|
Revenue
|
-5.70M | | 26.38M | 26.77M | 28.99M | 34.58M | 39.28M | 46.74M | 48.15M | 49.96M | 50.36M | 48.95M | 51.63M | 46.42M | 42.13M | 42.99M | 41.35M |
|
Restructuring Costs
|
0.69M | | 0.70M | 0.68M | 0.64M | 0.66M | 0.73M | 0.75M | 0.62M | 0.65M | 0.63M | 0.68M | 0.61M | 0.65M | 0.97M | 0.86M | 0.87M |
|
Other Operating Expenses
|
13.29M | | 13.49M | 10.75M | 12.86M | 17.84M | 21.00M | 25.20M | 25.58M | 26.23M | 26.12M | 26.17M | 26.93M | 25.25M | 24.09M | 24.88M | 23.30M |
|
Operating Expenses
|
13.99M | | 14.19M | 11.42M | 13.49M | 18.50M | 21.72M | 25.95M | 26.20M | 26.88M | 26.75M | 26.85M | 27.54M | 25.90M | 25.06M | 25.74M | 24.16M |
|
Operating Income
|
| | -14.09M | 15.53M | 15.95M | 16.11M | -21.59M | -25.83M | -26.08M | -26.79M | -26.68M | -26.82M | -27.44M | -25.84M | -25.01M | -25.70M | -24.14M |
|
EBIT
|
18.59M | 13.33M | -14.09M | 15.53M | 15.95M | 16.11M | -21.59M | -25.83M | -26.08M | -26.79M | -26.68M | -26.82M | -27.44M | -25.84M | -25.01M | -25.70M | -24.14M |
|
Non Operating Investment Income
|
| | 4.09M | -16.40M | -17.73M | -13.34M | -9.93M | 1.41M | 0.97M | 7.80M | 4.35M | -1.50M | -8.22M | -10.48M | -12.72M | -1.87M | -9.83M |
|
Interest & Investment Income
|
25.48M | 24.14M | 20.95M | 23.49M | 28.99M | 34.58M | | | | | | | | | | | |
|
Other Non Operating Income
|
0.08M | -0.67M | 0.15M | -0.09M | -0.07M | -0.03M | -5.55M | -0.06M | -0.01M | -1.37M | -0.01M | -0.51M | 0.06M | -0.71M | 0.36M | -0.46M | -0.10M |
|
EBT
|
12.90M | 13.33M | 12.29M | 15.79M | 15.60M | 16.20M | 17.69M | 20.91M | 22.07M | 23.17M | 23.68M | 22.14M | 24.20M | 20.57M | 17.12M | 17.29M | 17.21M |
|
Tax Provisions
|
| | 0.06M | 0.05M | -0.27M | -0.16M | | | | | | | 0.15M | | 0.01M | | |
|
Profit After Tax
|
12.90M | 13.33M | 16.21M | -0.89M | -2.38M | 2.60M | 7.78M | 22.58M | 22.62M | 30.86M | 28.00M | 20.39M | 15.27M | 9.99M | 3.90M | 15.01M | 7.10M |
|
Income from Continuing Operations
|
12.90M | 13.33M | 12.23M | 15.74M | 15.88M | 16.36M | 17.69M | 20.91M | 22.07M | 23.17M | 23.68M | 22.14M | 24.04M | 20.57M | 17.12M | 17.29M | 17.21M |
|
Consolidated Net Income
|
12.90M | 13.33M | 12.23M | 15.74M | 15.88M | 16.36M | 17.69M | 20.91M | 22.07M | 23.17M | 23.68M | 22.14M | 24.04M | 20.57M | 17.12M | 17.29M | 17.21M |
|
Income towards Parent Company
|
12.90M | 13.33M | 12.23M | 15.74M | 15.88M | 16.36M | 17.69M | 20.91M | 22.07M | 23.17M | 23.68M | 22.14M | 24.04M | 20.57M | 17.12M | 17.29M | 17.21M |
|
Net Income towards Common Stockholders
|
12.90M | 13.33M | 12.23M | 15.74M | 15.88M | 16.36M | 17.69M | 20.91M | 22.07M | 23.17M | 23.68M | 22.14M | 24.04M | 20.57M | 17.12M | 17.29M | 17.21M |
|
EPS (Basic)
|
0.45 | 0.42 | 0.39 | 0.50 | 0.52 | 0.52 | 0.54 | 0.56 | 0.59 | 0.62 | 0.63 | 0.59 | 0.64 | 0.56 | 0.45 | 0.46 | 0.46 |
|
EPS (Weighted Average and Diluted)
|
0.45 | 0.42 | 0.39 | 0.50 | 0.52 | 0.52 | 0.54 | 0.56 | 0.59 | 0.62 | 0.63 | 0.59 | 0.64 | 0.56 | 0.45 | 0.46 | 0.46 |
|
Shares Outstanding (Weighted Average)
|
| | 30.89M | 30.89M | 30.89M | 30.89M | 32.47M | 37.06M | 37.06M | 35.93M | 37.06M | 37.06M | 37.06M | 37.06M | 37.06M | 37.06M | 37.06M |
|
Shares Outstanding (Diluted Average)
|
| | 520.00 | 30.89M | 30.89M | 30.89M | 32.47M | 37.06M | 37.06M | 35.93M | 37.06M | 37.06M | 37.06M | 37.06M | 37.06M | 37.06M | 37.06M |
|
EBITDA
|
18.59M | 13.33M | -14.09M | 15.53M | 15.95M | 16.11M | -21.59M | -25.83M | -26.08M | -26.79M | -26.68M | -26.82M | -27.44M | -25.84M | -25.01M | -25.70M | -24.14M |
|
Interest Expenses
|
5.70M | | 5.47M | 6.57M | 8.65M | 11.19M | 12.37M | 15.27M | 15.38M | 15.72M | 15.60M | 15.93M | 16.10M | 15.12M | 14.64M | 15.15M | 13.88M |
|
Tax Rate
|
| | 0.52% | 0.30% | -1.76% | -1.01% | | | | | | | 0.64% | | 0.04% | | |