Maplebear Income Statement (2022-2025) | CART

Income Statement Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 668.00M757.00M759.00M716.00M764.00M803.00M820.00M823.00M852.00M883.00M897.00M914.00M939.00M
Cost of Revenue 183.00M180.00M177.00M189.00M455.00M179.00M206.00M203.00M213.00M219.00M226.00M236.00M247.00M
Gross Profit 485.00M577.00M582.00M527.00M561.00M608.00M614.00M623.00M641.00M664.00M671.00M678.00M692.00M
Operating items
Research & Development 127.00M148.00M127.00M130.00M1,850.00M205.00M115.00M185.00M149.00M155.00M144.00M166.00M169.00M
Selling, General & Administrative 96.00M90.00M77.00M51.00M568.00M107.00M98.00M114.00M77.00M74.00M126.00M106.00M87.00M
Other Operating Expenses 229.00M237.00M228.00M227.00M600.00M250.00M257.00M272.00M277.00M280.00M291.00M282.00M269.00M
Operating Expenses 452.00M475.00M432.00M408.00M3,018.00M562.00M470.00M571.00M503.00M509.00M561.00M554.00M525.00M
Operating Income 33.00M102.00M150.00M119.00M-2457.00M46.00M144.00M52.00M138.00M155.00M110.00M124.00M166.00M
EBIT 33.00M102.00M150.00M119.00M-2457.00M46.00M144.00M52.00M138.00M155.00M110.00M124.00M166.00M
Non-operating items
Interest & Investment Income 5.00M10.00M14.00M20.00M23.00M24.00M22.00M17.00M15.00M12.00M14.00M15.00M16.00M
Other Non Operating Income -5.00M-1.00M3.00M-5.00M2.00M-1.00M-1.00M-1.00M3.00M-1.00M
Non Operating Income -5.00M-1.00M3.00M-5.00M2.00M-1.00M-1.00M-1.00M3.00M-1.00M
Net income details
EBT 33.00M111.00M164.00M142.00M-2439.00M72.00M165.00M68.00M153.00M166.00M124.00M142.00M181.00M
Tax Provisions -3.00M-355.00M36.00M28.00M-440.00M-63.00M35.00M7.00M35.00M18.00M18.00M26.00M37.00M
Profit After Tax 36.00M466.00M128.00M114.00M-1999.00M135.00M130.00M61.00M118.00M148.00M106.00M116.00M144.00M
Income from Continuing Operations 36.00M466.00M128.00M114.00M-1999.00M135.00M130.00M61.00M118.00M148.00M106.00M116.00M144.00M
Consolidated Net Income 36.00M466.00M128.00M114.00M-1999.00M135.00M130.00M61.00M118.00M148.00M106.00M116.00M144.00M
Income towards Parent Company 36.00M466.00M128.00M114.00M-1999.00M135.00M130.00M61.00M118.00M148.00M106.00M116.00M144.00M
Preferred Dividend Payments -36.00M351.00M128.00M114.00M2.00M2.00M3.00M2.00M2.00M2.00M2.00M2.00M
Net Income towards Common Stockholders 72.00M135.00M-1999.00M133.00M130.00M58.00M118.00M155.00M104.00M116.00M144.00M
Additional items
EPS (Basic) 1.60-20.869.490.470.220.450.560.400.430.54
EPS (Weighted Average and Diluted) 1.001.48-20.869.490.430.200.420.520.370.410.51
Shares Outstanding (Weighted Average) 276.46M280.22M280.22M264.70M260.80M256.89M256.89M260.73M263.44M263.44M
Shares Outstanding (Diluted Average) 72.01M101.48M72.18M99.33M95.84M130.62M302.13M290.98M285.70M289.16M277.19M282.12M283.18M
EBITDA 33.00M102.00M150.00M119.00M-2457.00M46.00M144.00M52.00M138.00M155.00M110.00M124.00M166.00M
Tax Rate 21.95%19.72%18.04%21.21%10.29%22.88%10.84%14.52%18.31%20.44%