|
EBITDA Margin Growth (1y)
|
| | | 15,797.00 | -1834.00 | -5452.00 | -17691.00 | -15717.00 | -14692.00 | -9463.00 | 20,118.00 | -34596.00 | -19245.00 | -20749.00 | -44446.00 | 36,488.00 | 36,637.00 | 99,026.00 | 113,868.00 | 78,861.00 | 64,039.00 | 10,410.00 | -103592.00 | -108020.00 | -105615.00 | 9,206.00 | 113,878.00 | 117,252.00 | 113,943.00 | -7279.00 | -5941.00 | -12130.00 | -3310.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -34516.00 | -35771.00 | -35664.00 | -42019.00 | -13825.00 | 2,700.00 | 68,814.00 | 89,540.00 | 80,753.00 | 81,430.00 | 88,687.00 | -34170.00 | 7,328.00 | -4940.00 | 118,641.00 | 124,154.00 | 88,092.00 | 72,367.00 | 12,337.00 | 4,345.00 | -2899.00 | 5,019.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 80,833.00 | 64,904.00 | 73,771.00 | -31743.00 | -42984.00 | -38877.00 | 88,430.00 | 99,826.00 | 89,984.00 | 89,759.00 | 90,614.00 | 73,767.00 | 112,450.00 | 105,694.00 |
|
EBITDA Margin (QoQ)
|
17,159.00 | -3578.00 | -3398.00 | 5,613.00 | -472.00 | -7196.00 | -15636.00 | 7,587.00 | 553.00 | -1967.00 | 13,944.00 | -47126.00 | 15,904.00 | -3470.00 | -9753.00 | 33,808.00 | 16,053.00 | 58,919.00 | 5,089.00 | -1200.00 | 1,230.00 | 5,290.00 | -108912.00 | -5628.00 | 3,636.00 | 120,111.00 | -4241.00 | -2254.00 | 327.00 | -1111.00 | -2903.00 | -8443.00 | 9,148.00 |
|
EBIT Margin Growth (1y)
|
| | | 15,797.00 | -1834.00 | -5452.00 | -17691.00 | -15717.00 | -14692.00 | -9463.00 | 20,118.00 | -34596.00 | -19245.00 | -20749.00 | -44446.00 | 36,488.00 | 36,637.00 | 99,026.00 | 113,868.00 | 78,861.00 | 64,039.00 | 10,410.00 | -103592.00 | -108020.00 | -105615.00 | 9,206.00 | 113,878.00 | 117,252.00 | 113,943.00 | -7279.00 | -5941.00 | -12130.00 | -3310.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -34516.00 | -35771.00 | -35664.00 | -42019.00 | -13825.00 | 2,700.00 | 68,814.00 | 89,540.00 | 80,753.00 | 81,430.00 | 88,687.00 | -34170.00 | 7,328.00 | -4940.00 | 118,641.00 | 124,154.00 | 88,092.00 | 72,367.00 | 12,337.00 | 4,345.00 | -2899.00 | 5,019.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 80,833.00 | 64,904.00 | 73,771.00 | -31743.00 | -42984.00 | -38877.00 | 88,430.00 | 99,826.00 | 89,984.00 | 89,759.00 | 90,614.00 | 73,767.00 | 112,450.00 | 105,694.00 |
|
EBIT Margin (QoQ)
|
17,159.00 | -3578.00 | -3398.00 | 5,613.00 | -472.00 | -7196.00 | -15636.00 | 7,587.00 | 553.00 | -1967.00 | 13,944.00 | -47126.00 | 15,904.00 | -3470.00 | -9753.00 | 33,808.00 | 16,053.00 | 58,919.00 | 5,089.00 | -1200.00 | 1,230.00 | 5,290.00 | -108912.00 | -5628.00 | 3,636.00 | 120,111.00 | -4241.00 | -2254.00 | 327.00 | -1111.00 | -2903.00 | -8443.00 | 9,148.00 |
|
EBT Margin Growth (1y)
|
