|
Cash & Equivalents
|
350.82M | 272.49M | 224.18M | 296.05M | 338.55M | 235.18M | 191.11M | 285.44M | 298.62M | 163.64M | 75.26M | 276.00M | 353.71M | 287.83M | 238.54M | 378.42M | 269.61M | 588.43M | 702.61M | 928.55M | 925.88M | 845.81M | 782.12M | 1,035.35M | 868.43M | 694.52M | 570.37M | 600.65M | 387.95M | 368.81M | 167.50M | 312.07M | 304.69M | 347.98M | 345.21M | 391.85M | 524.56M | 473.40M | 465.90M |
|
Cash Due from Bank
|
45.91M | 51.77M | 79.61M | 48.27M | 47.65M | 72.80M | 50.42M | 58.42M | 47.80M | 56.57M | 48.42M | 62.03M | 49.50M | 53.73M | 61.15M | 60.09M | 72.68M | 75.16M | 76.51M | 67.92M | 73.97M | 78.89M | 73.13M | 65.31M | 77.96M | 91.21M | 72.69M | 72.11M | 84.55M | 83.68M | 72.38M | 83.12M | 73.64M | 75.30M | 83.43M | 70.54M | 78.52M | 78.48M | 68.40M |
|
Short-term Investments
|
460.51M | 483.01M | 498.46M | 523.41M | 541.27M | 529.75M | 511.01M | 483.05M | 475.46M | 497.55M | 488.69M | 448.70M | 430.31M | 410.41M | 376.10M | 402.36M | 377.73M | 335.98M | 323.82M | | 404.53M | 479.65M | 1.72M | 0.90M | 0.85M | 0.90M | 1.35M | 0.01M | 1.90M | 1.70M | 3.60M | 3.50M | 3.44M | 2.54M | 7.00M | 2.40M | 2.31M | 3.24M | 2.15M |
|
Cash & Current Investments
|
811.34M | 755.50M | 722.64M | 819.46M | 879.82M | 764.93M | 702.12M | 768.49M | 774.09M | 661.19M | 563.95M | 724.71M | 784.03M | 698.24M | 614.64M | 780.78M | 647.35M | 924.40M | 1,026.43M | 928.55M | 1,330.41M | 1,325.47M | 783.84M | 1,036.25M | 869.28M | 695.42M | 571.71M | 600.66M | 389.85M | 370.51M | 171.10M | 315.57M | 308.13M | 350.52M | 352.21M | 394.25M | 526.88M | 476.64M | 468.04M |
|
Fed Funds Sold
|
304.91M | 220.72M | 144.58M | 247.78M | 290.90M | 162.38M | 140.69M | 227.02M | 250.82M | 107.07M | 26.84M | 213.97M | 304.21M | 234.10M | 177.39M | 318.34M | 196.94M | 513.27M | 626.10M | 860.63M | 851.91M | 766.92M | 708.99M | 970.04M | 790.47M | 603.32M | 497.68M | 528.54M | 303.40M | 285.13M | 95.12M | 228.95M | 231.05M | 272.68M | 261.78M | 321.31M | 446.04M | 394.92M | 397.50M |
|
Securities - Mortgage Backed Securities
|
69.78M | 81.95M | 89.32M | 89.72M | 104.01M | 103.49M | 109.64M | 107.81M | 115.94M | 131.74M | 127.42M | 114.01M | 117.87M | 122.84M | 136.04M | 156.08M | 165.89M | 166.52M | 174.99M | 183.17M | 182.24M | 177.57M | | | | | | | | | | | | | | | | | |
|
Securities - Tradable
|
462.44M | 485.85M | 500.14M | 522.73M | 541.10M | 529.69M | 510.85M | 480.91M | 471.84M | 493.66M | 484.24M | 446.16M | 429.02M | 410.85M | 376.98M | 403.60M | 382.51M | 341.18M | 328.25M | 324.87M | 406.25M | 480.89M | 645.84M | 654.61M | 624.36M | 601.40M | 159.00M | 413.29M | 402.94M | 386.22M | 334.05M | 337.90M | 327.34M | 310.94M | 336.19M | 403.35M | 461.22M | 533.46M | 577.33M |
