|
Provisions
|
0.87M | 1.83M | 2.54M | 8.31M | 9.91M | 79.06M | 184.04M | 277.61M |
|
Revenue
|
2.62M | 3.06M | 3.11M | 3.09M | 13.85M | 105.94M | 184.93M | 282.67M |
|
Interest income - Loans
|
30.77M | 36.54M | 45.35M | 61.91M | 82.11M | 183.35M | 304.29M | 372.02M |
|
Interest Income - Debt Securities
|
1.78M | 1.96M | 2.42M | 2.42M | 3.92M | 4.65M | 5.22M | 6.48M |
|
Interest Income - Deposits
|
0.67M | 1.43M | 2.42M | 0.66M | 0.61M | 6.73M | 15.35M | 21.27M |
|
Other interest income
|
0.14M | 0.16M | 0.18M | 0.23M | 0.28M | 0.34M | 0.39M | 0.43M |
|
Interest Income - Total
|
32.11M | 38.74M | 48.59M | 63.04M | 83.08M | 192.17M | 323.22M | 396.78M |
|
Interest Expense - Deposits
|
2.14M | 3.14M | 5.80M | 4.29M | 2.33M | 19.00M | 89.00M | 120.93M |
|
Interest Expense - Debt
|
0.74M | 0.79M | 0.77M | 1.36M | 1.32M | 1.39M | 2.64M | 2.82M |
|
Interest Expenses
|
2.88M | 3.93M | 6.58M | 5.65M | 3.65M | 20.39M | 91.64M | 123.75M |
|
Interest Income - Net
|
29.24M | 34.82M | 42.01M | 57.39M | 79.44M | 171.78M | 231.57M | 273.03M |
|
Interest Income - Total
|
28.37M | 32.99M | 39.47M | 49.08M | 69.52M | 92.71M | 47.58M | -4.58M |
|
Investment Gain (Loss)
|
| | 0.17M | | | | | |
|
Investment Banking Income
|
0.10M | 0.26M | 0.49M | 0.08M | 0.40M | | 0.25M | |
|
Other Non-Interest Income
|
0.52M | 0.52M | 0.49M | 0.66M | 1.86M | 1.34M | 152.00M | 229.09M |
|
Non-Interest Income
|
4.15M | 5.47M | 8.26M | 8.18M | 28.12M | 122.94M | 204.12M | 308.20M |
|
Research & Development
|
1.78M | 1.97M | 2.08M | 2.35M | 0.67M | 0.37M | 0.48M | 0.33M |
|
Wages, Salaries and Other
|
13.38M | 16.03M | 18.96M | 23.30M | 37.10M | 52.23M | 66.46M | 70.08M |
|
Rent Expense
|
3.04M | 3.31M | 3.77M | 3.98M | 4.13M | 4.22M | 4.17M | 3.94M |
|
Other Operating Expenses
|
17.62M | 20.93M | 25.21M | 31.79M | 1.26M | 160.45M | 189.92M | 242.05M |
|
Operating Expenses
|
22.43M | 26.22M | 31.06M | 38.12M | 63.26M | 165.03M | 194.57M | 246.31M |
|
Operating Income
|
3.43M | 2.57M | 3.50M | 4.02M | 7.22M | -59.44M | -10.16M | 36.20M |
|
EBIT
|
3.43M | 2.57M | 3.50M | 4.02M | 7.22M | -59.44M | -10.16M | 36.20M |
|
Interest & Investment Income
|
0.53M | 0.62M | 0.64M | 0.23M | 0.08M | 1.75M | 3.20M | 3.06M |
|
EBT
|
10.09M | 12.24M | 16.66M | 19.14M | 34.38M | 50.62M | 57.13M | 57.32M |
|
Tax Provisions
|
4.65M | 2.92M | 4.02M | 5.07M | 7.37M | 10.00M | 12.55M | 12.10M |
|
Profit After Tax
|
5.44M | 9.70M | 13.20M | 15.15M | 27.00M | 40.62M | 44.58M | 45.22M |
|
Equity Income
|
| | | -0.40M | 1.47M | -0.15M | 0.28M | 0.03M |
|
Income from Continuing Operations
|
5.44M | 9.32M | 12.64M | 14.07M | 27.00M | 40.62M | 44.58M | 45.22M |
|
Consolidated Net Income
|
5.44M | 9.32M | 12.64M | 14.07M | 27.00M | 40.62M | 44.58M | 45.22M |
|
Income towards Parent Company
|
5.44M | 9.32M | 12.64M | 14.07M | 27.00M | 40.62M | 44.58M | 45.22M |
|
Net Income towards Common Stockholders
|
5.44M | 9.32M | 12.64M | 14.07M | 27.00M | 40.62M | 44.58M | 45.22M |
|
EPS (Basic)
|
0.59 | 0.93 | 1.11 | 1.27 | 2.25 | 3.14 | 3.36 | 3.35 |
|
EPS (Weighted Average and Diluted)
|
0.59 | 0.91 | 1.08 | 1.24 | 2.16 | 3.01 | 3.27 | 3.26 |
|
Shares Outstanding (Weighted Average)
|
11.40M | 11.89M | 11.91M | 11.95M | 12.01M | 12.96M | 13.30M | 13.54M |
|
Shares Outstanding (Diluted Average)
|
| | | | 12.52M | 13.51M | 13.64M | 13.88M |
|
Tax Rate
|
46.12% | 23.88% | 24.14% | 26.48% | 21.44% | 19.75% | 21.97% | 21.11% |