| | | 1,420.00 | 1,488.00 | 11,423.00 | 15,158.00 | 16,928.00 | 14,773.00 | 8,277.00 | -16235.00 | 15,653.00 | 7,044.00 | 11,386.00 | 47,414.00 | -3185.00 | -19997.00 | -58522.00 | -75588.00 | -58981.00 | -38024.00 | -5355.00 | 38,708.00 | 36,166.00 | 24,916.00 | -3407.00 | -42104.00 | -40108.00 | -27392.00 | 1,876.00 | 1,036.00 | 1,823.00 | 843.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 34,001.00 | 23,305.00 | 31,087.00 | 46,337.00 | 29,396.00 | 1,820.00 | -38859.00 | -44409.00 | -46514.00 | -50977.00 | -52491.00 | 10,534.00 | -26001.00 | -33106.00 | -67285.00 | -78984.00 | -62924.00 | -40501.00 | -6886.00 | -2360.00 | -2119.00 | -1634.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -28166.00 | -34716.00 | -32791.00 | 9,457.00 | 6,580.00 | -11289.00 | -47621.00 | -47805.00 | -50456.00 | -53454.00 | -54022.00 | -30534.00 | -64286.00 | -59655.00 |
|
EBT Margin (QoQ)
|
4,955.00 | -2579.00 | -3157.00 | 2,201.00 | 5,023.00 | 7,356.00 | 578.00 | 3,971.00 | 2,868.00 | 861.00 | -23934.00 | 35,859.00 | -5741.00 | 5,203.00 | 12,093.00 | -14740.00 | -22553.00 | -33322.00 | -4973.00 | 1,866.00 | -1596.00 | -653.00 | 39,091.00 | -676.00 | -12846.00 | -28976.00 | 394.00 | 1,320.00 | -130.00 | 292.00 | -446.00 | 2,107.00 | -1110.00 |
|
Enterprise Value Growth (1y)
|
| | | | | 27,802.30% | | 37,188.03% | -11.22% | 8.23% | -38.23% | -7.72% | -20.84% | 52.33% | 151.68% | 102.66% | 168.20% | 160.99% | 87.55% | 43.31% | 35.49% | 1.73% | -19.09% | 2.05% | 10.90% | -4.09% | 9.31% | 23.81% | 27.28% | 94.67% | 160.81% | 135.09% | 124.96% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | | | 671.22% | | 786.04% | 23.53% | 62.65% | 42.86% | 38.91% | 42.22% | 59.32% | 56.31% | 43.65% | 59.14% | 36.55% | 18.37% | 21.89% | 24.13% | 23.84% | 32.13% | 43.75% | 46.98% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 313.89% | | 299.41% | 23.15% | 33.23% | 20.86% | 27.63% | 32.35% | 49.83% | 61.21% | 53.88% | 63.09% |
|
Enterprise Value (QoQ)
|
| | | | 40,976.53% | -30.17% | 43.35% | -9.36% | -2.15% | -14.87% | -18.19% | 35.41% | -16.06% | 63.81% | 35.17% | 9.04% | 11.09% | 59.40% | -2.87% | -16.68% | 5.02% | 19.68% | -22.74% | 5.09% | 14.13% | 3.50% | -11.95% | 19.03% | 17.33% | 58.30% | 17.97% | 7.29% | 12.28% |
|
FCF Margin Growth (1y)
|
| | | | 21,515.00 | 39,451.00 | -10275.00 | 7,137.00 | 1,537.00 | -10984.00 | 7,229.00 | -26939.00 | 696.00 | 16,947.00 | 49,367.00 | 4,821.00 | 7,702.00 | -60543.00 | -79958.00 | -1907.00 | -53300.00 | 29.00 | 123,701.00 | 75,014.00 | 132,627.00 | -3864.00 | -120678.00 | -69626.00 | -131353.00 | 7,045.00 | 5,577.00 | 7,678.00 | 1,639.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | 23,747.00 | 45,414.00 | 46,321.00 | -14982.00 | 9,935.00 | -54580.00 | -23362.00 | -24026.00 | -44903.00 | -43567.00 | 93,110.00 | 77,928.00 | 87,029.00 | -64378.00 | -76935.00 | 3,481.00 | -52027.00 | 3,210.00 | 8,600.00 | 13,066.00 | 2,912.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -21851.00 | -15101.00 | 90,065.00 | 58,125.00 | 89,261.00 | -58415.00 | -20339.00 | -18638.00 | -43629.00 | -40387.00 | -21991.00 | 15,979.00 | -42686.00 |
