|
Cash & Equivalents (Quarter)
|
1.00M | 1,472.00M | 1,505.00M | 75.00M | 75.00M | 2,010.00M | 137.00M | 124.00M | 1,434.00M | 1,288.00M | 1,278.00M | 130.00M | 122.00M | 126.00M | 637.00M |
|
Short-term Investments (Quarter)
|
| | 209.00M | | | 56.00M | 49.00M | 20.00M | 9.00M | 20.00M | 91.00M | 72.00M | 109.00M | 39.00M | 50.00M |
|
Cash & Current Investments (Quarter)
|
1.00M | 1,472.00M | 1,714.00M | 75.00M | 75.00M | 2,066.00M | 186.00M | 144.00M | 1,443.00M | 1,308.00M | 1,369.00M | 202.00M | 231.00M | 165.00M | 687.00M |
|
Receivables - Net (Quarter)
|
| | 842.00M | | | 841.00M | 853.00M | 917.00M | 888.00M | 949.00M | 1,014.00M | 974.00M | 1,043.00M | 1,042.00M | 1,127.00M |
|
Receivables (Quarter)
|
| | 842.00M | | | 841.00M | 853.00M | 917.00M | 888.00M | 949.00M | 1,014.00M | 974.00M | 1,043.00M | 1,042.00M | 1,127.00M |
|
Prepaid Assets (Quarter)
|
| | 109.00M | | | 91.00M | 129.00M | 4.00M | 126.00M | 118.00M | 162.00M | 139.00M | 127.00M | 134.00M | 213.00M |
|
Current Assets (Quarter)
|
| | 2,740.00M | | | 3,073.00M | 3,305.00M | 2,707.00M | 2,585.00M | 2,509.00M | 2,697.00M | 2,873.00M | 2,890.00M | 3,031.00M | 2,199.00M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 38.00M | | | 108.00M | 135.00M | 153.00M | 174.00M | 192.00M | 200.00M | 213.00M | 221.00M | 218.00M | 218.00M |
|
Long-Term Investments (Quarter)
|
| | 28.00M | | | | | | | | | | | 62.00M | 81.00M |
|
Goodwill (Quarter)
|
263.00M | | 317.00M | | | 318.00M | 318.00M | 318.00M | 318.00M | 318.00M | 317.00M | 317.00M | 392.00M | 392.00M | 393.00M |
|
Intangibles (Quarter)
|
| | 103.00M | | | 82.00M | 77.00M | 71.00M | 64.00M | 58.00M | 52.00M | 47.00M | 81.00M | 74.00M | 71.00M |
|
Goodwill & Intangibles (Quarter)
|
263.00M | | 420.00M | | | 400.00M | 395.00M | 389.00M | 382.00M | 376.00M | 369.00M | 364.00M | 473.00M | 466.00M | 464.00M |
|
Long-Term Deferred Tax (Quarter)
|
| | 371.00M | | | 775.00M | 830.00M | 789.00M | 802.00M | 775.00M | 771.00M | 780.00M | 775.00M | 696.00M | 664.00M |
|
Other Non-Current Assets (Quarter)
|
18.00M | 18.00M | 19.00M | 19.00M | 19.00M | 19.00M | 19.00M | 19.00M | 19.00M | 19.00M | 151.00M | 15.00M | 25.00M | 18.00M | 14.00M |
|
Non-Current Assets (Quarter)
|
| | 929.00M | | | 1,348.00M | 1,422.00M | 1,390.00M | 1,442.00M | 1,417.00M | 1,418.00M | 1,419.00M | 1,543.00M | 1,509.00M | 1,488.00M |
|
Assets (Quarter)
|
| | 3,669.00M | | | 4,421.00M | 4,727.00M | 4,097.00M | 4,027.00M | 3,926.00M | 4,115.00M | 4,292.00M | 4,433.00M | 4,540.00M | 3,687.00M |
|
