|
EBITDA Margin Growth (1y)
|
| | | 15,014.00 | 12,552.00 | 6,384.00 | 1,978.00 | 35,319.00 | 37,732.00 | 30,409.00 | -15182.00 | 7,694.00 | 11,231.00 | 2,488.00 | 314.00 | -7574.00 | -929.00 | 7,852.00 | 2,898.00 | -1746.00 | 6,644.00 | 33,130.00 | 8,974.00 | 49,192.00 | 28,851.00 | 20,081.00 | 2,728.00 | 8,957.00 | 1,806.00 | -12173.00 | -1628.00 | -8080.00 | 5,684.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 58,026.00 | 61,516.00 | 39,280.00 | -12890.00 | 35,438.00 | 48,035.00 | 40,749.00 | -11970.00 | -1626.00 | 16,947.00 | 43,470.00 | 12,186.00 | 39,872.00 | 34,566.00 | 61,064.00 | 14,600.00 | 56,404.00 | 37,301.00 | 41,038.00 | 10,074.00 | 50,070.00 | 36,341.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 48,706.00 | 67,232.00 | 80,263.00 | -1017.00 | 82,885.00 | 83,530.00 | 93,960.00 | -268.00 | 56,523.00 | 47,603.00 | 51,378.00 | 13,286.00 | 40,750.00 | 42,056.00 |
|
EBITDA Margin (QoQ)
|
-415.00 | 3,404.00 | 2,909.00 | 9,115.00 | -2876.00 | -2764.00 | -1496.00 | 42,455.00 | -463.00 | -10088.00 | -47087.00 | 65,331.00 | 3,075.00 | -18831.00 | -49261.00 | 57,443.00 | 9,721.00 | -10050.00 | -54214.00 | 52,798.00 | 18,110.00 | 16,435.00 | -78370.00 | 93,017.00 | -2231.00 | 7,666.00 | -95724.00 | 99,247.00 | -9383.00 | -6313.00 | -85179.00 | 92,795.00 | 4,381.00 |
|
EBIT Margin Growth (1y)
|
| | | 15,014.00 | 12,552.00 | 6,384.00 | 1,978.00 | 35,319.00 | 37,732.00 | 30,409.00 | -15182.00 | 7,694.00 | 11,231.00 | 2,488.00 | 314.00 | -7574.00 | -929.00 | 7,852.00 | 2,898.00 | -1746.00 | 6,644.00 | 33,130.00 | 8,974.00 | 49,192.00 | 28,851.00 | 20,081.00 | 2,728.00 | 8,957.00 | 1,806.00 | -12173.00 | -1628.00 | -8080.00 | 5,684.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 58,026.00 | 61,516.00 | 39,280.00 | -12890.00 | 35,438.00 | 48,035.00 | 40,749.00 | -11970.00 | -1626.00 | 16,947.00 | 43,470.00 | 12,186.00 | 39,872.00 | 34,566.00 | 61,064.00 | 14,600.00 | 56,404.00 | 37,301.00 | 41,038.00 | 10,074.00 | 50,070.00 | 36,341.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 48,706.00 | 67,232.00 | 80,263.00 | -1017.00 | 82,885.00 | 83,530.00 | 93,960.00 | -268.00 | 56,523.00 | 47,603.00 | 51,378.00 | 13,286.00 | 40,750.00 | 42,056.00 |
|
EBIT Margin (QoQ)
|
-415.00 | 3,404.00 | 2,909.00 | 9,115.00 | -2876.00 | -2764.00 | -1496.00 | 42,455.00 | -463.00 | -10088.00 | -47087.00 | 65,331.00 | 3,075.00 | -18831.00 | -49261.00 | 57,443.00 | 9,721.00 | -10050.00 | -54214.00 | 52,798.00 | 18,110.00 | 16,435.00 | -78370.00 | 93,017.00 | -2231.00 | 7,666.00 | -95724.00 | 99,247.00 | -9383.00 | -6313.00 | -85179.00 | 92,795.00 | 4,381.00 |
|
EBT Margin Growth (1y)
|
| | | 11,620.00 | 9,643.00 | 370.00 | -3387.00 | 16,902.00 | 19,790.00 | 15,327.00 | -6290.00 | 19,866.00 | 24,242.00 | 22,183.00 | 2,565.00 | -388.00 | 5,158.00 | 8,883.00 | 2,856.00 | -7166.00 | -10289.00 | -3103.00 | -1280.00 | -3148.00 | -20947.00 | -16766.00 | -3465.00 | -9006.00 | 35.00 | -7140.00 | 147.00 | 2,413.00 | 6,597.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 48,389.00 | 53,676.00 | 37,880.00 | -7112.00 | 36,380.00 | 49,190.00 | 46,392.00 | -869.00 | 12,312.00 | 19,111.00 | 27,962.00 | 4,141.00 | -10703.00 | -26078.00 | -10987.00 | -1889.00 | -19320.00 | -31201.00 | -27010.00 | -4598.00 | -9741.00 | -14315.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 40,834.00 | 48,544.00 | 43,659.00 | -5536.00 | 26,066.00 | 17,954.00 | 26,523.00 | -5614.00 | 158.00 | -1801.00 | 4,056.00 | 823.00 | -17295.00 | -19446.00 |
