|
EBITDA Margin Growth (1y)
|
| | | -316.00 | 4,165.00 | -349.00 | -1855.00 | 758.00 | 616.00 | 3,483.00 | -723.00 | -533.00 | -106.00 | -4148.00 | 304.00 | 1,058.00 | 1,018.00 | 384.00 | 486.00 | 157.00 | 131.00 | 5,015.00 | 137.00 | -141.00 | -138.00 | 72.00 | 41,271.00 | 44,660.00 | 44,168.00 | 45,401.00 | 6,319.00 | 7,450.00 | 558.00 | 6,165.00 | 12,604.00 | -2941.00 | -5591.00 | -14868.00 | -32224.00 | -26876.00 | -21358.00 | -19690.00 | -12789.00 | -5284.00 | 1,157.00 | -211.00 | 6,673.00 | -373.00 | 19,299.00 | 74,218.00 | 41,652.00 | 64,196.00 | 50,559.00 | -3222.00 | 22,657.00 | 10,608.00 | 3,498.00 | 14,121.00 | 15,012.00 | 14,846.00 | -14885.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -91.00 | 4,675.00 | -1013.00 | -2274.00 | 1,283.00 | 1,528.00 | -280.00 | 67.00 | 682.00 | 1,042.00 | 1,252.00 | 927.00 | 1,074.00 | 1,010.00 | 5,471.00 | 41,894.00 | 44,676.00 | 44,161.00 | 50,488.00 | 47,726.00 | 51,970.00 | 44,589.00 | 51,638.00 | 60,194.00 | 49,169.00 | 39,135.00 | 36,699.00 | -13301.00 | -22367.00 | -26391.00 | -28392.00 | -32409.00 | -35101.00 | -25793.00 | -34768.00 | -38339.00 | -32533.00 | -903.00 | 54,317.00 | 35,536.00 | 58,540.00 | 71,015.00 | 70,785.00 | 70,982.00 | 74,431.00 | 73,356.00 | 85,117.00 | 79,321.00 | 89,650.00 | 39,173.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,124.00 | 5,824.00 | 4,386.00 | -1651.00 | 1,299.00 | 1,521.00 | 4,807.00 | 41,475.00 | 45,201.00 | 45,072.00 | 46,724.00 | 48,516.00 | 53,184.00 | 45,737.00 | 57,037.00 | 60,816.00 | 49,185.00 | 39,128.00 | 41,786.00 | 28,107.00 | 22,152.00 | 17,639.00 | 17,081.00 | 15,181.00 | 17,009.00 | 18,934.00 | 16,798.00 | -19417.00 | -28024.00 | -5935.00 | 45,615.00 | 15,917.00 | 28,722.00 | 44,065.00 | 36,228.00 | 25,970.00 | 42,271.00 | 53,155.00 | 65,216.00 | 73,205.00 | 83,994.00 | 59,628.00 |
|
EBITDA Margin (QoQ)
|
-4808.00 | 1,288.00 | 6,143.00 | -2939.00 | -326.00 | -3226.00 | 4,636.00 | -326.00 | -468.00 | -359.00 | 430.00 | -136.00 | -41.00 | -4401.00 | 4,882.00 | 618.00 | -82.00 | -5034.00 | 4,984.00 | 289.00 | -108.00 | -150.00 | 105.00 | 11.00 | -104.00 | 60.00 | 41,305.00 | 3,400.00 | -597.00 | 1,293.00 | 2,222.00 | 4,532.00 | -7489.00 | 6,900.00 | 8,661.00 | -11013.00 | -10139.00 | -2377.00 | -8695.00 | -5666.00 | -4621.00 | -708.00 | -1794.00 | 1,839.00 | 1,820.00 | -2076.00 | 5,090.00 | -5207.00 | 21,492.00 | 52,843.00 | -27476.00 | 17,337.00 | 7,854.00 | -938.00 | -1597.00 | 5,288.00 | 744.00 | 9,685.00 | -706.00 | 5,122.00 | -28986.00 |
|
EBIT Margin Growth (1y)
|
