Colony Bankcorp Income Statement (2010-2025) | CBAN

Income Statement Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & Cost
Provisions 3.25M4.20M2.50M1.50M2.25M2.25M2.25M1.94M1.94M1.74M1.16M1.50M1.20M1.50M0.28M0.33M0.48M0.50M0.36M0.13M0.25M0.12M0.35M0.35M0.35M0.34M0.06M0.03M0.04M0.06M0.07M0.13M0.18M0.21M0.58M1.96M2.20M1.11M1.30M0.50M0.15M0.05M0.05M1.10M1.32M0.90M0.90M0.43M1.00M1.70M1.00M0.82M1.00M0.85M1.62M0.45M0.90M
Revenue 11.97M10.24M11.45M10.92M11.25M11.17M11.60M10.70M11.46M12.12M11.72M11.26M11.49M11.60M18.69M11.26M11.77M12.15M18.19M11.41M11.61M11.73M12.00M11.63M11.88M12.19M11.96M1.05M1.09M1.17M1.15M1.10M1.03M1.13M1.11M0.96M1.11M1.55M1.60M1.50M1.83M2.62M3.44M4.00M3.00M3.11M3.11M2.91M2.74M2.18M1.19M2.07M2.13M2.20M2.33M2.37M2.29M2.40M2.30M2.17M2.22M2.64M
Interest income
Interest income - Loans 13.43M12.90M12.36M11.57M11.13M10.92M10.84M10.42M10.43M10.54M10.57M10.36M10.36M10.30M10.33M9.69M9.96M10.17M9.92M9.71M9.87M9.98M10.15M9.63M9.69M9.81M9.81M9.40M9.73M9.75M9.73M9.73M10.06M10.26M10.63M10.47M12.31M13.65M13.84M13.29M13.70M13.74M14.82M13.57M14.10M16.01M16.43M16.01M16.28M18.18M20.29M22.15M24.07M26.02M27.01M27.10M27.60M28.50M28.47M27.98M30.36M31.54M
Interest income - Investments 0.01M0.02M0.02M0.03M0.03M0.03M0.03M8.24M0.03M0.03M0.03M6.65M
Interest Income - Debt Securities 3.65M4.49M-6.65M3.35M3.62M3.41M-5.74M3.23M3.61M4.41M-6.44M3.29M3.65M3.34M-5.35M3.43M2.99M3.05M-4.13M2.83M2.90M2.91M-3.56M2.80M2.75M2.90M-3.59M2.66M2.75M2.56M-3.33M2.57M2.61M2.85M2.70M2.50M3.65M1.39M0.67M1.48M1.36M1.57M0.71M1.45M1.98M1.96M2.79M2.49M3.06M2.85M3.11M2.59M2.84M3.48M2.55M2.74M2.46M2.65M2.39M2.50M2.99M3.59M
Interest Income - Deposits 0.00M0.01M0.01M0.02M0.01M0.01M0.01M0.02M0.01M0.00M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.02M0.02M0.02M0.02M0.04M0.02M0.02M0.05M0.08M0.03M0.05M0.07M0.07M0.07M0.05M0.22M0.28M0.28M0.19M0.54M0.36M0.71M0.79M0.49M0.69M0.68M0.85M2.36M2.32M1.33M0.84M
Interest Income - Fed Funds 0.03M0.03M0.03M0.03M0.04M0.02M0.02M0.03M0.03M0.02M0.03M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M-439.000.02M0.00M0.05M0.05M0.04M0.06M0.06M0.10M0.28M0.36M0.71M0.79M
Other interest income 0.00M0.01M0.01M0.01M0.01M0.01M0.01M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.04M0.04M0.04M0.04M0.04M0.04M0.05M0.05M0.05M0.05M0.05M0.08M
Interest Income - Total 15.22M14.44M13.95M13.53M13.10M12.73M12.44M12.19M11.97M11.75M11.38M11.16M11.30M11.26M11.47M10.95M11.25M11.40M11.16M10.87M10.93M11.12M11.36M11.09M11.14M11.16M11.20M11.12M11.54M11.58M11.68M11.81M12.11M12.25M12.85M13.01M15.10M16.20M16.16M15.57M15.54M15.54M16.47M15.38M16.04M19.02M20.20M20.24M21.18M23.73M26.38M28.37M30.76M32.58M33.20M33.31M33.34M34.60M35.99M35.52M36.84M36.89M