|
EBT Margin (QoQ)
|
-476.00 | 1,646.00 | 2,044.00 | 8,406.00 | -2452.00 | -7627.00 | -1714.00 | 28,696.00 | 435.00 | -12090.00 | -23331.00 | 54,852.00 | 4,811.00 | -14150.00 | -42949.00 | 51,899.00 | 10,357.00 | -10425.00 | -48975.00 | 41,876.00 | 7,234.00 | -3239.00 | -47152.00 | 40,008.00 | -10564.00 | 942.00 | -33851.00 | 34,467.00 | -1523.00 | -6233.00 | -26564.00 | 36,734.00 | 2,661.00 |
|
Enterprise Value Growth (1y)
|
| | | 23.99% | 6.43% | 50.33% | -6.51% | -1.72% | -22.91% | -60.57% | -86.07% | -24.19% | -17.45% | -191.46% | -14.37% | -433.10% | -46.23% | -14.48% | -1.56% | 95.93% | 35.79% | 49.50% | 42.36% | 33.86% | 86.50% | 1.31% | -26.99% | 84.72% | 82.97% | -26.16% | -12.13% | -7,002.36% | -5,546.46% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 1.34% | -10.54% | -32.47% | -31.36% | -88.84% | -28.28% | -74.98% | -29.29% | 35.42% | -3.31% | -19.00% | 12.52% | 47.65% | 49.76% | 17.06% | 9.41% | 83.98% | 75.47% | 14.33% | 6.37% | -92.92% | -9.10% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 26.93% | -4.87% | -6.09% | -5.82% | 28.94% | 28.80% | -21.71% | -9.61% | 51.36% | 52.04% | -15.97% | 0.95% | -9.26% | -4.04% |
|
Enterprise Value (QoQ)
|
27.83% | -59.29% | 48.36% | -28.04% | 11.16% | 15.44% | -10.73% | -22.29% | -7.34% | -10.47% | -28.32% | 18.38% | -1.52% | -174.13% | 49.65% | -280.44% | 72.15% | -114.60% | 55.33% | 84.76% | -339.53% | -68.80% | 49.02% | 82.51% | 10.27% | -1,133.66% | 34.40% | 97.90% | 0.00% | -9,038.06% | 41.69% | -33.30% | 20.50% |
|
FCF Margin Growth (1y)
|
| | | -2971.00 | -1373.00 | -17604.00 | 6,536.00 | 16,913.00 | -4520.00 | 66,672.00 | -9847.00 | 1,118.00 | 70,640.00 | 47,068.00 | 6,609.00 | 23,700.00 | 2,587.00 | 97,700.00 | 3,222.00 | 25,408.00 | -35796.00 | -45561.00 | -2556.00 | -9431.00 | -35589.00 | -140882.00 | -4316.00 | -58220.00 | -4959.00 | -769.00 | -1135.00 | 31,114.00 | 19,982.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 15,061.00 | 64,748.00 | 96,136.00 | 3,298.00 | 41,731.00 | 68,708.00 | 211,441.00 | -16.00 | 50,226.00 | 37,431.00 | 99,208.00 | 7,275.00 | 39,677.00 | -68798.00 | -88743.00 | -3650.00 | -42243.00 | -76344.00 | -187212.00 | -8007.00 | -36537.00 | -20566.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 64,168.00 | 31,538.00 | 148,276.00 | 3,964.00 | 57,708.00 | -2678.00 | 24,998.00 | -6888.00 | -17425.00 | -3117.00 | -42443.00 | 1,824.00 | 12,570.00 | -53775.00 |
|
FCF Margin (QoQ)
|