| | | 4,266.00 | 5,864.00 | 3,491.00 | -1855.00 | -1220.00 | -1292.00 | -907.00 | -723.00 | -533.00 | -106.00 | -4148.00 | 304.00 | 1,058.00 | 1,018.00 | 384.00 | 486.00 | 157.00 | 131.00 | 5,015.00 | 137.00 | -141.00 | -138.00 | 72.00 | 41,271.00 | 44,660.00 | 44,168.00 | 45,401.00 | 6,319.00 | 7,450.00 | 558.00 | 6,165.00 | 12,604.00 | -2941.00 | -5591.00 | -14868.00 | -32224.00 | -26876.00 | -21358.00 | -19690.00 | -12789.00 | -5284.00 | 1,157.00 | -211.00 | 6,673.00 | -373.00 | 19,299.00 | 74,218.00 | 41,652.00 | 64,196.00 | 50,559.00 | -3222.00 | 22,657.00 | 10,608.00 | 3,498.00 | 14,121.00 | 15,012.00 | 14,846.00 | -14885.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 2,512.00 | 4,466.00 | -1563.00 | -2274.00 | -695.00 | -381.00 | -4670.00 | 67.00 | 682.00 | 1,042.00 | 1,252.00 | 927.00 | 1,074.00 | 1,010.00 | 5,471.00 | 41,894.00 | 44,676.00 | 44,161.00 | 50,488.00 | 47,726.00 | 51,970.00 | 44,589.00 | 51,638.00 | 60,194.00 | 49,169.00 | 39,135.00 | 36,699.00 | -13301.00 | -22367.00 | -26391.00 | -28392.00 | -32409.00 | -35101.00 | -25793.00 | -34768.00 | -38339.00 | -32533.00 | -903.00 | 54,317.00 | 35,536.00 | 58,540.00 | 71,015.00 | 70,785.00 | 70,982.00 | 74,431.00 | 73,356.00 | 85,117.00 | 79,321.00 | 89,650.00 | 39,173.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,727.00 | 5,614.00 | 3,836.00 | -1651.00 | -680.00 | -388.00 | 417.00 | 41,475.00 | 45,201.00 | 45,072.00 | 46,724.00 | 48,516.00 | 53,184.00 | 45,737.00 | 57,037.00 | 60,816.00 | 49,185.00 | 39,128.00 | 41,786.00 | 28,107.00 | 22,152.00 | 17,639.00 | 17,081.00 | 15,181.00 | 17,009.00 | 18,934.00 | 16,798.00 | -19417.00 | -28024.00 | -5935.00 | 45,615.00 | 15,917.00 | 28,722.00 | 44,065.00 | 36,228.00 | 25,970.00 | 42,271.00 | 53,155.00 | 65,216.00 | 73,205.00 | 83,994.00 | 59,628.00 |
|
EBIT Margin (QoQ)
|
-1994.00 | 1,628.00 | 5,593.00 | -961.00 | -396.00 | -744.00 | 246.00 | -326.00 | -468.00 | -359.00 | 430.00 | -136.00 | -41.00 | -4401.00 | 4,882.00 | 618.00 | -82.00 | -5034.00 | 4,984.00 | 289.00 | -108.00 | -150.00 | 105.00 | 11.00 | -104.00 | 60.00 | 41,305.00 | 3,400.00 | -597.00 | 1,293.00 | 2,222.00 | 4,532.00 | -7489.00 | 6,900.00 | 8,661.00 | -11013.00 | -10139.00 | -2377.00 | -8695.00 | -5666.00 | -4621.00 | -708.00 | -1794.00 | 1,839.00 | 1,820.00 | -2076.00 | 5,090.00 | -5207.00 | 21,492.00 | 52,843.00 | -27476.00 | 17,337.00 | 7,854.00 | -938.00 | -1597.00 | 5,288.00 | 744.00 | 9,685.00 | -706.00 | 5,122.00 | -28986.00 |
|
EBT Margin Growth (1y)
|
| | | 254.00 | 2,291.00 | 393.00 | -635.00 | 278.00 | 197.00 | 227.00 | 488.00 | 379.00 | 455.00 | 603.00 | 622.00 | 1,196.00 | 1,172.00 | 141.00 | 591.00 | 170.00 | 118.00 | 1,137.00 | 190.00 | -51.00 | -69.00 | 40.00 | 26,950.00 | 30,237.00 | 30,638.00 | 31,518.00 | 6,776.00 | 4,379.00 | -3524.00 | -733.00 | 320.00 | -13572.00 | -9578.00 | -12557.00 | -23778.00 | -8337.00 | -4923.00 | -3689.00 | 3,581.00 | 2,445.00 | 3,909.00 | -173.00 | 5,807.00 | -4483.00 | 10,040.00 | 36,291.00 | 7,527.00 | 17,170.00 | 4,695.00 | -22889.00 | -1377.00 | -249.00 | -4556.00 | 8,098.00 | 9,679.00 | 14,938.00 | -1745.