Interest expenses
Interest Expense - Deposits 4.44M4.31M4.03M3.65M3.45M3.12M2.72M2.47M2.25M2.11M1.90M1.69M1.41M1.36M1.37M1.32M1.29M1.26M1.24M1.22M1.22M1.21M1.21M1.20M1.19M1.19M1.20M1.19M1.18M1.19M1.20M1.20M1.40M1.56M1.89M2.12M2.63M2.81M2.48M2.22M1.40M1.14M0.83M0.65M0.57M0.70M0.68M0.60M0.63M1.45M3.20M5.00M8.56M10.34M11.57M12.09M12.11M13.15M12.66M11.77M11.63M11.33M
Interest Expense - Debt 0.92M0.89M0.87M0.89M0.89M0.86M0.87M0.84M0.63M0.42M0.40M0.43M0.44M0.41M0.40M0.44M0.43M0.40M0.41M0.45M0.46M0.41M0.39M0.43M0.43M0.41M0.43M0.47M0.54M0.54M0.56M0.48M0.54M0.58M0.56M0.27M0.09M0.12M0.07M0.12M0.17M0.29M0.25M0.94M0.56M0.82M1.63M1.95M1.57M1.62M1.57M1.82M1.91M1.91M1.87M1.89M1.91M
Interest Expense - Fed Funds 0.19M0.18M0.17M0.17M0.17M-289.00-361.000.00M0.00M0.26M0.25M0.27M0.27M0.26M0.21M0.16M0.12M0.11M0.02M0.00M0.03M0.09M0.05M0.01M0.00M
Interest Expense - Others 0.27M0.46M0.41M0.39M0.30M0.27M0.37M0.26M0.26M0.29M0.21M0.20M0.42M0.82M0.93M1.09M1.03M1.04M1.13M0.99M1.00M1.00M0.96M0.93M0.93M0.95M
Interest Expenses 4.71M4.51M3.99M3.59M3.31M2.88M2.53M2.30M2.12M1.84M1.77M-5.21M1.76M1.72M1.66M-4.63M1.66M1.68M1.62M1.60M1.63M1.62M1.60M1.63M1.66M1.72M1.74M1.76M1.68M1.94M2.15M2.45M2.66M3.27M3.54M3.17M2.86M2.00M1.69M1.32M1.09M0.97M1.16M1.18M1.05M2.00M2.83M4.98M7.80M11.58M12.96M14.33M14.66M14.93M16.06M15.52M14.57M14.45M14.19M
Interest Income - Net 9.68M9.06M8.88M8.82M8.58M8.74M8.85M8.88M9.09M9.22M9.08M9.05M9.46M9.49M9.69M9.19M9.53M9.74M9.50M9.20M9.25M9.50M9.76M9.46M9.53M9.56M9.57M9.46M9.82M9.84M9.92M10.13M10.16M10.11M10.40M10.36M11.82M12.66M12.99M12.70M13.54M13.85M15.15M14.28M15.07M17.87M19.02M19.19M19.18M20.90M21.40M20.57M19.18M19.62M18.87M18.65M18.41M18.54M20.47M20.95M22.39M22.70M
Non-interest income
Interest Income - Total 6.43M4.86M6.38M7.32M6.33M6.49M6.60M6.94M7.15M7.48M7.92M7.55M8.26M7.99M9.41M8.87M9.05M9.24M9.50M8.84M9.12M9.25M9.64M9.10M9.17M9.20M9.57M9.13M9.82M9.84M9.87M10.10M10.12M10.04M10.33M10.23M11.65M12.44M12.41M10.75M11.34M12.74M13.86M13.78M15.07M17.72M18.97M19.14M18.08M19.58M20.50M19.67M18.98M18.62M17.37M17.65M17.76M17.79M19.82M19.45M21.93M21.80M
Financial Services Fees 0.27M0.29M0.29M0.32M0.33M0.30M0.37M0.42M0.33M0.37M0.40M0.40M0.44M0.44M0.44M0.58M0.62M0.60M0.61M0.66M0.66M0.66M0.66M0.70M0.71M0.69M0.70M0.79M0.77M0.74M0.74M0.47M0.45M0.46M0.45M0.51M0.45M0.47M0.42M0.43M0.47M0.47M0.77M0.87M
Service Charges 0.91M0.88M0.88M0.76M0.80M0.83M0.85M0.80M0.81M0.92M1.05M1.10M1.15M1.24M1.21M1.07M1.09M1.25M1.22M0.99M1.04M1.13M1.08M1.00M1.05M1.13M1.12M1.05M1.09M1.17M1.15M
