C4 Therapeutics Cash Flow Statement (2019-2026) | CCCC

Cash Flow Statement Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Operating Activities
Net Income (Quarter)
-22.58M-24.68M-15.66M-31.62M-26.88M-31.96M-37.19M-34.78M-35.92M-27.04M-34.76M-28.36M-17.72M-24.67M-34.57M-26.32M-26.02M-32.17M-20.36M-25.13M
Depreciation and Depletion (Quarter)
0.39M0.33M0.32M0.30M0.43M0.41M0.52M0.50M0.46M0.45M0.13M0.38M0.30M0.36M0.36M0.36M0.42M0.38M0.38M0.36M
Share-based Compensation (Quarter)
5.23M6.09M6.35M8.94M8.15M6.01M6.92M6.25M6.42M8.20M6.36M6.21M6.38M8.83M8.23M5.51M4.99M4.59M4.01M2.67M
Gains from Investment Securities (Quarter)
1.40M1.63M20.13M44.07M
Asset Writedowns and Impairment (Quarter)
10.73M
Non-cash Items (Quarter)
0.97M1.12M1.36M1.67M
Cash from Operations (Quarter)
-18.00M-18.36M-25.67M-26.60M-22.20M-28.02M-29.13M-33.12M-19.00M-30.71M-24.01M-18.12M-4.97M-24.13M-17.93M-33.28M-12.06M-31.21M-22.14M-29.94M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter)
0.04M-1.39M1.75M1.18M-0.83M4.04M-3.68M0.18M2.87M1.55M1.56M1.58M1.35M1.39M2.11M0.78M0.58M3.64M1.43M1.09M
Depreciation & Amortization (CF) (Quarter)
0.39M0.33M0.32M0.30M0.43M0.41M0.52M0.50M0.46M0.45M0.43M0.45M0.45M0.44M0.48M0.46M0.61M0.46M0.43M0.40M
Change in Working Capital
Change in Receivables (Quarter)
2.56M-1.37M0.87M-3.94M-0.06M-0.22M-0.01M-0.94M0.50M-0.53M11.30M1.80M-12.43M9.17M-7.24M4.93M-5.83M4.34M-4.14M0.48M
Change in Account Payables (Quarter)
0.63M-0.60M0.76M-1.15M0.59M-1.69M-1.08M-0.14M1.08M-0.84M0.17M0.18M-0.71M0.59M-0.18M-0.65M1.53M-0.89M-0.47M-0.09M
Change in Accured Expenses (Quarter)
3.98M1.93M2.13M-3.77M3.68M2.48M2.69M-3.67M0.54M-0.73M5.18M-7.66M-1.75M4.17M3.98M-6.73M0.63M-2.02M2.07M-3.52M
Other Working Capital Changes (Quarter)
1.14M-0.06M-2.01M-5.88M4.90M-20.29M20.89M-2.73M7.84M-10.57M2.74M18.56M-21.12M6.86M0.03M0.03M-2.86M-7.32M-8.68M-0.12M
Investing Activities
Capital Expenditures (Quarter)
0.75M0.11M0.17M3.10M-1.81M-0.98M0.20M0.03M1.33M-1.53M0.01M0.17M-0.00M0.29M0.30M0.01M0.04M
Change in Acquisitions & Divestments (Quarter)
94.50M54.08M86.11M72.39M65.67M78.33M67.06M65.56M64.15M90.27M69.98M54.35M55.72M68.71M54.45M54.77M60.79M51.18M52.35M57.03M
Cash from Investing Activities (Quarter)
32.43M-100.63M-59.41M-4.00M33.23M19.91M9.28M53.53M15.15M57.73M31.95M-53.40M-11.71M0.16M13.67M29.12M38.92M4.09M-80.73M16.15M
Financing Activities
Other financing activities (Quarter)
11.30M0.18M-0.29M0.22M0.15M0.10M0.00M0.26M-0.00M0.08M0.30M0.00M0.11M0.16M0.00M0.06M
Cash from Financing Activities (Quarter)
170.50M0.58M0.47M0.48M0.26M0.36M0.05M-0.68M-0.75M-10.75M57.67M34.58M0.14M10.51M0.11M-0.05M7.77M118.67M0.46M
Additional items
Change in Cash (Quarter)
184.93M-118.40M-84.62M-30.12M11.29M-7.75M-19.80M19.72M-4.59M16.27M65.61M-36.93M-16.55M-13.46M-4.15M-4.21M26.86M-19.35M15.79M-13.33M
Beginning Cash Balance (Quarter)
0.75M0.75M11.00M
Free Cash Flow (Quarter)
-18.75M-18.36M-25.78M-26.77M-25.29M-26.20M-28.15M-33.32M-19.02M-32.03M-22.48M-18.12M-4.99M-24.30M-17.93M-33.28M-12.35M-31.51M-22.16M-29.98M
Net Cash Flow (Quarter)
184.93M-118.40M-84.62M-30.12M11.29M-7.75M-19.80M19.72M-4.59M16.27M65.61M-36.93M-16.55M-13.46M-4.15M-4.21M26.86M-19.35M15.79M-13.33M