|
Securities - Held-to-maturity
|
187.65M | 204.47M | 189.93M | 177.37M | 158.51M | 157.07M | 184.26M | 216.68M | 225.55M | 236.76M | 227.92M | 217.32M | 226.18M | 229.52M | 240.30M | 241.43M | 251.79M | 232.18M | 202.59M | 175.18M | 199.11M | 325.56M | 341.23M | 339.60M | 518.68M | 528.26M | 676.18M | 660.74M | 651.75M | 641.40M | 632.08M | 625.02M | 603.39M | 582.98M | 561.48M | 567.15M | 517.18M | 462.60M | 404.66M |
|
Securities
|
650.09M | 691.44M | 690.97M | 700.10M | 699.62M | 686.76M | 695.11M | 697.59M | 697.39M | 730.43M | 712.17M | 663.48M | 655.20M | 641.54M | 618.87M | 643.14M | 640.44M | 579.68M | 536.52M | 494.81M | 610.40M | 810.77M | 987.07M | 995.07M | 1,143.89M | 1,130.56M | 1,094.27M | 1,074.05M | 1,056.58M | 1,029.32M | 969.71M | 966.37M | 934.17M | 896.46M | 904.64M | 972.90M | 980.72M | 999.30M | 984.14M |
|
Loans - Gross
|
1,506.84M | 1,520.47M | 1,557.51M | 1,561.29M | 1,584.96M | 1,621.20M | 1,630.34M | 1,653.49M | 1,661.89M | 1,724.47M | 1,773.75M | 1,774.22M | 1,797.11M | 1,835.18M | 1,827.75M | 1,835.93M | 1,862.39M | 2,022.18M | 1,998.16M | 2,006.43M | 2,057.73M | 2,008.66M | 1,941.42M | 1,931.46M | 1,988.66M | 2,235.25M | 2,369.78M | 2,547.68M | 2,657.15M | 2,683.51M | 2,705.18M | 2,733.92M | 2,731.17M | 2,690.22M | 2,683.10M | 2,651.55M | 2,660.77M | 2,631.49M | 2,582.01M |
|
Loans - Loss Allowance
|
13.61M | 13.68M | 13.74M | 13.43M | 13.34M | 13.24M | 13.34M | 13.31M | 13.26M | 13.56M | 14.22M | 14.21M | 14.12M | 14.59M | 14.32M | 13.90M | 21.08M | 22.46M | 23.14M | 23.82M | 22.03M | 22.18M | 21.50M | 21.61M | 20.79M | 21.46M | 22.75M | 25.07M | 26.81M | 28.24M | 29.08M | 29.94M | 29.33M | 29.22M | 29.84M | 29.25M | 29.73M | 29.86M | 30.20M |
|
Loans - Net
|
1,493.22M | 1,506.80M | 1,543.77M | 1,547.86M | 1,571.62M | 1,607.95M | 1,617.00M | 1,640.18M | 1,648.64M | 1,710.91M | 1,759.54M | 1,760.02M | 1,782.98M | 1,820.59M | 1,813.43M | 1,822.02M | 1,841.30M | 1,999.72M | 1,975.02M | 1,982.61M | 2,035.70M | 1,986.49M | 1,919.92M | 1,909.86M | 1,967.87M | 2,213.79M | 2,347.04M | 2,522.62M | 2,630.34M | 2,655.27M | 2,676.10M | 2,703.98M | 2,701.84M | 2,661.00M | 2,653.26M | 2,622.30M | 2,631.04M | 2,601.63M | 2,551.80M |
|
Loans
|
10.47M | 12.05M | 10.51M | 10.89M | 7.50M | 8.21M | 7.80M | 4.82M | 4.84M | 8.25M | 8.30M | 6.87M | 4.56M | 9.88M | 13.07M | 9.51M | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net)
|
98.03M | 97.31M | 96.50M | 95.48M | 93.75M | 92.50M | 92.34M | 91.70M | 90.94M | 90.00M | 89.57M | 87.19M | 86.85M | 86.00M | 85.81M | 84.54M | 87.68M | 87.97M | 87.19M | 86.79M | 86.37M | 85.75M | 84.75M | 83.41M | 82.52M | 82.93M | 81.74M | 82.14M | 82.06M | 82.06M | 81.68M | 81.27M | 81.45M | 81.41M | 81.88M | 81.95M | 80.04M | 79.91M | 79.75M |
