|
Provisions
|
3.25M | 4.20M | 2.50M | 1.50M | 2.25M | 2.25M | 2.25M | 1.94M | 1.94M | 1.74M | 1.16M | 1.50M | 1.20M | 1.50M | 0.28M | 0.33M | 0.48M | 0.50M | | 0.36M | 0.13M | 0.25M | 0.12M | 0.35M | 0.35M | 0.35M | | 0.34M | | | 0.06M | 0.03M | 0.04M | 0.06M | 0.07M | 0.13M | 0.18M | 0.21M | 0.58M | 1.96M | 2.20M | 1.11M | 1.30M | 0.50M | | 0.15M | 0.05M | 0.05M | 1.10M | 1.32M | 0.90M | 0.90M | 0.43M | 1.00M | 1.70M | 1.00M | 0.82M | 1.00M | 0.85M | 1.62M | 0.45M | 0.90M |
|
Revenue
|
11.97M | 10.24M | 11.45M | 10.92M | 11.25M | 11.17M | 11.60M | 10.70M | 11.46M | 12.12M | 11.72M | 11.26M | 11.49M | 11.60M | 18.69M | 11.26M | 11.77M | 12.15M | 18.19M | 11.41M | 11.61M | 11.73M | 12.00M | 11.63M | 11.88M | 12.19M | 11.96M | 1.05M | 1.09M | 1.17M | 1.15M | 1.10M | 1.03M | 1.13M | 1.11M | 0.96M | 1.11M | 1.55M | 1.60M | 1.50M | 1.83M | 2.62M | 3.44M | 4.00M | 3.00M | 3.11M | 3.11M | 2.91M | 2.74M | 2.18M | 1.19M | 2.07M | 2.13M | 2.20M | 2.33M | 2.37M | 2.29M | 2.40M | 2.30M | 2.17M | 2.22M | 2.64M |
|
Interest income - Loans
|
13.43M | 12.90M | 12.36M | 11.57M | 11.13M | 10.92M | 10.84M | 10.42M | 10.43M | 10.54M | 10.57M | 10.36M | 10.36M | 10.30M | 10.33M | 9.69M | 9.96M | 10.17M | 9.92M | 9.71M | 9.87M | 9.98M | 10.15M | 9.63M | 9.69M | 9.81M | 9.81M | 9.40M | 9.73M | 9.75M | 9.73M | 9.73M | 10.06M | 10.26M | 10.63M | 10.47M | 12.31M | 13.65M | 13.84M | 13.29M | 13.70M | 13.74M | 14.82M | 13.57M | 14.10M | 16.01M | 16.43M | 16.01M | 16.28M | 18.18M | 20.29M | 22.15M | 24.07M | 26.02M | 27.01M | 27.10M | 27.60M | 28.50M | 28.47M | 27.98M | 30.36M | 31.54M |
|
Interest income - Investments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.02M | 0.02M | 0.03M | 0.03M | 0.03M | 0.03M | 8.24M | 0.03M | 0.03M | 0.03M | 6.65M | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Debt Securities
|
3.65M | 4.49M | -6.65M | 3.35M | 3.62M | 3.41M | -5.74M | 3.23M | 3.61M | 4.41M | -6.44M | 3.29M | 3.65M | 3.34M | -5.35M | 3.43M | 2.99M | 3.05M | -4.13M | 2.83M | 2.90M | 2.91M | -3.56M | 2.80M | 2.75M | 2.90M | -3.59M | 2.66M | 2.75M | 2.56M | -3.33M | 2.57M | 2.61M | 2.85M | 2.70M | 2.50M | 3.65M | 1.39M | 0.67M | 1.48M | 1.36M | 1.57M | 0.71M | 1.45M | 1.98M | 1.96M | 2.79M | 2.49M | 3.06M | 2.85M | 3.11M | 2.59M | 2.84M | 3.48M | 2.55M | 2.74M | 2.46M | 2.65M | 2.39M | 2.50M | 2.99M | 3.59M |
|
Interest Income - Deposits
|