|
FCF Margin (QoQ)
|
| -7265.00 | 15,779.00 | -14830.00 | 27,831.00 | 10,671.00 | -33947.00 | 2,582.00 | 22,231.00 | -1850.00 | -15734.00 | -31586.00 | 49,866.00 | 14,401.00 | 16,686.00 | -76132.00 | 52,748.00 | -53845.00 | -2729.00 | 1,919.00 | 1,354.00 | -515.00 | 120,944.00 | -46769.00 | 58,967.00 | -137006.00 | 4,130.00 | 4,283.00 | -2760.00 | 1,392.00 | 2,662.00 | 6,384.00 | -8799.00 |
|
Gross Margin Growth (1y)
|
| | | 107.00 | 666.00 | 547.00 | -465.00 | -267.00 | 142.00 | 563.00 | 231.00 | -331.00 | 602.00 | 729.00 | 199.00 | 786.00 | -19.00 | 314.00 | 809.00 | 891.00 | 627.00 | 84.00 | -210.00 | -256.00 | -361.00 | 21.00 | 259.00 | 289.00 | 375.00 | 4.00 | -2.00 | -12.00 | -38.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -491.00 | 1,410.00 | 1,839.00 | -35.00 | 188.00 | 725.00 | 1,605.00 | 1,239.00 | 1,347.00 | 1,209.00 | 1,127.00 | 798.00 | 1,422.00 | 247.00 | 419.00 | 858.00 | 925.00 | 641.00 | 109.00 | 47.00 | 21.00 | -24.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,187.00 | 2,018.00 | 2,237.00 | 564.00 | 824.00 | 991.00 | 1,711.00 | 1,288.00 | 1,381.00 | 1,223.00 | 1,151.00 | 1,055.00 | 1,699.00 | 584.00 |
|
Gross Margin (QoQ)
|
-819.00 | -224.00 | 1,436.00 | -286.00 | -260.00 | -344.00 | 424.00 | -88.00 | 150.00 | 77.00 | 92.00 | -650.00 | 1,082.00 | 204.00 | -438.00 | -62.00 | 277.00 | 537.00 | 57.00 | 20.00 | 12.00 | -5.00 | -237.00 | -26.00 | -93.00 | 376.00 | 1.00 | 4.00 | -7.00 | 5.00 | -5.00 | -6.00 | -33.00 |
|
Interest Coverage Ratio Growth (1y)
|
| | | 16.64% | 20.82% | 11.73% | 34.12% | 29.48% | 23.47% | 26.19% | -6.47% | -35.82% | -58.21% | -93.47% | -139.39% | -121.70% | -159.82% | -67.46% | -33.69% | 29.96% | 79.82% | 95.35% | 82.76% | 76.27% | 47.03% | 778.05% | 132.24% | 106.88% | 112.30% | -100.23% | -169.47% | -942.99% | -277.08% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 7.23% | 1.40% | -8.02% | -18.86% | -28.53% | -46.52% | -33.73% | -50.48% | -28.24% | 6.04% | 46.79% | 17.98% | 28.31% | 34.75% | 36.23% | 27.53% | 26.23% | 26.27% | 91.05% | 66.20% | 48.38% | 51.31% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -4.39% | 12.85% | 37.14% | 17.30% | 18.80% | 19.58% | 22.46% | 16.97% | 15.26% | 15.48% | 70.28% | 34.18% | 26.56% | 42.94% |
|
Interest Coverage Ratio (QoQ)
|
2.46% | 7.97% | 0.29% | 6.86% | 7.35% | -2.58% | 25.58% | 0.30% | -0.54% | 1.06% | -7.35% | -27.18% | -17.12% | -21.00% | -32.82% | -17.78% | -37.25% | 22.01% | -6.05% | 38.29% | 60.46% | 82.03% | -293.03% | 15.05% | 11.72% | 330.05% | -81.31% | -81.89% | 57.96% | -104.25% | -5,617.38% | -119.80% | 66.82% |
