|
Cash & Equivalents
|
6.64M | 14.18M | 9.14M | 17.83M | 7.77M | 10.79M | 9.75M | 8.35M | 9.46M | 12.50M | 14.03M | 12.54M | 9.66M | 8.51M | 9.04M | 41.03M | 18.53M | 87.09M | 21.25M | 51.33M | 20.95M | | 13.30M | 25.21M | 11.76M | | | 26.85M | 17.72M | | | 34.44M | 19.91M | 26.67M | 21.51M |
|
Cash Due from Bank
|
| 9.90M | 8.91M | 8.73M | 7.62M | 8.58M | 9.58M | 8.15M | 9.32M | 11.64M | 12.59M | 12.45M | 8.43M | 8.24M | 9.00M | 8.54M | 8.90M | 10.10M | 11.57M | 13.52M | 11.25M | 12.51M | 13.13M | 12.50M | 11.73M | 15.56M | 12.53M | 16.05M | 17.71M | 20.30M | 20.35M | 19.87M | 19.38M | 17.68M | 21.35M |
|
Short-term Investments
|
| 3.92M | 3.92M | 2.97M | 2.97M | 2.97M | 2.47M | 1.98M | 1.98M | 1.49M | 0.99M | 4.05M | 11.63M | 8.87M | 8.60M | 7.33M | 5.83M | 5.56M | 4.55M | 4.04M | 3.78M | 3.77M | 3.26M | 2.76M | 2.50M | 2.49M | 2.24M | 0.75M | 0.38M | 0.38M | 0.38M | 0.38M | 0.39M | 0.39M | |
|
Cash & Current Investments
|
6.64M | 18.10M | 13.06M | 20.81M | 10.74M | 13.76M | 12.22M | 10.34M | 11.44M | 13.99M | 15.02M | 16.59M | 21.29M | 17.38M | 17.64M | 48.37M | 24.35M | 92.65M | 25.80M | 55.37M | 24.73M | 3.77M | 16.57M | 27.96M | 14.26M | 2.49M | 2.24M | 27.60M | 18.10M | 0.38M | 0.38M | 34.82M | 20.30M | 27.06M | 21.51M |
|
Interest Deposits
|
87.84M | 4.28M | 0.23M | 9.11M | 0.16M | 2.21M | 0.17M | 0.20M | 0.14M | 0.86M | 1.44M | 0.09M | 1.23M | 0.27M | 0.05M | 32.49M | 9.63M | 76.99M | 9.68M | 37.80M | 9.70M | 13.01M | 0.17M | 12.71M | 0.02M | 4.09M | 0.26M | 10.80M | 0.01M | 6.63M | 0.03M | 14.56M | 0.53M | 8.99M | 0.16M |
|
Securities - Mortgage Backed Securities
|
| | | | | | | | | | | | 68.64M | 61.88M | 70.02M | 85.92M | 115.74M | 134.84M | 135.82M | 142.20M | 147.66M | 136.95M | 143.07M | 144.03M | 146.50M | 138.25M | 146.06M | 141.03M | 140.87M | 147.63M | 151.86M | 156.58M | 154.50M | 150.19M | 146.03M |
|
Securities - Tradable
|
63.41M | 136.38M | 135.74M | 136.13M | 144.03M | 137.67M | 143.83M | 141.65M | 144.01M | 137.60M | 133.08M | 139.38M | 143.92M | 136.90M | 145.66M | 169.06M | 207.76M | 245.41M | 269.84M | 288.38M | 296.35M | 278.42M | 287.14M | 287.33M | 279.61M | 261.03M | 276.13M | 265.65M | 264.80M | 272.76M | 269.90M | 274.26M | 273.88M | 268.90M | 262.35M |
|
Securities - Held-to-maturity
|
| 4.16M | 4.06M | 4.06M | 4.02M | 3.93M | 3.82M | 3.82M | 3.79M | 3.69M | 3.58M | 3.58M | 3.54M | 3.44M | 3.34M | 8.04M | 8.00M | 7.90M | 7.02M | 7.02M | 7.87M | 7.77M | 7.34M | 7.34M | 6.97M | 6.87M | 6.43M | 6.43M | 6.05M | 5.95M | 5.50M | 5.50M | 5.17M | 5.06M | 4.65M |
|
Loans - Gross
|
