|
Revenue (Quarter)
|
668.00M | 757.00M | 759.00M | 716.00M | 764.00M | 803.00M | 820.00M | 823.00M | 852.00M | 883.00M | 897.00M | 914.00M | 939.00M | 992.00M | 1,019.00M | 1,043.00M |
|
Cost of Revenue (Quarter)
|
183.00M | 180.00M | 177.00M | 189.00M | 203.00M | 195.00M | 206.00M | 200.00M | 211.00M | 219.00M | 226.00M | 236.00M | 247.00M | 275.00M | 281.00M | 292.00M |
|
Gross Profit (Quarter)
|
485.00M | 577.00M | 582.00M | 527.00M | 561.00M | 608.00M | 614.00M | 623.00M | 641.00M | 664.00M | 671.00M | 678.00M | 692.00M | 717.00M | 738.00M | 751.00M |
|
Research & Development (Quarter)
|
127.00M | 30.00M | 127.00M | 166.00M | 455.00M | 205.00M | 115.00M | 203.00M | 213.00M | 359.00M | 144.00M | 217.00M | 169.00M | 171.00M | 230.00M | 233.00M |
|
Selling, General & Administrative (Quarter)
|
96.00M | 90.00M | 77.00M | 51.00M | 568.00M | 107.00M | 98.00M | 114.00M | 77.00M | 74.00M | 126.00M | 106.00M | 87.00M | 163.00M | 88.00M | 98.00M |
|
Other Operating Expenses (Quarter)
|
229.00M | 355.00M | 228.00M | 191.00M | 1,995.00M | 250.00M | -205.00M | 254.00M | 213.00M | 76.00M | 291.00M | 231.00M | 269.00M | 284.00M | 238.00M | 277.00M |
|
Operating Expenses (Quarter)
|
452.00M | 475.00M | 432.00M | 408.00M | 3,018.00M | 562.00M | 8.00M | 571.00M | 503.00M | 509.00M | 561.00M | 554.00M | 525.00M | 618.00M | 556.00M | 608.00M |
|
Operating Income (Quarter)
|
33.00M | 102.00M | 150.00M | 119.00M | -2457.00M | 46.00M | 144.00M | 52.00M | 138.00M | 155.00M | 110.00M | 124.00M | 166.00M | 97.00M | 182.00M | 143.00M |
|
EBIT (Quarter)
|
33.00M | 102.00M | 150.00M | 119.00M | -2457.00M | 46.00M | 144.00M | 52.00M | 138.00M | 155.00M | 110.00M | 124.00M | 166.00M | 97.00M | 182.00M | 143.00M |
|
Other Non Operating Income (Quarter)
|
-5.00M | -1.00M | | 3.00M | -5.00M | 2.00M | -1.00M | -1.00M | | -1.00M | | 3.00M | -1.00M | | | -1.00M |
|
Non Operating Income (Quarter)
|
5.00M | 10.00M | 14.00M | 20.00M | 23.00M | 24.00M | 22.00M | 17.00M | 15.00M | 12.00M | 14.00M | 15.00M | 16.00M | 12.00M | 6.00M | 5.00M |
|
EBT (Quarter)
|
33.00M | 111.00M | 164.00M | 142.00M | -2439.00M | 72.00M | 165.00M | 68.00M | 153.00M | 166.00M | 124.00M | 142.00M | 181.00M | 109.00M | 188.00M | 147.00M |
|
Tax Provisions (Quarter)
|
-3.00M | -355.00M | 36.00M | 28.00M | -440.00M | -63.00M | 35.00M | 7.00M | 35.00M | 18.00M | 18.00M | 26.00M | 37.00M | 28.00M | 44.00M | 36.00M |
|
Profit After Tax (Quarter)
|
36.00M | 466.00M | 128.00M | 114.00M | -1999.00M | 133.00M | 130.00M | 61.00M | 118.00M | 148.00M | 106.00M | 116.00M | 144.00M | 81.00M | 144.00M | 111.00M |
|
Income from Continuing Operations (Quarter)
|
36.00M | 466.00M | 128.00M | 114.00M | -1999.00M | 135.00M | 130.00M | 61.00M | 118.00M | 148.00M | 106.00M | 116.00M | 144.00M | 81.00M | 144.00M | 111.00M |
|
Consolidated Net Income (Quarter)
|
36.00M | 466.00M | 128.00M | 114.00M | -1999.00M | 135.00M | 130.00M | 61.00M | 118.00M | 148.00M | 106.00M | 116.00M | 144.00M | 81.00M | 144.00M | 111.00M |
|
Income towards Parent Company (Quarter)
|
36.00M | 466.00M | 128.00M | 114.00M | -1999.00M | 135.00M | 130.00M | 61.00M | 118.00M | 148.00M | 106.00M | 116.00M | 144.00M | 81.00M | 144.00M | 111.00M |
|
Preferred Dividend Payments (Quarter)
|
-36.00M | 351.00M | 128.00M | | | 2.00M | 2.00M | 3.00M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| 58.00M | | | -1999.00M | 133.00M | 128.00M | 58.00M | 116.00M | 146.00M | 104.00M | 114.00M | 142.00M | 79.00M | 142.00M | 109.00M |
|
EPS (Basic) (Quarter)
|
| 0.81 | | | -20.86 | 1.02 | 0.47 | 0.22 | 0.45 | 0.55 | 0.40 | 0.43 | 0.54 | 0.30 | 0.59 | 0.46 |
|
EPS (Diluted) (Quarter)
|
| 0.57 | | | -20.86 | 1.02 | 0.42 | 0.20 | 0.41 | 0.50 | 0.38 | 0.41 | 0.50 | 0.28 | 0.56 | 0.44 |
|
Shares Outstanding (Quarter)
|
72.01M | 71.85M | 72.18M | 72.27M | 95.84M | 130.62M | 274.76M | 265.54M | 259.66M | 264.64M | 262.43M | 262.59M | 264.89M | 261.35M | 239.27M | 234.93M |
|
Shares Outstanding (Diluted) (Quarter)
|
72.01M | 101.48M | 72.18M | 72.27M | 95.84M | 130.62M | 302.13M | 286.26M | 281.00M | 289.16M | 277.19M | 281.29M | 283.18M | 279.62M | 253.60M | 248.94M |
|
Shares Outstanding (Entity) (Quarter)
|
72.01M | 72.23M | 72.35M | 72.38M | 95.84M | 130.62M | 265.73M | 263.57M | 256.99M | 260.96M | 262.52M | 263.44M | 265.51M | 242.87M | 236.71M | 233.03M |
|
EBITDA (Quarter)
|
33.00M | 102.00M | 150.00M | 119.00M | -2457.00M | 46.00M | 144.00M | 52.00M | 138.00M | 155.00M | 110.00M | 124.00M | 166.00M | 97.00M | 182.00M | 143.00M |
|
Interest Expenses (Quarter)
|
| 2.00M | | | 430.00M | 3.00M | 327.00M | 178.00M | 235.00M | 228.00M | 203.00M | 227.00M | 169.00M | 216.00M | 160.00M | 213.00M |
|
Tax Rate (Quarter)
|
-9.09% | -319.82% | 21.95% | 19.72% | 18.04% | -87.50% | 21.21% | 10.29% | 22.88% | 10.84% | 14.52% | 18.31% | 20.44% | 25.69% | 23.40% | 24.49% |