Investment Gain (Loss) 0.78M0.92M0.82M0.40M0.74M0.81M0.98M0.14M0.74M1.19M0.77M-0.01M0.01M-0.36M0.00M0.02M0.00M0.01M-0.02M0.00M0.13M0.26M223.000.03M-0.45M-1.00M
Investment Banking Income 1.82M0.21M0.05M0.75M0.60M1.47M1.26M1.81M3.00M1.73M1.86M1.22M1.41M1.06M1.10M1.27M1.63M2.05M2.35M2.23M2.62M1.03M1.55M1.41M
Mortgage Banking 0.06M0.09M0.08M0.06M0.04M0.06M0.10M0.08M0.11M0.10M0.10M0.12M0.14M0.12M0.11M0.07M0.11M0.13M0.11M0.11M0.13M0.14M0.14M0.10M0.15M0.25M0.17M0.19M0.20M0.24M0.23M
Trading Income 0.07M0.03M-0.00M0.29M0.72M-0.08M-0.00M0.14M-0.22M0.02M-0.10M-0.01M-0.56M-0.42M-0.45M-0.40M-1.04M
Other Non-Interest Income 0.52M0.48M16.00M0.57M0.76M0.42M42.06M1.75M0.38M0.32M3.09M1.50M0.30M0.31M1.56M0.66M0.42M0.43M1.17M0.94M0.52M0.29M0.31M0.55M0.30M0.31M0.34M0.92M0.33M0.27M0.63M0.40M0.17M0.29M0.36M0.94M1.21M0.68M0.41M0.63M0.47M0.58M0.63M0.58M0.57M0.70M0.89M0.77M1.04M0.88M1.26M0.99M0.87M1.47M0.99M1.35M0.97M1.12M1.33M1.46M1.08M1.69M
Non-Interest Income 2.54M2.66M18.07M2.10M2.67M2.42M2.75M1.81M2.37M2.90M2.64M2.22M2.04M2.11M2.02M2.06M2.25M2.41M2.41M2.21M2.36M2.23M2.24M2.17M2.35M2.64M2.39M2.40M2.39M2.42M2.52M2.43M2.32M2.40M2.46M2.33M4.00M4.03M3.65M4.53M4.84M7.55M7.42M8.58M7.75M9.44M10.81M9.15M10.04M8.15M7.69M7.66M8.95M9.72M9.30M9.49M9.50M10.08M10.31M9.04M10.10M10.09M
Operating Items
Research & Development 1.20M1.20M1.32M1.38M1.44M1.61M1.59M1.86M2.04M2.18M2.35M2.55M2.49M2.55M2.34M2.00M2.06M2.15M2.11M2.23M2.15M2.49M2.48M2.59M2.68M
Wages, Salaries and Other 3.57M3.57M3.64M3.85M3.82M3.83M3.83M4.08M4.17M4.15M4.18M4.20M4.41M4.30M4.43M4.36M4.47M4.41M4.39M4.32M4.47M4.62M4.73M4.66M4.79M4.88M4.80M4.76M4.92M5.00M5.11M5.09M5.37M6.29M7.19M7.37M7.50M7.73M9.10M9.81M9.96M10.13M11.83M13.69M13.27M15.07M12.15M12.31M12.61M13.35M11.97M11.30M12.02M12.28M12.59M12.88M11.90M12.87M13.53M
Rent Expense 1.02M1.03M1.04M0.91M0.94M0.96M1.00M0.98M0.93M0.94M0.97M0.95M1.02M1.00M1.05M0.99M0.99M1.02M1.03M0.95M0.96M0.98M1.02M1.00M0.96M0.99M1.01M0.98M1.05M0.98M1.05M1.10M1.02M1.14M1.29M1.39M1.32M1.32M1.34M1.34M1.33M1.25M1.60M1.98M1.62M1.61M1.65M1.66M1.62M1.50M1.62M1.54M1.51M1.47M1.52M1.65M1.58M1.68M1.73M
Restructuring Costs 0.05M0.17M0.13M1.93M0.86M0.12M0.29M0.22M0.21M0.15M0.18M0.70M1.99M1.59M0.62M0.00M0.00M0.73M
Other Operating Expenses 6.92M7.19M7.05M7.89M7.04M7.44M8.25M8.77M7.47M7.80M7.51M-24.76M7.85M7.29M7.49M8.30M7.29M7.30M7.31M7.83M7.27M7.38M7.63M7.83M7.45M7.63M7.37M7.47M7.49M0.54M0.61M7.81M7.87M9.94M10.01M10.03M10.42M10.46M13.33M12.27M12.69M13.66M15.57M18.77M17.21M20.32M17.23M17.61M17.20M17.93M17.20M15.90M16.78M16.63M17.16M17.14M16.16M17.73M19.47M
