|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 155.53M | 156.55M | 158.31M | 158.21M | 162.87M | 164.59M | 168.20M | 167.07M | 168.18M | 174.33M | 179.61M | 180.18M | 178.89M | 179.65M | 180.43M | 179.02M | 178.74M | 181.57M | 183.90M | 180.22M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 19.43M | 20.13M | 152.01M | 21.31M | 23.12M | 53.62M | -114.94M | 58.30M | 58.15M | 60.19M | 60.18M | 59.16M | 60.21M | 58.29M | 54.62M | 62.54M | 57.76M | 59.34M | 62.05M | 61.82M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 136.10M | 136.42M | 6.30M | 136.90M | 139.76M | 110.98M | 283.14M | 108.77M | 110.02M | 114.15M | 119.42M | 121.01M | 118.68M | 121.36M | 125.81M | 116.48M | 120.98M | 122.24M | 121.86M | 118.41M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 15.62M | 17.92M | 26.76M | 16.56M | 17.21M | 17.69M | 16.13M | 18.30M | 17.65M | 17.79M | 19.28M | 22.86M | 22.98M | 21.51M | 16.64M | 20.89M | 21.68M | 24.32M | 19.23M | 21.82M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 124.26M | 126.56M | 127.48M | 130.71M | 130.28M | 127.00M | 132.26M | 136.24M | 138.19M | 142.23M | 145.39M | 144.57M | 146.40M | 146.68M | 144.01M | 151.68M | 141.81M | 140.44M | 142.93M | 141.77M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 139.88M | 144.48M | 154.24M | 147.27M | 147.49M | 144.70M | 148.39M | 154.54M | 155.84M | 160.01M | 164.67M | 167.43M | 169.38M | 168.19M | 160.65M | 172.56M | 163.49M | 164.77M | 162.16M | 163.59M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 15.65M | 12.07M | 4.06M | 10.94M | 15.38M | 19.90M | -41.48M | 12.53M | 12.33M | 14.32M | 14.94M | 12.74M | 9.52M | 11.46M | -20.73M | 6.46M | 15.25M | 16.80M | -31.31M | 16.63M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 15.65M | 12.07M | 4.06M | 10.94M | 15.38M | 19.90M | -41.48M | 12.53M | 12.33M | 14.32M | 14.94M | 12.74M | 9.52M | 11.46M | -20.73M | 6.46M | 15.25M | 16.80M | -31.31M | 16.63M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -0.04M | 0.02M | -0.14M | 0.21M | -0.05M | -13.39M | 10.62M | 8.24M | -3.13M | -3.90M | -1.37M | -3.60M | 14.99M | 21.11M | 8.06M | -0.03M | 2.37M | 1.53M | -3.87M | -0.69M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -0.04M | -9.50M | -9.51M | -9.12M | -0.05M | -13.39M | 5.09M | 8.24M | -11.28M | -3.90M | -37.22M | -3.60M | 14.99M | 13.08M | 8.06M | -7.69M | 2.37M | 1.53M | -6.87M | -7.92M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 5.78M | 2.57M | -5.45M | 1.82M | 6.28M | -1.99M | 16.42M | 12.52M | 1.05M | 2.64M | 1.89M | 0.82M | 16.40M | 24.54M | -51.55M | -1.23M | 9.97M | 10.70M | -26.36M | 8.72M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -0.19M | 0.14M | -2.56M | -2.52M | 0.74M | 0.95M | 6.20M | 1.04M | -93.08M | -1.85M | 108.04M | 0.04M | 5.02M | 5.82M | 2.80M | 0.78M | 2.96M | 3.04M | -3.98M | 3.74M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 5.97M | 2.43M | -2.88M | 4.34M | 5.54M | -2.94M | 10.26M | 11.48M | 94.13M | 4.49M | 8.35M | 0.78M | 11.38M | 18.72M | 17.30M | -2.01M | 7.01M | 7.66M | 7.40M | 4.98M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 5.97M | 2.43M | -2.88M | 4.34M | 5.54M | -2.94M | 10.22M | 11.48M | 94.13M | 4.49M | -106.15M | 0.78M | 11.38M | 18.72M | -54.35M | -2.01M | 7.01M | 7.66M | -22.39M | 4.98M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 5.97M | 2.43M | -2.88M | 4.34M | 5.54M | -2.94M | 10.22M | 11.48M | 94.13M | 4.49M | -106.15M | 0.78M | 11.38M | 18.72M | -54.35M | -2.01M | 7.01M | 7.66M | -22.39M | 4.98M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 5.97M | 2.43M | -2.88M | 4.34M | 5.54M | -2.94M | 10.22M | 11.48M | 94.13M | 4.49M | -106.15M | 0.78M | 11.38M | 18.72M | -54.35M | -2.01M | 7.01M | 7.66M | -22.39M | 4.98M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 5.97M | 2.43M | -2.88M | 4.34M | 5.54M | -2.94M | 10.22M | 11.48M | 94.13M | 4.49M | -106.15M | 0.78M | 11.38M | 18.72M | -54.35M | -2.01M | 7.01M | 7.66M | -22.39M | 4.98M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.09 | 0.04 | -0.04 | 0.06 | 0.08 | -0.04 | 0.15 | 0.17 | 1.41 | 0.07 | 0.12 | 0.01 | 0.17 | 0.28 | 0.26 | -0.03 | 0.11 | 0.12 | 0.12 | 0.08 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.08 | 0.03 | -0.04 | 0.06 | 0.08 | -0.04 | 0.15 | 0.17 | 1.37 | 0.07 | 0.13 | 0.01 | 0.17 | 0.28 | 0.26 | -0.03 | 0.11 | 0.12 | 0.12 | 0.08 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 68.33M | 68.58M | 68.73M | 69.46M | 69.33M | 67.68M | 68.22M | 66.53M | 66.76M | 66.77M | 66.74M | 66.32M | 66.53M | 66.11M | 66.01M | 64.47M | 63.16M | 63.13M | 62.39M | 58.93M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 15.65M | 12.07M | 4.06M | 10.94M | 15.38M | 19.90M | -41.48M | 12.53M | 12.33M | 14.32M | 14.94M | 12.74M | 9.52M | 11.46M | -20.73M | 6.46M | 15.25M | 16.80M | -31.31M | 16.63M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -3.27% | 5.45% | 47.07% | -138.59% | 11.76% | -47.86% | 37.76% | 8.34% | -8,855.85% | -70.18% | 5,713.54% | 4.39% | 30.60% | 23.72% | -5.44% | -63.26% | 29.68% | 28.44% | 15.09% | 42.89% |