|
Cash & Equivalents
|
6.47M | 10.07M | | | 12.80M | 8.15M | 21.45M | 7.54M | 8.85M | 7.78M | 6.74M | 11.02M | 17.09M | 10.13M | 12.03M | 9.74M | 5.79M |
|
Short-term Investments
|
| | | | | 8.15M | 7.51M | 7.07M | 8.85M | 5.13M | 4.71M | 2.77M | 1.40M | 4.82M | 4.24M | 1.44M | 2.08M |
|
Cash & Current Investments
|
6.47M | 10.07M | | | 12.80M | 16.31M | 28.96M | 14.60M | 17.69M | 12.91M | 11.46M | 13.78M | 18.48M | 14.95M | 16.27M | 11.18M | 7.87M |
|
Receivables - Net
|
| | | | | 0.01M | | | 11.57M | 0.25M | 2.78M | 2.55M | 0.13M | 1.16M | 0.22M | 14.36M | 5.29M |
|
Receivables - Other
|
| | | | | 0.01M | 7.69M | | | | | | | | | | |
|
Receivables
|
| | | | | 0.01M | | | 11.57M | 0.25M | 2.78M | 2.55M | 0.13M | 1.16M | 0.22M | 14.36M | 5.29M |
|
Inventory
|
| 14.10M | 12.90M | | | | | | | | | | | | | | |
|
Long-Term Investments
|
| 1,270.37M | | | 1,292.87M | 1,262.96M | 1,566.05M | 1,581.13M | 1,564.83M | 1,582.77M | 1,564.07M | 1,615.19M | 1,597.88M | 1,598.86M | 1,622.85M | 1,600.69M | 1,580.68M |
|
Long-Term Deferred Tax
|
| 0.04M | | | 0.10M | 0.09M | 0.07M | 1.32M | 0.47M | 0.11M | 0.79M | 0.94M | 0.50M | 0.75M | 0.28M | 0.22M | 0.18M |
|
Other Non-Current Assets
|
13.03M | 13.46M | | | 9.41M | 10.67M | 13.03M | 13.93M | 16.76M | 16.69M | 25.20M | 25.12M | 20.75M | 29.29M | 18.50M | 16.40M | 22.02M |
|
Assets
|
| 1,317.81M | 1,317.48M | 1,323.03M | 1,339.26M | 1,302.88M | 1,631.14M | 1,624.62M | 1,624.49M | 1,627.38M | 1,620.37M | 1,672.43M | 1,645.05M | 1,656.27M | 1,666.50M | 1,654.44M | 1,627.63M |
|
Accounts Payables
|
| 3.85M | | | 3.68M | 5.86M | 4.93M | 3.23M | 3.71M | 3.45M | 2.54M | 2.92M | 3.76M | 3.71M | 2.67M | 2.90M | 3.59M |
|
Payables
|
| 3.85M | | | 3.68M | 5.86M | 4.93M | 3.23M | 3.71M | 3.45M | 2.54M | 2.92M | 3.76M | 3.71M | 2.67M | 2.90M | 3.59M |
|
Non-Current Deferred Tax Liability
|
| 0.96M | | | 1.03M | 0.90M | 1.48M | 2.13M | 1.24M | 0.58M | 0.91M | 0.88M | 0.50M | 0.75M | 0.28M | 0.22M | 0.18M |
|
Operating Leases
|
| 1,270.40M | 1,288.60M | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities
|
| 0.63M | | | 0.03M | 0.16M | 0.17M | 0.31M | 0.09M | 0.08M | 0.03M | 0.04M | 0.08M | | 0.28M | 2.61M | 2.27M |
|
Total Non-Current Liabilities
|
| 664.89M | | | 716.63M | 690.18M | 912.55M | 898.51M | 894.13M | 884.70M | 868.64M | 919.95M | 896.16M | | 939.09M | 927.12M | 911.28M |
|
Total Liabilities
|
-596.15M | 665.52M | 663.19M | 683.84M | 716.66M | 690.34M | 912.72M | 898.82M | 894.22M | 884.78M | 868.67M | 919.99M | 896.24M | 915.64M | 939.38M | 929.73M | 913.55M |
|
Common Equity
|
596.15M | 652.28M | | | 622.60M | 612.54M | 718.42M | 725.80M | 730.27M | 742.59M | 751.70M | 752.44M | 748.81M | 740.64M | 727.12M | 724.72M | 714.08M |
|
Shareholder's Equity
|
| 652.28M | 654.29M | 639.19M | 622.60M | 612.54M | 718.42M | 725.80M | 730.27M | 742.59M | 751.70M | 752.44M | 748.81M | 740.64M | 727.12M | 724.72M | 714.08M |
|
Liabilities and Shareholders Equity
|
| 1,317.81M | 1,317.48M | 1,323.03M | 1,339.26M | 1,302.88M | 1,631.14M | 1,624.62M | 1,624.49M | 1,627.38M | 1,620.37M | 1,672.43M | 1,645.05M | 1,656.27M | 1,666.50M | 1,654.44M | 1,627.63M |
|
Retained Earnings
|
| -13.91M | | | -43.59M | -62.50M | -69.92M | -62.53M | -58.07M | -223.34M | -214.23M | -213.49M | -217.12M | -218.50M | -232.01M | -234.42M | -244.73M |
|
Treasury Shares
|
| | | | | | | | | | | | | | | | 0.02M |