0.00M | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M | 0.01M | 0.02M | 0.01M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.04M | 0.02M | 0.02M | 0.05M | 0.08M | 0.03M | 0.05M | 0.07M | 0.07M | 0.07M | 0.05M | 0.22M | 0.28M | 0.28M | 0.19M | 0.54M | | | | | | | | | | | | | 0.36M | 0.71M | 0.79M | 0.49M | 0.69M | 0.68M | 0.85M | 2.36M | 2.32M | 1.33M | 0.84M |
|
Interest Income - Fed Funds
|
0.03M | 0.03M | 0.03M | 0.03M | 0.04M | 0.02M | 0.02M | 0.03M | 0.03M | 0.02M | 0.03M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | | -439.00 | | | | | | | | | | | | | | | 0.02M | 0.00M | | | 0.05M | | 0.05M | 0.04M | 0.06M | | 0.06M | 0.10M | 0.28M | | 0.36M | 0.71M | 0.79M | | | | | | | | |
|
Other interest income
|
0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.08M | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Total
|
15.22M | 14.44M | 13.95M | 13.53M | 13.10M | 12.73M | 12.44M | 12.19M | 11.97M | 11.75M | 11.38M | 11.16M | 11.30M | 11.26M | 11.47M | 10.95M | 11.25M | 11.40M | 11.16M | 10.87M | 10.93M | 11.12M | 11.36M | 11.09M | 11.14M | 11.16M | 11.20M | 11.12M | 11.54M | 11.58M | 11.68M | 11.81M | 12.11M | 12.25M | 12.85M | 13.01M | 15.10M | 16.20M | 16.16M | 15.57M | 15.54M | 15.54M | 16.47M | 15.38M | 16.04M | 19.02M | 20.20M | 20.24M | 21.18M | 23.73M | 26.38M | 28.37M | 30.76M | 32.58M | 33.20M | 33.31M | 33.34M | 34.60M | 35.99M | 35.52M | 36.84M | 36.89M |
|
Interest Expense - Deposits
|
4.44M | 4.31M | 4.03M | 3.65M | 3.45M | 3.12M | 2.72M | 2.47M | 2.25M | 2.11M | 1.90M | 1.69M | 1.41M | 1.36M | 1.37M | 1.32M | 1.29M | 1.26M | 1.24M | 1.22M | 1.22M | 1.21M | 1.21M | 1.20M | 1.19M | 1.19M | 1.20M | 1.19M | 1.18M | 1.19M | 1.20M | 1.20M | 1.40M | 1.56M | 1.89M | 2.12M | 2.63M | 2.81M | 2.48M | 2.22M | 1.40M | 1.14M | 0.83M | 0.65M | 0.57M | 0.70M | 0.68M | 0.60M | 0.63M | 1.45M | 3.20M | 5.00M | 8.56M | 10.34M | 11.57M | 12.09M | 12.11M | 13.15M | 12.66M | 11.77M | 11.63M | 11.33M |
|
Interest Expense - Debt
|
0.92M | 0.89M | 0.87M | 0.89M | 0.89M | 0.86M | 0.87M | 0.84M | 0.63M | 0.42M | 0.40M | 0.43M | 0.44M | 0.41M | 0.40M | 0.44M | 0.43M | 0.40M | 0.41M | 0.45M | 0.46M | 0.41M | 0.39M | 0.43M | 0.43M | 0.41M | 0.43M | 0.47M | 0.54M | 0.54M | 0.56M | 0.48M | 0.54M | 0.58M | 0.56M | 0.27M | | | | | 0.09M | 0.12M | | 0.07M | 0.12M | 0.17M | 0.29M | 0.25M | 0.94M | 0.56M | 0.82M | 1.63M | 1.95M | 1.57M | 1.62M | 1.57M | 1.82M | 1.91M | 1.91M | 1.87M | 1.89M | 1.91M |
|
Interest Expense - Fed Funds
|
0.19M | 0.18M | 0.17M | 0.17M | 0.17M | | -289.00 | | | | | | | | | | | | | | | | | | | | | | | | -361.00 | | | 0.00M | 0.00M | 0.26M | 0.25M | 0.27M | 0.27M | 0.26M | 0.21M | 0.16M | 0.12M | 0.11M | | | | | 0.02M | 0.00M | 0.03M | 0.09M | 0.05M | 0.01M | 0.00M | | | | | | | |