Accounts Payables (Quarter)
|
| | 88.00M | | | 57.00M | 72.00M | 49.00M | 57.00M | 69.00M | 80.00M | 77.00M | 69.00M | 78.00M | 70.00M |
|
Payables (Quarter)
|
| | 88.00M | | | 57.00M | 72.00M | 49.00M | 57.00M | 69.00M | 80.00M | 77.00M | 69.00M | 78.00M | 70.00M |
|
Accumulated Expenses (Quarter)
|
| | 515.00M | | | 412.00M | 451.00M | 442.00M | 466.00M | 530.00M | 505.00M | 580.00M | 579.00M | 532.00M | 634.00M |
|
Current Leases (Quarter)
|
| | 13.00M | | | 13.00M | 13.00M | 13.00M | 13.00M | 12.00M | 13.00M | 13.00M | 3.00M | 3.00M | 3.00M |
|
Current Deferred Revenue (Quarter)
|
| | 179.00M | | | 201.00M | 197.00M | 212.00M | 214.00M | 209.00M | 200.00M | 217.00M | 220.00M | 219.00M | 211.00M |
|
Total Current Liabilities (Quarter)
|
| | 795.00M | | | 683.00M | 733.00M | 716.00M | 750.00M | 820.00M | 798.00M | 887.00M | 871.00M | 832.00M | 917.00M |
|
Preferred Stock Liabilities (Quarter)
|
2,822.00M | 2,822.00M | | 2,822.00M | | 175.00M | | 179.00M | 182.00M | 184.00M | 186.00M | 188.00M | 191.00M | 193.00M | 196.00M |
|
Operating Leases (Quarter)
|
| | 36.00M | | | 30.00M | 27.00M | 23.00M | 19.00M | 16.00M | 13.00M | 9.00M | 34.00M | 34.00M | 33.00M |
|
Other Non-Current Liabilities (Quarter)
|
| | 80.00M | | | 49.00M | 40.00M | 38.00M | 37.00M | 34.00M | 25.00M | 32.00M | 37.00M | 23.00M | 24.00M |
|
Total Non-Current Liabilities (Quarter)
|
| | 831.00M | | | 713.00M | 760.00M | 739.00M | 769.00M | 836.00M | 811.00M | 896.00M | 905.00M | 866.00M | 950.00M |
|
Total Liabilities (Quarter)
|
573.00M | 563.00M | 911.00M | -70.00M | -191.00M | 762.00M | 800.00M | 777.00M | 806.00M | 870.00M | 836.00M | 928.00M | 942.00M | 889.00M | 974.00M |
|
Common Equity (Quarter)
|
-573.00M | -563.00M | -64.00M | 70.00M | 191.00M | 3,484.00M | 3,750.00M | 3,141.00M | 3,039.00M | 2,872.00M | 3,093.00M | 3,176.00M | 3,299.00M | 3,458.00M | 2,518.00M |
|
Shareholder's Equity (Quarter)
|
-573.00M | -563.00M | -64.00M | 70.00M | 191.00M | 3,484.00M | 3,750.00M | 3,141.00M | 3,039.00M | 2,872.00M | 3,093.00M | 3,176.00M | 3,299.00M | 3,458.00M | 2,518.00M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 3,669.00M | | | 4,421.00M | 4,727.00M | 4,097.00M | 4,027.00M | 3,926.00M | 4,115.00M | 4,292.00M | 4,433.00M | 4,540.00M | 3,687.00M |
|
Retained Earnings (Quarter)
|
| | -5.00M | | | -2.00M | 3.00M | -3220.00M | -2.00M | | -3585.00M | -3573.00M | -3568.00M | -4.00M | -1.00M |
|
Treasury Shares (Quarter)
|
| | 56.97M | | | 29.67M | 29.12M | 22.63M | 0.23M | 23.18M | 21.16M | 0.07M | 23.92M | 18.12M | |