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 911.00 | 2,943.00 | 1,223.00 | 475.00 | 1,853.00 | 1,824.00 | 971.00 | 1,701.00 | 1,745.00 | 1,744.00 | 1,881.00 | 1,403.00 | 1,315.00 | 1,220.00 | 1,319.00 | 27,731.00 | 30,356.00 | 30,687.00 | 32,695.00 | 33,916.00 | 34,565.00 | 27,045.00 | 30,825.00 | 34,046.00 | 21,044.00 | 17,537.00 | 18,228.00 | -16682.00 | -17531.00 | -18025.00 | -16979.00 | -19877.00 | -19464.00 | -10592.00 | -16419.00 | -14390.00 | -10375.00 | 9,025.00 | 32,429.00 | 16,915.00 | 15,132.00 | 18,644.00 | 13,229.00 | 11,957.00 | 12,437.00 | 10,179.00 | 21,501.00 | 15,829.00 | 31,859.00 | -1606.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,277.00 | 4,233.00 | 2,501.00 | 1,256.00 | 1,971.00 | 1,872.00 | 2,149.00 | 28,841.00 | 31,931.00 | 32,314.00 | 33,439.00 | 35,129.00 | 35,931.00 | 28,335.00 | 32,103.00 | 34,827.00 | 21,162.00 | 17,585.00 | 19,405.00 | 10,459.00 | 12,655.00 | 12,544.00 | 14,579.00 | 13,850.00 | 15,152.00 | 16,522.00 | 14,365.00 | -7294.00 | -19569.00 | -4077.00 | 19,139.00 | -6543.00 | -6777.00 | 4,143.00 | -3017.00 | -8240.00 | 6,546.00 | 9,164.00 | 17,638.00 | 25,217.00 | 29,821.00 | 12,343.00 |
|
EBT Margin (QoQ)
|
-1994.00 | 1,628.00 | 1,281.00 | -661.00 | 43.00 | -270.00 | 253.00 | 252.00 | -37.00 | -240.00 | 514.00 | 143.00 | 38.00 | -92.00 | 533.00 | 717.00 | 14.00 | -1123.00 | 983.00 | 296.00 | -38.00 | -104.00 | 36.00 | 55.00 | -56.00 | 6.00 | 26,946.00 | 3,342.00 | 345.00 | 885.00 | 2,204.00 | 944.00 | -7558.00 | 3,676.00 | 3,257.00 | -12948.00 | -3563.00 | 697.00 | -7964.00 | 2,493.00 | -149.00 | 1,931.00 | -693.00 | 1,357.00 | 1,314.00 | -2151.00 | 5,287.00 | -8933.00 | 15,837.00 | 24,101.00 | -23478.00 | 710.00 | 3,362.00 | -3484.00 | -1966.00 | 1,838.00 | -945.00 | 9,171.00 | -385.00 | 7,098.00 | -17628.00 |
|
Enterprise Value Growth (1y)
|
| | | | | -609.83% | | -63.80% | -1,019.74% | 17.33% | -567.85% | 14.86% | 0.21% | -1.71% | -3.03% | 89.10% | 92.20% | -1.04% | 93.80% | -809.07% | -1,126.73% | 4.47% | -2,934.25% | -105.53% | -96.12% | -8.93% | -11.64% | -10.69% | 39.02% | -9.55% | | | | 83.84% | | | | -73.04% | | -153.34% | -167.65% | -76.29% | -89.50% | 23.44% | -18.92% | -7.48% | 13.86% | 47.71% | 51.95% | 59.09% | 47.60% | -102.46% | -66.20% | -3.28% | -15.50% | 47.04% | -2.49% | -177.28% | -133.66% | -36.76% | -38.05% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | | | -81.39% | | 46.63% | 4.47% | 5.29% | 24.72% | 5.50% | 1.52% | 0.62% | -24.69% | -26.77% | -23.35% | -1.68% | -28.07% | -174.49% | -144.80% | -4.46% | | | | 42.22% | | 50.34% | 54.06% | 32.59% | 48.25% | 34.55% | 24.77% | 21.00% | | | | -48.56% | | -0.47% | -15.21% | 8.14% | 5.07% | 6.76% | 1.71% | 23.14% | 19.52% | 17.54% | 6.46% | -5.41% | -12.25% | -13.61% | -32.98% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -41.94% | | -23.22% | -83.80% | 2.44% | -70.61% | -13.93% | -2.69% | -3.21% | | | | 28.56% | | -18.01% | -18.47% | 20.44% | -36.25% | 8.60% | 12.63% | 10.07% | 21.76% | 24.98% | 20.95% | 10.31% | 25.71% | 35.43% | 24.63% | 26.35% | | | | -6.73% | | -1.69% | -21.10% | -17.29% | -18.21% | 10.11% | -6.08% |