|
Interest Expense - Others
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | 0.46M | 0.41M | 0.39M | 0.30M | 0.27M | 0.37M | 0.26M | 0.26M | 0.29M | 0.21M | 0.20M | 0.42M | 0.82M | 0.93M | 1.09M | 1.03M | 1.04M | 1.13M | 0.99M | 1.00M | 1.00M | 0.96M | 0.93M | 0.93M | 0.95M |
|
Interest Expenses
|
| | | 4.71M | 4.51M | 3.99M | 3.59M | 3.31M | 2.88M | 2.53M | 2.30M | 2.12M | 1.84M | 1.77M | -5.21M | 1.76M | 1.72M | 1.66M | -4.63M | 1.66M | 1.68M | 1.62M | 1.60M | 1.63M | 1.62M | 1.60M | 1.63M | 1.66M | 1.72M | 1.74M | 1.76M | 1.68M | 1.94M | 2.15M | 2.45M | 2.66M | 3.27M | 3.54M | 3.17M | 2.86M | 2.00M | 1.69M | 1.32M | 1.09M | 0.97M | 1.16M | 1.18M | 1.05M | 2.00M | 2.83M | 4.98M | 7.80M | 11.58M | 12.96M | 14.33M | 14.66M | 14.93M | 16.06M | 15.52M | 14.57M | 14.45M | 14.19M |
|
Interest Income - Net
|
9.68M | 9.06M | 8.88M | 8.82M | 8.58M | 8.74M | 8.85M | 8.88M | 9.09M | 9.22M | 9.08M | 9.05M | 9.46M | 9.49M | 9.69M | 9.19M | 9.53M | 9.74M | 9.50M | 9.20M | 9.25M | 9.50M | 9.76M | 9.46M | 9.53M | 9.56M | 9.57M | 9.46M | 9.82M | 9.84M | 9.92M | 10.13M | 10.16M | 10.11M | 10.40M | 10.36M | 11.82M | 12.66M | 12.99M | 12.70M | 13.54M | 13.85M | 15.15M | 14.28M | 15.07M | 17.87M | 19.02M | 19.19M | 19.18M | 20.90M | 21.40M | 20.57M | 19.18M | 19.62M | 18.87M | 18.65M | 18.41M | 18.54M | 20.47M | 20.95M | 22.39M | 22.70M |
|
Interest Income - Total
|
6.43M | 4.86M | 6.38M | 7.32M | 6.33M | 6.49M | 6.60M | 6.94M | 7.15M | 7.48M | 7.92M | 7.55M | 8.26M | 7.99M | 9.41M | 8.87M | 9.05M | 9.24M | 9.50M | 8.84M | 9.12M | 9.25M | 9.64M | 9.10M | 9.17M | 9.20M | 9.57M | 9.13M | 9.82M | 9.84M | 9.87M | 10.10M | 10.12M | 10.04M | 10.33M | 10.23M | 11.65M | 12.44M | 12.41M | 10.75M | 11.34M | 12.74M | 13.86M | 13.78M | 15.07M | 17.72M | 18.97M | 19.14M | 18.08M | 19.58M | 20.50M | 19.67M | 18.98M | 18.62M | 17.37M | 17.65M | 17.76M | 17.79M | 19.82M | 19.45M | 21.93M | 21.80M |
|
Financial Services Fees
|
0.27M | 0.29M | 0.29M | 0.32M | 0.33M | 0.30M | 0.37M | 0.42M | 0.33M | 0.37M | 0.40M | 0.40M | 0.44M | 0.44M | 0.44M | 0.58M | 0.62M | 0.60M | 0.61M | 0.66M | 0.66M | 0.66M | 0.66M | 0.70M | 0.71M | 0.69M | 0.70M | 0.79M | 0.77M | 0.74M | 0.74M | | | | | | | | | | | | | | | | | | | 0.47M | 0.45M | 0.46M | 0.45M | 0.51M | 0.45M | 0.47M | 0.42M | 0.43M | 0.47M | 0.47M | 0.77M | 0.87M |
|
Service Charges
|
