Coastal Financial Income Statement (2017-2025) | CCB

Income Statement Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & Cost
Provisions 0.07M0.37M0.50M0.39M0.51M0.42M0.54M0.55M0.64M0.82M1.60M1.93M2.20M2.60M0.36M0.36M0.26M8.94M12.94M14.09M18.43M33.60M43.70M52.60M27.25M60.74M83.16M62.33M71.58M61.87M55.78M32.21M58.26M
Revenue 0.55M0.72M0.69M0.69M0.77M0.80M0.80M0.73M0.78M0.80M0.81M1.05M0.68M0.82M0.87M0.95M1.42M2.00M9.45M17.65M20.68M29.64M37.98M3.58M3.95M4.40M173.00M80.73M62.61M72.19M67.14M55.64M34.07M57.54M
Interest income
Interest income - Loans 7.28M7.91M8.03M8.19M8.78M9.26M10.31M10.42M10.92M11.69M12.32M12.63M15.15M16.24M17.89M18.23M19.36M19.38M25.13M29.63M40.17M52.33M61.23M65.54M78.82M81.95M77.97M85.89M90.88M99.68M95.58M98.15M98.87M100.37M
Interest Income - Debt Securities 0.38M0.39M0.48M0.45M0.51M0.51M0.48M0.50M0.66M0.57M0.69M0.48M0.70M0.49M0.83M0.72M0.76M0.86M1.50M1.12M1.32M1.52M0.33M0.89M1.72M1.52M1.09M1.87M1.38M1.48M1.75M1.94M1.52M1.64M
Interest Income - Deposits 0.14M0.17M0.21M0.26M0.24M0.46M0.48M0.81M0.65M0.49M0.48M0.36M0.13M0.10M0.08M0.07M0.07M0.17M0.29M0.40M0.96M2.27M3.10M3.10M2.68M3.88M5.69M4.78M5.68M4.78M6.02M6.07M8.09M8.01M
Other interest income 0.01M0.00M0.06M0.01M0.06M0.02M0.07M0.01M0.07M0.01M0.08M0.02M0.09M0.02M0.11M0.03M0.11M0.03M0.12M0.04M0.13M0.02M0.15M0.03M0.16M0.03M0.17M0.04M0.17M0.03M0.19M0.04M0.22M0.04M
Interest Income - Total 7.54M8.22M8.45M8.61M9.23M9.89M11.01M11.39M11.80M12.36M13.03M13.12M15.43M16.39M18.10M18.36M19.57M19.61M25.55M30.14M41.82M55.18M65.03M69.22M82.31M86.63M85.06M91.74M97.42M105.17M102.45M104.91M107.80M109.03M
Interest expenses
Interest Expense - Deposits 0.49M0.54M0.61M0.65M0.71M0.85M0.93M1.44M1.42M1.44M1.51M1.55M1.10M0.88M0.76M0.66M0.63M0.52M0.52M0.55M1.67M5.72M11.06M14.96M20.68M25.45M27.92M28.87M30.58M32.08M29.40M28.18M30.40M30.47M
Interest Expense - Debt 0.17M0.19M0.18M0.18M0.22M0.20M0.19M0.19M0.20M0.19M0.19M0.20M0.34M0.42M0.41M0.38M0.33M0.28M0.33M0.32M0.26M0.27M0.54M0.66M0.66M0.65M0.67M0.67M0.67M0.81M0.67M0.66M0.66M0.66M
Interest Expenses 0.67M0.73M0.80M0.83M0.93M1.05M1.12M1.63M1.62M1.63M1.70M1.76M1.43M1.30M1.17M1.04M0.96M0.80M0.84M0.87M1.93M5.99M11.60M15.62M21.34M26.10M28.59M29.54M31.25M32.89M30.07M28.84M31.06M31.13M
Interest Income - Net 6.88M7.49M7.65M7.78M8.30M8.85M9.89M9.77M10.19M10.73M11.33M11.36M13.99M15.10M16.93M17.32M18.61M18.81M24.70M29.27M39.89M49.19M53.43M53.60M60.98M60.52M56.47M62.21M66.17M72.27M72.38M76.06M76.74M77.90M
Non-interest income