32,662.00 | -16983.00 | -15280.00 | -3370.00 | 34,260.00 | -33215.00 | 8,860.00 | 7,008.00 | 12,827.00 | 37,977.00 | -67659.00 | 17,973.00 | 82,350.00 | 14,405.00 | -108119.00 | 35,064.00 | 61,236.00 | 109,519.00 | -202597.00 | 57,250.00 | 32.00 | 99,754.00 | -159592.00 | 50,375.00 | -26126.00 | -5539.00 | -23026.00 | -3529.00 | 27,135.00 | -1349.00 | -23392.00 | 28,719.00 | 16,004.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | 147.38% | -7.79% | 484.98% | -55.13% | -74.91% | 179.48% | -88.95% | 110.28% | -3.99% | -67.93% | -47.78% | -68.55% | -53.98% | -7.56% | 66.51% | -30.52% | -35.93% | 59.52% | 26.12% | 25.37% | 22.32% | 101.86% | 97.90% | 80.23% | 2,812.14% | 9.87% | 6.20% | 28.81% | -93.92% | -35.14% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | -15.84% | -6.16% | -30.38% | -33.31% | -51.96% | -6.08% | -54.20% | -22.84% | -34.34% | -22.09% | 3.12% | -35.05% | -28.82% | 43.85% | 60.78% | 16.22% | 183.65% | 52.38% | 38.40% | 42.78% | 29.35% | 12.88% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -29.37% | 4.03% | -6.66% | -23.71% | -38.65% | 21.68% | -24.85% | 0.75% | 58.76% | 0.96% | 18.17% | -8.66% | -8.59% | 16.23% |
|
FCF Payout Ratio (QoQ)
|
-85.20% | 111.68% | 233.64% | 136.66% | -94.48% | 1,242.91% | -74.41% | 32.37% | -38.56% | -46.92% | 387.07% | -39.56% | -79.48% | -13.56% | 193.32% | -11.54% | -58.78% | 55.70% | 22.40% | -18.44% | 2.63% | 23.10% | 21.68% | -20.42% | 69.36% | 20.69% | 10.81% | 1,185.80% | -93.61% | 16.66% | 34.39% | -39.35% | -31.79% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 1.30% | 1.53% | -33.73% | -37.80% | -38.88% | -35.13% | -7.79% | 51.58% | 105.38% | 136.30% | 264.49% | 149.54% | 81.53% | 91.78% | 29.55% | 19.07% | -44.66% | -70.05% | -76.59% | -78.77% | -66.85% | -57.40% | -35.62% | -27.09% | -15.74% | -0.84% | -3.81% | 4.36% | 7.21% | 6.13% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 8.34% | 15.89% | 30.59% | 33.01% | 31.59% | 43.25% | 63.29% | 65.15% | 27.31% | 10.72% | 3.40% | -14.24% | -30.68% | -37.45% | -41.98% | -43.09% | -46.33% | -49.80% | -47.47% | -45.54% | -33.10% | -23.46% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5.02% | -2.22% | -7.55% | -9.87% | -16.01% | -17.81% | -8.08% | -6.96% | -10.43% | -10.53% | -7.30% | -13.65% | -21.35% | -23.76% |
|
Interest Coverage Ratio (QoQ)
|
-3.33% | -14.47% | -0.63% | 23.30% | -3.11% | -44.18% | -6.72% | 21.15% | 2.83% | -20.65% | 53.34% | 64.15% | 18.31% | 22.40% | 4.98% | 19.41% | 24.99% | -17.32% | -3.51% | -44.50% | -32.35% | -35.38% | -12.49% | -13.34% | -13.06% | -2.34% | -0.91% | 0.16% | 2.31% | -5.27% | 7.51% | 2.89% | 1.28% |
|
Net Margin Growth (1y)
|
| | | 10,480.00 | 11,955.00 | 889.00 | -2294.00 | 15,832.00 | 17,024.00 | 12,995.00 | -5352.00 | 14,214.00 | 18,837.00 | 17,572.00 | 2,044.00 | -296.00 | 4,238.00 | 7,230.00 | 2,281.00 | -5500.00 | -7972.00 | -2992.00 | -1235.00 | -3198.00 | -17681.00 | -13737.00 | -2796.00 | -7420.00 | 101.00 | -4224.00 | 369.00 | 3,074.00 | 6,593.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 40,526.00 | 47,816.00 | 31,456.00 | -5602.00 | 29,749.00 | 40,099.00 | 37,797.00 | -1028.00 | 8,418.00 | 15,103.00 | 21,810.00 | 3,089.00 | -8994.00 | -21415.00 | -9499.00 | -1750.00 | -16118.00 | -25552.00 | -20954.00 | -3663.00 | -7544.00 | -10987.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 34,730.00 | 44,082.00 | 35,695.00 | -4557.00 | 21,051.00 | 14,446.00 | 21,068.00 | -5059.00 | -2200.00 | -2477.00 | 3,849.00 | 662.00 | -13340.00 | -14721.00 |
|
Net Margin (QoQ)
|