0.91M | 0.88M | 0.88M | 0.76M | 0.80M | 0.83M | 0.85M | 0.80M | 0.81M | 0.92M | 1.05M | 1.10M | 1.15M | 1.24M | 1.21M | 1.07M | 1.09M | 1.25M | 1.22M | 0.99M | 1.04M | 1.13M | 1.08M | 1.00M | 1.05M | 1.13M | 1.12M | 1.05M | 1.09M | 1.17M | 1.15M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment Gain (Loss)
|
0.78M | 0.92M | 0.82M | 0.40M | 0.74M | 0.81M | 0.98M | 0.14M | 0.74M | 1.19M | 0.77M | -0.01M | 0.01M | | -0.36M | | 0.00M | | 0.02M | 0.00M | | 0.01M | -0.02M | 0.00M | 0.13M | 0.26M | 223.00 | | | | | | | | | | | 0.03M | | | | | | | | | | | | | | | | | | | | -0.45M | | | | -1.00M |
|
Investment Banking Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.82M | 0.21M | 0.05M | 0.75M | 0.60M | 1.47M | 1.26M | 1.81M | 3.00M | 1.73M | 1.86M | 1.22M | 1.41M | 1.06M | 1.10M | 1.27M | 1.63M | 2.05M | 2.35M | 2.23M | 2.62M | 1.03M | 1.55M | 1.41M |
|
Mortgage Banking
|
0.06M | 0.09M | 0.08M | 0.06M | 0.04M | 0.06M | 0.10M | 0.08M | 0.11M | 0.10M | 0.10M | 0.12M | 0.14M | 0.12M | 0.11M | 0.07M | 0.11M | 0.13M | 0.11M | 0.11M | 0.13M | 0.14M | 0.14M | 0.10M | 0.15M | 0.25M | 0.17M | 0.19M | 0.20M | 0.24M | 0.23M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Trading Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.03M | -0.00M | 0.29M | | 0.72M | -0.08M | -0.00M | 0.14M | | -0.22M | 0.02M | | -0.10M | -0.01M | | | | | -0.56M | -0.42M | -0.45M | -0.40M | | | -1.04M |
|
Other Non-Interest Income
|
0.52M | 0.48M | 16.00M | 0.57M | 0.76M | 0.42M | 42.06M | 1.75M | 0.38M | 0.32M | 3.09M | 1.50M | 0.30M | 0.31M | 1.56M | 0.66M | 0.42M | 0.43M | 1.17M | 0.94M | 0.52M | 0.29M | 0.31M | 0.55M | 0.30M | 0.31M | 0.34M | 0.92M | 0.33M | 0.27M | 0.63M | 0.40M | 0.17M | 0.29M | 0.36M | 0.94M | 1.21M | 0.68M | 0.41M | 0.63M | 0.47M | 0.58M | 0.63M | 0.58M | 0.57M | 0.70M | 0.89M | 0.77M | 1.04M | 0.88M | 1.26M | 0.99M | 0.87M | 1.47M | 0.99M | 1.35M | 0.97M | 1.12M | 1.33M | 1.46M | 1.08M | 1.69M |
|
Non-Interest Income
|
2.54M | 2.66M | 18.07M | 2.10M | 2.67M | 2.42M | 2.75M | 1.81M | 2.37M | 2.90M | 2.64M | 2.22M | 2.04M | 2.11M | 2.02M | 2.06M | 2.25M | 2.41M | 2.41M | 2.21M | 2.36M | 2.23M | 2.24M | 2.17M | 2.35M | 2.64M | 2.39M | 2.40M | 2.39M | 2.42M | 2.52M | 2.43M | 2.32M | 2.40M | 2.46M | 2.33M | 4.00M | 4.03M | 3.65M | 4.53M | 4.84M | 7.55M | 7.42M | 8.58M | 7.75M | 9.44M | 10.81M | 9.15M | 10.04M | 8.15M | 7.69M | 7.66M | 8.95M | 9.72M | 9.30M | 9.49M | 9.50M | 10.08M | 10.31M | 9.04M | 10.10M | 10.09M |
|
Research & Development
