CBKM Income Statement (2017-2025) | CBKM

Income Statement Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & Cost
Provisions (Quarter) 0.09M0.06M0.10M0.06M0.12M-0.78M0.10M0.12M0.13M0.18M0.45M1.22M0.13M0.13M0.18M0.41M0.19M0.27M0.09M0.19M0.41M0.23M0.16M0.06M0.04M0.33M0.01M0.18M0.08M0.09M0.49M0.48M0.32M0.17M
Revenue (Quarter) 0.77M0.77M0.66M0.71M0.74M0.90M0.70M0.78M0.39M0.36M0.37M2.07M0.31M0.45M0.29M2.05M0.51M0.37M0.36M2.34M0.54M0.39M0.39M2.53M0.43M0.43M0.40M3.12M0.45M0.65M0.59M3.34M0.44M0.66M
Interest income
Interest income - Loans (Quarter) 3.23M3.44M3.53M3.75M3.95M4.06M4.12M4.47M4.76M4.86M5.65M6.27M6.49M6.58M5.84M5.97M7.07M7.50M6.78M6.87M7.13M7.96M8.48M9.19M9.70M10.16M10.29M10.75M10.94M10.92M10.55M11.41M12.09M12.56M
Interest Income - Debt Securities (Quarter) 0.49M0.41M0.39M0.53M0.40M0.43M0.57M0.55M0.51M0.40M0.46M0.10M0.41M0.40M0.45M0.31M0.49M0.81M0.90M0.39M0.55M1.30M0.56M0.37M0.62M0.60M1.51M0.46M0.55M1.63M0.72M1.78M0.75M0.67M
Interest Income - Total (Quarter) 4.14M4.29M4.39M4.73M4.89M5.06M5.12M5.47M5.72M5.78M6.61M7.21M7.35M7.42M6.70M7.02M8.34M8.88M8.25M8.69M9.07M10.03M10.52M11.32M11.73M12.19M12.41M12.89M13.15M13.21M12.91M13.77M14.39M14.81M
Interest expenses
Interest Expense - Deposits (Quarter) 0.25M0.25M0.30M0.41M0.51M0.62M0.75M0.91M0.94M0.91M0.92M0.71M0.58M0.49M0.30M0.25M0.30M0.27M0.27M0.28M0.60M1.13M2.08M2.85M3.42M3.94M4.28M4.57M4.88M4.76M4.30M4.43M4.71M4.77M
Interest Expense - Debt (Quarter) 0.05M0.06M0.06M0.04M0.07M0.06M0.12M0.08M0.01M0.06M0.08M0.01M0.07M0.00M0.07M-0.20M0.06M0.00M0.00M-0.14M0.02M0.10M0.12M-0.11M0.13M0.14M0.09M0.04M0.03M0.12M0.02M0.39M0.08M0.10M
Interest Expenses (Quarter) 0.36M0.36M0.43M0.52M0.60M0.69M0.88M0.99M1.03M0.98M1.01M0.79M0.65M0.56M0.37M0.32M0.36M0.34M0.34M0.38M0.68M1.25M2.29M3.00M3.58M4.22M4.58M4.84M5.11M4.90M4.39M4.55M4.85M4.90M
Interest Income - Net (Quarter) 3.79M3.93M3.97M4.21M4.30M4.37M4.24M4.47M4.68M4.80M5.59M6.41M6.69M6.86M6.34M6.70M7.97M8.54M7.92M8.31M8.40M8.78M8.23M8.31M8.15M7.96M7.83M8.05M8.04M8.32M8.52M9.23M9.54M9.90M
Non-interest income
Interest Income - Total (Quarter) 3.70M3.87M3.87M4.15M4.18M5.15M4.14M4.36M4.55M4.61M5.15M5.19M6.56M6.73M6.15M6.29M7.78M8.28M7.83M8.12M7.99M8.55M8.07M8.25M8.04M7.64M7.79M7.91M8.01M8.19M8.01M8.75M9.26M9.59M
Service Charges (Quarter) 0.31M0.30M
Investment Gain (Loss) (Quarter) 0.04M-0.03M