158.74M | 287.72M | 293.59M | 303.44M | 318.51M | 328.68M | 333.56M | 347.46M | 369.38M | 383.82M | 396.39M | 467.80M | 544.47M | 563.10M | 557.43M | 555.12M | 568.68M | 578.53M | 623.39M | 603.60M | 611.84M | 637.60M | 664.97M | 689.29M | 710.36M | 717.92M | 735.23M | 742.58M | 759.11M | 766.47M | 762.79M | 767.92M | 813.46M | 834.88M | 872.39M |
|
Loans - Loss Allowance
|
-2.06M | 3.19M | 3.23M | 3.32M | 3.42M | 3.54M | 3.57M | 3.66M | 3.79M | 3.91M | 4.09M | 4.47M | 5.68M | 5.77M | 5.91M | 6.08M | 6.47M | 6.68M | 6.93M | 7.00M | 7.16M | 7.55M | 7.67M | 7.82M | 7.72M | 7.78M | 7.99M | 7.91M | 7.93M | 7.95M | 7.84M | 8.05M | 8.47M | 8.71M | 8.78M |
|
Loans - Adjustments
|
| | | | | | | | 0.21M | | | | 1.61M | 0.96M | 0.18M | 1.98M | 2.25M | 1.37M | 0.38M | 0.00M | -0.28M | -0.28M | -0.29M | | | | | | | | | | | | |
|
Loans - Net
|
156.68M | 284.52M | 290.37M | 300.12M | 315.09M | 325.14M | 329.99M | 343.81M | 365.39M | 379.91M | 392.30M | 463.34M | 537.18M | 556.37M | 551.35M | 547.06M | 559.96M | 570.48M | 616.08M | 596.60M | 604.68M | 630.05M | 657.29M | 681.47M | 702.64M | 710.14M | 727.24M | 734.67M | 751.18M | 758.52M | 754.95M | 759.78M | 804.99M | 826.17M | 863.62M |
|
Loans
|
| 2.06M | 0.81M | 0.56M | 1.45M | 2.66M | 1.07M | 0.84M | 1.66M | 2.44M | 3.22M | 1.83M | 3.51M | 5.73M | 4.77M | 0.56M | 1.46M | 1.80M | 0.84M | 0.43M | 1.17M | 0.43M | 0.10M | 1.00M | 0.76M | | 1.00M | 0.04M | 0.91M | 2.24M | 0.72M | 0.24M | 0.81M | 0.48M | 0.29M |
|
Property, Plant & Equipment (Net)
|
3.83M | 13.29M | 13.14M | 13.04M | 13.31M | 13.47M | 13.47M | 14.26M | 14.15M | 14.54M | 14.42M | 15.15M | 14.90M | 15.15M | 14.97M | 15.35M | 15.79M | 16.47M | 16.46M | 16.49M | 16.52M | 16.41M | 16.28M | 17.33M | 17.18M | 17.20M | 17.09M | 17.07M | 16.93M | 17.63M | 18.62M | 18.74M | 18.69M | 18.90M | 18.75M |
|
Goodwill
|
| | | | | | | | | | | 0.84M | 0.84M | 0.84M | 0.84M | 0.84M | 0.84M | 2.45M | 1.62M | 1.62M | 2.45M | 2.45M | 2.45M | 2.45M | 2.45M | 2.45M | 2.45M | 2.45M | 2.45M | 2.45M | 2.45M | 2.45M | 2.45M | 2.45M | 2.45M |
|
Intangibles
|
0.45M | | | | | | | | | | | 0.27M | 0.27M | 0.25M | 0.24M | 0.24M | 0.27M | 0.51M | 0.29M | 0.29M | 0.56M | 0.46M | 0.44M | 0.43M | 0.56M | 0.40M | 0.39M | 0.37M | 0.56M | 0.34M | 0.33M | 0.32M | 0.30M | 0.29M | 0.27M |
|
Goodwill & Intangibles
|
0.45M | | | | | | | | | | | 1.11M | 1.11M | 1.09M | 1.08M | 1.07M | 1.11M | 2.96M | 1.91M | 1.91M | 3.02M | 2.91M | 2.89M | 2.88M | 3.02M | 2.85M | 2.84M | 2.82M | 3.02M | 2.79M | 2.78M | 2.77M | 2.75M | 2.74M | 2.73M |
|
Long-Term Deferred Tax
|
| | | | 0.97M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets
|
4.58M | 9.13M | 9.20M | 9.27M | 9.34M | 9.40M | 9.47M | 9.54M | 9.61M | 9.24M | 9.31M | 9.38M | 9.44M | 9.51M | 9.57M | 9.64M | 9.70M | 9.77M | 9.83M | 9.89M | 9.96M | 10.02M | 10.09M | 10.15M | 10.22M | 10.29M | 10.36M | 10.43M | 10.50M | 12.97M | 13.07M | 13.16M | 13.27M | 15.29M | 15.42M |