Operating Expenses 7.94M8.22M8.09M8.80M7.98M8.40M9.25M9.74M8.40M8.74M8.49M-23.81M8.87M8.29M8.53M9.29M8.29M8.32M8.34M8.78M8.23M8.35M8.65M8.83M8.41M8.62M8.38M8.45M8.54M8.60M9.08M9.09M9.03M13.01M13.36M12.74M13.34M13.38M16.31M15.36M15.78M17.46M21.21M24.51M21.80M24.48M21.37M21.83M21.16M21.43M20.88M19.59M20.40M20.33M20.84M21.27M20.22M22.00M24.61M
EBIT 0.66M-1.59M0.43M6.19M5.30M4.82M4.14M4.08M4.00M3.66M3.12M3.48M3.40M3.38M-2.78M3.82M4.72M4.78M-2.01M4.43M4.84M4.76M4.70M4.67M4.79M4.79M4.77M4.78M5.31M5.62M5.69M5.68M5.79M5.52M6.16M6.19M5.91M6.66M6.49M4.79M4.81M5.68M7.23M7.67M6.32M7.10M6.46M7.53M5.65M9.19M11.34M13.96M18.08M20.42M21.42M21.40M21.85M23.10M24.38M22.85M24.48M21.47M
Non-operating items
Interest & Investment Income 1.85M2.23M
Net income details
EBT 0.66M-1.59M0.43M1.48M0.78M0.83M0.54M0.77M1.12M1.14M0.82M1.36M1.56M1.61M2.43M2.06M3.00M3.11M2.62M2.77M3.16M3.15M3.09M3.04M3.17M3.19M3.13M3.12M3.59M3.89M3.93M4.00M3.84M3.37M3.70M3.53M2.63M3.12M3.33M1.93M2.81M3.98M5.91M6.58M5.36M5.95M5.28M6.49M3.65M6.36M6.36M6.16M6.50M7.46M7.09M6.74M6.93M7.04M8.86M8.28M10.03M7.28M
Tax Provisions -0.03M-0.56M0.13M0.43M0.24M0.27M0.24M0.23M0.36M0.36M0.25M0.43M0.57M0.54M0.80M0.61M0.99M1.03M0.64M0.88M0.97M0.94M0.99M0.98M1.00M0.93M0.94M1.00M1.16M1.26M3.35M0.81M0.78M0.68M0.74M0.70M0.53M0.60M0.57M0.33M0.59M0.88M1.01M1.66M1.36M0.36M1.12M1.16M0.23M1.10M0.81M1.12M1.20M1.65M1.49M1.41M1.45M1.41M1.43M1.66M2.05M1.46M
Profit After Tax 0.68M-1.03M0.30M1.06M0.54M0.56M0.38M0.54M0.76M0.77M0.57M0.94M0.99M1.08M1.63M1.46M2.02M2.08M1.98M1.88M2.19M2.20M2.10M2.06M2.17M2.26M2.19M2.12M2.43M2.62M0.58M3.19M3.07M2.69M2.96M2.83M2.10M2.52M2.76M1.60M2.21M3.10M4.90M4.92M4.00M5.58M4.16M5.32M3.42M5.25M5.55M5.04M5.30M5.80M5.60M5.33M5.47M5.63M7.43M6.61M7.98M5.82M
Income from Continuing Operations 0.68M-1.03M0.30M1.06M0.54M0.56M0.31M0.54M0.76M0.77M0.57M0.94M0.99M1.08M1.63M1.46M2.02M2.08M1.98M1.88M2.19M2.20M2.10M2.06M2.17M2.26M2.19M2.12M2.43M2.62M0.58M3.19M3.07M2.69M2.96M2.83M2.10M2.52M2.76M1.60M2.21M3.10M4.90M4.92M4.00M5.58M4.16M5.32M3.42M5.25M5.55M5.04M5.30M5.80M5.60M5.33M5.47M5.63M7.43M6.61M7.98M5.82M
Consolidated Net Income 0.68M-1.03M0.30M1.06M0.54M0.56M0.31M0.54M0.76M0.77M0.57M0.94M0.99M1.08M1.63M1.46M2.02M2.08M1.98M1.88M2.19M2.20M2.10M2.06M2.17M2.26M2.19M2.12M2.43M2.62M0.58M3.19M3.07M2.69M2.96M2.83M2.10M2.52M2.76M1.60M2.21M3.10M4.90M4.92M4.00M5.58M4.16M5.32M3.42M5.25M5.55M5.04M5.30M5.80M5.60M5.33M5.47M5.63M7.43M6.61M7.98M5.82M