Investment Banking Income (Quarter) 0.14M0.14M0.12M0.15M0.24M0.25M0.15M0.12M0.26M0.17M0.12M0.08M0.08M0.07M0.10M0.10M0.10M0.07M0.08M0.10M0.13M0.06M0.07M0.14M0.13M0.14M
Card Income (Quarter) 0.32M0.33M
Trading Income (Quarter) 0.04M-0.01M0.59M-0.03M0.00M0.11M0.00M0.12M0.12M0.01M0.01M
Other Non-Interest Income (Quarter) 0.00M0.06M0.07M0.13M0.07M0.07M0.07M0.15M0.02M0.01M0.12M-0.11M0.07M0.07M0.04M0.15M0.08M0.16M0.34M1.04M0.08M0.12M0.06M-0.26M0.23M0.14M0.14M0.07M0.10M0.35M0.35M-0.27M0.25M0.20M
Non-Interest Income (Quarter) 0.87M0.84M0.80M0.88M1.50M0.94M0.86M0.97M1.47M1.02M1.11M1.10M1.14M1.15M1.05M1.12M1.27M1.22M1.12M1.12M1.13M1.16M1.18M1.28M1.16M1.24M1.22M1.28M1.39M1.36M1.28M1.42M1.47M1.58M
Operating Items
Amortization - Intangibles (Quarter) 0.37M0.37M0.36M0.37M0.38M0.40M0.40M0.41M0.40M0.40M0.39M1.59M0.01M0.01M0.43M1.72M0.48M0.51M0.01M2.04M0.58M0.01M0.56M0.01M0.01M0.01M0.01M1.77M0.01M0.44M0.01M0.01M0.48M0.49M
Research & Development (Quarter) 0.15M0.15M0.15M0.15M0.15M0.16M0.15M0.16M0.39M0.14M0.21M0.17M0.19M0.18M0.18M0.18M0.21M0.19M0.20M0.19M0.19M0.19M0.20M0.20M0.20M0.20M0.20M0.21M0.21M0.21M0.22M0.22M0.22M0.22M
Wages, Salaries and Other (Quarter) 1.81M1.97M1.95M1.97M1.98M2.10M2.13M2.15M2.17M2.21M2.76M2.44M2.69M2.76M2.53M2.87M3.25M3.27M3.40M3.34M3.44M3.59M3.51M3.48M3.50M3.68M3.60M3.63M3.76M3.82M3.98M4.03M4.23M4.60M
Rent Expense (Quarter) 0.46M0.47M0.48M0.47M0.49M0.52M0.54M0.55M0.53M0.59M0.66M0.68M0.64M0.64M0.66M0.65M0.71M0.73M0.79M0.80M0.79M0.79M0.78M0.82M0.78M0.86M0.92M0.87M0.88M0.90M0.97M0.97M1.01M1.09M
Other Operating Expenses (Quarter) 2.79M2.95M2.95M3.08M3.05M3.21M3.12M3.43M3.39M3.20M4.21M3.60M3.97M4.02M3.82M4.23M4.91M4.73M4.85M4.91M5.10M5.33M5.07M5.22M5.29M5.37M5.39M5.55M5.59M5.68M5.97M6.27M6.39M6.61M
Operating Expenses (Quarter) 3.39M3.56M3.58M3.70M3.68M3.88M3.81M4.14M4.30M3.94M5.07M4.45M4.80M4.83M4.67M5.07M5.83M5.65M5.84M5.90M6.08M6.32M6.04M6.24M6.26M6.43M6.52M6.63M6.69M6.78M7.16M7.46M7.62M7.92M
EBIT (Quarter) 1.53M1.51M1.51M1.84M2.59M2.90M2.06M2.18M2.75M2.68M2.19M2.63M3.56M3.61M2.91M2.66M3.59M4.18M3.45M3.72M3.72M4.64M5.49M6.30M6.51M6.67M7.07M7.40M7.83M7.67M6.51M7.25M7.96M8.15M
Net income details
EBT (Quarter) 1.18M1.15M1.09M1.32M2.00M2.21M1.19M1.19M1.72M1.70M1.18M1.84M2.91M3.05M2.54M2.34M3.22M3.85M3.11M3.35M3.04M3.39M3.20M3.30M2.93M2.45M2.49M2.56M2.72M2.77M2.12M2.71M3.11M3.25M