|
Assets
|
245.89M | 471.65M | 470.28M | 488.51M | 502.62M | 510.79M | 517.96M | 528.43M | 553.94M | 565.19M | 574.57M | 663.28M | 740.82M | 751.27M | 754.06M | 805.49M | 833.80M | 953.89M | 954.90M | 987.55M | 977.31M | 991.42M | 1,013.16M | 1,049.37M | 1,060.02M | 1,057.52M | 1,081.34M | 1,090.89M | 1,097.09M | 1,123.85M | 1,111.19M | 1,133.77M | 1,165.01M | 1,187.98M | 1,212.53M |
|
Accounts Payables
|
197.64M | 383.84M | 382.99M | 404.06M | 429.96M | 440.54M | 442.53M | 459.29M | 472.17M | 487.43M | 487.64M | 563.02M | 633.36M | 640.10M | 648.36M | 703.99M | 726.85M | 849.19M | 848.22M | 890.63M | 886.56M | 912.08M | 906.15M | 954.40M | 952.53M | 961.37M | 948.55M | 975.13M | 972.98M | 998.89M | 997.66M | 1,025.51M | 1,036.82M | 1,069.64M | 1,089.05M |
|
Notes Payables
|
15.72M | 27.91M | 22.51M | 25.83M | 13.37M | 2.90M | 3.78M | 4.03M | 3.69M | 3.75M | 3.87M | 6.39M | 6.94M | 8.41M | 13.28M | 9.42M | 12.20M | 10.77M | 10.68M | 11.83M | 21.30M | 20.95M | 25.38M | 23.60M | 26.37M | 21.95M | 25.39M | 28.96M | 30.01M | 27.10M | 20.87M | 16.50M | 15.51M | 19.80M | 20.38M |
|
Payables
|
213.36M | 411.75M | 405.50M | 429.88M | 443.33M | 443.44M | 446.31M | 463.31M | 475.86M | 491.19M | 491.51M | 569.41M | 640.30M | 648.51M | 661.64M | 713.41M | 739.05M | 859.96M | 858.90M | 902.47M | 907.86M | 933.03M | 931.53M | 978.00M | 978.90M | 983.32M | 973.94M | 1,004.10M | 1,002.99M | 1,025.99M | 1,018.53M | 1,042.01M | 1,052.33M | 1,089.44M | 1,109.44M |
|
Accumulated Expenses
|
1.98M | 3.33M | 3.43M | 3.55M | 3.77M | 3.64M | 3.83M | 3.90M | 4.21M | 4.71M | 4.72M | 5.46M | 6.12M | 6.43M | 6.63M | 6.45M | 6.80M | 6.47M | 6.56M | 6.84M | 7.23M | 6.72M | 6.62M | 6.89M | 16.86M | 16.50M | 17.46M | 16.57M | 16.71M | 16.47M | 15.05M | 14.24M | 13.86M | 12.88M | 12.94M |
|
Other Accumulated Expenses
|
1.08M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt
|
| 27.91M | 22.51M | 25.83M | 13.37M | 2.90M | 3.78M | 4.03M | 3.69M | 3.75M | 3.87M | 6.39M | 6.94M | 8.41M | 13.28M | 9.42M | 12.20M | 10.77M | 10.68M | 11.83M | 21.30M | 20.95M | 25.38M | 23.60M | 26.37M | 21.95M | 25.39M | 28.96M | 30.01M | 27.10M | 20.87M | 16.50M | 15.51M | 19.80M | 20.38M |
|
Non-Current Debt
|
| 12.30M | 17.19M | 11.77M | 11.76M | 19.74M | 20.92M | 12.11M | 22.70M | 16.30M | 24.30M | 27.08M | 31.16M | 30.90M | 18.08M | 18.07M | 18.05M | 16.30M | 16.29M | 16.27M | 8.26M | 8.22M | 24.60M | 8.19M | 8.78M | 8.15M | 26.43M | 8.12M | 13.71M | 8.09M | 8.08M | 4.07M | 22.55M | 4.04M | 4.03M |
|
Non-Current Deferred Tax Liability
|