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.20M | 1.20M | 1.32M | 1.38M | 1.44M | 1.61M | 1.59M | 1.86M | 2.04M | 2.18M | 2.35M | 2.55M | 2.49M | 2.55M | 2.34M | 2.00M | 2.06M | 2.15M | 2.11M | 2.23M | 2.15M | 2.49M | 2.48M | 2.59M | 2.68M |
|
Wages, Salaries and Other
|
| | | 3.57M | 3.57M | 3.64M | 3.85M | 3.82M | 3.83M | 3.83M | 4.08M | 4.17M | 4.15M | 4.18M | 4.20M | 4.41M | 4.30M | 4.43M | 4.36M | 4.47M | 4.41M | 4.39M | 4.32M | 4.47M | 4.62M | 4.73M | 4.66M | 4.79M | 4.88M | 4.80M | 4.76M | 4.92M | 5.00M | 5.11M | 5.09M | 5.37M | 6.29M | 7.19M | 7.37M | 7.50M | 7.73M | 9.10M | 9.81M | 9.96M | 10.13M | 11.83M | 13.69M | 13.27M | 15.07M | 12.15M | 12.31M | 12.61M | 13.35M | 11.97M | 11.30M | 12.02M | 12.28M | 12.59M | 12.88M | 11.90M | 12.87M | 13.53M |
|
Rent Expense
|
| | | 1.02M | 1.03M | 1.04M | 0.91M | 0.94M | 0.96M | 1.00M | 0.98M | 0.93M | 0.94M | 0.97M | 0.95M | 1.02M | 1.00M | 1.05M | 0.99M | 0.99M | 1.02M | 1.03M | 0.95M | 0.96M | 0.98M | 1.02M | 1.00M | 0.96M | 0.99M | 1.01M | 0.98M | 1.05M | 0.98M | 1.05M | 1.10M | 1.02M | 1.14M | 1.29M | 1.39M | 1.32M | 1.32M | 1.34M | 1.34M | 1.33M | 1.25M | 1.60M | 1.98M | 1.62M | 1.61M | 1.65M | 1.66M | 1.62M | 1.50M | 1.62M | 1.54M | 1.51M | 1.47M | 1.52M | 1.65M | 1.58M | 1.68M | 1.73M |
|
Restructuring Costs
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.17M | 0.13M | 1.93M | 0.86M | 0.12M | 0.29M | 0.22M | 0.21M | 0.15M | 0.18M | 0.70M | 1.99M | 1.59M | 0.62M | 0.00M | 0.00M | | | | | | | | | | | | 0.73M |
|
Other Operating Expenses
|
| | | 6.92M | 7.19M | 7.05M | 7.89M | 7.04M | 7.44M | 8.25M | 8.77M | 7.47M | 7.80M | 7.51M | -24.76M | 7.85M | 7.29M | 7.49M | 8.30M | 7.29M | 7.30M | 7.31M | 7.83M | 7.27M | 7.38M | 7.63M | 7.83M | 7.45M | 7.63M | 7.37M | 7.47M | 7.49M | 0.54M | 0.61M | 7.81M | 7.87M | 9.94M | 10.01M | 10.03M | 10.42M | 10.46M | 13.33M | 12.27M | 12.69M | 13.66M | 15.57M | 18.77M | 17.21M | 20.32M | 17.23M | 17.61M | 17.20M | 17.93M | 17.20M | 15.90M | 16.78M | 16.63M | 17.16M | 17.14M | 16.16M | 17.73M | 19.47M |
|
Operating Expenses
|
| | | 7.94M | 8.22M | 8.09M | 8.80M | 7.98M | 8.40M | 9.25M | 9.74M | 8.40M | 8.74M | 8.49M | -23.81M | 8.87M | 8.29M | 8.53M | 9.29M | 8.29M | 8.32M | 8.34M | 8.78M | 8.23M | 8.35M | 8.65M | 8.83M | 8.41M | 8.62M | 8.38M | 8.45M | 8.54M | 8.60M | 9.08M | 9.09M | 9.03M | 13.01M | 13.36M | 12.74M | 13.34M | 13.38M | 16.31M | 15.36M | 15.78M | 17.46M | 21.21M | 24.51M | 21.80M | 24.48M | 21.37M | 21.83M | 21.16M | 21.43M | 20.88M | 19.59M | 20.40M | 20.33M | 20.84M | 21.27M | 20.22M | 22.00M | 24.61M |
|
EBIT
|
