt
|
| | | 2.29M | | |
|
Current Leases
|
0.88M | 1.04M | 1.33M | 4.70M | 5.22M | 5.77M |
|
Current Deferred Revenue
|
20.70M | 27.60M | 56.17M | 33.51M | 37.28M | 47.17M |
|
Total Current Liabilities
|
33.64M | 43.85M | 51.25M | 44.55M | 42.77M | 45.18M |
|
Non-Current Debt
|
| 10.05M | 10.77M | 9.20M | | |
|
Non-Current Deffered Revenue
|
72.72M | 53.62M | 24.37M | 16.89M | 21.81M | 28.46M |
|
Preferred Stock Liabilities
|
111.00M | | | | | |
|
Operating Leases
|
12.87M | 11.83M | 30.78M | 70.97M | 65.76M | 59.98M |
|
Total Liabilities
|
119.23M | 119.35M | 117.16M | 141.61M | 130.34M | 133.62M |
|
Total Debt
|
| 10.05M | 10.77M | 11.48M | | |
|
Common Equity
|
-111.96M | 280.79M | 389.61M | 289.23M | 246.11M | 215.99M |
|
Shareholder's Equity
|
-111.96M | 280.79M | 389.61M | 289.23M | 246.11M | 215.99M |
|
Liabilities and Shareholders Equity
|
118.26M | 400.14M | 506.76M | 430.84M | 376.45M | 349.60M |
|
Retained Earnings
|
-117.49M | -183.82M | -267.71M | -395.89M | -528.38M | -633.70M |
|
Treasury Shares
|
0.01M | 0.04M | | 0.47M | 0.75M | 1.51M |
|
Shares Outstanding
|
1.43M | 43.06M | 48.69M | 48.97M | 60.47M | 70.63M |