|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.92M | 4.00M | 5.58M | 4.16M | 5.32M | 3.42M | 5.25M | 5.55M | 5.04M | 5.30M | 5.80M | 5.60M | 5.33M | 5.47M | 5.63M | 7.43M | 6.61M | 7.98M | 5.82M | 7.84M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.76M | 1.47M | 2.36M | 3.04M | 3.12M | | | | | | | | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.28M | 0.30M | 0.28M | 0.56M | 0.47M | 0.43M | 0.45M | 0.41M | 0.44M | 0.40M | 0.40M | 0.40M | 0.24M | 0.26M | 0.19M | 0.18M | 0.20M | 0.21M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.59M | 0.07M | -2.28M | 0.06M | -0.23M | -0.74M | -0.02M | 2.12M | 0.23M | -0.77M | 0.69M | -0.63M | 0.38M | 0.02M | 0.21M | 0.15M | 0.06M | 0.41M | 0.57M | 1.02M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.58M | -8.54M | 0.03M | -1.39M | 1.36M | | -0.02M | -0.78M | 0.81M | -0.81M | 0.13M | -0.12M | 1.32M | -1.16M | 0.41M | -0.41M | 1.24M | -1.37M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | | | | | | | | | | | | | | | | |
|
Change in Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 131.35M | 100.39M | 93.25M | -323.96M | 104.73M | 100.52M | 83.35M | 56.02M | 49.09M | 77.54M | 67.94M | 58.04M | 60.55M | 72.14M | 84.94M | 81.41M | 67.96M | 83.23M | 83.28M | 84.95M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.26M | 6.03M | 6.89M | -5.07M | 21.94M | -11.67M | 25.19M | 14.28M | 11.39M | -4.72M | 8.55M | 5.77M | 5.03M | 1.12M | 20.50M | -3.24M | 17.95M | 15.84M | 14.41M | -53.74M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.76M | 1.47M | 2.36M | 3.04M | 3.12M | 3.65M | 2.56M | 2.31M | 2.23M | 2.28M | 2.14M | 2.05M | 2.00M | 2.23M | 1.89M | 2.01M | 1.78M | 1.78M | 1.86M | 2.30M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.65M | -2.41M | -2.67M | -0.73M | -1.17M | 0.70M | 1.33M | 0.13M | 0.04M | 2.44M | -0.63M | -0.37M | -0.42M | 0.23M | 0.75M | 1.05M | -0.90M | 2.58M | 0.33M | -1.57M |
|
Change in Net Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.52M | -40.20M | -20.01M | 28.23M | 16.36M | 98.99M | 134.03M | 150.49M | 63.19M | 39.21M | 26.88M | 19.32M | -23.34M | 7.24M | 20.65M | -41.51M | 79.23M | 73.87M | 45.33M | -66.14M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.30M | 0.46M | 1.16M | 2.91M | 0.69M | 0.18M | 0.58M | 1.45M | 0.89M | 1.18M | 0.91M | 0.63M | 0.10M | 0.13M | 0.29M | 0.56M | 0.35M | 0.09M | 0.35M | 0.57M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61M | 0.23M | -0.03M | -0.06M | 0.04M | -0.04M | | 1.01M | | 0.21M | | 0.20M | 0.47M | 0.40M | -0.87M | | | 0.80M | -0.26M | 0.34M |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.42M | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.82M | 15.90M | | -17.60M | 3.06M | | 44.10M | 13.74M | 2.58M | -2.58M | | | 8.55M | 9.20M | 7.90M | 17.27M | | | 24.56M | 30.99M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -63.63M | 4.15M | 3.96M | -152.81M | -84.36M | -122.42M | -98.94M | -142.51M | -58.22M | -21.14M | -14.07M | -5.32M | 50.90M | 0.95M | 0.34M | 48.96M | -79.64M | -55.64M | 47.54M | 91.14M |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.10M | | 390.90M | 320.00M | -320.00M | 685.00M | -235.00M | 50.00M | 120.00M | -150.00M | | 50.00M | -50.00M | 150.00M | -75.00M |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | -0.25M | | | 12.56M | | 100.00M | 244.94M | 280.00M | 295.00M | -305.00M | 195.00M | 70.00M | 70.00M | -120.00M | 240.00M | 50.00M | -50.00M | 75.00M | 125.00M |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.47M | | | | | | | | | | | | | | | |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54M | | | | | | 0.24M | 0.53M | 0.54M | 0.63M | 0.96M | | 0.78M |
|
Preferred Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.97M | 0.97M | 1.40M | 1.11M | 1.48M | 1.89M | 1.90M | 1.90M | 1.93M | 1.93M | 1.93M | 1.93M | 1.98M | 1.98M | 1.98M | 1.97M | 2.02M | 2.01M | 2.01M | 2.01M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.45M | -45.50M | 19.88M | 178.12M | 21.61M | 54.15M | 82.31M | 123.87M | 48.13M | 98.74M | -7.98M | -58.47M | -44.58M | -14.74M | 42.01M | 40.46M | 51.87M | -69.27M | 25.87M | 20.28M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.92M | -35.32M | 30.73M | 20.23M | -40.81M | -79.94M | 8.56M | -4.36M | 1.29M | 72.88M | -13.51M | -58.02M | 11.35M | -12.67M | 62.85M | 86.18M | -9.83M | -109.06M | 87.82M | 57.67M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.96M | 5.56M | 5.73M | -7.99M | 21.25M | -11.85M | 24.61M | 12.83M | 10.49M | -5.90M | 7.63M | 5.14M | 4.93M | 0.99M | 20.21M | -3.81M | 17.60M | 15.76M | 14.06M | -54.32M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.92M | -35.32M | 30.73M | 20.23M | -40.81M | -79.94M | 8.56M | -4.36M | 1.29M | 72.88M | -13.51M | -58.02M | 11.35M | -12.67M | 62.85M | 86.18M | -9.83M | -109.06M | 87.82M | 57.67M |