|
Net Margin Growth (1y)
|
| | | 4,587.00 | 6,263.00 | 28,338.00 | 11,851.00 | 13,373.00 | 11,639.00 | 4,563.00 | -12809.00 | 12,304.00 | 5,472.00 | 3,522.00 | 37,612.00 | -4976.00 | -16216.00 | -33661.00 | -59950.00 | -44328.00 | -29674.00 | -4258.00 | 31,130.00 | 27,770.00 | 19,590.00 | -2933.00 | -33818.00 | -30838.00 | -21472.00 | 1,470.00 | 906.00 | 1,385.00 | 498.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 30,265.00 | 23,374.00 | 36,423.00 | 36,654.00 | 20,701.00 | 895.00 | -25576.00 | -35147.00 | -37000.00 | -40418.00 | -34397.00 | 8,791.00 | -21535.00 | -26300.00 | -40852.00 | -62639.00 | -47396.00 | -31556.00 | -5721.00 | -1782.00 | -1684.00 | -1384.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -19039.00 | -22516.00 | -1496.00 | 7,833.00 | 4,143.00 | -9189.00 | -32767.00 | -37835.00 | -40069.00 | -42300.00 | -35860.00 | -24120.00 | -50988.00 | -47274.00 |
|
Net Margin (QoQ)
|
2,302.00 | -21313.00 | 21,877.00 | 1,721.00 | 3,978.00 | 763.00 | 5,390.00 | 3,243.00 | 2,243.00 | -6313.00 | -11982.00 | 28,356.00 | -4589.00 | -8263.00 | 22,108.00 | -14232.00 | -15829.00 | -25708.00 | -4181.00 | 1,390.00 | -1175.00 | -292.00 | 31,206.00 | -1970.00 | -9354.00 | -22815.00 | 321.00 | 1,010.00 | 12.00 | 127.00 | -242.00 | 1,488.00 | -874.00 |
|
Operating Margin Growth (1y)
|
| | | 15,797.00 | -1834.00 | -5452.00 | -17691.00 | -15717.00 | -14692.00 | -9463.00 | 20,118.00 | -34596.00 | -19245.00 | -20749.00 | -44446.00 | 36,488.00 | 36,637.00 | 99,026.00 | 113,868.00 | 78,861.00 | 64,039.00 | 10,410.00 | -103592.00 | -108020.00 | -105615.00 | 9,206.00 | 113,878.00 | 117,252.00 | 113,943.00 | -7279.00 | -5941.00 | -12130.00 | -3310.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -34516.00 | -35771.00 | -35664.00 | -42019.00 | -13825.00 | 2,700.00 | 68,814.00 | 89,540.00 | 80,753.00 | 81,430.00 | 88,687.00 | -34170.00 | 7,328.00 | -4940.00 | 118,641.00 | 124,154.00 | 88,092.00 | 72,367.00 | 12,337.00 | 4,345.00 | -2899.00 | 5,019.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 80,833.00 | 64,904.00 | 73,771.00 | -31743.00 | -42984.00 | -38877.00 | 88,430.00 | 99,826.00 | 89,984.00 | 89,759.00 | 90,614.00 | 73,767.00 | 112,450.00 | 105,694.00 |
|
Operating Margin (QoQ)
|
17,159.00 | -3578.00 | -3398.00 | 5,613.00 | -472.00 | -7196.00 | -15636.00 | 7,587.00 | 553.00 | -1967.00 | 13,944.00 | -47126.00 | 15,904.00 | -3470.00 | -9753.00 | 33,808.00 | 16,053.00 | 58,919.00 | 5,089.00 | -1200.00 | 1,230.00 | 5,290.00 | -108912.00 | -5628.00 | 3,636.00 | 120,111.00 | -4241.00 | -2254.00 | 327.00 | -1111.00 | -2903.00 | -8443.00 | 9,148.00 |