|
Enterprise Value (QoQ)
|
| | | | 87.38% | -1,305.99% | 87.56% | -642.19% | 13.76% | -3.81% | -0.51% | 5.38% | -1.08% | -5.80% | -1.82% | 89.99% | 27.67% | -1,270.18% | 93.75% | -1,367.74% | 2.39% | -6.70% | -98.51% | 0.58% | 6.86% | 40.74% | -103.45% | 1.42% | 48.69% | -6.46% | | | | | | | 26.26% | -87.19% | 7.94% | -99.37% | 22.09% | -23.29% | 1.05% | 19.45% | -21.01% | -11.43% | 20.69% | 51.10% | -11.19% | 5.13% | -1.60% | -88.92% | 8.72% | 41.05% | -13.62% | 13.38% | -76.65% | -59.50% | 4.25% | 49.30% | -78.31% |
|
FCF Margin Growth (1y)
|
| | | | -1824.00 | 503.00 | 1,412.00 | 674.00 | 696.00 | 3,171.00 | -1313.00 | -313.00 | -677.00 | -2782.00 | -909.00 | -1018.00 | -924.00 | -652.00 | -1109.00 | -1295.00 | 1,506.00 | -356.00 | 916.00 | -1229.00 | -2438.00 | 1,939.00 | 42,820.00 | 16,882.00 | 25,508.00 | 7,901.00 | -12555.00 | 5,067.00 | 3,927.00 | 12,691.00 | 8,438.00 | -46887.00 | -48139.00 | -12977.00 | -24041.00 | 16,880.00 | -110557.00 | 14,846.00 | 49,707.00 | 25,545.00 | 145,965.00 | -50827.00 | 5,482.00 | -61803.00 | 94,504.00 | 133,180.00 | -22234.00 | 15,601.00 | -78273.00 | -85444.00 | -29973.00 | 32,021.00 | 49,492.00 | -38547.00 | 60,260.00 | 66,689.00 | -30907.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -1804.00 | 892.00 | -809.00 | -657.00 | -905.00 | -262.00 | -3330.00 | -2626.00 | -95.00 | -3790.00 | -1101.00 | -3541.00 | -1856.00 | 931.00 | 42,627.00 | 14,358.00 | 24,576.00 | 9,483.00 | 31,180.00 | 20,721.00 | 26,997.00 | 22,531.00 | 38,702.00 | -24938.00 | -18704.00 | 7,615.00 | -28158.00 | -24940.00 | -154768.00 | 14,560.00 | 34,104.00 | -4462.00 | -12731.00 | -48958.00 | 31,148.00 | -19378.00 | 129,913.00 | 97,199.00 | 32,955.00 | -20657.00 | 162,196.00 | -3091.00 | -46725.00 | -14181.00 | 65,723.00 | 9,189.00 | 8,053.00 | 114,311.00 | -59689.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -1222.00 | -116.00 | -1002.00 | -3180.00 | -1836.00 | 1,320.00 | 40,406.00 | 13,028.00 | 22,975.00 | 6,050.00 | 29,163.00 | 18,408.00 | 27,579.00 | 21,523.00 | 38,509.00 | -27461.00 | -19636.00 | 9,198.00 | 15,577.00 | -9286.00 | -131699.00 | 24,400.00 | 64,368.00 | 17,487.00 | 16,704.00 | -28366.00 | 27,031.00 | -61198.00 | 85,701.00 | 96,913.00 | 17,352.00 | -50664.00 | 3,500.00 | -1222.00 | -21059.00 | 28,244.00 | 101,131.00 | -26792.00 | 63,242.00 | 78,053.00 | 180,781.00 |
|
FCF Margin (QoQ)
|
