|
Revenue
|
1,834.00M | 2,551.00M | 3,042.00M | 3,378.00M |
|
Cost of Revenue
|
608.00M | 720.00M | 961.00M | 836.00M |
|
Gross Profit
|
1,226.00M | 1,831.00M | 2,278.00M | 2,542.00M |
|
Research & Development
|
368.00M | 518.00M | 2,312.00M | 604.00M |
|
Selling, General & Administrative
|
288.00M | 339.00M | 803.00M | 363.00M |
|
Other Operating Expenses
|
656.00M | 912.00M | 1,305.00M | 1,086.00M |
|
Operating Expenses
|
1,312.00M | 1,769.00M | 4,420.00M | 2,053.00M |
|
Operating Income
|
-86.00M | 62.00M | -2142.00M | 489.00M |
|
EBIT
|
-86.00M | 62.00M | -2142.00M | 489.00M |
|
Interest & Investment Income
|
2.00M | 17.00M | 81.00M | 66.00M |
|
Other Non Operating Income
|
12.00M | -8.00M | | -3.00M |
|
Non Operating Income
|
12.00M | -8.00M | | -3.00M |
|
EBT
|
-72.00M | 71.00M | -2061.00M | 552.00M |
|
Tax Provisions
|
1.00M | -357.00M | -439.00M | 95.00M |
|
Profit After Tax
|
-73.00M | 428.00M | -1622.00M | 457.00M |
|
Income from Continuing Operations
|
-73.00M | 428.00M | -1622.00M | 457.00M |
|
Consolidated Net Income
|
-73.00M | 428.00M | -1622.00M | 457.00M |
|
Income towards Parent Company
|
-73.00M | 428.00M | -1622.00M | 457.00M |
|
Preferred Dividend Payments
|
| 351.00M | 2.00M | 9.00M |
|
Net Income towards Common Stockholders
|
-73.00M | 97.00M | -1624.00M | 457.00M |
|
EPS (Basic)
|
-1.12 | 1.08 | -12.43 | 1.69 |
|
EPS (Weighted Average and Diluted)
|
-1.12 | 0.96 | -12.43 | 1.58 |
|
Shares Outstanding (Weighted Average)
|
| | 280.22M | 256.89M |
|
Shares Outstanding (Diluted Average)
|
65.87M | 101.48M | 130.62M | 289.16M |
|
EBITDA
|
-86.00M | 62.00M | -2142.00M | 489.00M |
|
Tax Rate
|
| | 21.30% | 17.21% |