Interest Income - Total 6.44M7.42M7.29M7.28M7.91M8.34M9.46M9.23M9.64M10.09M10.51M9.79M12.06M12.90M14.33M16.96M18.25M18.55M15.76M16.33M25.79M30.76M19.83M9.90M8.72M33.27M-4.32M-20.95M3.85M2.02M10.51M20.28M44.53M21.30M
Investment Gain (Loss) 0.17M
Investment Banking Income 0.03M0.02M0.06M0.08M0.12M-0.01M0.13M0.37M0.05M0.04M0.13M0.03M0.21M0.03M0.12M0.02M0.11M
Other Non-Interest Income 0.16M0.14M0.08M0.13M0.28M0.15M0.10M0.10M0.12M0.20M0.14M0.12M0.12M0.19M0.17M0.18M0.06M0.30M1.32M2.81M3.54M8.51M-13.52M34.17M32.30M37.88M47.65M58.99M55.21M53.30M61.59M53.69M53.78M54.53M
Non-Interest Income 0.83M1.25M1.05M1.11M1.21M1.55M1.60M1.98M2.13M2.09M2.05M2.67M1.52M1.94M2.05M2.98M4.78M6.13M14.22M21.99M25.49M34.39M41.07M48.65M57.89M33.69M63.88M86.18M69.14M78.79M74.10M63.48M42.69M66.78M
Operating Items
Research & Development 0.40M0.46M0.47M0.48M0.49M0.50M0.50M0.53M0.50M0.51M0.54M0.55M0.62M0.58M0.60M0.70M0.73M0.21M0.20M0.25M0.41M0.74M-1.03M0.10M0.11M0.18M0.09M0.09M0.07M0.07M0.09M0.11M0.07M0.07M
Wages, Salaries and Other 3.28M3.49M3.44M3.73M3.91M4.03M4.35M4.56M4.53M4.97M4.90M5.68M5.21M5.97M6.43M7.69M8.91M9.96M10.54M11.09M12.24M14.51M14.40M15.57M16.31M18.09M16.49M17.98M16.97M17.06M18.11M21.53M21.40M20.15M
Rent Expense 0.73M0.78M0.78M0.82M0.80M0.80M0.89M0.99M0.93M0.88M0.97M0.93M0.93M1.09M1.03M1.06M0.99M1.04M1.04M1.14M1.08M1.15M0.85M1.22M1.14M1.22M0.59M1.52M0.98M0.96M0.96M1.03M0.92M0.95M
Other Operating Expenses 4.25M4.56M4.54M4.76M5.06M5.31M5.80M6.14M6.21M6.36M6.50M7.54M7.39M8.00M8.86M10.60M12.01M14.88M19.81M29.03M36.68M49.20M45.54M41.80M48.58M52.51M47.03M54.90M56.91M63.39M66.36M70.85M71.85M69.15M
Operating Expenses 5.38M5.81M5.79M6.07M6.35M6.61M7.18M7.66M7.64M7.75M8.01M9.02M8.95M9.67M10.49M12.35M13.73M16.13M21.05M30.41M38.17M51.09M45.36M43.12M49.83M53.91M47.71M56.51M57.96M64.42M67.41M71.99M72.83M70.17M
Operating Income -4.89M-5.23M-5.25M-5.44M-5.67M-5.92M-6.52M-7.03M-6.97M-7.05M-7.30M-8.08M-8.38M-8.89M-9.66M-11.49M-12.44M-14.26M-11.70M-12.87M-17.56M-21.52M-7.49M-39.64M-46.00M-49.68M125.16M24.17M4.63M7.70M-0.30M-16.40M-38.81M-12.90M
EBIT -4.89M-5.23M-5.25M-5.44M-5.67M-5.92M-6.52M-7.03M-6.97M-7.05M-7.30M-8.08M-8.38M-8.89M-9.66M-11.49M-12.44M-14.26M-11.70M-12.87M-17.56M-21.52M-7.49M-39.64M-46.00M-49.68M125.16M24.17M4.63M7.70M-0.30M-16.40M-38.81M-12.90M
Non-operating items
Interest & Investment Income 0.12M0.14M0.15M0.15M0.15M0.16M0.15M0.15M0.16M0.17M0.15M0.12M0.05M0.03M0.03M0.03M0.02M0.02M0.00M0.07M0.56M0.55M0.56M0.55M0.65M0.77M1.23M1.03M0.69M0.68M0.66M0.65M0.63M0.62M
Net income details
EBT 1.89M2.86M2.56M2.32M2.77M3.28M3.88M3.55M4.13M4.43M4.55M3.44M4.64M5.17M5.89M7.59M9.30M8.55M8.93M7.90M13.12M14.06M15.54M15.44M16.78M13.05M11.86M8.71M15.02M16.38M17.20M11.77M14.39M17.91M