Tax Provisions (Quarter) 0.25M0.49M0.17M-0.22M0.32M0.36M0.15M0.00M0.21M0.26M0.16M0.28M0.51M0.54M0.42M0.38M0.56M0.69M0.53M0.42M0.50M0.58M0.56M0.70M0.52M0.43M0.43M0.46M0.48M0.49M0.27M0.41M0.48M0.49M
Profit After Tax (Quarter) 0.93M0.66M0.91M1.08M1.67M1.85M1.03M1.01M1.50M1.44M1.02M1.57M2.40M2.51M2.12M1.96M2.67M3.16M2.58M2.78M2.54M2.81M2.64M2.69M2.41M2.02M2.05M2.10M2.24M2.29M1.85M2.29M2.63M2.75M
Equity Income (Quarter) -0.02M-0.02M-0.01M0.02M-0.01M
Income from Continuing Operations (Quarter) 0.93M0.66M0.91M1.54M1.67M1.85M1.03M1.18M1.50M1.44M1.02M1.57M2.40M2.51M2.12M1.96M2.67M3.16M2.58M2.93M2.54M2.81M2.64M2.60M2.41M2.02M2.05M2.10M2.24M2.29M1.85M2.29M2.63M2.75M
Consolidated Net Income (Quarter) 0.93M0.66M0.91M1.54M1.67M1.85M1.03M1.18M1.50M1.44M1.02M1.57M2.40M2.51M2.12M1.96M2.67M3.16M2.58M2.93M2.54M2.81M2.64M2.60M2.41M2.02M2.05M2.10M2.24M2.29M1.85M2.29M2.63M2.75M
Income towards Parent Company (Quarter) 0.93M0.66M0.91M1.54M1.67M1.85M1.03M1.18M1.50M1.44M1.02M1.57M2.40M2.51M2.12M1.96M2.67M3.16M2.58M2.93M2.54M2.81M2.64M2.60M2.41M2.02M2.05M2.10M2.24M2.29M1.85M2.29M2.63M2.75M
Net Income towards Common Stockholders (Quarter) 0.93M0.66M0.91M1.08M1.67M1.85M1.03M1.01M1.50M1.44M1.02M1.57M2.40M2.51M2.12M1.96M2.67M3.16M2.58M2.78M2.54M2.81M2.64M2.69M2.41M2.02M2.05M2.10M2.24M2.29M1.85M2.29M2.63M2.75M
Additional items
EPS (Basic) (Quarter) 0.340.240.330.390.610.680.380.370.550.530.340.520.800.830.700.650.881.040.850.910.830.910.860.850.780.650.660.670.720.730.590.730.840.87
EPS (Weighted Average and Diluted) (Quarter) 0.340.240.330.400.02M0.680.380.370.550.530.340.540.700.01M0.01M0.850.910.830.860.870.780.680.590.730.840.87
Shares Outstanding (Weighted Average) (Quarter) 2.72M2.73M2.73M2.73M2.73M2.73M2.73M2.73M2.73M2.74M2.83M2.87M3.01M3.02M3.02M3.02M3.02M3.03M3.04M3.04M3.05M3.07M3.08M3.09M3.09M3.11M3.12M3.11M3.12M3.13M3.14M3.13M3.14M3.15M
Shares Outstanding (Diluted Average) (Quarter) 2.72M2.73M2.73M2.73M68.002.73M2.73M2.73M2.73M2.74M3.00M2.87M3.02M202.00233.003.04M3.04M3.05M3.08M3.09M3.09M3.11M3.13M3.13M3.14M3.15M
EBITDA (Quarter) 1.53M1.51M1.51M1.84M2.59M2.90M2.06M2.18M2.75M2.68M2.19M2.63M3.56M3.61M2.91M2.66M3.59M4.18M3.45M3.72M3.72M4.64M5.49M6.30M6.51M6.67M7.07M7.40M7.83M7.67M6.51M7.25M7.96M8.15M
Tax Rate (Quarter) 20.94%42.67%16.08%-16.88%16.14%16.45%12.66%0.34%12.36%15.34%13.87%14.94%17.38%17.80%16.69%16.14%17.34%17.81%16.96%12.58%16.58%17.04%17.65%21.18%17.66%17.76%17.49%17.88%17.67%17.59%12.89%15.32%15.33%15.23%