|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 8.84M | 11.60M | 7.14M | 7.53M | 7.57M | 9.57M | 8.61M | 13.67M | 14.21M | 11.51M | 11.44M | 11.82M | 14.04M | 12.62M | 13.16M | 16.86M | 15.04M | 15.95M | 13.71M | 15.82M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1.84M | 1.88M | 1.93M | 1.91M | 1.90M | 1.89M | 1.91M | 1.97M | 1.96M | 1.99M | 2.00M | 2.05M | 2.00M | 1.75M | 1.87M | 1.81M | 1.87M | 1.87M | 1.86M | 1.82M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.22M | 0.22M | 0.19M | 0.24M | 0.24M | 0.41M | 0.73M | 0.54M | 0.23M | 0.35M | 0.13M | 0.39M | 0.32M | 0.42M | 0.66M | 0.40M | 0.53M | 0.45M | 0.95M | 0.50M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.09M | 2.62M | 1.07M | 6.68M | 3.21M | 2.97M | -8.98M | 1.17M | 1.68M | -0.39M | -1.98M | 1.80M | -0.45M | -2.75M | 2.43M | 0.12M | -1.51M | -1.04M | 0.84M | -0.59M |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -2.21M | 5.10M | 14.70M | -1.84M | 5.60M | -6.63M | | 1.86M | 0.04M | 0.01M | 0.14M | | 3.00M | -3.01M | 3.87M | 4.51M | 0.01M | | -0.03M | 0.33M |
|
Change in Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 421.84M | 385.57M | -1234.39M | 37.77M | 269.58M | 83.41M | 47.15M | 73.71M | 117.47M | 112.55M | 100.60M | 106.94M | 142.44M | 119.69M | 125.76M | 105.20M | 127.01M | 118.68M | 111.01M | 100.72M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1.29M | 34.00M | 36.00M | 22.20M | 49.81M | 8.54M | 12.14M | 20.63M | 4.23M | 25.33M | 4.59M | 14.65M | 24.94M | 12.75M | 11.24M | 21.87M | 32.62M | 21.56M | 11.56M | 15.94M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.04M | -11.44M | -2.67M | -2.61M | 2.69M | -6.70M | -1.15M | -1.07M | 1.15M | -3.30M | -1.00M | -0.95M | 1.03M | 0.04M | -4.31M | 0.04M | -2.31M | 2.38M | -4.41M | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1.84M | 1.88M | 1.93M | 1.91M | 1.90M | 1.89M | 1.91M | 1.97M | 1.96M | 1.99M | 2.00M | 2.05M | 2.00M | 1.75M | 1.87M | 1.81M | 1.87M | 1.87M | 1.86M | 1.82M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -5.46M | 5.81M | -16.13M | 7.04M | 15.00M | -9.20M | -4.00M | 12.47M | -8.66M | -2.75M | -5.52M | -1.50M | 4.67M | 1.48M | 7.50M | -1.52M | 7.88M | 2.00M | -7.77M | -1.97M |
|
Change in Net Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -94.14M | -85.88M | 160.65M | 96.73M | 262.69M | 161.06M | 200.20M | 127.34M | 36.98M | 30.31M | 32.27M | 6.83M | -31.12M | 4.51M | | | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1.62M | 1.38M | 0.60M | 1.01M | 2.31M | 0.69M | 2.31M | 1.89M | 1.97M | 1.61M | 1.59M | 2.24M | 1.96M | 2.24M | 2.25M | 2.38M | 1.84M | 1.75M | 1.62M | 1.28M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.04M | 2.77M | 0.61M | | 0.03M | 1.65M | 0.72M | 2.70M | 1.07M | 0.07M | 0.15M | | | 0.03M | 1.56M | 7.31M | 0.03M | -0.00M | 0.00M | 2.14M |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -5.11M | -44.24M | 0.49M | 14.44M | -11.08M | | 15.22M | 8.82M | 10.17M | 30.40M | -18.99M | 22.83M | 23.02M | | 8.61M | 70.31M | -37.84M | 28.43M | 18.06M | 33.10M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -159.58M | -118.23M | -9.75M | -235.48M | -250.47M | -115.78M | -164.10M | -84.00M | -8.37M | 35.22M | -11.39M | 34.21M | 73.15M | 6.48M | -45.50M | -6.07M | 11.89M | 59.52M | -0.93M | -112.89M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 88.81M | 19.04M | 246.90M | 52.65M | 20.75M | -26.88M | 179.94M | -115.40M | -35.05M | -248.42M | 161.38M | -47.02M | -46.24M | -29.49M | 92.90M | 111.91M | -79.04M | -89.94M | 47.40M | 89.31M |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.11M | 0.11M | 0.10M | 0.08M | 0.07M | 0.05M | 0.05M | 0.05M | -0.15M | -0.05M | 0.35M | | | -0.02M | -0.56M | | | | | |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -8.49M | 4.21M | -17.48M | -3.69M | 8.48M | 12.81M | 4.52M | -30.16M | 24.04M | -8.98M | -6.36M | -3.46M | -6.12M | 11.30M | -8.96M | 8.90M | -2.66M | 5.70M | 9.85M | -16.82M |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.54M | 0.10M | 0.36M | 0.19M | 0.31M | 0.08M | 0.72M | 0.16M | 0.32M | 0.08M | 0.38M | 0.17M | 0.36M | 0.10M | 0.87M | 0.20M | 0.42M | 0.09M | 0.63M | 0.01M |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82M | 1.20M | 1.10M | 0.59M | 2.33M | | | | | | | | 2.64M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 2.53M | 2.70M | 2.70M | 2.71M | 2.71M | 2.88M | 2.88M | 3.06M | 3.06M | 3.40M | 3.39M | 3.56M | 3.56M | 3.90M | 3.90M | 4.09M | 4.09M | 4.44M | 4.44M | 4.63M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 78.22M | 20.54M | 226.98M | 46.35M | 26.75M | -16.92M | 182.25M | -149.33M | -15.01M | -261.86M | 151.37M | -56.24M | -54.80M | -22.00M | 80.90M | 116.91M | -95.67M | -88.59M | 53.44M | 55.95M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -80.07M | -63.69M | 253.23M | -166.93M | -173.90M | -124.16M | 30.29M | -212.70M | -19.14M | -201.31M | 144.57M | -7.38M | 43.29M | -2.77M | 46.64M | 132.71M | -51.16M | -7.50M | 64.07M | -41.00M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -0.34M | 32.62M | 35.40M | 21.19M | 47.51M | 7.85M | 9.83M | 18.74M | 2.27M | 23.73M | 3.00M | 12.41M | 22.98M | 10.51M | 8.99M | 19.48M | 30.78M | 19.82M | 9.94M | 14.66M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -80.07M | -63.69M | 253.23M | -166.93M | -173.90M | -124.16M | 30.29M | -212.70M | -19.14M | -201.31M | 144.57M | -7.38M | 43.29M | -2.77M | 46.64M | 132.71M | -51.16M | -7.50M | 64.07M | -41.00M |