|
Long-Term Investments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1,074.05M | | | | 966.37M | | | | 972.90M | | | |
|
Goodwill
|
84.81M | 84.81M | 84.81M | 84.81M | 84.81M | 84.81M | 84.81M | 84.81M | 84.81M | 84.81M | 84.81M | 84.81M | 84.81M | 84.81M | 84.81M | 84.81M | 89.28M | 89.09M | 89.09M | 89.10M | 89.09M | | | 91.80M | | | | 91.80M | | | | 91.80M | | | | 91.80M | | | |
|
Intangibles
|
| | | | | | | | | | | | | | | | | | | | | 1.60M | 1.60M | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles
|
84.81M | 84.81M | 84.81M | 84.81M | 84.81M | 84.81M | 84.81M | 84.81M | 84.81M | 84.81M | 84.81M | 84.81M | 84.81M | 84.81M | 84.81M | 84.81M | 89.28M | 89.09M | 89.09M | 89.09M | 89.09M | 93.33M | 93.29M | 93.25M | 93.21M | 93.17M | 93.13M | 93.09M | 93.05M | 93.01M | 92.97M | 92.93M | 92.89M | 92.85M | 92.81M | 92.77M | 92.73M | 92.69M | 89.09M |
|
Other Non-Current Assets
|
87.85M | 89.24M | 90.58M | 99.38M | 90.18M | 91.46M | 96.68M | 90.31M | 96.26M | 88.87M | 86.83M | 78.59M | 82.04M | 87.16M | 81.03M | 65.55M | 80.28M | 83.28M | 84.48M | 101.37M | 105.29M | 111.62M | 104.34M | 94.35M | 106.33M | 111.27M | 118.27M | 119.34M | 123.29M | 118.07M | 116.31M | 119.65M | 120.17M | 121.31M | 115.61M | 134.12M | 130.57M | 125.51M | 127.06M |
|
Assets
|
2,792.19M | 2,767.64M | 2,753.15M | 2,845.20M | 2,895.53M | 2,814.84M | 2,790.84M | 2,898.79M | 2,924.83M | 2,880.28M | 2,819.19M | 2,959.18M | 3,052.05M | 3,017.65M | 2,934.51M | 3,088.95M | 3,086.52M | 3,499.52M | 3,587.04M | 3,798.07M | 3,929.88M | 4,011.46M | 4,048.73M | 4,263.85M | 4,308.53M | 4,351.33M | 4,327.99M | 4,519.22M | 4,401.76M | 4,391.21M | 4,138.29M | 4,304.48M | 4,259.92M | 4,225.69M | 4,225.32M | 4,324.93M | 4,461.23M | 4,391.75M | 4,323.77M |
|
Accounts Payables
|
2,291.41M | 2,324.81M | 2,315.11M | 2,412.29M | 2,459.30M | 2,371.93M | 2,347.62M | 2,469.88M | 2,498.88M | 2,459.19M | 2,381.22M | 2,531.86M | 2,617.29M | 2,561.10M | 2,473.01M | 2,645.45M | 2,545.59M | 2,955.00M | 3,009.45M | 3,217.56M | 3,358.11M | 3,446.92M | 3,465.96M | 3,712.86M | 3,765.51M | 3,786.26M | 3,759.38M | 3,939.32M | 3,823.92M | 3,788.87M | 3,540.45M | 3,701.82M | 3,654.80M | 3,608.56M | 3,579.08M | 3,671.98M | 3,783.89M | 3,704.85M | 3,614.91M |
|
Notes Payables
|
62.92M | 9.61M | 12.11M | 6.49M | 7.60M | 6.11M | 6.78M | 7.27M | 4.89M | 7.02M | 16.64M | 10.09M | 8.98M | 9.75M | 10.62M | 6.07M | 76.52M | 63.96M | 90.94M | 74.80M | 55.69M | 47.20M | 51.41M | 29.60M | 30.86M | 39.46M | 52.27M | 50.21M | 26.63M | 50.67M | 41.70M | 35.34M | 31.89M | 25.77M | 37.27M | 28.30M | 37.20M | 34.54M | 40.24M |