0.66M | -1.59M | 0.43M | 6.19M | 5.30M | 4.82M | 4.14M | 4.08M | 4.00M | 3.66M | 3.12M | 3.48M | 3.40M | 3.38M | -2.78M | 3.82M | 4.72M | 4.78M | -2.01M | 4.43M | 4.84M | 4.76M | 4.70M | 4.67M | 4.79M | 4.79M | 4.77M | 4.78M | 5.31M | 5.62M | 5.69M | 5.68M | 5.79M | 5.52M | 6.16M | 6.19M | 5.91M | 6.66M | 6.49M | 4.79M | 4.81M | 5.68M | 7.23M | 7.67M | 6.32M | 7.10M | 6.46M | 7.53M | 5.65M | 9.19M | 11.34M | 13.96M | 18.08M | 20.42M | 21.42M | 21.40M | 21.85M | 23.10M | 24.38M | 22.85M | 24.48M | 21.47M |
|
Interest & Investment Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.85M | | | | 2.23M | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT
|
0.66M | -1.59M | 0.43M | 1.48M | 0.78M | 0.83M | 0.54M | 0.77M | 1.12M | 1.14M | 0.82M | 1.36M | 1.56M | 1.61M | 2.43M | 2.06M | 3.00M | 3.11M | 2.62M | 2.77M | 3.16M | 3.15M | 3.09M | 3.04M | 3.17M | 3.19M | 3.13M | 3.12M | 3.59M | 3.89M | 3.93M | 4.00M | 3.84M | 3.37M | 3.70M | 3.53M | 2.63M | 3.12M | 3.33M | 1.93M | 2.81M | 3.98M | 5.91M | 6.58M | 5.36M | 5.95M | 5.28M | 6.49M | 3.65M | 6.36M | 6.36M | 6.16M | 6.50M | 7.46M | 7.09M | 6.74M | 6.93M | 7.04M | 8.86M | 8.28M | 10.03M | 7.28M |
|
Tax Provisions
|
-0.03M | -0.56M | 0.13M | 0.43M | 0.24M | 0.27M | 0.24M | 0.23M | 0.36M | 0.36M | 0.25M | 0.43M | 0.57M | 0.54M | 0.80M | 0.61M | 0.99M | 1.03M | 0.64M | 0.88M | 0.97M | 0.94M | 0.99M | 0.98M | 1.00M | 0.93M | 0.94M | 1.00M | 1.16M | 1.26M | 3.35M | 0.81M | 0.78M | 0.68M | 0.74M | 0.70M | 0.53M | 0.60M | 0.57M | 0.33M | 0.59M | 0.88M | 1.01M | 1.66M | 1.36M | 0.36M | 1.12M | 1.16M | 0.23M | 1.10M | 0.81M | 1.12M | 1.20M | 1.65M | 1.49M | 1.41M | 1.45M | 1.41M | 1.43M | 1.66M | 2.05M | 1.46M |
|
Profit After Tax
|
0.68M | -1.03M | 0.30M | 1.06M | 0.54M | 0.56M | 0.38M | 0.54M | 0.76M | 0.77M | 0.57M | 0.94M | 0.99M | 1.08M | 1.63M | 1.46M | 2.02M | 2.08M | 1.98M | 1.88M | 2.19M | 2.20M | 2.10M | 2.06M | 2.17M | 2.26M | 2.19M | 2.12M | 2.43M | 2.62M | 0.58M | 3.19M | 3.07M | 2.69M | 2.96M | 2.83M | 2.10M | 2.52M | 2.76M | 1.60M | 2.21M | 3.10M | 4.90M | 4.92M | 4.00M | 5.58M | 4.16M | 5.32M | 3.42M | 5.25M | 5.55M | 5.04M | 5.30M | 5.80M | 5.60M | 5.33M | 5.47M | 5.63M | 7.43M | 6.61M | 7.98M | 5.82M |
|
Income from Continuing Operations
|
0.68M | -1.03M | 0.30M | 1.06M | 0.54M | 0.56M | 0.31M | 0.54M | 0.76M | 0.77M | 0.57M | 0.94M | 0.99M | 1.08M | 1.63M | 1.46M | 2.02M | 2.08M | 1.98M | 1.88M | 2.19M | 2.20M | 2.10M | 2.06M | 2.17M | 2.26M | 2.19M | 2.12M | 2.43M | 2.62M | 0.58M | 3.19M | 3.07M | 2.69M | 2.96M | 2.83M | 2.10M | 2.52M | 2.76M | 1.60M | 2.21M | 3.10M | 4.90M | 4.92M | 4.00M | 5.58M | 4.16M | 5.32M | 3.42M | 5.25M | 5.55M | 5.04M | 5.30M | 5.80M | 5.60M | 5.33M | 5.47M | 5.63M | 7.43M | 6.61M | 7.98M | 5.82M |