| -4573.00 | 3,300.00 | 74.00 | -625.00 | -2246.00 | 4,210.00 | -664.00 | -603.00 | 229.00 | -274.00 | 335.00 | -966.00 | -1877.00 | 1,599.00 | 226.00 | -873.00 | -1604.00 | 1,142.00 | 39.00 | 1,928.00 | -3466.00 | 2,414.00 | -2105.00 | 719.00 | 910.00 | 43,295.00 | -28042.00 | 9,345.00 | -16697.00 | 22,839.00 | -10420.00 | 8,205.00 | -7933.00 | 18,586.00 | -65745.00 | 6,953.00 | 27,230.00 | 7,522.00 | -24824.00 | -120484.00 | 152,632.00 | 42,383.00 | -48986.00 | -64.00 | -44160.00 | 98,692.00 | -116271.00 | 156,243.00 | -5484.00 | -56722.00 | -78436.00 | 62,369.00 | -12655.00 | -1251.00 | -16442.00 | 79,840.00 | -100694.00 | 97,556.00 | -10013.00 | -17756.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | 38.51% | 201.37% | | | | | | | | | | | | | | | | -75.99% | -55.40% | 38.90% | 49.46% | -83.26% | -41.53% | -83.82% | -66.50% | 52.41% | 76.09% | 228.34% | 80.20% | -5.58% | 36.76% | -233.79% | -327.38% | 165.61% | 126.98% | -209.84% | 89.51% | -74.75% | -89.87% | 123.69% | 958.59% | -227.02% | 92.61% | -191.19% | -68.51% | 205.86% | 165.04% | -104.96% | 228.13% | 154.16% | 117.55% | 710.37% | -61.32% | -238.07% | -71.43% | -93.62% | 46.20% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | 131.88% | | | | | | | | | | | | -60.58% | -22.85% | -9.64% | -3.37% | -37.78% | 12.08% | -39.43% | -49.97% | 56.35% | 76.15% | -149.92% | -34.44% | -14.13% | -32.01% | -0.61% | 27.00% | -41.81% | -23.78% | 12.53% | 31.69% | -30.24% | -19.74% | 23.79% | 121.53% | 50.63% | 123.11% | 125.11% | -26.34% | -54.87% | 18.10% | 40.92% | 22.89% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 15.88% | 55.27% | 7.50% | 35.27% | 17.66% | -12.91% | | | | | | | | | | | | -31.25% | 7.35% | -38.29% | -17.24% | -30.56% | -20.20% | -12.21% | 4.34% | -26.39% | 1.29% | -37.64% | 3.05% | -3.17% | 9.92% | -30.84% | 16.18% | 18.04% | 20.62% | 59.65% | 18.74% | -26.12% | -20.31% | 16.79% | 47.65% |
|
FCF Payout Ratio (QoQ)
|
| 19.10% | 3.00% | -4.63% | 18.39% | 159.14% | | | | | | | | | | | | | -91.18% | -3.37% | -45.23% | 414.32% | -83.61% | 200.91% | -41.07% | -42.41% | -42.75% | -16.75% | 22.06% | 162.01% | -33.86% | 55.24% | -33.01% | 37.28% | -4.20% | -251.86% | -13.85% | 260.36% | -18.14% | -307.31% | 96.15% | 485.89% | -67.16% | 384.86% | 39.74% | -157.09% | 149.79% | -329.55% | 148.26% | 91.91% | 24.67% | -277.51% | 177.26% | 48.65% | 6.71% | 398.03% | -95.10% | -630.55% | 122.08% | 11.24% | 12.19% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | | -6.17% | 18.22% | 20.10% | 17.63% | 33.25% | 32.98% | 32.06% | -60.60% | 32.17% | 48.62% | 50.10% | -18.76% | 22.53% | 4.85% | 2.36% | 576.04% | 7.46% | 2.98% | 1.67% | -0.50% | 0.67% | 4.18% | 8.35% | 11.06% | 17.36% | -3.48% | -20.66% | -22.55% | -31.05% | -39.40% | -26.89% | -18.23% | -28.16% | 33.28% | 78.31% | 166.80% | 319.14% | 171.90% | 83.16% | -0.02% | 2.35% | -56.87% | -47.10% | -58.38% | -75.08% | -44.64% | -51.48% | -34.34% | -18.42% | -6.23% | -8.72% | 5.08% | 7.37% | 15.71% | 5.19% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | | | 18.22% | 32.70% | 33.53% | -27.79% | 29.22% | 27.49% | 26.60% | 29.34% | 