-3607.00 | 5,333.00 | 1,342.00 | 7,411.00 | -2132.00 | -5733.00 | -1841.00 | 25,537.00 | -940.00 | -9762.00 | -20188.00 | 45,103.00 | 3,684.00 | -11027.00 | -35716.00 | 42,763.00 | 8,217.00 | -8034.00 | -40665.00 | 34,982.00 | 5,745.00 | -3054.00 | -38909.00 | 33,020.00 | -8737.00 | 890.00 | -27967.00 | 28,396.00 | -1217.00 | -3436.00 | -23374.00 | 31,101.00 | 2,303.00 |
|
Return on Assets Growth (1y)
|
| | | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets (QoQ)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | 6.00 | 5.00 | 3.00 | 1.00 | -3.00 | -3.00 | -3.00 | -1.00 | 1.00 | 4.00 | 4.00 | 3.00 | 3.00 | 3.00 | 7.00 | 10.00 | 10.00 | 5.00 | 0.00 | -3.00 | -6.00 | -6.00 | -6.00 | -8.00 | -5.00 | -3.00 | -2.00 | -1.00 | -1.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | 5.00 | 5.00 | 4.00 | 3.00 | 1.00 | 3.00 | 8.00 | 12.00 | 14.00 | 12.00 | 11.00 | 10.00 | 6.00 | 2.00 | 1.00 | -1.00 | -1.00 | -3.00 | -8.00 | -12.00 | -12.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 17.00 | 13.00 | 11.00 | 10.00 | 5.00 | 3.00 | 2.00 | 2.00 | 2.00 | 3.00 | 3.00 | 1.00 | 0.00 |
|
Return on Equity (QoQ)
|
| 1.00 | 1.00 | 2.00 | 2.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 2.00 | 4.00 | 3.00 | 0.00 | -3.00 | -1.00 | 1.00 | -3.00 | -3.00 | -1.00 | -1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | 7.00 | 9.00 | 9.00 | 8.00 | 4.00 | -1.00 | -2.00 | -3.00 | -3.00 | -2.00 | -1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 4.00 | 5.00 | 6.00 | 5.00 | 4.00 | 7.00 | 7.00 | 5.00 | 4.00 | -1.00 | 0.00 | 2.00 | 2.00 | 1.00 | -2.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | 8.00 | 6.00 | 6.00 | 5.00 | 1.00 | -2.00 | -1.00 | 1.00 | 3.00 | 4.00 | 5.00 | 8.00 | 12.00 | 13.00 | 11.00 | 11.00 | 11.00 | 12.00 | 12.00 | 9.00 | 7.00 | 5.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14.00 | 12.00 | 12.00 | 13.00 | 13.00 | 10.00 | 9.00 | 9.00 | 9.00 | 11.00 | 13.00 | 14.00 | 12.00 | 11.00 |
|
Return on Invested Capital (QoQ)
|
2.00 | 0.00 | 1.00 | 4.00 | 4.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 2.00 | 1.00 | 1.00 | 0.00 | 2.00 | 4.00 | 1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | -1.00 | -1.00 | -1.00 |
|
Return on Sales Growth (1y)
|
| | | 105.00 | 120.00 | 9.00 | -23.00 | 158.00 | 170.00 | 130.00 | -71.00 | 142.00 | 188.00 | 176.00 | 22.00 | -3.00 | 42.00 | 72.00 | 38.00 | -55.00 | -80.00 | -30.00 | -16.00 | -32.00 | -177.00 | -137.00 | -33.00 | -74.00 | 1.00 | -42.00 | -4.00 | 31.00 | 66.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 405.00 | 478.00 | 315.00 | -72.00 | 297.00 | 401.00 | 378.00 | -10.00 | 84.00 | 151.00 | 218.00 | 45.00 | -90.00 | -214.00 | -95.00 | -11.00 | -161.00 | -256.00 | -210.00 | -53.00 | -75.00 | -110.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 347.00 | 441.00 | 357.00 | -49.00 | 211.00 | 144.00 | 211.00 | -60.00 | -22.00 | -25.00 | 38.00 | 8.00 | -133.00 | -147.00 |
|
Return on Sales (QoQ)
|
-36.00 | 53.00 | 13.00 | 74.00 | -21.00 | -57.00 | -18.00 | 255.00 | -9.00 | -98.00 | -219.00 | 468.00 | 37.00 | -110.00 | -373.00 | 443.00 | 82.00 | -80.00 | -407.00 | 350.00 | 57.00 | -31.00 | -393.00 | 334.00 | -87.00 | 9.00 | -289.00 | 293.00 | -12.00 | -34.00 | -250.00 | 327.00 | 23.00 |