|
Consolidated Net Income
|
0.68M | -1.03M | 0.30M | 1.06M | 0.54M | 0.56M | 0.31M | 0.54M | 0.76M | 0.77M | 0.57M | 0.94M | 0.99M | 1.08M | 1.63M | 1.46M | 2.02M | 2.08M | 1.98M | 1.88M | 2.19M | 2.20M | 2.10M | 2.06M | 2.17M | 2.26M | 2.19M | 2.12M | 2.43M | 2.62M | 0.58M | 3.19M | 3.07M | 2.69M | 2.96M | 2.83M | 2.10M | 2.52M | 2.76M | 1.60M | 2.21M | 3.10M | 4.90M | 4.92M | 4.00M | 5.58M | 4.16M | 5.32M | 3.42M | 5.25M | 5.55M | 5.04M | 5.30M | 5.80M | 5.60M | 5.33M | 5.47M | 5.63M | 7.43M | 6.61M | 7.98M | 5.82M |
|
Income towards Parent Company
|
0.68M | -1.03M | 0.30M | 1.06M | 0.54M | 0.56M | 0.31M | 0.54M | 0.76M | 0.77M | 0.57M | 0.94M | 0.99M | 1.08M | 1.63M | 1.46M | 2.02M | 2.08M | 1.98M | 1.88M | 2.19M | 2.20M | 2.10M | 2.06M | 2.17M | 2.26M | 2.19M | 2.12M | 2.43M | 2.62M | 0.58M | 3.19M | 3.07M | 2.69M | 2.96M | 2.83M | 2.10M | 2.52M | 2.76M | 1.60M | 2.21M | 3.10M | 4.90M | 4.92M | 4.00M | 5.58M | 4.16M | 5.32M | 3.42M | 5.25M | 5.55M | 5.04M | 5.30M | 5.80M | 5.60M | 5.33M | 5.47M | 5.63M | 7.43M | 6.61M | 7.98M | 5.82M |
|
Preferred Dividend Payments
|
| | | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.36M | 0.36M | 0.37M | 0.37M | 0.38M | 0.38M | 0.38M | 0.64M | 0.68M | 0.70M | 0.67M | 0.63M | 0.63M | 0.59M | 0.52M | 0.41M | 0.41M | 0.38M | 0.30M | 0.21M | | | -400.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders
|
0.68M | -1.03M | 0.30M | 0.71M | 0.19M | 0.21M | 0.03M | 0.19M | 0.40M | 0.41M | 0.20M | 0.57M | 0.61M | 0.70M | 1.96M | 0.81M | 1.33M | 1.38M | -7.26M | 1.25M | 1.55M | 1.61M | 1.58M | 1.66M | 1.76M | 1.88M | 1.88M | 1.91M | 2.43M | 2.62M | 0.58M | 3.19M | 3.07M | 2.69M | 2.96M | 2.83M | 2.10M | 2.52M | 2.76M | 1.60M | 2.21M | 3.10M | 4.90M | 4.92M | 4.00M | 5.58M | 4.16M | 5.32M | 3.42M | 5.25M | 5.55M | 5.04M | 5.30M | 5.80M | 5.60M | 5.33M | 5.47M | 5.63M | 7.43M | 6.61M | 7.98M | 5.82M |
|
EPS (Basic)
|
0.08 | -0.12 | 0.04 | 0.08 | 0.02 | 0.02 | 0.00 | 0.02 | 0.05 | 0.05 | 0.02 | 0.07 | 0.07 | 0.08 | 0.15 | 0.10 | 0.16 | 0.16 | 0.15 | 0.15 | 0.18 | 0.19 | 0.19 | 0.20 | 0.21 | 0.22 | 0.22 | 0.23 | 0.29 | 0.31 | 0.07 | 0.38 | 0.36 | 0.32 | 0.35 | 0.34 | 0.23 | 0.27 | 0.29 | 0.17 | 0.23 | 0.33 | 0.51 | 0.52 | 0.42 | 0.45 | 0.27 | 0.34 | 0.19 | 0.30 | 0.32 | 0.29 | 0.30 | 0.33 | 0.32 | 0.30 | 0.31 | 0.32 | 0.42 | 0.38 | 0.46 | 0.33 |