20.28% | 17.08% | 16.03% | 76.14% | 9.85% | 4.00% | 4.08% | 95.48% | 8.28% | 1.17% | -4.39% | -5.06% | -6.61% | -15.22% | -14.34% | -11.07% | -16.54% | -7.97% | 1.13% | 19.10% | 27.57% | 29.98% | 33.66% | 29.68% | 45.52% | 16.05% | 19.99% | 3.55% | 2.25% | -13.41% | -22.24% | -35.11% | -40.74% | -39.27% | -38.35% | -34.03% | -39.79% | -15.62% | -22.48% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 16.82% | 20.33% | 19.90% | 20.42% | 18.48% | 17.33% | 17.45% | 19.04% | 15.51% | 10.04% | 6.07% | 36.28% | 1.41% | -8.03% | -8.14% | 36.45% | -8.86% | -3.51% | 2.64% | 13.30% | 19.66% | 17.16% | 15.47% | 13.41% | 20.05% | -1.78% | 0.04% | -6.80% | -11.94% | -12.11% | -9.33% | -9.83% | -8.93% | -4.09% | -5.21% | -5.19% | -1.30% | -6.76% | -14.71% |
|
Interest Coverage Ratio (QoQ)
|
| | | -10.74% | 2.84% | -4.60% | 7.14% | 12.47% | 4.48% | -6.56% | 21.37% | 12.24% | 3.76% | -72.13% | 307.16% | 26.21% | 4.79% | -84.91% | 514.11% | 8.00% | 2.30% | -0.36% | -2.38% | 3.50% | 1.00% | -2.49% | -1.24% | 7.11% | 5.04% | -0.06% | 4.37% | -11.92% | -13.65% | -2.44% | -7.08% | -22.59% | 4.17% | 9.12% | -18.36% | 43.62% | 39.37% | 63.27% | 28.25% | -6.83% | -6.11% | -10.88% | 31.29% | -60.74% | 15.15% | -29.88% | -21.39% | -12.77% | 0.92% | -5.12% | -2.33% | 0.26% | -1.77% | 9.23% | -0.19% | 8.05% | -10.70% |
|
Net Margin Growth (1y)
|
| | | -276.00 | 1,196.00 | -28.00 | -470.00 | 184.00 | 153.00 | 147.00 | 327.00 | 180.00 | 265.00 | 875.00 | 220.00 | 602.00 | 535.00 | -5037.00 | 375.00 | 206.00 | 230.00 | 5,308.00 | 326.00 | 143.00 | 173.00 | 255.00 | 16,642.00 | 20,818.00 | 20,888.00 | 3,455.00 | 10,889.00 | 7,467.00 | 1,336.00 | 21,731.00 | 453.00 | -10839.00 | -7478.00 | -9492.00 | -18715.00 | -6810.00 | -4441.00 | -3039.00 | 1,619.00 | 1,183.00 | 6,123.00 | -839.00 | 5,970.00 | -819.00 | 6,134.00 | 33,101.00 | 6,103.00 | 12,399.00 | 2,255.00 | -22506.00 | -1912.00 | -966.00 | -2913.00 | 8,300.00 | 7,973.00 | 12,039.00 | -1403.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 87.00 | 1,614.00 | 995.00 | 77.00 | 966.00 | 953.00 | -4015.00 | 921.00 | 988.00 | 1,030.00 | 1,146.00 | 921.00 | 951.00 | 938.00 | 526.00 | 17,343.00 | 21,167.00 | 21,290.00 | 9,018.00 | 27,858.00 | 28,427.00 | 22,396.00 | 25,440.00 | 27,985.00 | 17,445.00 | 14,745.00 | 15,694.00 | -7373.00 | -10182.00 | -10583.00 | 9,200.00 | -16643.00 | -16466.00 | -5796.00 | -13370.00 | -11126.00 | -6446.00 | 7,816.00 | 29,223.00 | 13,692.00 | 12,762.00 | 14,512.00 | 9,756.00 | 10,161.00 | 10,613.00 | 5,475.00 | 18,895.00 | 12,164.00 | 23,471.00 | -2061.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 896.00 | 2,379.00 | 1,266.00 | 778.00 | 1,315.00 | 1,356.00 | 1,548.00 | 17,890.00 | 21,949.00 | 22,090.00 | 4,856.00 | 28,452.00 | 29,236.00 | 23,161.00 | 25,711.00 | 28,686.00 | 17,794.00 | 15,148.00 | 21,257.00 | 9,596.00 | 10,778.00 | 10,477.00 | 12,909.00 | 10,889.00 | 11,818.00 | 16,427.00 | 11,816.00 | 217.00 | -9819.00 | 1,673.00 | 41,461.00 | -4570.00 | -4887.00 | 2,592.00 | -2775.00 | -6935.00 | 4,986.00 | 7,157.00 | 15,017.00 | 19,753.00 | 23,835.00 | 10,195.00 |