Income towards Parent Company 0.68M-1.03M0.30M1.06M0.54M0.56M0.31M0.54M0.76M0.77M0.57M0.94M0.99M1.08M1.63M1.46M2.02M2.08M1.98M1.88M2.19M2.20M2.10M2.06M2.17M2.26M2.19M2.12M2.43M2.62M0.58M3.19M3.07M2.69M2.96M2.83M2.10M2.52M2.76M1.60M2.21M3.10M4.90M4.92M4.00M5.58M4.16M5.32M3.42M5.25M5.55M5.04M5.30M5.80M5.60M5.33M5.47M5.63M7.43M6.61M7.98M5.82M
Preferred Dividend Payments 0.35M0.35M0.35M0.35M0.35M0.36M0.36M0.37M0.37M0.38M0.38M0.38M0.64M0.68M0.70M0.67M0.63M0.63M0.59M0.52M0.41M0.41M0.38M0.30M0.21M-400.00
Net Income towards Common Stockholders 0.68M-1.03M0.30M0.71M0.19M0.21M0.03M0.19M0.40M0.41M0.20M0.57M0.61M0.70M1.96M0.81M1.33M1.38M-7.26M1.25M1.55M1.61M1.58M1.66M1.76M1.88M1.88M1.91M2.43M2.62M0.58M3.19M3.07M2.69M2.96M2.83M2.10M2.52M2.76M1.60M2.21M3.10M4.90M4.92M4.00M5.58M4.16M5.32M3.42M5.25M5.55M5.04M5.30M5.80M5.60M5.33M5.47M5.63M7.43M6.61M7.98M5.82M
Additional items
EPS (Basic) 0.08-0.120.040.080.020.020.000.020.050.050.020.070.070.080.150.100.160.160.150.150.180.190.190.200.210.220.220.230.290.310.070.380.360.320.350.340.230.270.290.170.230.330.510.520.420.450.270.340.190.300.320.290.300.330.320.300.310.320.420.380.460.33
EPS (Weighted Average and Diluted) 0.08-0.120.080.020.020.020.050.050.020.070.070.080.100.160.160.150.180.190.190.200.210.220.220.220.280.300.060.370.360.320.360.340.230.270.290.170.230.330.510.520.420.450.270.340.190.300.320.290.300.330.320.300.310.320.420.380.460.33
Shares Outstanding (Weighted Average) 8.44M8.44M8.44M8.44M8.44M8.44M8.44M8.44M8.44M8.44M8.44M8.44M8.44M8.44M8.44M8.44M8.44M8.44M8.44M8.44M8.44M8.44M8.44M8.44M8.44M8.44M8.44M8.44M8.44M8.44M8.44M8.44M8.44M9.50M9.50M9.50M9.50M9.50M9.50M9.50M9.49M9.50M13.67M13.67M17.59M17.59M17.65M17.64M17.59M17.59M17.57M17.57M17.56M17.56M17.59M17.53M17.52M17.44M17.46M
Shares Outstanding (Diluted Average) 8.44M8.45M8.44M8.44M8.44M8.44M8.44M8.44M8.44M8.47M8.48M8.50M8.51M8.44M9.09M9.49M9.13M9.50M9.50M9.50M9.50M9.50M9.50M12.35M11.25M15.88M17.59M17.65M17.19M17.60M17.59M17.58M17.58M17.56M17.56M17.59M17.56M17.51M17.48M17.47M
EBITDA 0.87M-1.80M-2.66M6.19M0.24M2.68M-0.95M4.08M4.00M3.66M3.12M3.48M3.40M3.38M-2.78M3.82M4.72M4.78M-2.01M4.43M4.84M4.76M4.70M4.67M4.79M4.79M4.77M4.78M5.31M5.62M5.69M5.68M5.79M5.52M6.16M6.19M5.91M6.66M6.49M4.79M4.81M5.68M7.23M7.67M6.32M7.10M6.46M7.53M5.65M9.19M11.34M13.96M18.08M20.42M21.42M21.40M21.85M23.10M24.38M22.85M24.48M21.47M
Tax Rate 34.93%29.48%28.79%31.25%32.45%43.74%30.01%31.96%32.04%30.37%31.30%36.63%33.13%33.05%29.37%32.84%33.17%24.54%31.92%30.77%30.05%31.96%32.18%31.62%29.11%30.16%32.13%32.23%32.54%85.28%20.32%20.16%20.05%19.89%19.78%20.17%19.17%17.16%16.99%21.18%22.19%17.06%25.21%25.36%6.09%21.16%17.90%6.41%17.38%12.73%18.16%18.44%22.18%21.07%20.92%20.96%20.02%16.11%20.08%20.45%20.05%