|
EPS (Weighted Average and Diluted)
|
0.08 | -0.12 | | 0.08 | 0.02 | 0.02 | | 0.02 | 0.05 | 0.05 | 0.02 | 0.07 | 0.07 | 0.08 | | 0.10 | 0.16 | 0.16 | | 0.15 | 0.18 | 0.19 | 0.19 | 0.20 | 0.21 | 0.22 | 0.22 | 0.22 | 0.28 | 0.30 | 0.06 | 0.37 | 0.36 | 0.32 | 0.36 | 0.34 | 0.23 | 0.27 | 0.29 | 0.17 | 0.23 | 0.33 | 0.51 | 0.52 | 0.42 | 0.45 | 0.27 | 0.34 | 0.19 | 0.30 | 0.32 | 0.29 | 0.30 | 0.33 | 0.32 | 0.30 | 0.31 | 0.32 | 0.42 | 0.38 | 0.46 | 0.33 |
|
Shares Outstanding (Weighted Average)
|
| | 8.44M | | 8.44M | 8.44M | 8.44M | 8.44M | 8.44M | 8.44M | 8.44M | 8.44M | 8.44M | 8.44M | 8.44M | 8.44M | 8.44M | 8.44M | 8.44M | 8.44M | 8.44M | 8.44M | 8.44M | 8.44M | 8.44M | 8.44M | 8.44M | 8.44M | 8.44M | 8.44M | 8.44M | 8.44M | 8.44M | 8.44M | 8.44M | 8.44M | 9.50M | 9.50M | 9.50M | 9.50M | 9.50M | 9.50M | 9.50M | 9.49M | 9.50M | 13.67M | 13.67M | 17.59M | 17.59M | 17.65M | 17.64M | 17.59M | 17.59M | 17.57M | 17.57M | 17.56M | 17.56M | 17.59M | 17.53M | 17.52M | 17.44M | 17.46M |
|
Shares Outstanding (Diluted Average)
|
8.44M | 8.45M | | 8.44M | 8.44M | 8.44M | | 8.44M | 8.44M | | | | | | | | | | | 8.44M | 8.44M | 8.47M | | 8.48M | 8.50M | 8.51M | | | | | | | | | | 8.44M | 9.09M | 9.49M | 9.13M | 9.50M | 9.50M | 9.50M | 9.50M | 9.50M | 9.50M | 12.35M | 11.25M | 15.88M | 17.59M | 17.65M | 17.19M | 17.60M | 17.59M | 17.58M | 17.58M | 17.56M | 17.56M | 17.59M | 17.56M | 17.51M | 17.48M | 17.47M |
|
EBITDA
|
0.87M | -1.80M | -2.66M | 6.19M | 0.24M | 2.68M | -0.95M | 4.08M | 4.00M | 3.66M | 3.12M | 3.48M | 3.40M | 3.38M | -2.78M | 3.82M | 4.72M | 4.78M | -2.01M | 4.43M | 4.84M | 4.76M | 4.70M | 4.67M | 4.79M | 4.79M | 4.77M | 4.78M | 5.31M | 5.62M | 5.69M | 5.68M | 5.79M | 5.52M | 6.16M | 6.19M | 5.91M | 6.66M | 6.49M | 4.79M | 4.81M | 5.68M | 7.23M | 7.67M | 6.32M | 7.10M | 6.46M | 7.53M | 5.65M | 9.19M | 11.34M | 13.96M | 18.08M | 20.42M | 21.42M | 21.40M | 21.85M | 23.10M | 24.38M | 22.85M | 24.48M | 21.47M |
|
Tax Rate
|
| 34.93% | 29.48% | 28.79% | 31.25% | 32.45% | 43.74% | 30.01% | 31.96% | 32.04% | 30.37% | 31.30% | 36.63% | 33.13% | 33.05% | 29.37% | 32.84% | 33.17% | 24.54% | 31.92% | 30.77% | 30.05% | 31.96% | 32.18% | 31.62% | 29.11% | 30.16% | 32.13% | 32.23% | 32.54% | 85.28% | 20.32% | 20.16% | 20.05% | 19.89% | 19.78% | 20.17% | 19.17% | 17.16% | 16.99% | 21.18% | 22.19% | 17.06% | 25.21% | 25.36% | 6.09% | 21.16% | 17.90% | 6.41% | 17.38% | 12.73% | 18.16% | 18.44% | 22.18% | 21.07% | 20.92% | 20.96% | 20.02% | 16.11% | 20.08% | 20.45% | 20.05% |