|
Net Margin (QoQ)
|
-1454.00 | 1,064.00 | 592.00 | -478.00 | 18.00 | -160.00 | 150.00 | 175.00 | -13.00 | -166.00 | 330.00 | 28.00 | 73.00 | 444.00 | -325.00 | 411.00 | 5.00 | -5128.00 | 5,086.00 | 242.00 | 29.00 | -50.00 | 105.00 | 59.00 | 59.00 | 32.00 | 16,492.00 | 4,234.00 | 129.00 | -17400.00 | 23,926.00 | 812.00 | -6002.00 | 2,994.00 | 2,649.00 | -10481.00 | -2641.00 | 981.00 | -6574.00 | 1,424.00 | -272.00 | 2,383.00 | -1916.00 | 988.00 | 4,668.00 | -4579.00 | 4,893.00 | -5801.00 | 11,621.00 | 22,388.00 | -22105.00 | 494.00 | 1,478.00 | -2373.00 | -1511.00 | 1,441.00 | -470.00 | 8,841.00 | -1838.00 | 5,507.00 | -13911.00 |
|
Return on Assets Growth (1y)
|
| | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets (QoQ)
|
| | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 3.00 | 4.00 | 3.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 2.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.00 | 2.00 | -1.00 | -3.00 | -5.00 | -5.00 | -3.00 | -1.00 | 0.00 | 4.00 | 5.00 | 4.00 | 0.00 | -2.00 | -4.00 | -3.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | 5.00 | 5.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 5.00 | 5.00 | 4.00 | 4.00 | 4.00 | 3.00 | 1.00 | 2.00 | 3.00 | 3.00 | 4.00 | 3.00 | 1.00 | 0.00 | -1.00 | -3.00 | -4.00 | -3.00 | 0.00 | 1.00 | 1.00 | 0.00 | -4.00 | -4.00 | -2.00 | 0.00 | 1.00 | 1.00 | 2.00 | 2.00 | 1.00 | -2.00 | -3.00 | -3.00 | 0.00 | 1.00 | 2.00 | 1.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 6.00 | 6.00 | 8.00 | 8.00 | 8.00 | 6.00 | 7.00 | 7.00 | 7.00 | 8.00 | 6.00 | 3.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 2.00 | 3.00 | 2.00 | 0.00 | -2.00 | -3.00 | -2.00 | 0.00 | -2.00 | -2.00 | -2.00 | -4.00 | -3.00 | -1.00 | 0.00 | 1.00 | 2.00 | 3.00 | 2.00 |
|
Return on Equity (QoQ)
|
| | | | | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | -2.00 | 1.00 | 1.00 | 0.00 | 2.00 | -1.00 | -2.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | 2.00 | 1.00 | -1.00 | -2.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | -5.00 | -3.00 | -2.00 | -3.00 | -1.00 | -3.00 | -3.00 | -2.00 | -1.00 | 2.00 | 2.00 | 1.00 | 1.00 | 3.00 | 3.00 | 3.00 | 3.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 4.00 | 4.00 | 5.00 | 7.00 | 1.00 | 0.00 | -5.00 | -10.00 | -6.00 | -4.00 | 1.00 | 4.00 | 2.00 | 0.00 | -2.00 | -3.00 | 0.00 | 0.00 | 3.00 | 5.00 | 5.00 | 6.00 | 4.00 | 2.00 | 5.00 | 4.00 | 1.00 | 1.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | -8.00 | -5.00 | -3.00 | -4.00 | -2.00 | 1.00 | 2.00 | 2.00 | 2.00 | 5.00 | 5.00 | 4.00 | 4.00 | 2.