|
Payables
|
2,354.33M | 2,334.41M | 2,327.22M | 2,418.78M | 2,466.91M | 2,378.04M | 2,354.39M | 2,477.15M | 2,503.78M | 2,466.21M | 2,397.86M | 2,541.95M | 2,626.28M | 2,570.86M | 2,483.63M | 2,651.52M | 2,622.10M | 3,018.95M | 3,100.38M | 3,292.36M | 3,413.80M | 3,494.12M | 3,517.37M | 3,742.46M | 3,796.37M | 3,825.72M | 3,811.65M | 3,989.53M | 3,850.55M | 3,839.54M | 3,582.14M | 3,737.16M | 3,686.69M | 3,634.33M | 3,616.34M | 3,700.28M | 3,821.09M | 3,739.39M | 3,655.16M |
|
Short term Debt
|
62.92M | 9.61M | 12.11M | 6.49M | 7.60M | 6.11M | 6.78M | 7.27M | 4.89M | 7.02M | 16.64M | 10.09M | 8.98M | 9.75M | 10.62M | 6.07M | 76.52M | 63.96M | 90.94M | 74.80M | 55.69M | 47.20M | 51.41M | 29.60M | 30.86M | 39.46M | 52.27M | 50.21M | 26.63M | 50.67M | 41.70M | 35.34M | 31.89M | 25.77M | 37.27M | 28.30M | 37.20M | 34.54M | 40.24M |
|
Non-Current Debt
|
62.89M | 52.89M | 52.89M | 52.89M | 52.89M | 52.89M | 52.89M | 52.89M | 52.89M | 52.89M | 52.89M | 52.89M | 52.89M | 52.89M | 52.89M | 52.89M | 52.89M | 52.89M | 52.89M | 52.89M | 52.89M | 52.89M | 52.89M | 52.89M | 52.89M | 52.89M | 52.89M | 52.89M | 52.89M | 52.89M | 52.89M | 52.89M | 52.89M | 52.89M | 52.89M | 52.89M | 52.89M | 42.58M | 42.58M |
|
Pension
|
| | | 38.77M | | | | 35.37M | | | | 14.81M | | | | 19.18M | | | | 40.79M | | | | 13.53M | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities
|
| | | | | | | | | | | | | | | | 7.09M | 11.34M | 17.20M | 22.00M | 27.46M | 21.32M | 14.28M | 11.76M | 10.51M | 10.08M | 9.75M | 8.76M | 8.72M | 8.75M | 7.60M | 7.41M | 6.59M | 6.48M | 6.82M | | | | |
|
Other Non-Current Liabilities
|
71.07M | 79.11M | 75.06M | 77.23M | 81.22M | 86.77M | 83.31M | 70.37M | 66.47M | 54.71M | 57.97M | 49.74M | 56.24M | 72.00M | 69.47M | 50.68M | 70.04M | 75.70M | 71.88M | 102.08M | 109.49M | 105.53M | 113.72M | 67.73M | 77.32M | 93.32M | 84.66M | 73.67M | 85.88M | 77.19M | 75.58M | 66.08M | 65.18M | 69.99M | 71.97M | 75.65M | 73.89M | 82.67M | 84.72M |
|
Total Non-Current Liabilities
|
2,444.28M | 2,413.70M | 2,401.47M | 2,492.80M | 2,536.26M | 2,446.56M | 2,422.33M | 2,544.21M | 2,570.00M | 2,531.99M | 2,463.20M | 2,606.85M | 2,686.82M | 2,631.06M | 2,543.48M | 2,711.26M | 2,680.88M | 3,077.42M | 3,158.54M | 3,353.16M | 3,468.51M | 3,548.73M | 3,571.87M | 3,801.19M | 3,850.07M | 3,879.22M | 3,865.10M | 4,049.51M | 3,903.90M | 3,892.84M | 3,635.39M | 3,790.36M | 3,739.84M | 3,688.23M | 3,670.03M | 3,753.96M | 3,874.77M | 3,782.66M | 3,698.42M |
|
Total Liabilities
|