| | | | | | | | 0.05M | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities
|
| | | | 0.07M | | | | 0.14M | | | | 0.14M | | | | | | | | 0.08M | | | | 0.08M | | | | 0.12M | | | | 0.08M | | |
|
Total Non-Current Liabilities
|
| | | | 458.79M | | | | 502.63M | | | | 677.43M | | | | 763.90M | | | | 923.27M | | | | 1,004.46M | | | | 1,033.28M | | | | 1,088.65M | | |
|
Total Liabilities
|
224.81M | 427.38M | 426.11M | 445.20M | 458.86M | 466.82M | 471.06M | 479.32M | 502.77M | 512.19M | 520.54M | 601.95M | 677.58M | 685.84M | 686.35M | 737.92M | 763.90M | 882.73M | 881.75M | 925.58M | 923.34M | 947.97M | 962.76M | 993.08M | 1,004.54M | 1,007.96M | 1,017.83M | 1,028.79M | 1,033.40M | 1,050.55M | 1,041.65M | 1,060.31M | 1,088.74M | 1,106.36M | 1,126.40M |
|
Total Debt
|
| 40.21M | 39.70M | 37.60M | 25.12M | 22.64M | 24.70M | 16.13M | 26.39M | 20.05M | 28.17M | 33.47M | 38.10M | 39.31M | 31.36M | 27.49M | 30.25M | 27.07M | 26.97M | 28.11M | 29.55M | 29.16M | 49.98M | 31.79M | 35.14M | 30.09M | 51.82M | 37.09M | 43.72M | 35.19M | 28.94M | 20.56M | 38.06M | 23.84M | 24.41M |
|
Common Equity
|
21.09M | 44.27M | 44.17M | 43.31M | 43.76M | 43.97M | 46.90M | 49.11M | 51.17M | 52.99M | 54.04M | 61.33M | 63.24M | 65.43M | 67.71M | 67.57M | 69.90M | 71.15M | 73.16M | 61.97M | 53.97M | 43.46M | 50.40M | 56.29M | 55.48M | 49.55M | 63.51M | 62.10M | 63.69M | 73.30M | 69.54M | 73.46M | 76.27M | 81.62M | 86.13M |
|
Shareholder's Equity
|
| 44.27M | 44.17M | 43.31M | 43.76M | 43.97M | 46.90M | 49.11M | 51.17M | 52.99M | 54.04M | 61.33M | 63.24M | 65.43M | 67.71M | 67.57M | 69.90M | 71.15M | 73.16M | 61.97M | 53.97M | 43.46M | 50.40M | 56.29M | 55.48M | 49.55M | 63.51M | 62.10M | 63.69M | 73.30M | 69.54M | 73.46M | 76.27M | 81.62M | 86.13M |
|
Liabilities and Shareholders Equity
|
245.89M | 471.65M | 470.28M | 488.51M | 502.62M | 510.79M | 517.96M | 528.43M | 553.94M | 565.19M | 574.57M | 663.28M | 740.82M | 751.27M | 754.06M | 805.49M | 833.80M | 953.89M | 954.90M | 987.55M | 977.31M | 991.42M | 1,013.16M | 1,049.37M | 1,060.02M | 1,057.52M | 1,081.34M | 1,090.89M | 1,097.09M | 1,123.85M | 1,111.19M | 1,133.77M | 1,165.01M | 1,187.98M | 1,212.53M |
|
Treasury Shares
|
| 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.11M | 0.11M | 0.11M | 0.11M | 0.10M | 0.10M | 0.10M | 0.10M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | | 0.05M | 0.05M | 0.05M |
|
Retained Earnings
|
0.55M | 30.73M | 31.04M | 31.60M | 32.34M | 33.66M | 35.15M | 35.83M | 36.49M | 37.62M | 38.69M | 3.51M | 4.26M | 42.42M | 44.49M | 46.15M | 3.55M | 49.84M | 1.58M | -11.76M | 56.91M | -34.85M | 61.20M | 63.32M | 65.48M | -37.68M | -25.31M | 69.99M | 71.53M | -20.58M | -26.27M | 76.12M | 77.82M | 79.79M | 81.89M |