|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.55M | 1.49M | 0.03M | 1.69M | 2.15M | 3.52M | 3.10M | 2.20M | 2.39M | 2.02M | 0.92M | 1.20M | 1.88M | 1.10M | 1.10M | 0.72M | 1.88M | 2.07M | 0.71M | 0.92M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.28M | 9.80M | 8.95M | 9.06M | 5.95M | -3.01M | 5.24M | 5.33M | 5.46M | 5.30M | 5.25M | 5.38M | 5.51M | 5.21M | 5.76M | 5.32M | 5.88M | 5.81M | 5.60M | 5.66M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.89M | 22.74M | 22.43M | 24.27M | 27.84M | 31.91M | 34.89M | 37.61M | 39.34M | 40.41M | 40.68M | 41.14M | 41.66M | 41.45M | 40.48M | 40.87M | 40.28M | 39.56M | 38.25M | 38.21M |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.33M | 3.77M | 2.89M | 3.83M | 4.36M | 4.83M | 4.91M | 4.80M | 4.55M | 4.39M | 4.24M | 4.00M | 4.15M | 22.61M | 5.80M | 6.67M | 7.17M | 7.75M | 9.04M | 10.25M |
|
Interest Income - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | 0.30M | 0.41M | 1.41M | 3.23M | 4.46M | 4.11M | 2.78M | 1.85M | 1.39M | 1.89M | 3.62M | 3.51M | 3.60M | 3.50M | 3.91M | 3.96M | 4.38M | 3.71M | 3.37M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.52M | 25.55M | 25.73M | 29.52M | 35.44M | 41.22M | 43.93M | 45.20M | 45.75M | 46.18M | 46.82M | 48.77M | 49.33M | 49.74M | 49.78M | 51.46M | 51.43M | 51.72M | 51.02M | 51.84M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.21M | 0.22M | 0.27M | 1.05M | 1.90M | 2.49M | 4.01M | 5.21M | 5.87M | 7.59M | 8.58M | 8.22M | 7.77M | 7.38M | 7.41M | 7.26M | 7.54M | 7.39M | 6.93M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32M | 0.17M | 0.32M | 0.37M | 0.54M | 0.63M | 0.57M | 0.60M | 0.63M | 0.63M | 0.63M | 0.63M | 0.61M | 0.58M | 0.56M | 0.53M | 0.38M | 0.45M | 0.40M | 0.41M |
|
Interest Expense - Others (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.01M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.85M | 0.81M | 0.74M | 0.99M | 2.04M | -1.65M | 3.72M | 5.07M | 6.47M | 6.71M | 8.46M | 9.50M | 9.12M | 33.40M | 8.36M | 8.28M | 35.15M | -20.57M | 33.47M | 33.38M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.67M | 24.71M | 24.99M | 28.53M | 33.41M | 38.10M | 40.40M | 40.14M | 39.28M | 39.17M | 38.35M | 39.27M | 40.21M | 41.10M | 41.55M | 43.18M | 43.56M | 43.36M | 42.82M | 44.20M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.67M | 24.71M | 24.96M | 26.84M | 31.25M | 34.48M | 37.30M | 37.94M | 36.89M | 37.14M | 37.44M | 38.06M | 39.01M | 40.40M | 40.78M | 42.56M | 41.68M | 41.37M | 42.10M | 43.28M |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.79M | 1.06M | 1.77M | 2.30M | 1.76M | 2.07M | 2.65M | 1.98M | 2.08M | 2.59M | 2.56M | 2.03M | 2.28M | 2.50M | 1.61M | 1.50M | 1.97M | 0.88M | 1.80M | 1.75M |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.13M | 12.34M | 4.05M | 4.80M | 3.29M | 0.10M | 2.87M | 2.30M | 1.35M | 5.56M | 2.88M | 3.16M | 3.66M | 3.12M | 3.82M | 3.60M | 3.87M | 6.60M | 4.25M | 3.53M |
|
Income - Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Asset Management (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Mortgage Banking (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Card Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.81M | 1.99M | 1.73M | 1.82M | 1.87M | 2.27M | 1.99M | 3.33M | 1.76M | 1.54M | 1.67M | 1.64M | 1.64M | 1.52M | 1.75M | 1.52M | 2.75M | 1.93M | 2.40M | 2.24M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.57M | 24.67M | 20.81M | 20.56M | 18.51M | 15.30M | 17.76M | 19.97M | 16.73M | 17.16M | 18.10M | 19.61M | 19.51M | 18.76M | 19.91M | 20.01M | 22.33M | 20.10M | 19.93M | 20.60M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.25M | 24.78M | 22.30M | 23.22M | 22.97M | 23.03M | 23.52M | 23.44M | 23.00M | 23.82M | 24.41M | 24.41M | 25.80M | 26.11M | 26.25M | 26.49M | 26.06M | 28.38M | 25.70M | 25.84M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.03M | 5.96M | 6.09M | 6.08M | 6.15M | 6.25M | 6.76M | 6.82M | 6.98M | 7.10M | 6.99M | 7.00M | 7.10M | 6.89M | 6.79M | 7.07M | 7.04M | 7.05M | 7.08M | 7.32M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.67M | 34.25M | 30.43M | 32.08M | 31.55M | 33.01M | 30.91M | 33.47M | 32.12M | 32.86M | 33.18M | 33.44M | 35.82M | 34.89M | 31.91M | 35.47M | 35.88M | 35.81M | 34.29M | 35.32M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.70M | 40.21M | 36.52M | 38.15M | 37.70M | 39.26M | 37.67M | 40.28M | 39.10M | 39.96M | 40.17M | 40.44M | 42.92M | 41.78M | 38.70M | 42.54M | 42.92M | 42.87M | 41.37M | 42.64M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.39M | 9.99M | 9.99M | 10.24M | 14.10M | 8.86M | 21.11M | 22.69M | 20.98M | 21.05M | 23.83M | 26.73M | 24.71M | 50.78M | 30.34M | 28.32M | 56.24M | -1.97M | 54.13M | 54.61M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54M | -0.60M | -0.21M | -0.17M | 0.66M | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.54M | 9.18M | 9.25M | 9.25M | 12.06M | 10.51M | 17.38M | 17.62M | 14.51M | 14.35M | 15.36M | 17.23M | 15.60M | 17.38M | 21.98M | 20.04M | 21.09M | 18.60M | 20.66M | 21.24M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.95M | 2.04M | 1.72M | 1.69M | 2.49M | 1.90M | 3.71M | 3.42M | 3.00M | 2.91M | 3.54M | 3.19M | 2.98M | 4.22M | 5.13M | 5.00M | 5.14M | 4.90M | 4.85M | 4.96M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.60M | 7.14M | 6.94M | 7.57M | 9.61M | 9.61M | 13.71M | 14.21M | 12.65M | 11.72M | 12.56M | 14.15M | 13.12M | 13.09M | 16.86M | 15.04M | 15.95M | 13.71M | 15.82M | 16.28M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50M | 0.76M | 0.59M | -0.31M | -0.04M | -0.99M | -0.04M | 0.03M | -1.15M | -0.28M | -0.73M | -0.11M | -0.50M | 0.07M | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.60M | 7.14M | 7.53M | 7.57M | 9.57M | 8.61M | 13.67M | 14.21M | 11.51M | 11.44M | 11.82M | 14.04M | 12.62M | 13.16M | 16.86M | 15.04M | 15.95M | 13.71M | 15.82M | 16.28M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.60M | 7.14M | 7.53M | 7.57M | 9.57M | 8.61M | 13.67M | 14.21M | 11.51M | 11.44M | 11.82M | 14.04M | 12.62M | 13.16M | 16.86M | 15.04M | 15.95M | 13.71M | 15.82M | 16.28M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.60M | 7.14M | 7.53M | 7.57M | 9.57M | 8.61M | 13.67M | 14.21M | 11.51M | 11.44M | 11.82M | 14.04M | 12.62M | 13.16M | 16.86M | 15.04M | 15.95M | 13.71M | 15.82M | 16.28M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.60M | 7.14M | 7.53M | 7.57M | 9.57M | 8.61M | 13.67M | 14.21M | 11.51M | 11.44M | 11.82M | 14.04M | 12.62M | 13.16M | 16.86M | 15.04M | 15.95M | 13.71M | 15.82M | 16.28M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69 | 0.42 | 444.69 | 0.45 | 0.56 | 0.51 | 803.60 | 0.84 | 0.68 | 0.67 | 697.60 | 0.83 | 0.74 | 0.78 | 990.07 | 0.88 | 0.93 | 0.80 | 923.40 | 0.95 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69 | 0.42 | 444.29 | 0.45 | 0.56 | 0.51 | 802.23 | 0.83 | 0.68 | 0.67 | 696.86 | 0.83 | 0.74 | 0.78 | 989.09 | 0.88 | 0.93 | 0.80 | 922.49 | 0.95 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.88M | 16.86M | 0.02M | 16.95M | 16.96M | 16.95M | 0.02M | 17.00M | 16.98M | 16.99M | 0.02M | 16.93M | 16.94M | 16.94M | 0.02M | 17.06M | 17.07M | 17.05M | 0.02M | 17.10M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.91M | 16.89M | 0.02M | 16.97M | 17.00M | 16.98M | 0.02M | 17.04M | 17.02M | 17.02M | 0.02M | 16.96M | 16.98M | 16.97M | 0.02M | 17.09M | 17.11M | 17.10M | 0.02M | 17.13M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.88M | 16.89M | 0.02M | 16.96M | 16.96M | 16.99M | 0.02M | 16.99M | 16.96M | 16.95M | 0.02M | 16.94M | 16.94M | 16.97M | 0.02M | 17.07M | 17.07M | 17.08M | 0.02M | 17.11M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.39M | 9.99M | 9.99M | 10.24M | 14.10M | 8.86M | 21.11M | 22.69M | 20.98M | 21.05M | 23.83M | 26.73M | 24.71M | 50.78M | 30.34M | 28.32M | 56.24M | -1.97M | 54.13M | 54.61M |