2,515.35M | 2,492.81M | 2,476.53M | 2,570.03M | 2,617.47M | 2,533.33M | 2,505.64M | 2,614.58M | 2,636.47M | 2,586.71M | 2,521.17M | 2,656.60M | 2,743.07M | 2,703.06M | 2,612.95M | 2,761.94M | 2,750.93M | 3,153.13M | 3,230.42M | 3,455.23M | 3,578.00M | 3,654.26M | 3,685.59M | 3,868.93M | 3,927.39M | 3,972.54M | 3,949.76M | 4,123.19M | 3,989.78M | 3,970.03M | 3,710.98M | 3,856.45M | 3,805.02M | 3,758.22M | 3,742.00M | 3,829.61M | 3,948.66M | 3,865.33M | 3,783.14M |
|
Total Debt
|
125.81M | 62.50M | 65.00M | 59.38M | 60.49M | 58.99M | 59.66M | 60.16M | 57.78M | 59.91M | 69.53M | 62.98M | 61.87M | 62.64M | 63.51M | 58.95M | 129.40M | 116.84M | 143.82M | 127.69M | 108.57M | 100.09M | 104.30M | 82.49M | 83.75M | 92.35M | 105.16M | 103.10M | 79.52M | 103.56M | 94.58M | 88.23M | 84.77M | 78.66M | 90.16M | 81.19M | 90.09M | 77.12M | 82.83M |
|
Common Equity
|
276.83M | 274.82M | 276.62M | 275.17M | 278.06M | 281.51M | 285.20M | 284.21M | 288.36M | 293.57M | 298.02M | 302.59M | 308.99M | 314.60M | 321.56M | 327.02M | 328.51M | 335.06M | 339.43M | 320.84M | 324.43M | 335.88M | 348.87M | 383.17M | 370.63M | 368.70M | 368.49M | 387.28M | 403.26M | 412.42M | 419.71M | 440.62M | 448.31M | 461.00M | 476.50M | 495.32M | 512.58M | 526.42M | 540.63M |
|
Shareholder's Equity
|
276.83M | 274.82M | 276.62M | 275.17M | 278.06M | 281.51M | 285.20M | 284.21M | 288.36M | 293.57M | 298.02M | 302.59M | 308.99M | 314.60M | 321.56M | 327.02M | 328.51M | 335.06M | 339.43M | 320.84M | 324.43M | 335.88M | 348.87M | 383.17M | 370.63M | 368.70M | 368.49M | 387.28M | 403.26M | 412.42M | 419.71M | 440.62M | 448.31M | 461.00M | 476.50M | 495.32M | 512.58M | 526.42M | 540.63M |
|
Liabilities and Shareholders Equity
|
2,792.19M | 2,767.64M | 2,753.15M | 2,845.20M | 2,895.53M | 2,814.84M | 2,790.84M | 2,898.79M | 2,924.83M | 2,880.28M | 2,819.19M | 2,959.18M | 3,052.05M | 3,017.65M | 2,934.51M | 3,088.95M | 3,086.52M | 3,499.52M | 3,587.04M | 3,798.07M | 3,929.88M | 4,011.46M | 4,048.73M | 4,263.85M | 4,308.53M | 4,351.33M | 4,327.99M | 4,519.22M | 4,401.76M | 4,391.21M | 4,138.29M | 4,304.48M | 4,259.92M | 4,225.69M | 4,225.32M | 4,324.93M | 4,461.23M | 4,391.75M | 4,323.77M |
|
Retained Earnings
|
-21.15M | -20.58M | -21.28M | -26.23M | -25.90M | -25.82M | -25.87M | -32.04M | -33.14M | -33.33M | -33.73M | -28.82M | -27.87M | -26.57M | -26.23M | -29.05M | -25.53M | -25.26M | -25.71M | -47.27M | 335.32M | 345.57M | 359.55M | -16.21M | 369.01M | 373.56M | 380.28M | 387.01M | 397.65M | 408.77M | 418.03M | 426.27M | 435.36M | 445.96M | 454.34M | 463.95M | 476.71M | 487.67M | 499.18M |
|
Treasury Shares
|
0.00M | 0.44M | 0.44M | 0.44M | | | | | | | | 0.32M | | 0.08M | 0.08M | 0.08M | 0.03M | 0.08M | 0.10M | 99.95M | | | | | | | | | 0.03M | 0.07M | 0.10M | 0.12M | 0.08M | 0.08M | 0.08M | 0.08M | | | |