|
Return on Assets Growth (1y)
|
| | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets (QoQ)
|
| | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | 1.00 | 1.00 | 2.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | 2.00 | 4.00 | 5.00 | 5.00 | 1.00 | 1.00 | 1.00 | 2.00 | 5.00 | 4.00 | 2.00 | -2.00 | -6.00 | -6.00 | -5.00 | -4.00 | -2.00 | -2.00 | -2.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | 4.00 | 5.00 | 7.00 | 6.00 | 4.00 | 4.00 | 5.00 | 7.00 | 9.00 | 9.00 | 7.00 | 5.00 | 1.00 | -2.00 | -2.00 | -3.00 | -2.00 | -4.00 | -5.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 10.00 | 9.00 | 9.00 | 7.00 | 4.00 | 2.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 |
|
Return on Equity (QoQ)
|
| | | 1.00 | -1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 2.00 | 1.00 | 0.00 | -2.00 | 1.00 | 1.00 | 2.00 | 1.00 | 0.00 | -1.00 | -2.00 | -2.00 | -1.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | 0.00 | 1.00 | -2.00 | -1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -2.00 | -3.00 | -4.00 | -2.00 | 1.00 | 0.00 | 0.00 | 0.00 | -9.00 | -14.00 | -18.00 | 17.00 | 41.00 | 61.00 | 80.00 | 10.00 | -15.00 | -34.00 | -51.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | -3.00 | -2.00 | -6.00 | -4.00 | -2.00 | -3.00 | -5.00 | -3.00 | -11.00 | -16.00 | -22.00 | 15.00 | 33.00 | 47.00 | 62.00 | 28.00 | 18.00 | 13.00 | 11.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -11.00 | -16.00 | -25.00 | 13.00 | 30.00 | 44.00 | 57.00 | 24.00 | 16.00 | 10.00 | 7.00 |
|
Return on Invested Capital (QoQ)
|
| | | -3.00 | 3.00 | 0.00 | -1.00 | -1.00 | 0.00 | 1.00 | 0.00 | -1.00 | -1.00 | 1.00 | -1.00 | -2.00 | -2.00 | 2.00 | 2.00 | -2.00 | -2.00 | 2.00 | -7.00 | -7.00 | -6.00 | 38.00 | 17.00 | 12.00 | 13.00 | -32.00 | -8.00 | -8.00 | -3.00 |
|
Return on Sales Growth (1y)
|
| | | | | | 128.00 | 146.00 | 158.00 | 102.00 | 34.00 | 24.00 | 8.00 | 5.00 | 158.00 | 121.00 | 42.00 | -216.00 | -435.00 | -449.00 | -400.00 | -157.00 | -38.00 | 5.00 | 53.00 | -14.00 | -36.00 | -54.00 | -87.00 | -8.00 | 4.00 | 9.00 | 12.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | 320.00 | 291.00 | 208.00 | -109.00 | -243.00 | -304.00 | -350.00 | -368.00 | -315.00 | -323.00 | -305.00 | -387.00 | -509.00 | -498.00 | -434.00 | -179.00 | -70.00 | -40.00 | -23.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -153.00 | -153.00 | -139.00 | -280.00 | -317.00 | -353.00 | -385.00 | -391.00 | -347.00 | -368.00 | -381.00 |
|
Return on Sales (QoQ)
|
| | | 15.00 | 18.00 | 68.00 | 27.00 | 33.00 | 30.00 | 12.00 | -41.00 | 23.00 | 14.00 | 8.00 | 112.00 | -14.00 | -65.00 | -249.00 | -106.00 | -28.00 | -16.00 | -7.00 | 13.00 | 15.00 | 32.00 | -73.00 | -9.00 | -3.00 | -1.00 | 5.00 | 3.00 | 2.00 | 1.00 |