Crescent Capital BDC, Inc. (NASDAQ: CCAP)

Sector: Financial Services Industry: Asset Management CIK: 0001633336
Market Cap 440.70 Mn
P/B 0.95
P/E -8.14
P/S 7.24
ROIC (Qtr) 4.34
Div Yield % 6.03
Rev 1y % (Qtr) -19.91
Total Debt (Qtr) 875.32 Mn
Debt/Equity (Qtr) 1.23
Add ratio to table...

About

Crescent Capital BDC, Inc., or CCAP, operates as a specialty finance company, focusing on lending to middle-market companies. The company is listed on the NASDAQ stock exchange under the ticker symbol CCAP and is a business development company (BDC) under the Investment Company Act of 1940. CCAP is managed by Crescent Cap Advisors, LLC, an investment adviser registered with the Securities and Exchange Commission (SEC). As a BDC, CCAP's main business activities revolve around providing financing solutions to middle-market companies, which are typically...

Read more

Investment thesis

Bull case

  • Strong operating cash flow of 49.19M provides 12.33x coverage of SG&A expenses 3.99M, showing efficient operational cost management.
  • Operating cash flow of 49.19M provides strong 271.75x coverage of tax liabilities 181000, showing excellent fiscal position.
  • Operating cash flow of 49.19M provides strong 18.08x coverage of operating expenses 2.72M, showing operational efficiency.
  • Cash reserves of 27.80M provide comfortable 153.61x coverage of tax obligations 181000, showing strong fiscal management.
  • Strong free cash flow of 49.19M provides 12.33x coverage of SG&A expenses 3.99M, indicating efficient cost management.

Bear case

  • Operating cash flow of 49.19M provides thin coverage of dividend payments of (70.41M) with a -0.70 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Operating cash flow of 49.19M is outpaced by equity issuance of (333000) (-147.71 ratio), indicating concerning reliance on equity markets for funding operations.
  • R&D investment of 0 represents just 0x of SG&A expenses of 3.99M, indicating potential underinvestment in innovation relative to administrative overhead.
  • Other current assets of 0 provide weak coverage of payables of 24.25M, which is 0x, suggesting potential working capital stress in near term.

Peer comparison

Companies in the Asset Management
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 BLK BlackRock, Inc. 199.59 Bn 85.40 21.98 15.04 Bn
2 BN BROOKFIELD Corp /ON/ 103.94 Bn 31.52 5.64 262.97 Bn
3 AMP Ameriprise Financial Inc 88.69 Bn 55.02 7.20 5.89 Bn
4 BX Blackstone Inc. 88.51 Bn 49.39 10.93 12.89 Bn
5 KKR KKR & Co. Inc. 55.86 Bn 28.33 13.23 53.12 Bn
6 STT State Street Corp 46.52 Bn 21.77 3.91 34.72 Bn
7 NTRS Northern Trust Corp 34.14 Bn 33.31 6.71 15.64 Bn
8 RJF Raymond James Financial Inc 32.89 Bn 37.63 4.14 5.10 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.46 0.94
EV to Cash from Ops. EV/CFO -3.16 41.10
EV to Debt EV to Debt 0.86 15.28
EV to EBIT EV/EBIT -13.94 23.47
EV to EBITDA EV/EBITDA 20.37 47.80
EV to Free Cash Flow [EV/FCF] EV/FCF -3.16 38.62
EV to Market Cap EV to Market Cap 1.70 7.81
EV to Revenue EV/Rev 12.31 27.38
Price to Book Value [P/B] P/B 0.95 2.34
Price to Earnings [P/E] P/E -8.14 11.81
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 0.51 4.66
Dividend Payout Ratio % Div Payout % (Qtr) 193.90 -5.56
Dividend per Basic Share Div per Share (Qtr) 1.90 1.73
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 143.18 49.83
Interest Coverage Int. cover (Qtr) 0.00 25.16
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex Growth (1y) % 0.00 -35.10
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -26.52 15.43
Dividend Growth (1y) % Div 1y % (Qtr) -7.32 1.65
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -61.90 -90.82
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -22.53 35.24
EBIT Growth (1y) % EBIT 1y % (Qtr) -61.31 -22.13
EBT Growth (1y) % EBT 1y % (Qtr) -61.31 -163.05
EPS Growth (1y) % EPS 1y % (Qtr) -61.72 -20.61
FCF Growth (1y) % FCF 1y % (Qtr) -48.98 220.21
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -19.74 -53.96
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.11 0.22
Cash Payout Ratio Cash Payout (Qtr) 1.43 0.36
Cash Ratio Cash Ratio 0.00 0.38
Current Ratio Current Ratio 0.00 0.86
Debt to Equity Ratio Debt/Equity (Qtr) 1.23 0.70
Interest Cover Ratio Int Coverage (Qtr) 0.00 25.16
Times Interest Earned Times Interest Earned (Qtr) 0.00 25.16
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 21.60 -114.76
EBIT Margin % EBIT Margin % (Qtr) 21.57 -127.24
EBT Margin % EBT Margin % (Qtr) 21.57 -150.97
Gross Margin % Gross Margin % (Qtr) 45.60 67.88
Net Profit Margin % Net Margin % (Qtr) 20.80 -148.68