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 5.00 | 8.00 | 4.00 | 3.00 | -1.00 | -3.00 | -1.00 | -1.00 | 0.00 | 1.00 | -4.00 | -4.00 | -7.00 | -9.00 | -5.00 | -3.00 | 2.00 | 6.00 | 6.00 | 6.00 | 4.00 | 4.00 | 10.00 | 10.00 | 8.00 | 8.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -4.00 | -2.00 | 0.00 | -1.00 | 1.00 | 0.00 | 2.00 | 3.00 | 3.00 | 8.00 | 8.00 | 9.00 | 11.00 | 7.00 | 6.00 | 3.00 | 0.00 | -2.00 | -1.00 | 1.00 | 1.00 | -1.00 | -1.00 | -2.00 | -2.00 | 0.00 | 0.00 | 1.00 | 3.00 | 1.00 | 2.00 | 0.00 | -2.00 | 6.00 | 6.00 | 7.00 | 9.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | -3.00 | -1.00 | 1.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | -3.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 1.00 | 1.00 | 0.00 | 3.00 | 1.00 | 2.00 | 3.00 | -4.00 | -1.00 | -3.00 | -3.00 | 1.00 | 1.00 | 2.00 | 0.00 | -2.00 | 0.00 | -1.00 | 0.00 | 1.00 | 1.00 | 2.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 4.00 | 0.00 | -3.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | 0.00 | 15.00 | 2.00 | -5.00 | 2.00 | 1.00 | 2.00 | 3.00 | 2.00 | 3.00 | 4.00 | 5.00 | 9.00 | 8.00 | 2.00 | 4.00 | 2.00 | 2.00 | 7.00 | 1.00 | -1.00 | 0.00 | 1.00 | 183.00 | 205.00 | 206.00 | 32.00 | 89.00 | 75.00 | 13.00 | 217.00 | 5.00 | -108.00 | -75.00 | -95.00 | -187.00 | -68.00 | -44.00 | -30.00 | 16.00 | 12.00 | 61.00 | -8.00 | 60.00 | -8.00 | 61.00 | 331.00 | 61.00 | 124.00 | 23.00 | -225.00 | -19.00 | -10.00 | -29.00 | 83.00 | 80.00 | 120.00 | -14.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 4.00 | 19.00 | 8.00 | 3.00 | 12.00 | 12.00 | 8.00 | 11.00 | 12.00 | 12.00 | 13.00 | 9.00 | 10.00 | 9.00 | 10.00 | 188.00 | 206.00 | 207.00 | 39.00 | 273.00 | 279.00 | 219.00 | 250.00 | 276.00 | 171.00 | 144.00 | 154.00 | -94.00 | -102.00 | -106.00 | 92.00 | -166.00 | -165.00 | -58.00 | -134.00 | -111.00 | -64.00 | 78.00 | 292.00 | 137.00 | 128.00 | 145.00 | 98.00 | 102.00 | 106.00 | 55.00 | 189.00 | 122.00 | 235.00 | -21.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14.00 | 29.00 | 17.00 | 8.00 | 13.00 | 14.00 | 16.00 | 196.00 | 216.00 | 218.00 | 45.00 | 281.00 | 289.00 | 228.00 | 259.00 | 281.00 | 172.00 | 146.00 | 162.00 | 90.00 | 102.00 | 100.00 | 125.00 | 105.00 | 115.00 | 161.00 | 116.00 | -18.00 | -98.00 | 17.00 | 415.00 | -46.00 | -49.00 | 26.00 | -28.00 | -69.00 | 50.00 | 72.00 | 150.00 | 198.00 | 238.00 | 102.00 |
|
Return on Sales (QoQ)
|
-15.00 | 11.00 | 9.00 | -5.00 | 0.00 | -2.00 | 2.00 | 2.00 | 0.00 | -2.00 | 3.00 | 0.00 | 1.00 | -1.00 | 4.00 | 4.00 | 0.00 | -6.00 | 6.00 | 2.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 182.00 | 22.00 | 1.00 | -174.00 | 239.00 | 8.00 | -60.00 | 30.00 | 26.00 | -105.00 | -26.00 | 10.00 | -66.00 | 14.00 | -3.00 | 24.00 | -19.00 | 10.00 | 47.00 | -46.00 | 49.00 | -58.00 | 116.00 | 224.00 | -221.00 | 5.00 | 15.00 | -24.00 | -15.00 | 14.00 | -5.00 | 88.00 | -18.00 | 55.00 | -139.00 |