Tax Provisions 0.58M0.96M2.21M0.47M0.57M0.67M1.21M0.74M0.85M0.92M1.51M0.71M0.97M1.08M2.31M1.57M2.29M1.87M1.64M1.67M2.94M2.96M2.43M3.05M3.88M2.78M2.85M1.92M3.42M2.93M3.83M2.04M3.36M4.32M
Profit After Tax 1.31M1.90M0.34M1.84M2.20M2.60M3.06M2.81M3.27M3.51M3.61M2.72M3.67M4.09M4.66M6.02M7.01M6.68M7.29M6.23M10.18M11.10M13.12M12.39M12.91M10.27M9.01M6.80M11.60M13.46M13.37M9.73M11.03M13.59M
Equity Income 1.47M-0.00M-0.13M-0.02M0.04M0.15M0.01M0.08M0.01M0.01M0.00M0.00M0.02M-0.44M0.01M
Income from Continuing Operations 1.31M1.90M0.34M1.84M2.20M2.60M2.67M2.81M3.27M3.51M3.05M2.72M3.67M4.09M3.59M6.02M7.01M6.68M7.29M6.23M10.18M11.10M13.12M12.39M12.91M10.27M9.01M6.80M11.60M13.46M13.37M9.73M11.03M13.59M
Consolidated Net Income 1.31M1.90M0.34M1.84M2.20M2.60M2.67M2.81M3.27M3.51M3.05M2.72M3.67M4.09M3.59M6.02M7.01M6.68M7.29M6.23M10.18M11.10M13.12M12.39M12.91M10.27M9.01M6.80M11.60M13.46M13.37M9.73M11.03M13.59M
Income towards Parent Company 1.31M1.90M0.34M1.84M2.20M2.60M2.67M2.81M3.27M3.51M3.05M2.72M3.67M4.09M3.59M6.02M7.01M6.68M7.29M6.23M10.18M11.10M13.12M12.39M12.91M10.27M9.01M6.80M11.60M13.46M13.37M9.73M11.03M13.59M
Net Income towards Common Stockholders 1.31M1.90M0.34M1.84M2.20M2.60M2.67M2.81M3.27M3.51M3.05M2.72M3.67M4.09M3.59M6.02M7.01M6.68M7.29M6.23M10.18M11.10M13.12M12.39M12.91M10.27M9.01M6.80M11.60M13.46M13.37M9.73M11.03M13.59M
Additional items
EPS (Basic) 0.150.210.040.200.240.230.260.240.280.300.300.230.310.340.390.500.590.560.600.480.790.861.010.940.970.770.680.510.861.000.970.650.730.90
EPS (Weighted Average and Diluted) 0.210.040.200.240.220.250.230.270.290.290.220.300.340.380.490.560.540.580.460.760.820.970.910.950.750.660.500.840.970.940.630.710.88
Shares Outstanding (Weighted Average) 11.40M11.40M11.40M11.88M11.89M11.90M11.91M11.91M11.91M11.93M11.93M11.93M11.95M11.98M11.99M12.01M12.01M12.92M12.93M12.95M12.96M13.22M13.28M13.30M13.30M13.38M13.42M13.46M13.54M15.01M15.03M15.11M
Shares Outstanding (Diluted Average) 12.47M12.52M13.48M13.46M13.54M13.51M13.61M13.60M13.68M13.64M13.68M13.74M13.82M13.88M15.46M15.45M15.44M
EBITDA -4.89M-5.23M-5.25M-5.44M-5.67M-5.92M-6.52M-7.03M-6.97M-7.05M-7.30M-8.08M-8.38M-8.89M-9.66M-11.49M-12.44M-14.26M-11.70M-12.87M-17.56M-21.52M-7.49M-39.64M-46.00M-49.68M125.16M24.17M4.63M7.70M-0.30M-16.40M-38.81M-12.90M
Tax Rate 30.57%33.45%86.58%20.46%20.54%20.57%31.09%20.88%20.69%20.74%33.11%20.77%20.85%20.92%39.13%20.71%24.61%21.86%18.37%21.11%22.41%21.07%15.61%19.74%23.10%21.33%24.01%21.97%22.80%17.86%22.28%17.33%23.35%24.10%